You are on page 1of 22

Full file at https://testbanku.

eu/
Solution Manual for Financial Accounting 9th
Edition by Weygandt
Complete downloadable file at:
https://testbanku.eu/Solution-Manual-for-Financial-
Accounting-9th-Edition-by-Weygandt

EXERCISE 1-1B

R Summarizing economic events.


I Selecting economic activities relevant to the company.
C Reporting information in a standard format.
C Preparing accounting reports.
R Measuring events in dollars and cents.
R Keeping a systematic chronological diary of events.
C Explaining uses, meaning, and limitations of data.
R Classifying economic events.
C Analyzing and interpreting information.

EXERCISE 1-2B

(a) Internal users


Marketing manager
Production supervisor
Store manager
Vice-president of finance

External users
Customers
Internal Revenue Service
Labor unions
Securities and Exchange Commission
Suppliers

(b) E Will the company be able to pay its short-term debts?


I Which product should we emphasize?
I What does it cost us to manufacture each unit produced?
E How does the company’s profitability compare to other companies?
I Do we need to borrow in the near future?
E Did the company earn a satisfactory income?
I Can we afford to give our employees a pay raise?

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-1
1-2 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Full file at https://testbanku.eu/
EXERCISE 1-3B

Bill Belachek, president of Belachek Company, instructed Tom Brady, the head
of the accounting department, to report the company’s land in their accounting
reports at its market value of $150,000 instead of its cost of $100,000, in an
effort to make the company appear to be a better investment. Although we
have an accounting system that permits various measurement approaches
cost should be used whenever there are questions regarding the reliability of
a market value. In this case, valuation of land is too subjective and therefore
the cost principle should be used.

The stakeholders include stockholders and creditors of Belachek Company,


potential stockholders and creditors, other users of Belacheck’s accounting
reports, Bill Belachek, and Tom Brady. All users of Belachek’s accounting
reports could be harmed by relying on information which violates accounting
principles. Bill Belachek could benefit if the company is able to attract more
investors, but would be harmed if the fraudulent reporting is discovered.
Similarly, Tom Brady could benefit by pleasing his boss, but would be harmed
if the fraudulent reporting is discovered.

Tom’s alternatives are to report the land at $100,000 or to report it at $150,000.


Reporting the land at $150,000 is not appropriate since it would mislead many
people who rely on Belachek’s accounting reports to make financial decisions.
Tom should report the land at its cost of $100,000. He should try to convince
Bill Belachek that this is the appropriate course of action, but be prepared to
resign his position if Belachek insists.

EXERCISE 1-4B

1. Incorrect. The cost principle requires that most assets be recorded and
reported at their cost due to reliability concerns about valuation. In this
case, the cost principle should be applied.

2. Correct. The monetary unit assumption requires that companies include in


the accounting records only transaction data that can be expressed in
terms of money.

3. Incorrect. The economic entity assumption requires that the activities of


the entity be kept separate and distinct from the activities of its owner and
all other economic entities.

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-3
EXERCISE 1-5B

Asset Liability Stockholders’ Equity


Cash Salaries and wages Common stock
Equipment payable Retained earnings
Supplies Income taxes payable
Accounts receivable

EXERCISE 1-6B

1. Increase in assets and increase in stockholders’ equity.


2. Decrease in assets and decrease in stockholders’ equity.
3. Increase in assets and increase in liabilities.
4. Increase in assets and increase in stockholders’ equity.
5. Decrease in assets and decrease in stockholders’ equity.
6. Increase in assets and decrease in assets.
7. Increase in liabilities and decrease in stockholders’ equity.
8. Increase in assets and decrease in assets.
9. Increase in assets and increase in stockholders’ equity.

EXERCISE 1-7B

1. (c) 5. (d)
2. (d) 6. (b)
3. (a) 7. (e)
4. (b) 8. (f)

EXERCISE 1-8B

(a) 1. Stockholders invested $25,000 cash in the business.


2. Purchased equipment for $6,000, paying $4,000 in cash and the
balance of $2,000 on account.
3. Paid $650 cash for supplies.
4. Earned $7,500 in revenue, receiving $5,000 cash and $2,500 on
account.
5. Paid $1,200 cash on accounts payable.

