Professional Documents
Culture Documents
INTRODUCTION
1.1 INTRODUCTION
To identify the financial strength and weakness of Travancore Sugars And Chemicals
Ltd.
To study the performance of beverage industry in general and Travancore Sugars And
Chemicals Ltd. in particular
To study the liquidity and solvency position of Travancore Sugars And Chemicals Ltd.
To study the cash management practices of Travancore Sugars And Chemicals Ltd.
To study the receivable management practices of Travancore Sugars And Chemicals
Ltd.
To examine the inventory management of Travancore Sugars And Chemicals Ltd.
The study of working capital is of major importance to the internal and external
analysis because of its close relationship with the current day to day operations of a business.
To meet the current requirements of a business enterprise such as the purchases of services,
raw materials etc. working capital is essential. It is also pointed out that working capital is
nothing but one segment of the capital structure of a business.
In this study, the working capital management of the company is analyzed and
conclusions and suggestions are drawn from it in order for the betterment of the company.
PRIMARY DATA
Primary data are those data, which are collected at the first time, and they
are original in character. This study covers the enquiry regarding the inventory data.
Under this research the data collected personally.
SECONDARY DATA
Secondary data are those data that are already collected by someone for
some purposes and are available for the present study. Various sources of secondary data
including Annual reports, Official website of Travancore Sugars And Chemicals Ltd.,
research abstracts published in various books and research articles published in business
journals.
The area selected for the study is Travancore Sugars And Chemicals Ltd.
Valanjavattom.
1.4.4 TOOLS FOR DATA ANALYSIS
Some of the data was not given by the company due to the maintenance of
financial secrecy. So the study cannot be covered to all the areas of working
capital.
The qualitative aspects where also used only in a limited contexts.
The limitation in the compilation of secondary data might have affected the
findings of the study.
1.6 CHAPTERISATION
Chapter 1- This chapter contains the Introduction, Objectives of the study, Scope of the
study, Research Methodology, Period of the study, Tools for data analysis, and
Limitations of the study.
Chapter 3- gives a theoretical framework for undertaking the study and deals with
growth and development of beverage industry and the performance of Travancore
Sugars And Chemicals Ltd.
PROFILES
2.1 INDUSTRY PROFILE
In line with the suggestion the Government decided to set up a Public Sector
Corporation to procure spirit and arrange blending, bottling, sealing and distribution of arrack
and also for dealing with the sale of IMFL. An amendment was made in the Abkari Act in
1984 to give effect to the same.
KSBC was formed on 23.2.1984 to take over the wholesale distribution of liquor in a phased
manner and to eventually set up distilleries and blending units to produce spirit, arrack and
IMFL. Since then the distribution of liquor has been brought under the control of the
Corporation. By a decision in 2001 the majority of the retail outlets also have been entrusted
to the Corporation. As at present the whole activity of IMFL from procurement to
distribution and sale to the consumer is controlled by the Corporation except for loose
vending of liquor by Bars/Clubs and a small portion of the retails by Consumer Federation.
Objectives
To build lasting relationships with customers based on trust and mutual benefit
To uphold highest ethical standards in conduct of our business
To create and nurture a culture that supports flexibility, learning and is proactive to
change
To chart a challenging career for employees with opportunities for advancement and
rewards
To value the opportunity and responsibility to make a meaningful difference in
people’s lives
To maintain the Quality of the product
2.2 COMPANY PROFILE
A PROFILE OF TRAVANCORE SUGARS AND CHEMICALS LTD.
LOCATION: Valanjavattom
The Travancore Sugars and Chemicals Ltd (TSC Ltd) was incorporated in June 1937 with an
authorized share capital of Rs.60, 00,000 with an objective to acquire carryon and transact the
traders and business of planets, general merchants and importers, manufactures of dealers in
sugar, wine and spirits. Now the Company is concentrating on Indian made fine liquor
(IMFL) production. There is no marketing department in the company because the sales of
IMFL products are only done through the Kerala State Beverage Corporation (KSBC) Ltd.
This government company registered under the joint stock Companies Act 1956 and its share
capital as at 2008 is Rs.1, 31, 56,890
Manpower of the Company is 218 employees at present and turnover approximately for the
year ended 2007-2008 is 83 lakhs. The operations of the company are highly sophisticated
over the years and the company has developed very high reputation for the quality of its
products. The products are resilient, inexpensive and hygienic. The Company follows strict
quality control measures.
LOCATION
Selection of proper location for a new plant is essential for the smooth functioning
of the company. Travancore sugars and chemicals Ltd is situated at the place called
Valanjavattom near Thiruvalla.
Major reason for the selection of this location is availability of transportation facilities,
banking facilities and well skilled labour forces etc.
LOGISTICS:
Internal Movement
Trolley and vehicles are used to move semi-finished goods from one process station to
another process station.
External Environment
In the case of road Transport TSC has made contract with various transport companies like
K.R.S (Kerala Roadways Transport Ltd ) and A.C cargo management. Other mode of
transportation is rail.
“To provide full employment to its employees & to keep financial stability of the concern”
BOARD OF DIRECTORS
Chartered Accounts,
Thiruvananthapuram.
