You are on page 1of 74

PURCHASE ITEMS

PURCHASE ITEMS
Whole sale
UNIT Profit 10%
NO. ITEM PURCHASE QTY UNIT TOTAL Price
PRICE
Beginning (May 31, 2017)
June 1, 2017
Coke 12 pcs 30.00 360.00 288.00 72.00 7.20
June 3, 2017 360.00 288.00 72.00 7.20
Magic Sarap 12 pcs 4.00 48.00 32.20 15.80 1.58
Suka 12 pcs 1.00 12.00 10.95 1.05 0.11
Surf Bar 8 pcs 7.00 56.00 38.50 17.50 1.75
Jelly Ace 48 pcs 1.00 48.00 33.60 14.40 1.44
Juice 8 pcs 12.00 96.00 57.60 38.40 3.84
Silka Soap 6 pcs 20.00 120.00 96.00 24.00 2.40
Noodles 12 pcs 10.00 120.00 85.80 34.20 3.42
Bunox Powder 15 pcs 7.00 105.00 53.40 51.60 5.16
Ice Candy 130 pcs 2.00 260.00 102.00 158.00 15.80
June 7, 2017 865.00 510.05 354.95 35.50
Toyo 12 pcs 2.00 24.00 12.00 12.00 1.20
Catsup 24 pcs 4.00 96.00 50.00 46.00 4.60
Sardines 6 pcs 18.00 108.00 86.00 22.00 2.20
Noodles 16 pcs 10.00 160.00 138.00 22.00 2.20
Rebisco Crackers 20 pcs 7.00 140.00 89.50 50.50 5.05
Hello Coated 10 pcs 5.00 50.00 36.75 13.25 1.33
Skyflakes 10 pcs 7.00 70.00 45.00 25.00 2.50
Magic flakes 11 pcs 7.00 77.00 43.00 34.00 3.40
Buddy Crackers 10 pcs 7.00 70.00 45.50 24.50 2.45
Magic Creams 11 pcs 7.00 77.00 43.50 33.50 3.35
Bihon 6 pcs 10.00 60.00 39.00 21.00 2.10
Swak Bear Brand 16 pcs 15.00 240.00 180.00 60.00 6.00
Posporo 10 pcs 2.00 20.00 12.75 7.25 0.73
odong 25 pcs 2.00 50.00 21.00 29.00 2.90
Juice 6 pcs 12.00 72.00 53.50 18.50 1.85
Creamsilk Pink 6 pcs 8.00 48.00 32.50 15.50 1.55
Sunsilk 6 pcs 7.00 42.00 25.75 16.25 1.63
Palmolive 6 pcs 7.00 42.00 26.75 15.25 1.53
Pantene 6 pcs 7.00 42.00 29.00 13.00 1.30
Head Shoulder 6 pcs 7.00 42.00 29.25 12.75 1.28
Oil (repack) 20 pcs 5.00 100.00 52.00 48.00 4.80
Brown Sugar 12 pcs 5.00 60.00 33.00 27.00 2.70
Itlog 12 pcs 7.00 84.00 66.00 18.00 1.80
Datu Puti 6 pcs 6.00 36.00 22.20 13.80 1.38
Cobra 6 pcs 20.00 120.00 100.50 19.50 1.95
June 8, 2017 1,930.00 1,312.45 617.55 61.76
Shampoo 6 pcs 7.00 42.00 27.50 14.50 1.45
Cellophane 24.00
Napkin (Sisters) 10 pcs 6.00 60.00 22.00 38.00 3.80
June 9, 2017 73.50 52.50 5.25
Supas 12 pcs 10.00 120.00 96.00 24.00 2.40
Chitcharon/Ampao 10 pcs 12.00 120.00 100.00 20.00 2.00
June 11, 2017 240.00 196.00 44.00 4.40
Blanca Twin 10 pcs 12.00 120.00 92.50 27.50 2.75
Great taste Twin 5 pcs 12.00 60.00 45.00 15.00 1.50
Krem top Cremier 24 pcs 2.00 48.00 37.05 10.95 1.10
May 18, 2017 228.00 174.55 53.45 5.35
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Bugas 10 pcs 45.00 450.00 400.00 50.00 5.00
Swak Bear Brand 16 pcs 15.00 240.00 180.00 60.00 6.00
Cobra Energy Drink 6 pcs 20.00 120.00 98.00 22.00 2.20
Yahoo 20 pcs 1.00 20.00 18.25 1.75 0.18
Katol 10 pcs 2.00 20.00 14.50 5.50 0.55
Posporo 10 pcs 2.00 20.00 13.50 6.50 0.65
Hansel Biscuit Plain 10 pcs 7.00 70.00 45.50 24.50 2.45
Suka pouch 6 pcs 6.00 36.00 21.50 14.50 1.45
Toyo pouch 6 pcs 6.00 36.00 26.00 10.00 1.00
odong 25 pcs 3.00 75.00 21.00 54.00 5.40
Vitsen 18 pcs 2.00 36.00 31.00 5.00 0.50
Sardines 6 pcs 18.00 108.00 81.50 26.50 2.65
Star Corn beef 6 pcs 35.00 210.00 152.00 58.00 5.80
May 18, 2017 1,525.00 1,162.75 362.25 36.23
Fatima Supas 10 pcs 12.00 120.00 100.00 20.00 2.00
Asin (repack) 10 pcs 5.00 50.00 7.00 43.00 4.30
Toyo (repack) 15 pcs 2.00 30.00 25.00 5.00 0.50
Cloud 9 12 pcs 8.00 96.00 72.50 23.50 2.35
Chocomucho 10 pcs 8.00 80.00 60.50 19.50 1.95
Stik o 55 pcs 1.00 55.00 51.00 4.00 0.40
Fudgee Bar 10 pcs 8.00 80.00 58.50 21.50 2.15
Rebisco Choco 10 pcs 7.00 70.00 45.50 24.50 2.45
Marsmallow 48 pcs 1.00 48.00 44.00 4.00 0.40
Beef Loaf 6 pcs 20.00 120.00 98.00 22.00 2.20
Chatlet 48 pcs 1.00 48.00 47.25 0.75 0.08
May 21, 2017 797.00 609.25 187.75 18.78
Ampao 6 pcs 12.00 72.00 60.00 12.00 1.20
Mismo drink 36 pcs 15.00 540.00 375.00 165.00 16.50
Assorted Junkfood 100 pcs 1.00 100.00 89.00 11.00 1.10
Super Crunch 24 pcs 1.00 24.00 21.50 2.50 0.25
Litro Coke 12 pcs 30.00 360.00 288.00 72.00 7.20
May 22, 2017 1,096.00 833.50 262.50 26.25
Bottle Suka 13 pcs 7.00 91.00 50.00 41.00 4.10
Bottle Suka 2 pcs 10.00 20.00 20.00 2.00
Oil (repack) 22 pcs 5.00 110.00 55.00 55.00 5.50
Bar Soap 12 pcs 7.00 84.00 63.00 21.00 2.10
Safeguard 6 pcs 20.00 120.00 94.50 25.50 2.55
Great taste Twin 5 pcs 12.00 60.00 45.00 15.00 1.50
Rejoice Shampoo 6 pcs 7.00 42.00 27.50 14.50 1.45
Peanut Butter 12 pcs 100.00 1,200.00 960.00 240.00 24.00
May 23, 2017 1,727.00 1,295.00 432.00 43.20
Dominos 10 pcs 7.00 70.00 44.50 25.50 2.55
Posporo 10 pcs 2.00 20.00 12.75 7.25 0.73
Icool Candy 60 pcs 1.00 60.00 28.00 32.00 3.20
May 24, 2017 150.00 85.25 64.75 6.48
Batong 12 pcs 10.00 120.00 80.00 40.00 4.00
Zonrox (Medium) 6 pcs 15.00 90.00 76.50 13.50 1.35
Del Fabcon 6 pcs 5.00 30.00 30.00 3.00
JunkFood 40 pcs 1.00 40.00 36.50 3.50 0.35
Stick Coffee 48 pcs 3.00 144.00 94.00 50.00 5.00
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
H/S Shampoo 6 pcs 7.00 42.00 29.50 12.50 1.25
Pride Bar Soap 4 pcs 7.00 28.00 19.00 9.00 0.90
Noodles 6 pcs 10.00 60.00 43.50 16.50 1.65
May 25, 2017 638.00 439.00 199.00 19.90
Kahoy 41 pcs 25.00 1,025.00 800.00 225.00 22.50
Noodles 6 pcs 10.00 60.00 43.50 16.50 1.65
Cup Noodles 6 pcs 20.00 120.00 93.50 26.50 2.65
May 27, 2017 1,205.00 937.00 268.00 26.80
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Ice Candy 134 pcs 2.00 268.00 112.50 155.50 15.55
May 28, 2017 352.00 172.50 179.50 17.95
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Blanca Twin 6 pcs 12.00 72.00 44.50 27.50 2.75
Great taste Single 12 pcs 7.00 84.00 58.50 25.50 2.55
Blanca Single 12 pcs 7.00 84.00 56.50 27.50 2.75
Assorted Juice 18 pcs 12.00 216.00 152.25 63.75 6.38
Toyo (repack) 17 pcs 2.00 34.00 25.00 9.00 0.90
Oil (repack) 21 pcs 5.00 105.00 52.00 53.00 5.30
Sugar (repack) 10 pcs 5.00 50.00 33.00 17.00 1.70
C2 Softdrinks 24 pcs 8.00 192.00 196.00 (4.00) (0.40)
Pride Bar Soap 4 pcs 7.00 28.00 20.00 8.00 0.80
May 29, 2017 949.00 697.75 251.25 25.13
Nips Choco 24 pcs 1.00 24.00 21.50 2.50 0.25
OMJ Softdrink 12 pcs 10.00 120.00 93.00 27.00 2.70
Marsmallow 30 pcs 5.00 150.00 70.00 80.00 8.00
Yahoo 20 pcs 1.00 20.00 18.25 1.75 0.18
Star Cup 72 pcs 1.00 72.00 63.00 9.00 0.90
Superstix 110 pcs 1.00 110.00 102.00 8.00 0.80
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Polvoron 80 pcs 1.00 80.00 70.00 10.00 1.00
Chocolatt 48 pcs 1.00 48.00 43.00 5.00 0.50
Beef Loaf 7 pcs 20.00 140.00 99.00 41.00 4.10
May 30, 2017 848.00 639.75 208.25 20.83
JunkFood 180 pcs 1.00 180.00 166.50 13.50 1.35
May 31, 2017 180.00 166.50 13.50 1.35
JunkFood 12 pcs 7.00 84.00 63.70 20.30 2.03
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
168.00 123.70 44.30 4.43

#REF! #REF!
12,098.00
#REF!
Cash on
Remaining Total
Hands
Stock
6,574.00 1,917.00 8,491.00
MAY
APRIL
PURCHASE ITEMS
PURCHASE ITEMS
Whole
UNIT Profit 10%
NO. ITEM PURCHASE QTY UNIT TOTAL sale Price
PRICE