1-4 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Full file at https://testbanku.eu/

EXERCISE 1-8B (Continued)

6. Paid $1,500 cash dividends to stockholders.


7. Paid $850 cash for rent.
8. Collected $750 cash from customers on account.
9. Paid salaries of $4,500.
10. Incurred $300 of utilities expense on account.

(b) Investment ............................................................................... $25,000


Service revenue ....................................................................... 7,500
Dividends ................................................................................. (1,500)
Rent expense ........................................................................... (850)
Salaries and wages expense .................................................. (4,500)
Utilities expense ...................................................................... (300)
Increase in stockholders’ equity ............................................ $25,350

(c) Service revenue ....................................................................... $7,500


Rent expense ........................................................................... (850)
Salaries and wages expense .................................................. (4,500)
Utilities expense ...................................................................... (300)
Net income ............................................................................... $1,850

EXERCISE 1-9B

P. PATRON & CO.


Income Statement
For the Month Ended August 31, 2015

Revenues
Service revenue ......................................................... $7,500
Expenses
Salaries and wages expense .................................... $4,500
Rent expense ............................................................. 850
Utilities expense ........................................................ 300
Total expenses................................................... 5,650
Net income ........................................................................ $1,850

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-5
EXERCISE 1-9B (Continued)

P. PATRON & CO.


Retained Earnings Statement
For the Month Ended August 31, 2015

Retained earnings, August 1 .......................................... $ 0


Add: Net income............................................................ 1,850
1,850
Less: Dividends .............................................................. 1,500
Retained earnings, August 31 ............................. $ 350

P. PATRON & CO.


Balance Sheet
August 31, 2015

Assets
Cash ................................................................................. $ 18,050
Accounts receivable........................................................ 1,750
Supplies ........................................................................... 650
Office equipment ............................................................. 6,000
Total assets .............................................................. $26,450

Liabilities and Stockholders’ Equity


Liabilities
Accounts payable .................................................... $ 1,100
Stockholders’ equity
Common stock ......................................................... $25,000
Retained earnings ................................................... 350 25,350
Total liabilities and stockholders’ equity ......... $26,450

EXERCISE 1-10B

(a) Stockholders’ equity—12/31/14 ($400,000 – $220,000)........ $180,000


Stockholders’ equity—1/1/14 ................................................ 120,000
Increase in stockholders’ equity........................................... 60,000
Add: Dividends..................................................................... 13,000
Net income for 2014 ............................................................... $ 73,000

1-6 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Full file at https://testbanku.eu/
EXERCISE 1-10B (Continued)

(b) Stockholders’ equity—12/31/15 ($510,000 – $300,000) ...... $210,000


Stockholders’ equity—1/1/15—see (a) ................................ 180,000
Increase in stockholders’ equity ......................................... 30,000
Less: Additional investment ............................................... 60,000
Net loss for 2015 .................................................................. $ 30,000

(c) Stockholders’ equity—12/31/16 ($590,000 – $400,000) ...... $190,000


Stockholders’ equity—1/1/16—see (b) ................................ 210,000
Decrease in stockholders’ equity........................................ (20,000)
Less: Additional investment ............................................... 15,000
(35,000)
Add: Dividends ................................................................... 45,000
Net income for 2016 ............................................................. $ 10,000

EXERCISE 1-11B

(a) Total assets (beginning of year).......................................... $ 95,000


Total liabilities (beginning of year) ..................................... 80,000
Total stockholders’ equity (beginning of year) .................. $ 15,000

(b) Total stockholders’ equity (end of year) ............................. $ 40,000


Total stockholders’ equity (beginning of year) .................. 15,000
Increase in stockholders’ equity ......................................... $ 25,000

Total revenues ...................................................................... $215,000


Total expenses ..................................................................... 185,000
Net income ............................................................................ $ 30,000

Increase in stockholders’ equity .................... $ 25,000


Less: Net income ........................................... $(30,000)
Add: Dividends .............................................. 20,000) (10,000)
Additional investment ..................................... $ 15,000

(c) Total assets (beginning of year).......................................... $129,000


Total stockholders’ equity (beginning of year) .................. 90,000
Total liabilities (beginning of year) ..................................... $ 39,000

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-7
EXERCISE 1-11B (Continued)

(d) Total stockholders’ equity (end of year) ............................ $130,000


