Professional Documents
Culture Documents
Presupuesto
01 OBRAS PRELIMINARES
02 MOVIMIENTO DE TIERRAS
03 LASTRADO
05.01 CUNETAS
05.02 BADENES
05.03 ALCANTARILLAS
06 SEÑALIZACION
07 MEDIO AMBIENTE
08 FLETE
COSTO DIRECTO
Utilidad (10 %)
Sub Total
IGV (19 %)
TOTAL PRESUPUESTO
SON : UN MILLON SETECIENTOS SIETE MIL NOVECIENTOS OCHO Y 16/100 NUEVOS SOLES
Página 1
Costo al 27/02/2007
KM 16.60 691.11
m3 42,546.09 4.57
m3 3,375.53 16.41
m3 16,447.13 8.15
m3 35,098.20 5.06
m2 74,700.00 0.92
m3 11,205.00 7.76
m2 74,700.00 3.69
m3 16.00 13.02
m3 202.00 47.42
m3 8.29 15.72
m3 40.28 13.02
m2 290.00 16.12
m3 29.00 7.85
m3 40.28 284.50
m2 80.80 25.84
m2 110.00 154.36
kg 460.00 3.78
m 60.00 3.49
m3 9.65 5.06
m3 132.90 12.77
m3 67.59 31.43
m 36.00 56.01
m2 135.71 26.32
m3 77.00 283.50
m2 240.31 25.84
m2 126.70 21.84
HA 3.00 5,000.00
1,196,014.12
119,601.41
119,601.41
1,435,216.94
272,691.22
===============
1,707,908.16
29,936.99
519.10
995.46
16,950.00
11,472.43
561,469.08
561,469.08
194,435.63
55,392.45
134,044.11
177,596.89
431,317.80
68,724.00
86,950.80
275,643.00
9,917.48
9,917.48
208.32
9,578.84
130.32
108,664.03
30,497.00
19,850.00
10,647.00
37,951.06
524.45
4,674.80
227.65
11,459.66
2,087.87
16,979.60
1,738.80
209.40
48.83
40,215.97
1,697.13
2,124.35
2,016.36
3,571.89
21,829.50
6,209.61
2,767.13
2,147.00
475.51
1,100.12
571.37
17,500.00
15,000.00
2,500.00
35,061.74
35,061.74