Beginning

April 2, 2017
1 Bulad (haul-haul) 21 pks 10.00 210.00 150.00 60.00 6.00
2 Ajos 30 pcs 1.00 30.00 20.00 10.00 1.00
3 Assorted Rebisco B 10 pcs 7.00 70.00 44.85 25.15 2.52
4 Mega Sardines (R/G) 12 pcs 18.00 216.00 129.00 87.00 8.70
5 Eat/Drink Candy 24 pcs 1.00 24.00 20.50 3.50 0.35
6 Safeguard Soap 12 pcs 10.00 120.00 81.00 39.00 3.90
7 Mineral Water, 350ml 6 pcs 10.00 60.00 42.00 18.00 1.80
April 3, 2017 730.00 487.35 242.65 24.27
8 Fita Crackers 20 pcs 7.00 140.00 89.70 50.30 5.03
9 Eggnog 12 pcs 5.00 60.00 44.95 15.05 1.51
10 Ajos 40 pcs 1.00 40.00 30.00 10.00 1.00
11 Skyflakes 10 pcs 7.00 70.00 45.00 25.00 2.50
12 Cobra Energy Drink 6 pcs 20.00 120.00 98.70 21.30 2.13
13 Superstick 55 pcs 1.00 55.00 52.40 2.60 0.26
14 Corn Bits (big) 10 pcs 10.00 100.00 76.94 23.06 2.31
15 Super Crunch - junk Food 12 pcs 1.00 12.00 10.65 1.35 0.14
16 Posporo 10 pcs 2.00 20.00 12.50 7.50 0.75
17 Yappee -Junk food 21 pcs 1.00 21.00 18.50 2.50 0.25
18 Assorted Junkfood 100 pcs 1.00 100.00 88.10 11.90 1.19
19 Nissin Butter (mini biscuit) 12 pcs 2.00 24.00 22.15 1.85 0.19
April 5, 2017 762.00 589.59 172.41 17.24
20 Bulad Danggit 2 pcs 130.00 260.00 240.00 20.00 2.00
21 Wings Powder 3 pcs 5.00 15.00
22 Wings Powder 4 pcs 6.00 24.00
23 Wings Powder 4 pcs 7.00 28.00 100.00 21.00 2.10
24 Wing Bars 2 pcs 7.00 14.00
25 Giv Soap 4 pcs 10.00 40.00
26 Lumpia Tuna 10 pcs 50.00 500.00 300.00 200.00 20.00
April 6, 2017 881.00 640.00 241.00 24.10
1 Itlog 12 pcs 8.00 96.00 60.00 36.00 3.60
2 Nova/Piattos 12 pcs 13.00 156.00 127.00 29.00 2.90
April 8, 2017 252.00 187.00 65.00 6.50
1 Oil 50 pcs 5.00 250.00 104.00 146.00 14.60
2 Assorted Sardines 12 pcs 18.00 216.00 173.50 42.50 4.25
3 Great Taste Coffee (T) 5 pcs 12.00 60.00 45.00 15.00 1.50
4 Kopiko Blanca (T) 5 pcs 12.00 60.00 44.50 15.50 1.55
5 Assorted Juice 6 pcs 10.00 60.00 44.75 15.25 1.53
6 Posporo 10 pcs 2.00 20.00 13.50 6.50 0.65
April 10, 2017 666.00 425.25 240.75 24.08
1 Itlog 12 pcs 8.00 96.00 60.00 36.00 3.60
April 12, 2017 96.00 60.00 36.00 3.60
1 Supas 10 pcs 10.00 100.00 80.00 20.00 2.00
2 Superstick 55 pcs 1.00 55.00 52.40 2.60 0.26
3 Fudgee Bar 10 pcs 8.00 80.00 57.95 22.05 2.21
4 Yappee -Junk food 42 pcs 1.00 42.00 37.00 5.00 0.50
5 Vitsen 18 pcs 2.00 36.00 31.30 4.70 0.47
6 Bar Nuts 40 pcs 1.00 40.00 35.90 4.10 0.41
7 Jelly Ace 50 pcs 1.00 50.00 28.55 21.45 2.15
8 Super Crunch - junk Food 36 pcs 1.00 36.00 31.95 4.05 0.41
9 Magic Flavor Biscuit 10 pcs 7.00 70.00 44.00 26.00 2.60
10 Bread Stick 10 pcs 5.00 50.00 44.95 5.05 0.51
11 Krim Stick 100 pcs 1.00 100.00 93.20 6.80 0.68
12 Jelly Stick 24 pcs 1.00 24.00 19.45 4.55 0.46
13 Modess Napkin 16 pcs 6.00 96.00 11.65 1.17
84.35
14 Johnson Powder 2 pcs 20.00 40.00 40.00 4.00
15 Palmolive Shampoo 6 pcs 7.00 42.00 18.90 23.10 2.31
16 Palmolive Conditioner 6 pcs 7.00 42.00 18.90 23.10 2.31
April 16, 2017 903.00 678.80 224.20 22.42
1 Milo 12 pcs 7 84.00 68.00 16.00 1.60
2 Bear Brand Swak 10 pcs 15 150.00 90.00 60.00 6.00
April 19, 2017 234.00 158.00 76.00 7.60
Bugas 25 kgs 45 1,125.00 1,035.00 90.00 9.00
Pretzels 6 pcs 7 42.00 32.10 9.90 0.99
Clover Chips 6 pcs 7 42.00 34.00 8.00 0.80
Cheez it 13 pcs 7 91.00 65.00 26.00 2.60
Dingdong (Big) 6 pcs 20 120.00 96.00 24.00 2.40
Vinegar Pouch 6 pcs 6 36.00 21.75 14.25 1.43
Tableya 13 pcs 5 65.00 32.50 32.50 3.25
C2 juice 48 pcs 10 480.00 392.00 88.00 8.80
Downy 24 pcs 7 168.00 110.00 58.00 5.80
Kahoy 25 pcs 25 625.00 500.00 125.00 12.50
April 22, 2017 2,169.00 2,318.35 350.65 47.57
Posporo 10 pcs 2 20.00 12.75 7.25 0.73
Mashmallow 48 pcs 1 48.00 22.00 26.00 2.60
Great Taste Coffee (T) 10 pcs 12 120.00 90.00 30.00 3.00
Tang Juice 5 pcs 12 60.00 37.75 22.25 2.23
Jelly Stick 15 pcs 1 15.00 12.75 2.25 0.23
Safeguard Soap 6 pcs 20 120.00 93.50 26.50 2.65
Brown Sugar 12 pcs 5 60.00 35.00 25.00 2.50
April 26, 2017 443.00 303.75 139.25 13.93
Magic Flavor Biscuit 20 pcs 6 120.00 86.00 34.00 3.40
Yahoo 20 pcs 1 20.00 18.75 1.25 0.13
Great Taste Coffee (S) 10 pcs 7 70.00 58.00 12.00 1.20
Rejoice Shampoo 6 pcs 7 42.00 27.50 14.50 1.45
Ariel Powder Jumbo (T) 6 pcs 12 72.00 60.00 12.00 1.20
Downy 6 pcs 7 42.00 27.25 14.75 1.48
Cobra Energy Drink 6 pcs 20 120.00 98.00 22.00 2.20
Itlog 12 pcs 7 84.00 60.00 24.00 2.40
Kopiko Blanca (T) 10 pcs 12 120.00 92.50 27.50 2.75
Kopiko Brown (T) 10 pcs 12 120.00 90.50 29.50 2.95
Beef Loaf Winner 8 pcs 20 160.00 98.00 62.00 6.20
Sardines Vinta 5 pcs 18 90.00 65.00 25.00 2.50
Corned Beef Australian 6 pcs 35 210.00 135.00 75.00 7.50
Quick Chow Canton 6 pcs 10 60.00 40.95 19.05 1.91
Rebisco Samdwich asstd 20 pcs 7 140.00 90.75 49.25 4.93
Fudgee Bar 10 pcs 8
set Happy 12 pcs 1 162.00 119.00 43.00 4.30
Hansel Biscuit Plain 10 pcs 7
Nestea Juice 6 pcs 12 72.00 46.00 26.00 2.60
8'Oclock Juice 6 pcs 12 72.00 41.25 30.75 3.08
Star Cup Choco 100 pcs 1 100.00 95.70 4.30 0.43
Assrted Corn bits 12 pcs 10 120.00 102.60 17.40 1.74
Magic Sarap Granules 12 pcs 4 48.00 33.00 15.00 1.50
Brown Sugar 25g 4 pcs 15 60.00 34.00 26.00 2.60
Stik - o Choco 60 pcs 1 60.00 50.45 9.55 0.96
April 27, 2017 2,164.00 1,570.20 593.80 59.38
Softdrink Coke Litro 24 pcs 30 720.00 600.00 120.00 12.00
PC - Product Alert 6 pcs 118 708.00
PC - Product Colitz 2 pcs 115 230.00
PC - Product Flame 2 pcs 155 310.00
PC - Product Lotion 2 pcs 145 290.00
Avon - Skin Softner Jar 2 pcs 149 298.00
Avon - Purse 4 pcs 99 396.00
Avon - Lotion 1 pcs 99 99.00
April 29, 2017 2,258.00 600.00 120.00 12.00
Rebisco Crackers Yellow 20 pcs 7 140.00 90.00 50.00 5.00
Assorted Candy 250 pcs 1 250.00 139.00 111.00 11.10
Nescafe Creamy latte (T) 10 pcs 12 120.00 90.00 30.00 3.00
Nescafe Creamy latte (S) 10 pcs 7 70.00 58.00 12.00 1.20
Nescafe Creamylatte Brwn 10 pcs 7 70.00 58.00 12.00 1.20
Energen 12 pcs 7 84.00 58.00 26.00 2.60
Milo 12 pcs 7 84.00 68.00 16.00 1.60
Noodles 12 pcs 9 108.00 80.40 27.60 2.76
Barnuts 48 pcs 1 48.00 44.00 4.00 0.40
974.00 685.40 288.60 28.86

12,089.00 8,399.94 3,689.06 368.91


Month of April 2017
DAILY SALES
sold Out Remaining
Payment Expenses
Stock
Date Sales Total
Names Amount Tithes Purchase
16,816.00
1-2 1,221.00 1,221.00 100.00 531.00
3 140.00 140.00
590.00
4 152.00 152.00

5 328.00 328.00
300.00
6 246.00 246.00
187.00
7 225.00 225.00
8 275.00 275.00 425.00
9 216.00 216.00 100.00

10 82.00 82.00
11-12 273.00 273.00 679.00
13 297.00 297.00

14 67.00 67.00
15 211.00 211.00 300.00
16 103.00 103.00 100.00 158.00

17 377.00 377.00
18-19 2,257.00 2,257.00 1,831.00

20 141.00 141.00
21 159.00 159.00
22 492.00 492.00 802.00
23 263.00 263.00 100.00
24 201.00 201.00
-
25 285.00 285.00

26 315.00 romnick 300.00 615.00


tirso 800.00 1,415.00 2,370.00
27-28 166.00 600.00
29 612.00 bajok 500.00 1,112.00 685.00

30 561.00 betty 40.00 601.00 100.00


Total April Sales 11,754.00
Total April Purchase 12,089.00
March Ending Inventory 16,816.00
Total April Credit 5,053.00

March Inv 16,816.00 March Inv 16,816.00


Total April Sales 16,807.00 April sales 11,754.00
9.00 5,062.00
April Purchase 12,089.00 April Purchase 12,089.00
12,098.00 17,151.00
April Utang 5,053.00
12,098.00
Cash on Hands 1,350.00
13,448.00
h of April 2017
AILY SALES
Expenses Cash on Hand Credit
Total
Other Expenses Total
Store Savings Name
Expenses Amount
631.00 104.00 586.00 Tirso 154.00
100.00 140.00
590.00
112.00 40.00 Romnick 314.00
Cualbar 83.00
128.00 200.00
300.00
246.00
187.00 187.00
125.00 217.00
425.00 175.00 225.00 Tirso 138.00
100.00 116.00 275.00 Bajok 50.00
Tirso 95.00
72.00 120.00
679.00 101.00 250.00 Tirso 89.00
98.00 300.00 Romnick 36.00
Mama 328.00
Tirso 120.00
Cualbar 54.00
Lacson 180.00
65.00 100.00 Tirso 119.00
76.00 200.00 Romnick 30.00
258.00 79.00 100.00 Bajok 33.00
Cualbar 30.00
Tirso 34.00
73.00 383.00 Tirso 140.00
1,831.00 69.00 2,188.00 Ening 225.00
Tirso 450.00
90.00 120.00
79.00 170.00
802.00 61.00 510.00 Cualbar 37.00
100.00 104.00 220.00 Tirso 165.00
305.00 Tirso 266.00
Cualbar 169.00
90.00 500.00 ping 1,040.00
Cualbar 191.00