Total stockholders’ equity (beginning of year) .................. 90,000
Increase in stockholders’ equity......................................... $ 40,000

Total revenues ..................................................................... $120,000


Total expenses ..................................................................... 75,000
Net income ........................................................................... $ 45,000

Increase in stockholders’ equity.................... $ 40,000


Less: Net income ........................................... $(45,000)
Additional investment ......................... (3,000) (48,000)
Dividends ........................................................ $ 8,000

EXERCISE 1-12B

IGNATENKO CO.
Income Statement
For the Year Ended December 31, 2015

Revenues
Service revenue .................................................... $60,500
Expenses
Salaries and wages expense................................ $28,000
Rent expense ........................................................ 10,200
Utilities expense ................................................... 3,000
Advertising expense ............................................. 1,300
Total expenses .............................................. 42,500
Net income .................................................................... $18,000

IGNATENKO CO.
Retained Earnings Statement
For the Year Ended December 31, 2015

Retained earnings, January 1 ......................................................... $42,000


Add: Net income ............................................................................ 18,000
60,000
Less: Dividends .............................................................................. 4,000
Retained earnings, December 31 ................................................... $56,000

1-8 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Full file at https://testbanku.eu/
EXERCISE 1-13B

PENEZ COMPANY
Balance Sheet
December 31, 2015

Assets
Cash .................................................................................. $17,000
Accounts receivable ........................................................ 9,500
Supplies............................................................................ 7,000
Equipment ........................................................................ 45,000
Total assets .............................................................. $78,500

Liabilities and Stockholders’ Equity


Liabilities
Accounts payable .................................................... $19,000
Stockholders’ equity
Common stock ......................................................... $49,000
Retained earnings ($15,500 – $5,000) ..................... 10,500 59,500
Total liabilities and stockholders’ equity ........ $78,500

EXERCISE 1-14B

(a) Camping fee revenues .......................................................... $160,000


General store revenues ........................................................ 50,000
Total revenue ................................................................. 210,000
Expenses ............................................................................... 160,000
Net income ............................................................................. $ 50,000

(b) DEER PARK


Balance Sheet
December 31, 2015

Assets
Cash ....................................................................................... $ 27,000
Supplies ................................................................................. 3,500
Equipment ............................................................................. 116,500
Total assets .................................................................... $147,000

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-9
EXERCISE 1-14B (Continued)

DEER PARK
Balance Sheet (Continued)
December 31, 2015
Liabilities and Stockholders’ Equity
Liabilities
Notes payable .................................................... $ 65,000
Accounts payable.............................................. 12,000
Total liabilities ............................................ 77,000
Stockholders’ equity
Common stock .................................................. $20,000
Retained earnings ............................................. 50,000 70,000
Total liabilities and stockholders’ equity ... $147,000

EXERCISE 1-15B

MIKE GREGORY COMPANY


Income Statement
For the Year Ended December 31, 2015
Revenues
Ticket revenue .................................................. $340,000
Expenses
Salaries and wages expense........................... $160,000
Maintenance and repairs expense .................. 98,000
Utilities expense .............................................. 7,000
Advertising expense ........................................ 3,800
Total expenses ......................................... 268,800
Net income ............................................................... $ 71,200

1-10 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Full file at https://testbanku.eu/
EXERCISE 1-16B

KING AND JAMES, ATTORNEYS AT LAW


Retained Earnings Statement
For the Year Ended December 31, 2015
Retained earnings, January 1 ................................................ $ 26,000
Add: Net income ................................................................... 120,000*
146,000
Less: Dividends ..................................................................... 74,000
Retained earnings, December 31 ........................................... $ 72,000

*Service revenue ..................................................................... $330,000


Total expenses ...................................................................... 210,000
Net income ............................................................................. $120,000

EXERCISE 1-17B

MIDVALE COMPANY
Statement of Cash Flows
For the Year Ended December 31, 2015
Cash flows from operating activities
Cash receipts from revenues .......................... $500,000
Cash payments for expenses .......................... (340,000)
Net cash provided by operating activities 160,000
Cash flows from investing activities
Purchase of equipment .................................... (90,000)
Cash flows from financing activities ......................
Sale of common stock ..................................... $250,000
Payment of cash dividends ............................. (10,000) 240,000
Net increase in cash ................................................ 310,000
Cash at the beginning of the period ....................... 40,000
Cash at the end of the period .................................. $350,000

