Scribd Logo
Upload

Welcome to Scribd!

  • Ejercicio1 Pag. 182

    Uploaded by

    josue
    11 views2 pages
    cuadro de deuda

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    cuadro de deuda

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views2 pages

    Ejercicio1 Pag. 182

    Uploaded by

    josue
    cuadro de deuda

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Préstamo 30000

    tasa nominal anual 16%


    tasa mensual 1.24%
    nper 6 meses
    Comision de apertura 1%
    IGV 19%

    metodo frances
    N(mes) Saldo Intereses Amortizacion Cuota
    1 S/. 30,000.00 S/. 373.35 S/. 4,846.68 S/. 5,220.03
    2 S/. 25,153.32 S/. 313.04 S/. 4,907.00 S/. 5,220.03
    3 S/. 20,246.32 S/. 251.97 S/. 4,968.07 S/. 5,220.03
    4 S/. 15,278.26 S/. 190.14 S/. 5,029.89 S/. 5,220.03
    5 S/. 10,248.36 S/. 127.54 S/. 5,092.49 S/. 5,220.03
    6 S/. 5,155.87 S/. 64.17 S/. 5,155.87 S/. 5,220.03

    metodo aleman
    N(mes) Saldo Intereses Amortizacion Cuota
    1 S/. 30,000.00 S/. 373.35 S/. 5,000.00 S/. 5,373.35
    2 S/. 25,000.00 S/. 311.13 S/. 5,000.00 S/. 5,311.13
    3 S/. 20,000.00 S/. 248.90 S/. 5,000.00 S/. 5,248.90
    4 S/. 15,000.00 S/. 186.68 S/. 5,000.00 S/. 5,186.68
    5 S/. 10,000.00 S/. 124.45 S/. 5,000.00 S/. 5,124.45
    6 S/. 5,000.00 S/. 62.23 S/. 5,000.00 S/. 5,062.23

    metodo americano
    N(mes) Saldo Intereses Amortizacion Cuota
    1 S/. 30,000.00 S/. 373.35 S/. 373.35
    2 S/. 30,000.00 S/. 373.35 S/. 373.35
    3 S/. 30,000.00 S/. 373.35 S/. 373.35
    4 S/. 30,000.00 S/. 373.35 S/. 373.35
    5 S/. 30,000.00 S/. 373.35 S/. 373.35
    6 S/. 30,000.00 S/. 373.35 S/. 30,000.00 S/. 30,373.35
    IGV Pago Total
    S/. 70.94 S/. 5,290.97
    S/. 59.48 S/. 5,279.51
    S/. 47.87 S/. 5,267.91
    S/. 36.13 S/. 5,256.16
    S/. 24.23 S/. 5,244.27
    S/. 12.19 S/. 5,232.23

    IGV Pago Total


    S/. 2,240.12 S/. 7,613.48
    S/. 1,866.77 S/. 7,177.90
    S/. 1,493.42 S/. 6,742.32
    S/. 1,120.06 S/. 6,306.74
    S/. 746.71 S/. 5,871.16
    S/. 373.35 S/. 5,435.58

    IGV Pago Total monto saldo final


    S/. 2,240.12 S/. 2,613.48 S/. 30,373.35 S/. 30,000.00
    S/. 2,240.12 S/. 2,613.48 S/. 30,373.35 S/. 30,000.00
    S/. 2,240.12 S/. 2,613.48 S/. 30,373.35 S/. 30,000.00
    S/. 2,240.12 S/. 2,613.48 S/. 30,373.35 S/. 30,000.00
    S/. 2,240.12 S/. 2,613.48 S/. 30,373.35 S/. 30,000.00
    S/. 2,240.12 S/. 32,613.48 S/. 30,373.35 S/. 0.00

    You might also like