20.00 2,390.00 115.00 590.00 tirso 194.00


41.00 240.00 tirso 87.00
58.00 743.00 93.00 1,060.00 tamjon 140.00
betty 40.00
100.00 104.00 593.00 betty 22.00
9,136.00 9,760.00 5,053.00
C H R I S T's S T O R E
Monthly Inventory
April 2, 2017
PURCHASE ITEMS
ITEM PURCHASE Belin Unit Price Total Price

Assorted Candies:
Assorted Candies 447 1.00 447.00
Choco Mucho 3 2.00 6.00
Bread Stix 6 5.00 30.00
Junk Food (assorted small) 128 1.00 128.00
Assorted Biscuit/Chocolates
Topps/Fudgee Bar 14 8.00 112.00
Assorted Biscuit 133 7.00 931.00
Corn Bits (Big) 1 10.00 10.00
Assorted Junk Food (Big Size) 8 7.00 56.00
Piatos/V-Cut 3 13.00 39.00
Assorted Coffee
Nescafe Stick 40 3.00 120.00
Assorted Coffee (Single) 102 7.00 714.00
Assorted Cofee (Twin) 27 12.00 324.00
Nescafe Pack (25g) 6 25.00 150.00
Bear Brand 5 15.00 75.00
Assorted Softdrinks
Juice N Can 5 25.00 125.00
Litro Coke 6 30.00 180.00
C2 Solo Drink 14 10.00 140.00
Royal, Sprite, Coke Mismo 29 14.00 406.00
Mineral Waters 4 10.00 40.00
Kobra 1 20.00 20.00
Ice 9 2.00 18.00
Juice N Pack 9 12.00 108.00
Itlog 11 8.00 88.00
Suki Bihon 4 10.00 40.00
LM Canton 14 12.00 168.00
LM Noodles (C/B) 26 9.00 234.00
Special Odong 26 3.00 78.00
Chorizo 45 65.00 2,925.00
Posporo 3 2.00 6.00
Katol 16 2.50 40.00
Assorted Bar Soap
Surf Bar 16 7.00 112.00
Pride Bar 5 7.00 35.00
Bareta Bar 4 7.00 28.00
Calla Bar 4 7.00 28.00
Speed 4 7.00 28.00
Wings Bar 4 7.00 28.00
Assorted Beauty Soap
Palmolive Soap 2 20.00 40.00
Safeguard 4 20.00 80.00
Assorted Powder Soap & Laundry Use
Ariel Powder Twin 3 12.00 36.00
Tide Powder (single) 6 7.00 42.00
Bunox Powder 26 7.00 182.00
Surf Powder 61 7.00 427.00
Pride Powder 10 7.00 70.00
Breeze Powder (twin) 6 12.00 72.00
Downy 27 ml 19 7.00 133.00
Downy trio 10 12.00 120.00
Zonrox, 100ml 5 10.00 50.00
Clorine 65 1.00 65.00
Assorted Shampoo & Conditioner
Sunsilk Shampoo 41 6.00 246.00
Cream Silk 22 8.00 176.00
Head/Shoulder Shampoo 4 6.00 24.00
Palmolive Shampoo 26 6.00 156.00
Palmolive Conditioner 4 8.00 32.00
Pantene Shampoo 4 6.00 24.00
Dove Shampoo 35 6.00 210.00
Ponds 24 15.00 360.00
Close Up twin 14 10.00 140.00
Colgate twin 4 10.00 40.00
Toothbrush 8 20.00 160.00
Unique 5 5.00 25.00
Tawas 11 8.00 88.00
Cotton 13 7.00 91.00
Assorted Can Goods
Assorted Sardines 14 18.00 252.00
Assorted Corned Beef 14 35.00 490.00
Assorted Carne Norte 5 30.00 150.00
Assorted Beef Loaf 10 22.00 220.00
Century Tuna 3 35.00 105.00
Rice (25 kg/sacks) 6 45.00 270.00
Fire Wood 19 25.00 475.00
PC - Product
PC - Alert ToothPaste 1 120.00 120.00
PC - Nature Way Shampoo 2 100.00 200.00
PC- Nature Way Dandruff 2 105.00 210.00
Avon Product
Avon -Lotion (Small) 3 80.00 240.00
Avon - Face Powder 1 119.00 119.00
Avon-Deo 3 69.00 207.00
Avon-Quelch Deo 1 109.00 109.00
Tupperware Product
Possibilities Midst 1 300.00 300.00
Lotion 3 120.00 240.00
Kids Cologne 1 120.00 120.00
Lipstick 2 200.00 200.00
Purse 2 100.00 200.00
Personnal Belonging Products
Baby Oil, 2 20.00 40.00
Casino Alcohol 3 20.00 60.00
Hair Gel 10 3.00 30.00
Rexona (mini) 9 5.00 45.00
Tanud 27 3.00 81.00
Tagum 52 1.00 52.00
Whispher Napkin 19 7.00 133.00
Assorted Kitchenomics Items
Paminta 63 1.00 63.00
Ajos 2 1.00 2.00
Toyo repacking 7 2.00 14.00
Asin repacking 8 2.00 16.00
Suka Repacking 31 2.00 62.00
Ajinomoto (Vitsen) 11 2.00 22.00
Oil - Repacking 10 5.00 50.00
Brown Sugar Repacking 10 5.00 50.00
Brown Sugar (1/4) 6 15.00 90.00
Bulad repacking 25 10.00 250.00
Magic Sarap 16 4.00 64.00
Assorted Tuyo in Pouch 19 6.00 114.00
Assorted Vinegar in Pouch 7 6.00 42.00
Oil N Pouch 2 9.00 18.00
MEDICINES
Carbociestines 10 5.00 50.00
Cefalixin 11 5.00 55.00
Paracetamol 10 3.00 30.00
Mefenamic 10 5.00 50.00
16,816.00
PURCHASE ITEMS
PURCHASE ITEMS
Whole sale
UNIT Profit 10%
NO. ITEM PURCHASE QTY UNIT TOTAL Price
PRICE
Beginning (April 30, 2017)
May 1, 2017
Tang Juice 10 pks 12.00 120.00 71.50 48.50 4.85
Skyflakes 10 pcs 7.00 70.00 45.00 25.00 2.50
Magic Flakes 11 pcs 7.00 77.00 43.00 34.00 3.40
Rebisco Crackers 10 pcs 7.00 70.00 44.00 26.00 2.60
Hansel Biscuit Plain 10 pcs 7.00 70.00 40.00 30.00 3.00
Cobra Energy Drink 6 pcs 20.00 120.00 98.00 22.00 2.20
Cup Noodles 6 pcs 20.00 120.00 93.50 26.50 2.65
Mineral Water, 350ml 6 pcs 10.00 60.00 41.00 19.00 1.90
Johnson Powder Small 6 pcs 20.00 120.00 90.25 29.75 2.98
Flawlessly U Soap 4 pcs 20.00 80.00 48.00 32.00 3.20
Sardines (YT) 12 pcs 18.00 216.00 163.00 53.00 5.30
Smart Diswashing Liquid 6 pcs 7.00 42.00 30.50 11.50 1.15
May 5, 2017 1,165.00 807.75 357.25 35.73
Mismo Sprit 12 pcs 15.00 180.00 125.00 55.00 5.50
Mismo Royal 12 pcs 15.00 180.00 125.00 55.00 5.50
Ginamos 30 pcs 10.00 300.00 200.00 100.00 10.00
Assorted Junkfood 140 pcs 1.00 140.00 112.00 28.00 2.80
May 6, 2017 800.00 562.00 238.00 23.80
Ice Juice 22 pcs 1.00 22.00 15.00 7.00 0.70
Ice Candy Ubi Flavor 21 pcs 5.00 105.00 100.00 5.00 0.50
Ice Candy Ubi Flavor 15 pcs 2.00 30.00 30.00 3.00
May 7, 2017 157.00 115.00 42.00 4.20
Toyo (repack) 17 pcs 2.00 34.00 25.00 9.00 0.90
Toyo (pouch) 6 pcs 6.00 36.00 26.00 10.00 1.00
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Katol 10 pcs 2.00 20.00 13.75 6.25 0.63
Happy 20 pcs 1.00 20.00 18.00 2.00 0.20
Ice Juice 22 pcs 1.00 22.00 12.00 10.00 1.00
Ice Candy (pandan flavor) 75 pcs 2.00 150.00 79.00 71.00 7.10
Kahoy 20 pcs 25.00 500.00 400.00 100.00 10.00
Dingdong (small) 20 pcs 1.00 20.00 18.75 1.25 0.13
May 9, 2017 886.00 652.50 172.25 17.23
Suka (pouch) 6 pcs 6.00 36.00 21.50 14.50 1.45
Zonrox 6 pcs 10.00 60.00 45.50 14.50 1.45
Oil (repack) 21 pcs 5.00 105.00 52.00 53.00 5.30
Palmolive Shampoo 12 pcs 7.00 84.00 53.00 31.00 3.10
Posporo 10 pcs 2.00 20.00 12.75 7.25 0.73
Tissue 6 pcs 10.00 60.00 42.00 18.00 1.80
Sardines 5 pcs 18.00 90.00 65.00 25.00 2.50
Sardines Mega 6 pcs 18.00 108.00 86.00 22.00 2.20
May 10, 2017 563.00 377.75 185.25 18.53
Wings Powder 18 pcs 6.00 108.00 69.00 39.00 3.90
Wings Solve powder 6 pcs 7.00 42.00 27.50 14.50 1.45
Pride Bar 8 pcs 7.00 56.00 36.00 20.00 2.00
Unique Toothpaste 2 pcs 5.00 10.00 10.00 1.00
Bihon 6 pcs 10.00 60.00 39.00 21.00 2.10
Superstix 55 pcs 1.00 55.00 52.50 2.50 0.25
Mega Sardines R 6 pcs 18.00 108.00 87.50 20.50 2.05
Pancit Cantoon 6 pcs 20.00 120.00 87.50 32.50 3.25
Candy Menthos 50 pcs 1.00 50.00 30.00 20.00 2.00
Choey candy 43 pcs 1.00 43.00 35.50 7.50 0.75
Yahoo 20 pcs 1.00 20.00 18.00 2.00 0.20
Vermicell 6 pcs 10.00 60.00 43.50 16.50 1.65
May 12, 2017 732.00 526.00 18.50 1.85
Bear Brand Lusog 10 pcs 10.00 100.00 63.00 37.00 3.70
Assorted Junkfood (S) 48 pcs 1.00 48.00 42.75 5.25 0.53
Ice Candy Buko Flavor 100 pcs 2.00 200.00 134.00 66.00 6.60
May 14, 2017 348.00 239.75 108.25 10.83
Yahoo. Biscuit 20 pcs 1.00 20.00 18.25 1.75 0.18
Cellophane 9.00
Crimstix 50 pcs 1.00 50.00 47.00 3.00 0.30
Dominos 10 pcs 7.00 70.00 44.50 25.50 2.55
Star Cup 25 pcs 1.00 25.00 21.00 4.00 0.40
Barnuts 20 pcs 1.00 20.00 18.20 1.80 0.18
Chocollat 48 pcs 1.00 48.00 43.00 5.00 0.50
Chubby 20 pcs 1.00 20.00 18.00 2.00 0.20
Milk Candy 50 pcs 1.00 50.00 25.50 24.50 2.45
Lollypop 25 pcs 1.00 25.00 18.00 7.00 0.70
Baygon 10 pcs 2.00 20.00 15.50 4.50 0.45
Marie Biscuit 10 pcs 7.00 70.00 45.00 25.00 2.50
Energen 22 pcs 7.00 154.00 107.00 47.00 4.70
Assorted Juice 18 pcs 12.00 216.00 144.75 71.25 7.13
Ovaltine 11 pcs 7.00 77.00 42.75 34.25 3.43
Evap Milk (Jersy) 6 pcs 25.00 150.00 119.00 31.00 3.10
Condensada Milk (Doreen) 6 pcs 35.00 210.00 182.00 28.00 2.80
Perla White Soap 6 pcs 16.00 96.00 81.50 14.50 1.45
Vitsen 18 pcs 2.00 36.00 31.00 5.00 0.50
Colgate twin 12 pcs 10.00 120.00 74.00 46.00 4.60
Suka pouch 6 pcs 6.00 36.00 21.50 14.50 1.45
Toyo pouch 6 pcs 6.00 36.00 26.00 10.00 1.00
Bulad 29 pcs 10.00 290.00 150.00 140.00 14.00
May 16, 2017 1,839.00 1,302.45 545.55 54.56
Jelly Ace 24 pcs 1.00 24.00 17.00 7.00 0.70
Yahoo 20 pcs 1.00 20.00 18.50 1.50 0.15
Quick Chow Noodles 12 pcs 10.00 120.00 67.00 53.00 5.30
Super Crunch 24 pcs 1.00 24.00 21.50 2.50 0.25
May 17, 2017 188.00 124.00 64.00 6.40
Stik o 55 pcs 1.00 55.00 52.50 2.50 0.25
Great taste Twin 5 pcs 12.00 60.00 45.00 15.00 1.50
Kopiko Brown twin 5 pcs 12.00 60.00 43.50 16.50 1.65
May 18, 2017 175.00 141.00 34.00 3.40
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Bugas 10 pcs 45.00 450.00 400.00 50.00 5.00
Swak Bear Brand 16 pcs 15.00 240.00 180.00 60.00 6.00
Cobra Energy Drink 6 pcs 20.00 120.00 98.00 22.00 2.20
Yahoo 20 pcs 1.00 20.00 18.25 1.75 0.18
Katol 10 pcs 2.00 20.00 14.50 5.50 0.55
Posporo 10 pcs 2.00 20.00 13.50 6.50 0.65
Hansel Biscuit Plain 10 pcs 7.00 70.00 45.50 24.50 2.45
Suka pouch 6 pcs 6.00 36.00 21.50 14.50 1.45
Toyo pouch 6 pcs 6.00 36.00 26.00 10.00 1.00
odong 25 pcs 3.00 75.00 21.00 54.00 5.40
Vitsen 18 pcs 2.00 36.00 31.00 5.00 0.50
Sardines 6 pcs 18.00 108.00 81.50 26.50 2.65
Star Corn beef 6 pcs 35.00 210.00 152.00 58.00 5.80
May 18, 2017 1,525.00 1,162.75 362.25 36.23
Fatima Supas 10 pcs 12.00 120.00 100.00 20.00 2.00
Asin (repack) 10 pcs 5.00 50.00 7.00 43.00 4.30
Toyo (repack) 15 pcs 2.00 30.00 25.00 5.00 0.50
Cloud 9 12 pcs 8.00 96.00 72.50 23.50 2.35
Chocomucho 10 pcs 8.00 80.00 60.50 19.50 1.95
Stik o 55 pcs 1.00 55.00 51.00 4.00 0.40
Fudgee Bar 10 pcs 8.00 80.00 58.50 21.50 2.15
Rebisco Choco 10 pcs 7.00 70.00 45.50 24.50 2.45
Marsmallow 48 pcs 1.00 48.00 44.00 4.00 0.40
Beef Loaf 6 pcs 20.00 120.00 98.00 22.00 2.20
Chatlet 48 pcs 1.00 48.00 47.25 0.75 0.08
May 21, 2017 797.00 609.25 187.75 18.78
Ampao 6 pcs 12.00 72.00 60.00 12.00 1.20
Mismo drink 36 pcs 15.00 540.00 375.00 165.00 16.50
Assorted Junkfood 100 pcs 1.00 100.00 89.00 11.00 1.10
Super Crunch 24 pcs 1.00 24.00 21.50 2.50 0.25
Litro Coke 12 pcs 30.00 360.00 288.00 72.00 7.20
May 22, 2017 1,096.00 833.50 262.50 26.25
Bottle Suka 13 pcs 7.00 91.00 50.00 41.00 4.10
Bottle Suka 2 pcs 10.00 20.00 20.00 2.00
Oil (repack) 22 pcs 5.00 110.00 55.00 55.00 5.50
Bar Soap 12 pcs 7.00 84.00 63.00 21.00 2.10
Safeguard 6 pcs 20.00 120.00 94.50 25.50 2.55
Great taste Twin 5 pcs 12.00 60.00 45.00 15.00 1.50
Rejoice Shampoo 6 pcs 7.00 42.00 27.50 14.50 1.45
Peanut Butter 12 pcs 100.00 1,200.00 960.00 240.00 24.00
May 23, 2017 1,727.00 1,295.00 432.00 43.20
Dominos 10 pcs 7.00 70.00 44.50 25.50 2.55
Posporo 10 pcs 2.00 20.00 12.75 7.25 0.73
Icool Candy 60 pcs 1.00 60.00 28.00 32.00 3.20
May 24, 2017 150.00 85.25 64.75 6.48
Batong 12 pcs 10.00 120.00 80.00 40.00 4.00
Zonrox (Medium) 6 pcs 15.00 90.00 76.50 13.50 1.35
Del Fabcon 6 pcs 5.00 30.00 30.00 3.00
JunkFood 40 pcs 1.00 40.00 36.50 3.50 0.35
Stick Coffee 48 pcs 3.00 144.00 94.00 50.00 5.00
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
H/S Shampoo 6 pcs 7.00 42.00 29.50 12.50 1.25
Pride Bar Soap 4 pcs 7.00 28.00 19.00 9.00 0.90
Noodles 6 pcs 10.00 60.00 43.50 16.50 1.65
May 25, 2017 638.00 439.00 199.00 19.90
Kahoy 41 pcs 25.00 1,025.00 800.00 225.00 22.50
Noodles 6 pcs 10.00 60.00 43.50 16.50 1.65
Cup Noodles 6 pcs 20.00 120.00 93.50 26.50 2.65
May 27, 2017 1,205.00 937.00 268.00 26.80
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Ice Candy 134 pcs 2.00 268.00 112.50 155.50 15.55
May 28, 2017 352.00 172.50 179.50 17.95
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Blanca Twin 6 pcs 12.00 72.00 44.50 27.50 2.75
Great taste Single 12 pcs 7.00 84.00 58.50 25.50 2.55
Blanca Single 12 pcs 7.00 84.00 56.50 27.50 2.75
Assorted Juice 18 pcs 12.00 216.00 152.25 63.75 6.38
Toyo (repack) 17 pcs 2.00 34.00 25.00 9.00 0.90
Oil (repack) 21 pcs 5.00 105.00 52.00 53.00 5.30
Sugar (repack) 10 pcs 5.00 50.00 33.00 17.00 1.70
C2 Softdrinks 24 pcs 8.00 192.00 196.00 (4.00) (0.40)
Pride Bar Soap 4 pcs 7.00 28.00 20.00 8.00 0.80
May 29, 2017 949.00 697.75 251.25 25.13
Nips Choco 24 pcs 1.00 24.00 21.50 2.50 0.25
OMJ Softdrink 12 pcs 10.00 120.00 93.00 27.00 2.70
Marsmallow 30 pcs 5.00 150.00 70.00 80.00 8.00
Yahoo 20 pcs 1.00 20.00 18.25 1.75 0.18
Star Cup 72 pcs 1.00 72.00 63.00 9.00 0.90
Superstix 110 pcs 1.00 110.00 102.00 8.00 0.80
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
Polvoron 80 pcs 1.00 80.00 70.00 10.00 1.00
Chocolatt 48 pcs 1.00 48.00 43.00 5.00 0.50
Beef Loaf 7 pcs 20.00 140.00 99.00 41.00 4.10
May 30, 2017 848.00 639.75 208.25 20.83
JunkFood 180 pcs 1.00 180.00 166.50 13.50 1.35
May 31, 2017 180.00 166.50 13.50 1.35
JunkFood 12 pcs 7.00 84.00 63.70 20.30 2.03
Itlog 12 pcs 7.00 84.00 60.00 24.00 2.40
168.00 123.70 44.30 4.43