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-11
Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)

(a) DIVERSE TRAVEL AGENCY


Stockholders’ Equity
Accounts Accounts Common Retained Earnings
Cash + Receivable + Supplies + Equipment = Payable + Stock + Revenues – Expenses – Dividends

1. +$13,000 +$13,000
+ 13,000 = 13,000
2. + –500 – $ 500 (a)
12,500 = 13,000 – 500
3. + –2,700 +$2,700 +
+ 9,800 + + 2,700 = 13,000 – 500
4. +00 +00,000 +$400 – 400 (b)
9,800 + + 2,700 = + 400 + – 900

PROBLEM 1-1C
5. + –600 +$600 +00,000 +0000 +000,000
+ 9,200 + + 600 + + 2,700 = + 400 + 13,000 – 900
6. – +4,000 +$4,500 +0000 +00,000 +0000 + –$8,500 (c)
+ 13,200 + + 4,500 + + 600 + + 2,700 = + 400 + 13,000 + + 8,500 – 900
7. + –260 + 0,000 +0000 +00,000 +0000 – $260 (d)
+ 12,940 + + 4,500 + + 600 + + 2,700 = + 400 + 13,000 + + 8,500 – 900 – 260
8. + –400 + 0,000 +0000 +00,000 +–400 +000,000
+ 12,540 + + 4,500 + + 600 + + 2,700 = + 0 + 13,000 + + 8,500 – 900 – 260
9. + –2,500 + 0,000 +0000 +00,000 +0000 – 2,500 (e)
+ 10,040 + + 4,500 + + 600 + + 2,700 = 13,000 + + 8,500 – 3,400 – 260
10. – +3,000 +–3,000 + + +
+$13,040 + +$1,500 + +$600 + +$2,700 = +$ 0 + $13,000 + +$8,500 – $3,400 – $260

$17,840 $17,840
1-11

1-12 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
PROBLEM 1-1C (Continued)

Key to Retained Earnings Column

(a) Rent Expense (d) Dividends


(b) Advertising Expense (e) Salaries and Wages Expense
(c) Service Revenue

(b) Service revenue ........................................................................ $8,500


Expenses
Salaries and wages......................................... $2,500
Rent ................................................................. 500
Advertising ...................................................... 400 3,400
Net income............................................... $5,100

Copyright © 2010 John Wiley & Sons, Inc. Weygandt, Financial Accounting, 7/e, Solutions Manual (For Instructor Use Only) 1-13
Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)

(a) WILL TROUT, ATTORNEY AT LAW

Accounts Notes Accounts Common Retained


Cash + Receivable + Supplies + Equipment = Payable + Payable + Stock + Earnings + Revenues – Expenses – Dividends

Bal. $5,000 + $1,600 + $400 + $6,000 = $5,100 + $7,000 + $ 900


1. +1,300 –1,300 0000 00,000 00,000 000,000
6,300 + 300 + 400 + 6,000 = 5,100 + 7,000 + 900
2. –2,800 00,000 0000 00,000 –2,800 000,000
3,500 + 300 + 400 + 6,000 = 2,300 + 7,000 + 900
3. +3,000 +5,000 0000 00,000 00,000 +$8,000 (a)
6,500 + 5,300 + 400 + 6,000 = 2,300 + 7,000 + 900 + 8,000

PROBLEM 1-2C
4. –600 00,000 0000 +1,500 +900 000,000
5,900 + 5,300 + 400 + 7,500 = 3,200 + 7,000 + 900 + 8,000
5. –4,750 –$3,500 (b)
–800 (c)
00,000 0000 00,000 00,000 –450 (d)
1,150 + 5,300 + 400 + 7,500 = 3,200 + 7,000 + 900 + 8,000 – 4,750
6. –650 00,000 0000 00,000 00,000 –$650 (e)
500 + 5,300 + 400 + 7,500 = 3,200 + 7,000 + 900 + 8,000 – 4,750 – 650
7. +2,400 00,000 0000 00,000 +$2,400 00,000 000,000
2,900 + 5,300 + 400 + 7,500 = + 2,400 + 3,200 + 7,000 + 900 + 8,000 – 4,750 – 650
8. +350 + –350 (f)
$2,900 + $5,300 + $400 + $7,500 = +$2,400 + $3,550 $7,000 + $ 900 + $8,000 – $5,100 – $650