16,488.00 12,010.15 4,477.85


12,098.00
28,586.00
14,375.00 sales
14,211.00
6,553.00 Utng
7,658.00
800.00 Tithes
6,858.00
284.00 Expenses
6,574.00 Total Stock
1,917.00 Cash on Hand
8,491.00
Remaining Cash on
Stock Hands
12,098.00 1,350.00
808.00 Purchase 5/1/17
542.00
350.00 Sales 5/1/17
892.00
200.00 Sales 5/2/17
1,092.00
MAY
APRIL
C H R I S T's S T O R E
Monthly Inventory
Feb. 12, 2017
PURCHASE ITEMS Inventory Ending February
Total
ITEM PURCHASE Belin Unit Price Total Price
Stock
Inventory Halin

Assorted Candies
I Cool 60 46 14
V-Fresh 40 1.00 40.00 40 12 28
Coin Choco/Yema 41 1.00 41.00 41 29 12
Lollipop 23 1.00 23.00 23 18 5
Bubble Gum 70 1.00 70.00 70 50 20
Snow Bear 42 1.00 42.00 32 21 11
Maxx 15 1.00 15.00 65 53 12
Judge Candy 80 1.00 80.00 80 73 7
Nips 16 1.00 16.00 16 9 7
Eggnog 3 5.00 15.00 3 2 1
Bread Stix 12 12
Choco Mucho 18 3.00 54.00 18 12 6
Chubby/Nimble Choco 6 1.00 6.00 26 17 9
Tiger Stix 36 1.00 36.00 36 36
Super Crunch Junk Food 24 1.00 24.00 120 67 53
Hiho 38 1.00 38.00 38 38
Dingdong 17 1.00 17.00 17 17
Hapi 21 1.00 21.00 61 44 17
Choey Choco 34 1.00 34.00 34 9 25
Jelly Ace 54 1.00 54.00 54 42 12
Cream Stix
Choco Joy
Dragon Seeds
Tiwi
Junk Food (assorted small)
Bar Nut Candy 20 20
Assorted Biscuit/Chocolates
Choco Topps 6 8.00 48.00 6 5 1
Fudgee Bar 14 8.00 112.00 34 7 27
Cup Cake 1 8.00 8.00 1 1

Magic Flakes Orange 8 7.00 56.00 18 2 16


Hanzel 11 7.00 77.00 11 5 6
Bravo Biscuits 8 7.00 56.00 8 6 2
Ace Biscuit 14 7.00 98.00 14 11 3
Fita 2 7.00 14.00 2 2
Magic Flakes Crackers 11 7.00 77.00 22 1 21
Rebisco Crackers 10 7.00 70.00 10 3 7
Assorted Rebisco Choco 21 7.00 147.00 21 5 16
Biscon Biscuit 8 7.00 56.00 8 8
Skyflakes 13 7.00 91.00 13 5 8
Magic flakes Onion 10 7.00 70.00 20 19 1
Magic Flakes w/ flavor 40 7.00 280.00 40 18 22
Muncher Coated (big) 10 10.00 100.00 10 5 5
Bingo Yellow 20 20
Hi-ro Biscuit 10 5 5
Cream-O Cookies 10 5 5
Presco Cream 20 16 4
So Lucky
otso
Bida
Marie
Pinyato
Assorted Junk Food (Big Size) 26 7.00 182.00 26 4 22

Nova 2 13.00 26.00 2 2


Piatos/V-Cut 6 13.00 78.00 6 5 1
Binangkal 2 2
Patatas 2 2
Fatima/Supas 28 28
Assorted Coffee
Nescafe Stick 26 3.00 78.00 26 6 20
San Mig Original 15 7.00 105.00 15 9 6
Nescafe Green (Single) 5 7.00 35.00 5 5 0
Kopiko Black (single pack) 14 7.00 98.00 14 14 0
Great taste (single pack) 4 7.00 28.00 4 2 2
Kopiko LA (single) 8 7.00 56.00 8 7 1
Kopiko Blanca (Single pack 2 7.00 14.00 12 7 5
San Mig Orig. Sugar Free 19 7.00 133.00 19 19 0
Nescafe Creamy white (Sing 18 7.00 126.00 48 22 26
Nescafe Creamy Latte (Single) 30 15 15
Nescafe Pack 25g
Kopiko Brown (Single)

Don Pepe Tabliya 9 7.00 63.00 9 9 0


Energen Choco 11 7.00 77.00 11 10 1
Milo 13 7.00 91.00 25 14 11
Bear Brand Swak 9 15.00 135.00 9 5 4
Kopiko Brown (Twin) 4 12.00 48.00 4 1 3
Great taste (twin pack) 8 12.00 96.00 18 8 10
Great taste (twin pack) orig 4 12.00 48.00 4 4
Kopiko blanca (twin pack) 9 12.00 108.00 9 9
Kopiko Black (twin pack) 10 12.00 120.00 10 10 0
Nescafe Creamy white (Twi 10 12.00 120.00 10 6 4
Nescafe Orig (Twin) 8 7.00 56.00 8 8 0
Assorted Softdrinks
Zest - O 3 10.00 30.00 3 3 0
Juice N Can 9 25.00 225.00 9 9 0
Kopiko 78 drinks 3 20.00 60.00 3 2 1
Litro Coke 7 30.00 210.00 19 9 10
Yacult 9 10.00 90.00 9 2 7
C2 Solo Drink 20 10.00 200.00 20 13 7
Pepsi 1.5 12 55.00 660.00 12 7 5
Royal, Sprite, Coke Mismo 34 14.00 476.00 34 5 29
Mineral Waters
Kobra

Nestea Lemon Juice 4 12.00 48.00 4 4 0


8'clock Juice 10 11.00 110.00 10 10 0
Tang 8 11.00 88.00 8 8 0
Star Margarine 4 20.00 80.00 4 4 0
Itlog 7 8.00 56.00 31 15 16
Suki Bihon 6 10.00 60.00 6 6 0
LM Canton 16 12.00 192.00 28 17 11
LM Noodles (C/B) 12 9.00 108.00 24 13 11
Special Odong 71 3.00 213.00 71 41 30

Chorizo 21 65.00 1,365.00 21 21

Posporo 5 2.00 10.00 15 6 9


Katol 18 2.50 45.00 18 6 12
Assorted Bar Soap
Tide Downy Bar 3 12.00 36.00 3 1 2
Bonux Bar 1 12.00 12.00 1 1
Surf Bar 3 12.00 36.00 3 3 0
Pride Bar 5 6.00 30.00 13 8 5
Bareta Bar
Calla Bar
Wings Bar
Assorted Beauty Soap
Kojik 2 25.00 50.00 2 2
Palmolive Soap 4 20.00 80.00 4 4 0
Safeguard 5 20.00 100.00 5 5 0

Assorted Powder Soap & Laundry Use


Tide Powder Twin 3 12.00 36.00 3 1 2
Ariel Powder Twin 12 12.00 144.00 12 6 6
Tide Powder (single) 6 7.00 42.00 6 6
Bunox Powder 19 6.00 114.00 19 13 6
Surf Powder 12 6.00 72.00 36 33 3
Pride Powder 16 6.00 96.00 16 16
Breeze Powder (twin) 7 7

Downy (1 banlaw) 6 7.00 42.00 6 3 3


Downy trio 11 12.00 132.00 11 10 1
Zonrox, 100ml 9 10.00 90.00 9 7 2
Clorine 102 1.00 102.00 102 100 2
Downy 28/27 ml

Assorted Shampoo & Conditioner


Sunsilk Shampoo 24 6.00 144.00 24 20 4
Cream Silk 14 8.00 112.00 26 25 1
Head/Shoulder Shampoo 6 7.00 42.00 6 6
Palmolive Shampoo 24 6.00 144.00 24 19 5
Palmolive Conditioner 10 8.00 80.00 10 4 6
Pantene Shampoo 5 6.00 30.00 5 5
Dove Shampoo 36 35 1
Ponds 24 24

Close Up twin 5 10.00 50.00 5 3 2


Colgate twin 6 10.00 60.00 6 6
Toothbrush 11 20.00 220.00 11 8 3
Unique 2 5.00 10.00 5 5 0
Tawas
Cotton
Assorted Can Goods
Youngstown Sardines 1 18.00 18.00 7 1 6
Holiday Lechon Paksiw 2 35.00 70.00 2 2
Family Sardines (Red/Gree 7 18.00 126.00 7 1 6
Mega Sardines (Red/Green 5 18.00 90.00 10 10
Winner Meat Loaf 6 22.00 132.00 6 4 2
Assorted Beef Loaf 15 22.00 330.00 16 13 3
Assorted Karne Norte 11 30.00 330.00 11 8 3
Assorted Corned Beef 9 35.00 315.00 9 6 3
Century Tuna 9 35.00 315.00 9 8 1

Australlian Carne Norte (S) 7 7


Vinta Sardines

Rice (25 kg/sacks) 6 48.00 288.00 56 56

Fire Wood
PC - Product
PC - Alert ToothPaste 4 120.00 480.00 4 4
PC - Nature Way Shampoo 2 100.00 200.00 2 2
PC- Nature Way Dandruff 2 105.00 210.00 2 2
PC - Tuff Powder, 800g 2 170.00 340.00 2 2
PC - Dove Lotion 1 140.00 140.00 1 1
PC - Dove Powder 1 120.00 120.00 1 1
PC- Dove Wash 1 120.00 120.00 1 1
PC - Target 1 310.00 310.00 1 1
Avon Product F
Avon -Lotion (Small) 3 80.00 240.00 3 2 1
Avon -Lotion (Small - Gluta) 1 90.00 90.00 1 1 0
Avon-Lipstick 2 119.00 238.00 2 1 1
Avon - Face Powder 1 119.00 119.00 1 1 0
Avon - Purse 2 99.00 198.00 2 2 0
Avon-Deo
Avon-Quelch Deo 3 109.00 327.00 3 2 1
Tupperware Product
Possibilities Midst
Little Romance Midst
Lotion
Kids Cologne
Lipstick
Men Perfume
Purse

Personnal Belonging Product


Baby Oil, 2 20.00 40.00 2 1 1
Jonhson Powder 1 20.00 20.00 1 1 0
Casino Alcohol 4 20.00 80.00 4 4 0
Sister Napkin 5 6.00 30.00 5 2 3
Hair Gel 10 3.00 30.00 10 10 0
Rexona (mini) 10 5.00 50.00 10 9 1
Tanud 28 3.00 84.00 28 27 1
Tagum 58 1.00 58.00 58 58 0
Whispher Napkin
Assorted Kitchenomics Items
Paminta 67 1.00 67.00 67 2 65
Ajos 15 1.00 15.00 15 13 2
Toyo repacking 15 2.00 30.00 35 7 28
Asin repacking 14 2.00 28.00 14 12 2
Suka Repacking 8 2.00 16.00 8 6 2
Ajinomoto (Vitsen) 23 2.00 46.00 23 18 5
Oil - Repacking 8 5.00 40.00 33 18 15
Brown Sugar Repacking 13 5.00 65.00 13 5 8
Brown Sugar (1/4) 4 15.00 60.00 4 2 2
Bulad repacking 25 10.00 250.00 25 17 8
Magic Sarap 13 4.00 52.00 13 11 2
Assorted Tuyo in Pouch 11 6.00 66.00 11 11 0
Assorted Vinegar in Pouch 8 6.00 48.00 8 5 3
Oil N Pouch 4 9.00 36.00 4 2 2
MEDICINES 16,696.00
Carbociestines
Paracetamol
Mefenamic
Sales Month of February 2017
COLLECTIBLES FOR THE MONTH OF FEBRUARY 2017
DAMAGE DUE TO RAT BITES
Inventory Ending February 3/1-5/2017 March 6-12, 2017 March 13-19, 20
Unit Inventory
Total (Feb. 28/17)
PCS Unit Price Total PCS Unit Price Total PCS
Price

1.00 14.00 46.00


1.00 28.00 12.00
1.00 12.00 29.00
1.00 5.00 18.00
1.00 20.00 50.00
1.00 11.00 21.00 50 1.00 50.00
1.00 12.00 53.00
1.00 7.00 73.00 ….
1.00 7.00 9.00 …..
5.00 5.00 10.00 ……
5.00 60.00 - 10 5.00 50.00
3.00 18.00 36.00
1.00 9.00 17.00 60
1.00 36.00 -
1.00 53.00 67.00
1.00 38.00 - 20 1.00 20.00
1.00 17.00 - 20 1.00 20.00
1.00 17.00 44.00 40 1.00 40.00
1.00 25.00 9.00
1.00 12.00 42.00
50
50
- 20 1.00 20.00
- 20 1.00 20.00

1.00 20.00 - 72 1.00 72.00


-
8.00 8.00 40.00
8.00 216.00 56.00 20 8.00 160.00
8.00 8.00 -
-
7.00 112.00 14.00 10 7.00 70.00
7.00 42.00 35.00 10
7.00 14.00 42.00
7.00 21.00 77.00
7.00 14.00 …………………………………
7.00 147.00 7.00 11 7.00 77.00
7.00 49.00 21.00 10 7.00 70.00 10 7.00 70.00
7.00 112.00 35.00 10 7.00 70.00
7.00 56.00 -
7.00 56.00 35.00 10 7.00 70.00
7.00 7.00 133.00
7.00 154.00 126.00 33 7.00 231.00
10.00 50.00 50.00
7.00 140.00 - 10 7.00 70.00 20 7.00 140.00
7.00 35.00 35.00
7.00 35.00 35.00
7.00 28.00 112.00
- 10 7.00 70.00 11 7.00 77.00
- 11 7.00 77.00
10
10

7.00 154.00 28.00 24 7.00 168.00


-
13.00 26.00 -
13.00 13.00 65.00
25.00 50.00 -
12.00 24.00 -
12.00 336.00 - 24 12.00 288.00 4
-
3.00 60.00 18.00 48
7.00 42.00 63.00
7.00 - 35.00
7.00 - 98.00
7.00 14.00 14.00 10 7.00 70.00 10
7.00 7.00 49.00
7.00 35.00 49.00 10 7.00 70.00
7.00 - 133.00
7.00 182.00 154.00
7.00 105.00 105.00
6
10
-
7.00 - 63.00
7.00 7.00 70.00
7.00 77.00 98.00 12 7.00 84.00
15.00 60.00 75.00 8 15.00 120.00
-
12.00 36.00 12.00 5
12.00 120.00 96.00 5
12.00 48.00 -
12.00 108.00 - 10 12.00 120.00
12.00 - 120.00
12.00 48.00 72.00
12.00 - 96.00
-
10.00 - 30.00
25.00 - 225.00
20.00 20.00 40.00
30.00 300.00 270.00
10.00 70.00 20.00
10.00 70.00 130.00 24 10.00 240.00 24
55.00 275.00 385.00
14.00 406.00 70.00 24
6
6
-
12.00 - 48.00
11.00 - 110.00
11.00 - 88.00
20.00 - 80.00
8.00 128.00 120.00 12 8.00 96.00 12
10.00 - 60.00
12.00 132.00 204.00
9.00 99.00 117.00 12 9.00 108.00 24
3.00 90.00 123.00
-
65.00 1,365.00 -
-
2.00 18.00 12.00 10
2.50 30.00 15.00 20 2.50 50.00
-
12.00 24.00 12.00
12.00 12.00 -
12.00 - 36.00 4
6.00 30.00 48.00
- 4