$16,100 $16,100

(a) Service revenue (d) Advertising expense


(b) Salaries and wages expense (e) Dividends
(c) Rent expense (f) Utilities expense
1-13
PROBLEM 1-2C (Continued)

(b) WILL TROUT, ATTORNEY AT LAW


Income Statement
For the Month Ended August 31, 2015

Revenues
Service revenue ............................................. $8,000
Expenses
Salaries and wages expense ........................ $3,500
Rent expense ................................................. 800
Advertising expense ...................................... 450
Utilities expense ............................................ 350
Total expenses ....................................... 5,100
Net income ............................................................. $2,900

WILL TROUT, ATTORNEY AT LAW


Retained Earnings Statement
For the Month Ended August 31, 2015

Retained earnings, August 1 ................................ $ 900


Add: Net income ................................................. 2,900
3,800
Less: Dividends .................................................... 650
Retained earnings, August 31 .............................. $3,150

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-15
PROBLEM 1-2C (Continued)

WILL TROUT, ATTORNEY AT LAW


Balance Sheet
August 31, 2015

Assets
Cash ........................................................................... $ 2,900
Accounts receivable ................................................. 5,300
Supplies ..................................................................... 400
Equipment ................................................................. 7,500
Total assets ....................................................... $16,100

Liabilities and Stockholders’ Equity


Liabilities
Notes payable .................................................... $ 2,400
Accounts payable.............................................. 3,550
Total liabilities ............................................ 5,950
Stockholders’ equity
Common stock .................................................. $7,000
Retained earnings ............................................. 3,150 10,150
Total liabilities and stockholders’ equity ... $16,100

1-16 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
PROBLEM 1-3C

(a) KLUM COSMETICS CO.


Income Statement
For the Month Ended June 30, 2015

Revenues
Service revenue ........................................... $6,000
Expenses
Rent expense ............................................... $1,400
Gasoline expense ........................................ 900
Advertising expense .................................... 600
Utilities expense .......................................... 400
Total expenses ..................................... 3,300
Net income ........................................................... $2,700

KLUM COSMETICS CO.


Retained Earnings Statement
For the Month Ended June 30, 2015

Retained Earnings, June 1.................................. $ 0


Add: Net income ............................................... 2,700
2,700
Less: Dividends .................................................. 1,400
Retained Earnings, June 30................................ $1,300

KLUM COSMETICS CO.


Balance Sheet
June 30, 2015

Assets
Cash ......................................................................................... $11,900
Accounts receivable ............................................................... 4,000
Supplies ................................................................................... 2,000
Equipment ............................................................................... 25,000
Total assets ...................................................................... $42,900

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-17
PROBLEM 1-3C (Continued)

KLUM COSMETICS CO.


Balance Sheet (Continued)
June 30, 2015

Liabilities and Stockholders’ Equity


Liabilities
Notes payable ...................................................... $15,000
Accounts payable................................................ 1,400
Total liabilities .............................................. 16,400
Stockholders’ equity
Common stock .................................................... $25,200
Retained earnings ............................................... 1,300 26,500
Total liabilities and stockholders’ equity ... $42,900

(b) KLUM COSMETICS CO.


Income Statement
For the Month Ended June 30, 2015

Revenues
Service revenue ($6,000 + $900) ................. $6,900
Expenses
Rent expense ............................................... $1,400
Gasoline expense ($900 + $150) ................. 1,050
Advertising expense ................................... 600
Utilities expense .......................................... 400
Total expenses ..................................... 3,450
Net income .......................................................... $3,450

KLUM COSMETICS CO.