-
25.00 50.00 -
20.00 - 80.00
20.00 - 100.00
-
-
12.00 24.00 12.00
12.00 72.00 72.00
7.00 - 42.00
6.00 36.00 78.00 28
6.00 18.00 198.00
6.00 - 96.00
12.00 - 84.00
-
7.00 21.00 21.00
12.00 12.00 120.00
10.00 20.00 70.00
1.00 2.00 100.00
7
-
-
6.00 24.00 120.00
8.00 8.00 200.00
6.00 - 36.00
6.00 30.00 114.00 12
8.00 48.00 32.00
6.00 - 30.00
6.00 6.00 210.00
12.00 - 288.00
-
10.00 20.00 30.00
10.00 - 60.00
20.00 60.00 160.00
5.00 - 25.00
12
-
-
18.00 108.00 18.00
35.00 70.00 -
18.00 108.00 18.00 12
18.00 180.00 - 12 18.00 216.00 12
22.00 44.00 88.00
22.00 66.00 286.00 8 22.00 176.00 6
30.00 90.00 240.00
35.00 105.00 210.00 5 35.00 175.00 6 35.00 210.00 6
35.00 35.00 280.00
-
15.00 105.00 -
- 6

48.00 2,688.00 -

-
-
120.00 - 480.00
100.00 - 200.00
105.00 - 210.00
170.00 - 340.00
140.00 - 140.00
120.00 - 120.00
120.00 - 120.00
310.00 - 310.00
-
80.00 80.00 160.00
90.00 - 90.00
119.00 119.00 119.00
119.00 - 119.00
99.00 - 198.00
4
109.00 109.00 218.00

1 300.00 300.00
4 169.00 676.00 2
2 120.00 240.00 2
1 120.00 120.00
1 200.00 200.00 2
2
2

-
20.00 20.00 20.00
20.00 - 20.00
20.00 - 80.00
6.00 18.00 12.00
3.00 - 30.00
5.00 5.00 45.00
3.00 3.00 81.00
1.00 - 58.00
- 20.00 7.00 140.00
-
1.00 65.00 2.00
1.00 2.00 13.00
2.00 56.00 14.00 16
2.00 4.00 24.00
2.00 4.00 12.00
2.00 10.00 36.00
5.00 75.00 90.00 25
5.00 40.00 25.00 10 5.00 50.00
15.00 30.00 30.00
10.00 80.00 170.00
4.00 8.00 44.00
6.00 - 66.00 6
6.00 18.00 30.00 6
10.00 20.00 20.00

of February 2017 11,167.00 12,409.00 3,567.00 1,894.00


OF FEBRUARY 2017 18,628.00 18,628.00
E DUE TO RAT BITES
31,037.00
March 13-19, 2017 March 20-31, 2017
Unit Price Total PCS Unit Price Total

60 1.00 60.00

50 1.00 50.00

20 1.00 20.00

1.00 60.00

24 1.00 24.00

33 1.00 33.00

1.00 50.00
1.00 50.00

80 1.00 80.00

7.00 70.00
…………………

7.00 70.00
7.00 70.00 .
24 1.00 24.00

12.00 48.00 16 12.00 192.00

3.00 144.00

7.00 70.00 10 7.00 70.00

20 7.00 140.00

25.00 150.00
7.00 70.00

12 7.00 84.00
12.00 60.00
12.00 60.00 5 12.00 60.00

5 12.00 60.00

12 30.00 360.00

10.00 240.00 24 10.00 240.00

15.00 360.00 24 15.00 360.00


10.00 60.00
20.00 120.00

8.00 96.00

9.00 216.00

60 70.00 4,200.00

2.00 20.00

6.00 24.00 16 7.00 112.00


12 7.00 84.00
6.00 24.00 4 7.00 28.00
4 7.00 28.00
4 7.00 28.00
7.00 196.00
36 7.00 252.00

7.00 49.00 18 7.00 126.00

6.00 72.00

12 10.00 120.00

8.00 96.00
13 7.00 91.00

18.00 216.00 6 18.00 108.00


18.00 216.00 6 18.00 108.00

22.00 132.00

35.00 210.00
18.00 108.00

20 45.00 900.00

20 25.00 500.00

70.00 280.00

169.00 338.00
120.00 240.00

200.00 400.00
140.00 280.00
100.00 200.00
15 1.00 15.00
2.00 32.00 16 2.00 30.00

5.00 125.00

8 15.00 120.00

6.00 36.00
6.00 36.00

10 4.00 40.00
10 3.00 30.00
10 4.00 40.00

5,394.00 8,817.00 19,672.00


……….

…………….
C H R I S T's S T O R E
Monthly Inventory
Feb. 12, 2017
PURCHASE ITEMS February 14, 2017
ITEM PURCHASE Belin Unit Price TOTAL PCS Unit Price

Assorted Candies
I Cool
V-Fresh 40 1.00 40.00
Coin Choco/Yema 41 1.00 41.00
Lollipop 23 1.00 23.00
Bubble Gum 70 1.00 70.00
Snow Bear / Maxx 42 1.00 42.00
Maxx
Judge Candy 80 1.00 80.00
Nips 16 1.00 16.00
Eggnog 3 5.00 15.00
Bread Stix
Choco Mucho 18 3.00 54.00
Chubby/Nimble Choco 6 1.00 6.00
Tiger Stix 36 1.00 36.00
Super Crunch Junk Food 24 1.00 24.00
Hiho 38 1.00 38.00
Dingdong 17 1.00 17.00
Hapi 21 1.00 21.00
Choey Choco 34 1.00 34.00
Jelly Ace 54 1.00 54.00
Bar Nut Candy
Assorted Biscuit/Chocolates
Choco Topps 6 8.00 48.00
Fudgee Bar 14 8.00 112.00
Cup Cake 1 8.00 8.00

Magic Flakes Orange 8 7.00 56.00


Hanzel 11 7.00 77.00
Bravo Biscuits 8 7.00 56.00
Ace Biscuit 14 7.00 98.00
Fita 2 7.00 14.00
Magic Flakes Crackers 11 7.00 77.00
Rebisco Crackers 10 7.00 70.00
Assorted Rebisco Choco 21 7.00 147.00
Biscon Biscuit 8 7.00 56.00
Skyflakes 13 7.00 91.00
Magic flakes Onion 10 7.00 70.00
Magic Flakes w/ flavor 40 7.00 280.00
Muncher Coated (big) 10 10.00 100.00
Bingo Yellow
Hi-ro Biscuit
Cream-O Cookies
Presco Cream

Assorted Junk Food (Big Size) 26 7.00 182.00

Nova 2 13.00 26.00


Piatos 6 13.00 78.00
Binangkal
Patatas
Fatima/Supas 6 12.00
Assorted Coffee
Nescafe Stick 26 3.00 78.00
San Mig Original 15 7.00 105.00
Nescafe Green (Single) 5 7.00 35.00
Kopiko Black (single pack) 14 7.00 98.00
Great taste (single pack) 4 7.00 28.00
Kopiko LA (single) 8 7.00 56.00
Kopiko Blanca (Single pack) 2 7.00 14.00
San Mig Orig. Sugar Free 19 7.00 133.00
Nescafe Creamy white (Single) 18 7.00 126.00
Nescafe Creamy Latte (Single)

Don Pepe Tabliya 9 7.00 63.00


Energen Choco 11 7.00 77.00
Milo 13 7.00 91.00
Bear Brand Swak 9 15.00 135.00

Kopiko Brown (Twin) 4 12.00 48.00


Great taste (twin pack) 8 12.00 96.00
Great taste (twin pack) orig 4 12.00 48.00
Kopiko blanca (twin pack) 9 12.00 108.00
Kopiko Black (twin pack) 10 12.00 120.00
Nescafe Creamy white (Twin) 10 12.00 120.00
Nescafe Orig (Twin) 8 7.00 56.00

Assorted Softdrinks
Zest - O 3 10.00 30.00
Juice N Can 9 25.00 225.00
Kopiko 78 drinks 3 20.00 60.00
Litro Coke 7 30.00 210.00
Yacult 9 10.00 90.00
C2 Solo Drink 20 10.00 200.00
Pepsi 1.5 12 55.00 660.00
Royal, Sprite, Coke Mismo 34 14.00 476.00

Nestea Lemon Juice 4 12.00 48.00


8'clock Juice 18 11.00 198.00

Star Margarine 4 20.00 80.00


Itlog 7 8.00 56.00 12 8.00
Suki Bihon 6 10.00 60.00
LM Canton 16 12.00 192.00
LM Noodles (C/B) 12 9.00 108.00
Special Odong 71 3.00 213.00

Chorizo 21 65.00 1,365.00

Posporo 5 2.00 10.00


Katol 18 2.50 45.00
Assorted Bar Soap
Tide Downy Bar 3 12.00 36.00
Bonux Bar 1 12.00 12.00
Surf Bar 3 12.00 36.00
Pride Bar 5 6.00 30.00

Assorted Beauty Soap


Kojik 2 25.00 50.00
Palmolive Soap 4 20.00 80.00
Safeguard 5 20.00 100.00

Assorted Powder Soap & Laundry Use


Tide Powder Twin 3 12.00 36.00
Ariel Powder Twin 12 12.00 144.00
Tide Powder (single) 6 7.00 42.00
Bunox Powder 19 6.00 114.00
Surf Powder 12 6.00 72.00
Pride Powder 16 6.00 96.00
Breeze Powder (twin)

Downy (1 banlaw) 6 7.00 42.00


Downy trio 11 12.00 132.00
Zonrox, 100ml 9 10.00 90.00
Clorine 102 1.00 102.00

Assorted Shampoo & Conditioner


Sunsilk Shampoo 24 6.00 144.00
Cream Silk 14 8.00 112.00
Head/Shoulder Shampoo 6 7.00 42.00
Palmolive Shampoo 24 6.00 144.00
Palmolive Conditioner 10 8.00 80.00
Pantene Shampoo 5 6.00 30.00
Dove Shampoo
Ponds

Close Up twin 5 10.00 50.00


Colgate twin 6 10.00 60.00
Toothbrush 11 20.00 220.00
Unique 2 5.00 10.00

Assorted Can Goods


Youngstown Sardines 1 18.00 18.00
Holiday Lechon Paksiw 2 35.00 70.00
Family Sardines (Red/Green) 7 18.00 126.00
Mega Sardines (Red/Green) 5 18.00 90.00
Winner Meat Loaf 6 22.00 132.00
Assorted Beef Loaf 15 22.00 330.00
Assorted Karne Norte 11 30.00 330.00
Assorted Corned Beef 9 35.00 315.00
Century Tuna 9 35.00 315.00

Australlian Carne Norte (S)

Rice (25 kg/sacks) 6 48.00 288.00

PC - Product
PC - Alert ToothPaste 4 120.00 480.00
PC - Nature Way Shampoo 2 100.00 200.00
PC- Nature Way Dandruff 2 105.00 210.00
PC - Tuff Powder, 800g 2 170.00 340.00
PC - Dove Lotion 1 140.00 140.00
PC - Dove Powder 1 120.00 120.00
PC- Dove Wash 1 120.00 120.00
PC - Target 1 310.00 310.00
Avon Product
Avon -Lotion (Small) 3 70.00 210.00
Avon -Lotion (Small - Gluta) 1 80.00 80.00
Avon-Lipstick 2 119.00 238.00
Avon - Face Powder 1 119.00 119.00
Avon - Purse 2 99.00 198.00
Avon-Quelch Deo 3 109.00 327.00
Personnal Belonging Products
Baby Oil, 2 20.00 40.00
Jonhson Powder 1 20.00 20.00
Casino Alcohol 4 20.00 80.00
Sister Napkin 5 6.00 30.00
Hair Gel 6 3.00 18.00
Rexona (mini) 8 5.00 40.00
Tanud 28 3.00 84.00
Tagum 58 1.00 58.00
Assorted Kitchenomics Items
Paminta 67 1.00 67.00
Ajos 15 1.00 15.00
Toyo repacking 15 2.00 30.00
Asin repacking 14 2.00 28.00
Suka Repacking 8 2.00 16.00
Ajinomoto (Vitsen) 23 2.00 46.00
Oil - Repacking 8 5.00 40.00
Brown Sugar Repacking 13 5.00 65.00
Brown Sugar (1/4) 4 15.00 60.00
Bulad repacking 25 10.00 250.00
Magic Sarap 13 4.00 52.00
Assorted Tuyo in Pouch 11 6.00 66.00
Assorted Vinegar in Pouch 8 6.00 48.00
Oil N Pouch 4 9.00 36.00
16,619.00
ruary 14, 2017 February 16, 2017 February 19, 2017 February 23, 2017
Total PCS Unit Price Total PCS Unit Price Total PCS Unit Price Total

60 1.00 60.00

50 1.00 50.00

12 5.00 60.00

20 1.00 20.00

96 1.00 96.00

20 1.00 20.00

10 8.00 80.00

10 7.00 70.00
20 7.00 140.00
10 7.00 70.00
10 7.00 70.00
20 7.00 140.00

2 25.00 50.00
2 12.00 24.00
72.00 10 12.00 120.00

10 7.00 70.00

30 7.00 210.00

12 7.00 84.00

10 12.00 120.00
96.00 12 8.00 96.00

12 12.00 144.00
12 9.00 108.00

10 2.00 20.00
6 18.00 108.00

5 18.00 90.00

1 22.00 22.00

7 15.00 105.00

50 45.00 2,250.00
February 25, 2017
PCS Unit Price Total

40 1.00 40.00

10 8.00 80.00

11 7.00 70.00
12 12.00 144.00

30 7.00 210.00
8 6.00 48.00

24 6.00 144.00

7 12.00 84.00
12 8.00 96.00

36 7.00 252.00
24 12.00 288.00

3 5.00 15.00
20 2.00 40.00

25 5.00 125.00
ASSORTED COMMUNITY GRAND STORE
PURCHASE ITEMS

PURCHASE ITEMS
Whole sale
UNIT Gain
NO. ITEM PURCHASE QTY UNIT TOTAL Price
PRICE
January 3, 2017
Kopiko (single) 10 pcs 7.00 70.00 56.00 14.00
8'clock Juice 12 pcs 11.00 132.00 99.00 33.00
Energen Choco 12 pcs 7.00 84.00 61.20 22.80
Nestea Lemon Juice 10 pcs 12.00 120.00 90.00 30.00
Ajnomoto (vitsen) 24 pcs 2.00 48.00 31.30 16.70
Muncher Orig Green 2 pcs 10.00 20.00 17.10 2.90
Muncher Bawang 1 pcs 10.00 10.00 8.55 1.45
Muncher Coated 1 pcs 10.00 10.00 8.55 1.45
Corn bits 2 pcs 10.00 20.00 17.10 2.90
Nova 6 pcs 13.00 78.00 64.20 13.80
Piatos 6 pcs 13.00 78.00 64.80 13.20
Palmolive Shampoo 6 pcs 6.00 36.00
37.80 46.20
Palmolive Conditioner 6 pcs 8.00 48.00
Fatima 5 pks 12.00 60.00 50.00 10.00
January 4, 2017
Lucky Me Noodles 24 pcs 9.00 216.00 164.00 52.00
January 6, 2017
Eggnog 10 pcs 5.00 50.00 43.50 6.50
Nips 24 pcs 1.00 24.00 21.50 2.50
Hansel 12 pcs 6.00 72.00 45.50 26.50
Fita 15 pcs 6.00 90.00 63.00 27.00
Star Corned Beef 4 cans 30.00 120.00
200.00 60.00
San Mig Orig. 20 pcs 7.00 140.00
January 7, 2017
Magic Flakes (orange) 1bag 10 pcs 5.00 50.00 42.50 7.50
Pantene Shampoo 6 pcs 6.00 36.00 29.20 6.80
Quick Chow Noodles 12 pcs 9.00 108.00 77.40 30.60
Sando Bag 8.30
Bonux Powder 6 pcs 6.00 36.00 26.70 9.30
Surf Powder 6 pcs 6.00 36.00 27.00 9.00
Tide Downy Bar 4 pcs 12.00 48.00 36.80 11.20
Bonux Bar 3 pcs 12.00 36.00 27.90 8.10
Surf Bar 4 pcs 12.00 48.00 31.30 16.70
Junk Food (4 bags/20pcs/bags) 80 pcs 1.00 80.00 72.10 7.90
January 8, 2017
Itlog 12 pcs 8.00 96.00 72.00 24.00
Gotcha Choco Candy 20 pcs 1.00 20.00 18.50 1.50
Nimble Choco Candy 20 pcs 1.00 20.00 18.50 1.50
Jelly Ace 24 pcs 1.00 24.00 19.00 5.00
Choco Mocho 20 pcs 2.00 40.00 36.00 4.00
Smooth Cellophane 14.50
January 9, 2017
Chorizo 50 packs 65.00 3,250.00 2,000.00 1,250.00 Payable
January 11, 2017
Nescafe Creamy White (Single) 10 pcs 7.00 70.00 58.00 12.00
Kopiko Blanca (Single) 10 pcs 7.00 70.00 56.50 13.50
Great Taste Coffee (Single) 10 pcs 7.00 70.00 58.50 11.50
Magic Flakes Crackers 11 pcs 6.00 66.00 41.75 24.25
Magic Flakes Orange 10 pcs 6.00 60.00 41.75 18.25
Suki Bihon 6 pcs 10.00 60.00 39.00 21.00
Kopiko 78 drinks 6 pcs 20.00 120.00 94.50 25.50
Itlog 12 pcs 8.00 96.00 72.00 24.00
Silver Swan (Toyo pouch) 6 pcs 6.00 36.00 26.00 10.00
DP Vinegar (Suka pouch) 6 pcs 6.00 36.00 21.75 14.25
January 13, 2017
Holiday Beef Loaf 6 pcs 20.00 120.00 98.00 22.00
Holiday Lechon Paksiw 6 pcs 35.00 210.00 170.00 40.00
Holiday Corn Beef 6 pcs 35.00 210.00 170.00 40.00
January 14, 2017
Supas 10 pcs 10.00 100.00 80.00 20.00
Family Sardines (Red/Green) 12 pcs 18.00 216.00 166.50 49.50
Mega Sardines (Red/Green) 12 pcs 18.00 216.00 168.00 48.00