Retained Earnings Statement
For the Month Ended June 30, 2015

Retained earnings, June 1.................................. $ 0


Add: Net income ............................................... 3,450
3,450
Less: Dividends ................................................. 1,400
Retained earnings, June 30 ................................ $2,050

1-18 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
1-18 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)

(a) ANDERSEN CONSULTING


Assets Liabilities Stockholders’ Equity
Accounts Notes Accounts Common Retained Earnings
Date Cash + Receivable + Supplies + Equipment = Payable + Payable + Stock + Revenues – Expenses – Dividends

May 1 +$ 9,000 +$9,000


9,000 = 9,000
May 2 –700 –$ 700 (a)
8,300 = 9,000 + – 700
May 3 +$600 +$ 600
8,300 + 600 = 600 + 9,000 + 700
May 5 –80 + –80 (b)

PROBLEM 1-4C
+ 8,220 + 600 = 600 + 9,000 – 780
May 9 +3,500 +050 + +$3,500 (c)
11,720 + 600 = 600 + 9,000 + 3,500 – 780
May 12 –750 –$750 (d)
10,970 + 600 = 600 + 9,000 + 3,500 – 780 – 750
May 15 +$5,400 +5,400 (e)
10,970 + 5,400 + 600 = 600 + 9,000 + 8,900 – 780 – 750
May 17 –3,800 – –3,800 (f)
7,170 + 5,400 + 600 = 600 + 9,000 + 8,900 – 4,580 – 750
May 20 –600 + –600
6,570 + 5,400 + 600 = –0– + 9,000 + 8,900 – 4, 580 – 750
May 23 +3,400 –3,400 +
+ 9,970 + 2,000 + 600 = + –0– + 9,000 + 8,900 – 4, 580 – 750
May 26 +4,000 +$4,000
13,970 + 2,000 + 600 = 4,000 –0– + 9,000 + 8,900 – 4, 580 – 750
May 29 +$3,800 +3,800
13,970 + 2,000 + 600 + 3,800 = 4,000 3,800 + 9,000 + 8,900 – 4,580 – 750
May 30 –250 –250 (g)
$13,720 + $ 2,000 + $600 + $3,800 = $4,000 + $3,800 + $9,000 + $8,900 – $4,830 – $750

$20,120 $20,120
PROBLEM 1-4C (Continued)
Key to Retained Earnings Column
(a) Rent Expense (e) Service Revenue
(b) Advertising Expense (f) Salaries and Wages Expense
(c) Service Revenue (g) Utilities Expense
(d) Dividends

(b) ANDERSEN CONSULTING


Income Statement
For the Month Ended May 31, 2015

Revenues
Service revenue ($3,500 + $5,400) ................ $8,900
Expenses
Salaries and wages expense ........................ $3,800
Rent expense ................................................. 700
Utilities expense ............................................ 250
Advertising expense ..................................... 80
Total expenses ....................................... 4,830
Net income ............................................................ $4,070

(c) ANDERSEN CONSULTING


Balance Sheet
May 31, 2015

Assets
Cash ................................................................................ $13,720
Accounts receivable ...................................................... 2,000
Supplies .......................................................................... 600
Equipment ...................................................................... 3,800
Total assets ............................................................ $20,120

Liabilities and Stockholders’ Equity


Liabilities
Notes payable ......................................................... $ 4,000
Accounts payable................................................... 3,800
Total liabilities ................................................. 7,800
Stockholders’ equity
Common stock ....................................................... $9,000
Retained earnings .................................................. 3,320 12,320

1-20 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)
Total liabilities and stockholders’ equity ..... $20,120

Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only) 1-21
PROBLEM 1-5C

(a) Nick Joe Kevin Frank


Company Company Company Company
(a) $40,000 (d) $40,000 (g) $125,000 (j) $ 60,000
(b) 111,000 (e) 47,000 (h) 70,000 (k) 205,000
(c) 10,000 (f) 22,000 (i) 403,000 (l) 469,000

(b) NICK COMPANY


Retained Earnings Statement
For the Year Ended December 31, 2015

Retained earnings, January 1 ............................ $ 0


Add: Net income ............................................... 25,000
25,000
Less: Dividends ................................................. 20,000
Retained earnings December 31 ........................ $ 5,000

(c) The sequence of preparing financial statements is income statement,


retained earnings statement, and balance sheet. The interrelationship of
the retained earnings statement to the other financial statements results
from the fact that net income from the income statement is reported in the
retained earnings statement and ending retained earnings reported in
the retained earnings statement is the amount reported for retained
earnings on the balance sheet.

1-22 Copyright © 2014 John Wiley & Sons, Inc, Weygandt, Financial Accounting, 9/e, Solutions Exercise B/Problem C (Instructor Use Only)

You might also like