January 18, 2017


Great taste (twin pack) 10 pcs 12.00 120.00 90.00 30.00
Great taste (single pack) 10 pcs 7.00 70.00 58.50 11.50
Nescafe Creamy white (Twin) 10 pcs 12.00 120.00 72.00 48.00
Café Blanca (Single pack) 10 pcs 7.00 70.00 56.50 13.50
Kopiko Black (single pack) 10 pcs 7.00 70.00 41.00 29.00
Emi Match (Posporo) 10 pcs 2.00 20.00 13.50 6.50
Don Pepe Tabliya 12 pcs 7.00 84.00 31.50 52.50
Lucky Me Noodles 12 pcs 9.00 108.00 82.00 26.00
Lucky Me Canton 6 pcs 12.00 72.00 53.50 18.50
Cup Cake 10 pcs 7.00 70.00 57.00 13.00
Chubby Choco 20 pcs 1.00 20.00 18.00 2.00
Special Odong 25 pcs 2.00 50.00 21.00 29.00
Fudgee Bar 10 pcs 7.00 70.00 58.50 11.50
January 19, 2017
Hansel Crackers 10 pcs 6.00 60.00 40.00 20.00
January 21, 2017
Bear Brand Swak 8 pcs 15.00 120.00 90.00 30.00
Fatima Supas 10 pcs 12.00 120.00 100.00 20.00
Super Crunch Junk Food 48 pcs 1.00 48.00 44.00 4.00
Rebisco Crackers 10 pcs 7.00 70.00
Rebisco Choco 10 pcs 7.00 70.00
Judge Candy 30 pcs 1.00 30.00 151.50 68.50
Chubby Candy 20 pcs 1.00 20.00
Choco Mucho 20 pcs 3.00 60.00
Jelly Ace 48 pcs 2.00 96.00 50.00 46.00
Stik O 55 pcs 1.00 55.00 52.50 2.50
Biscon Biscuit 10 pcs 7.00 70.00 40.00 30.00
Sundae Biscuit 10 pcs 7.00 70.00 40.00 30.00
Assorted Rebisco Biscuit 10 pcs 7.00 70.00 44.85 25.15
January 22, 2017
Milo 12 pcs 7.00 84.00 66.75 17.25
Clover Chips 7 pcs 7.00 49.00 40.15 8.85
Funky 3 pcs 7.00 21.00 14.85 6.15
Criss Cross 4 pcs 7.00 28.00 20.00 8.00
Café Blanca (Single pack) 10 pcs 7.00 70.00 56.50 13.50
Magic Sarap 12 pcs 4.00 48.00 31.50 16.50
Oil (Repack) 20 pcs 5.00 100.00 51.00 49.00
Litro Coke 24 pcs 30.00 720.00 600.00 120.00
January 26, 2017
Super Crunch Junk Food 72 pcs 1.00 72.00 64.50 7.50
Cellophane 12.50
January 29, 2017
Bulad 26 pcs 10.00 260.00 160.00 100.00
Fatima Supas 10 pcs 12.00 120.00 100.00 20.00
Itlog 30 pcs 8.00 240.00 178.00 62.00
January 30, 2017
Posporo (Emi) 10 pcs 2.00 20.00 13.50 6.50
Brown Sugar 11 pcs 5.00 55.00 37.00 18.00
Beef Loaf 9 pcs 20.00 180.00 99.00 81.00
Corned Beef 5 pcs 35.00 175.00 149.75 25.25
Corned Beef Australian 2 pcs 35.00 70.00 45.00 25.00
Carne Norte 6 pcs 35.00 210.00 138.00 72.00
Hiho 40 pcs 1.00 40.00 36.00 4.00
Dingdong 40 pcs 1.00 40.00 36.25 3.75
Hapi 40 pcs 1.00 40.00 36.00 4.00
Nips Candy 24 pcs 1.00 24.00 21.50 2.50
Choey Choco 43 pcs 1.00 43.00 35.50 7.50
Great taste (single pack) 10 pcs 7.00 70.00 58.50 11.50
Great taste (twin pack) 5 pcs 12.00 60.00 45.00 15.00
Great taste (twin pack) orig 10 pcs 12.00 120.00 76.00 44.00
Kopiko LA (single) 10 pcs 7.00 70.00 51.00 19.00
Kopiko Blanca (Single pack) 10 pcs 7.00 70.00 56.50 13.50
Kopiko blanca (twin pack) 10 pcs 12.00 120.00 75.00 45.00
Jelly Ace 48 pcs 1.00 48.00 34.00 14.00
Kopiko Black (twin pack) 10 pcs 12.00 120.00 89.00 31.00
12,500.00
COMMUNITY GRAND STORE
GROCERY INVENTORY
December 31, 2016
PURCHASE ITEMS Whole Remaini
sold
UNIT sale Profit 10% ng
NO. ITEM PURCHASE QTY UNIT TOTAL Out
PRICE Price Stock
1 Supas 19 bags 10.00 190.00 152.00 38.00 3.80
2 Assorted Junkfood 240 pcs 1.00 240.00 213.00 27.00 2.70
3 Assorted Junkfood 36 pcs 1.00 36.00 28.50 7.50 0.75
4 Quick Chow Noodles 5 pcs 9.00 45.00 30.00 15.00 1.50
5 Great Taste - Twin 10 pcs 12.00 120.00 90.00 30.00 3.00
6 Great Taste - Single 10 pcs 7.00 70.00 58.50 11.50 1.15
7 Kopiko Blanca - Twin 10 pcs 12.00 120.00 89.00 31.00 3.10
8 Kopiko Brown - Twin 10 pcs 12.00 120.00 87.00 33.00 3.30
9 Lucky Me Noodles 12 pcs 9.00 108.00 82.00 26.00 2.60
10 Casino Alcohol 6 pcs 20.00 120.00 101.00 19.00 1.90
11 Yema Candy 60 pcs 1.00 60.00 46.00 14.00 1.40
12 Tide - Twin Powder 6 pcs 12.00 72.00 50.00 22.00 2.20
13 Pride Powder 12 pcs 6.00 72.00 41.50 30.50 3.05
14 Surf Bar 4 pcs 6.00 24.00 18.25 5.75 0.58
15 Pride Bar 8 pcs 6.00 48.00 36.00 12.00 1.20
16 lucky Me Cantoon 6 pcs 10.00 60.00 51.00 9.00 0.90
17 Rebisco Crackers 20 pcs 6.00 120.00
136.50 43.50 4.35
18 Bravo 10 pcs 6.00 60.00
19 Rebisco Choco 20 pcs 7.00 140.00
20 Chubby 20 pcs 1.00 20.00
151.00 79.00 7.90
21 Judge Candy 30 pcs 1.00 30.00
22 Choco Mucho 20 pcs 2.00 40.00
23 Fudgee Bar 10 pcs 7.00 70.00
109.00 31.00 3.10
24 Choco Wafer 10 pcs 7.00 70.00
25 PC - Alert ToothPaste 7 pcs 120.00 840.00
26 PC - Nature Way Shampoo 2 pcs 100.00 200.00
27 PC- Nature Way Dandruff 2 pcs 105.00 210.00
28 PC - Tuff Powder, 800g 2 pcs 170.00 340.00
29 Ariel Powder Twin Pack 12 pcs 12.00 144.00 123.00 21.00 2.10
30 Toyo Pouch 6 pcs 6.00 36.00 26.50 9.50 0.95
31 Vinegar Pouch 6 pcs 6.00 36.00 21.50 14.50 1.45
32 Mega Sardines Red 6 pcs 19.00 114.00 85.50 28.50 2.85
33 Assorted Bubble Gum 125 pcs 1.00 125.00 85.00 40.00 4.00
34 Pancit Cantoon 12 pcs 10.00 120.00 103.00 17.00 1.70
35 Posporo 10 pcs 2.00 20.00 13.50 6.50 0.65
36 Super Stick - o 55 pcs 1.00 55.00 52.50 2.50 0.25
37 Star Margarine (s) 4 pcs 20.00 80.00
90.00 60.00 6.00
38 Coffee - San Mig 10 pcs 7.00 70.00
39 Tanud 24 pcs 3.00 72.00 55.00 17.00 1.70
40 Tagum 50 pcs 1.00 50.00 11.00 39.00 3.90
41 Pancit Cantoon 12 pcs 11.00 132.00 108.00 24.00 2.40
42 Great Taste Coffee (S) 10 pcs 7.00 70.00 57.00 13.00 1.30
43 Great Taste Coffee (T) 10 pcs 12.00 120.00 90.00 30.00 3.00
44 Kopiko Blanca (S) 10 pcs 7.00 70.00 56.00 14.00 1.40
45 Kopiko Blanca (T) 10 pcs 12.00 120.00 90.00 30.00 3.00
46 Nescafe Orig (T) 12 pcs 12.00 144.00 90.00 54.00 5.40
47 Nescafe Creamy White (T) 8 pcs 12.00 96.00 90.00 6.00 0.60
48 Bear Brand Swak 8 pcs 15.00 120.00 96.00 24.00 2.40
49 Creamsilk Pink 12 pcs 7.00 84.00 61.90 22.10 2.21
50 Creamsilk Green 12 pcs 7.00 84.00 61.90 22.10 2.21
51 Sunsilk Pink 12 pcs 6.00 72.00 50.40 94.60 9.46
52 Sunsilk Green 12 pcs 6.00 72.00 50.40 21.60 2.16
53 Palmolive Shampoo 6 pcs 6.00 36.00 18.90 17.10 1.71
54 Palmolive Conditioner 6 pcs 7.00 42.00 18.90 23.10 2.31
55 Corned Beef 4 pcs 30.00 120.00
56 Carne Norte 1 pcs 30.00 30.00
57 Beef Loaf 2 pcs 22.00 44.00
58 Sausage 1 pcs 20.00 20.00
59 Ice Pop 8 pcs 3.00 24.00 20.50 3.50 0.35
60 Jelly Stick 20 pcs 1.00 20.00 18.50 1.50 0.15
61 Fudgee Bar 10 pcs 7.00 70.00
105.00 35.00 3.50
62 Wafer 10 pcs 7.00 70.00
63 Katol 10 pcs 2.00 20.00 13.50 6.50 0.65
64 Happy - Junk Food 20 pcs 1.00 20.00 18.00 2.00 0.20
65 Milo 36 pcs 7.00 252.00 190.00 62.00 6.20
66 Choco Topps 10 pcs 7.00 70.00 56.50 13.50 1.35
67 Mega Sardines G 6 pcs 18.00 108.00 82.50 25.50 2.55
68 C2 Yellow 24 pcs 10.00 240.00 190.00 50.00 5.00
69 Century Tuna 6 pcs 30.00 180.00 165.00 15.00 1.50
70 Ajos 30 pcs 1.00 30.00 24.00 6.00 0.60
71 Fatima 12 pcs 12.00 144.00 120.00 24.00 2.40
72 Bulad 23 pcs 10.00 230.00 170.00 60.00 6.00
73 Bingo 10 pcs 7.00 70.00 45.50 24.50 2.45
74 Super Crunch - junk Food 24 pcs 1.00 24.00 21.50 2.50 0.25
75 Eggs 12 pcs 8.00 96.00 72.00 24.00 2.40
76 Ginamos 10 pcs 5.00 50.00 30.00 20.00 2.00
77 Zest - O Juice 10 pcs 10.00 100.00 85.00 15.00 1.50
78 Yakult Drink 5 pcs 10.00 50.00 38.75 11.25 1.13
79 C2 Solo Red 24 bot 10.00 240.00 192.00 48.00 4.80
80 Juice N Can (Dole) 12 can 25.00 300.00 235.00 65.00 6.50
81 Mismo Coke 36 bot 14.00 504.00 360.00 144.00 14.40
82 Mismo Royal 24 bot 14.00 336.00 240.00 96.00 9.60
83 Mismo Sprite 12 bot 14.00 168.00 120.00 48.00 4.80
84 Coke 1.5 12 bot 55.00 660.00 540.00 120.00 12.00
85 Royal 1.5 12 bot 55.00 660.00 540.00 120.00 12.00
86 Coke Litro 12 bot 28.00 336.00 288.00 48.00 4.80
87 Zest-O Juice 10 pk 10.00 100.00 85.00 15.00 1.50
88 Yacult 5 bot 10.00 50.00 38.75 11.25 1.13
89 C2 Solo Yellow 24 bot 10.00 240.00 190.00 50.00 5.00
90 Coke Litro 12 bot 28.00 336.00 286.00 50.00 5.00
91 Maxx Candy 50 pcs 1.00 50.00 28.50 21.50 2.15
92 Snow Bear 50 pcs 1.00 50.00 28.50 21.50 2.15
11,941.00
COMMUNITY GRAND STORE
INVENTORY
December 10, 2016
PURCHASE ITEMS
UNIT Remaining
NO. ITEM PURCHASE QTY UNIT TOTAL sold Out
PRICE Stock
1 Assorted Candy 206 pcs 1.00 206.00
2 Assorted Junkfood (Small 493 pcs 1.00 493.00
3 Assorted Junkfood (big) 33 pcs 7.00 231.00
4 V-Cut 3 pcs 13.00 39.00
5 Assorted Coffee (single) 23 pcs 7.00 161.00
6 Assorted Coffee (twin pac 26 pcs 12.00 312.00
7 Nesface Coffee stick 42 pcs 3.00 126.00
8 Milo 23 pcs 7.00 161.00
9 Bear Brand Swak 5 pcs 15.00 75.00
10 Paminta 74 pcs 1.00 74.00
11 Vitsen 13 pcs 2.00 26.00
12 Magic Sarap 11 pcs 4.00 44.00
13 Odong 51 pcs 3.00 153.00
14 Magic Flakes Onion 5 pcs 6.00 30.00
15 Skyflakes 10 pcs 6.00 60.00
16 Rebisco Choco 10 pcs 7.00 70.00
17 Bingo 9 pcs 7.00 63.00
18 Fudge Barr 7 pcs 7.00 49.00
19 Hanzel 12 pcs 7.00 84.00
20 Bravo 5 pcs 6.00 30.00
21 Topps 9 pcs 7.00 63.00
22 Rebisco Crackers 12 pcs 6.00 72.00
23 Posporo 15 pcs 2.00 30.00
24 Bihon 5 pcs 12.00 60.00
25 Baby Oil (Babaflo) 6 pcs 20.00 120.00
26 Johnson Powder, 25g 5 pcs 20.00 100.00
27 Zonrox, 100 ml 13 pcs 10.00 130.00
28 Surf Bar 1 cut 6.00 6.00
29 Champion bar 4 cuts 6.00 24.00
30 Tide Bar 4 cuts 7.00 28.00
31 Bonux Bar 3 cuts 6.00 18.00
32 Whisper Napkin 12 pcs 7.00 84.00
33 Sister Napkin 16 pcs 6.00 96.00
34 Downy (2) banlaw 5 pcs 9.00 45.00
35 Downy (1) banlaw 17 pcs 7.00 119.00
36 Kojie Soap 2 pcs 25.00 50.00
37 Palmolive Soap 6 pcs 20.00 120.00
38 Safeguard Soap 11 pcs 20.00 220.00
39 Katol 13 pcs 2.50 32.50
40 Pancit Cantoon LM 13 pcs 10.00 130.00
41 Assorted Noodles 14 pcs 9.00 126.00
42 Cup Noodles 7 pcs 20.00 140.00
43 Assorted Juice 13 pcs 11.00 143.00
44 Assorted Toyo pouch 7 pcs 6.00 42.00
45 Assorted suka pouch 12 pcs 6.00 72.00
46 Oil pouch 5 pcs 9.00 45.00
47 Close Up toothpaste Twin 6 pcs 10.00 60.00
48 Colgate Twin pack 6 pcs 10.00 60.00
49 Palmolive Shampoo 10 pcs 6.00 60.00
50 Sunsilk Shampoo 20 pcs 6.00 120.00
51 Head Shoulder Shampoo 11 pcs 7.00 77.00
52 Cream Silk conditioner 26 pcs 8.00 208.00
53 Tide Powder twin pack 6 pcs 12.00 72.00
54 Ariel powder Twin pack 12 pcs 12.00 144.00
55 Surf Powder Fabcon 19 pcs 7.00 133.00
56 Asin (repack) 17 pcs 1.00 17.00
57 Asucar (repack) 12 pcs 1.00 12.00
58 Oil (repack) 20 pcs 5.00 100.00
59 Toyo (repack) 24 pcs 1.00 24.00
60 Suka (repack) 17 pcs 1.00 17.00
61 Assorted Sardines 26 can 19.00 494.00
62 Carne Norte 5 can 30.00 150.00
63 Assorted Beef loaf 12 can 22.00 264.00
64 Corned Beef (Australlian) 3 can 30.00 90.00
65 Eggs (Itlog) 30 pcs 8.00 240.00
66 Clorine 144 pcs 1.00 144.00
67 PC - Target 1 pc 310.00 310.00
68 PC - Dove baby wash 1 pc 120.00 120.00
69 PC - Dove baby lotion 1 pc 140.00 140.00
70 PC - Dove baby powder 1 pc 120.00 120.00
7,778.50
SUMMARY
MONTH BEGINNING CAPITAL PROFIT
NOVEMBER 7,778.50 7,778.50
DECEMBER 11,941.00 4,162.50
JANUARY 12,500.00 559.00
FEBRUARY 16,619.00 4,119.00
MARCH 16,696.00 77.00
APRIL 16,816.00 120.00
9,037.50

You might also like