Government Treasury
Pathanamthitta District
Co-operative Bank
Ernakulum
2.3 PRODUCT PROFILE
Travancore Sugars Chemicals Ltd produces variety of products which are given below.
During the financial year 2008-2009 the company sold 2774528 bulk litres of IMFL valued
Rs.87031902 but during the financial year 2007-2008 the company sold 2782000 bulk litres
of IMFL valued Rs.858814668. So we can find out that there is a minute change in sales of
IMFL. But even if there is change in sales the value rate is increased now the company
produces so many brands of liquor which are given below.
This brand is specially produced for high class segment. Normally this brand is costlier than
other products. It is one of the brands which has a great move in the market. This product is
an advancement of its earliest product named Commander VSOP Brandy.
Festival xxx rum is a leading brand in middle class segment. During the year 2007-2008 as
per sales report this brand makes good sales.
During the year 2007-2008 as per the sales report this is the most profit making brand of the
company. These brand targets mainly on middle class segment. Price of this product is
around 180rs for 750 ml bottle. The main ingredients are caromic colour, essence and extra
96% neutral alcohol and food flavor.
This is a special brand for low class segment, these brands also keep god sales report, but low
compared to others.
DENATURED AND METYLATED SPIRIT
During the year 2007-2008 the company sold 17944 bulk liters of methylated spirit valuated
792775 Rs. and 3259 liters of Denatured spirit costing Rs.143746. The earnings from these
were much high compared to its earning in previous years. In the year 2006-2007 total
earnings from both was around 6.5 lakh only.
RECTIFIED SPIRIT
During the year 2008-2009 the company sold 149462 liters of rectified spirit valued at
Rs.5380643. When compared to the previous year there is much more decrease in the sales
of rectified spirit. It contains 94% alcohol.
2.4 ORGANISATION STRUCTURE
General Manager
Accounts Officer
Fig: 1
FUNCTIONAL DEPARTMENTS OF TSC
In TSC the work activities that are similar and logically connected are grouped to form
departments. At present there are seven departments in the organization. They are as
follows.
1. Production Department
2. Quality Control Department
3. Production Planning Department
4. Material Department
5. Finance Department
6. Human Resource Management
7. Personnel and Administrative Department
This department is headed by an eminent Finance Manager, who can make the finance details
of the organization up to date. Every year an audit will be conducted for checking the
financial position of the organization and to check the correctness of the accounts.
Senior finance Manager manages the finance department and he reports to the M.D directly,
about the functions of the department.
FINANCE MANAGER
Fig: 2
CHAPTER 3
THEORETICAL FRAMEWORK
3.1 INTRODUCTION
Financial management decisions are divided into the management of assets (investments) and
liabilities (sources of financing), in the long-term and the short-term. It is common
knowledge that a firm’s value cannot be maximized in the long run unless it survives the
short run. Firms fail most often because they are unable to meet their working capital needs;
consequently, sound working capital management is a requisite for firm survival.
The term working capital originated with the old Yankee peddler, who would load up his
wagon with goods and then go off on his route to peddle his wares. The merchandise was
called working capital because it was what he actually sold, or “turned over”, to produce his
profits. The wagon and horse were his fixed assets. He generally owned the horse and wagon,
so they were financed with “equity” capital, but he borrowed the funds to buy the
merchandise. These borrowings were called working capital loans, and they had to be repaid
after each trip to demonstrate to the bank that the credit was sound. If the peddler was able to
repay the loan, then the bank would issue another loan, and these were sound banking
practices. The days of the Yankee peddler have long since pasted, but the importance of
working capital remains. Current asset management and short-term financing are still the two
basic elements of working capital and a daily headache for the financial managers.
A firm may exist without making profits but cannot survive without liquidity. The function
of working capital management organization is similar that of heart in a human body. Also
it is an important function of financial management. The financial manager must
determine the satisfactory level of working capital funds and also the optimum mix of
current assets and current liabilities. He must ensure that the appropriate sources of funds
are used to finance working capital and should also see that short term obligation of the
business are met well in time.
Working Capital consists of that portion of the assets of a business, which are used, in
current operations. It includes receivables, inventories or raw materials, stores, work-in-
progress and finished goods, merchandise, bill receivable and cash. These types of assets
are normally temporary in nature. In accounting concept of working capital it is the
difference between inflow and outflow of funds i.e. sources and uses of funds, (i.e. net
cash inflow). In other words, working capital is the excess of current assets over current
liabilities. Working capital management is concerned with problem that arises in
attempting to manage the current liabilities and the interrelationship exists between them.
Management of short-term asset and short term financing is referring to working capital
management and current asset management. The goal of working capital management is to
manage a current asset in such a manner so that the satisfactory level should be
maintained.
Working capital as represented by excess of current assets over current liabilities and
identifying the relatively liquid portion of the total enterprise capital which constitutes a
margin for meeting obligation within the ordinary operating cycle of the business.
"The sum of the current asset is the working capital." J.S Mill defines the gross concept.
"Whenever working capital is mentioned it brings to mind current assets and current
liabilities with general understanding that working capital is the difference between the
two."
There are two concepts of working capital, Gross concept (GWC) and Net Concept (NWC).
Gross working capital refers to a firm's investment in current assets. Current assets are the
assets, which can be converted into cash within an accounting year and includes cash,
short-term securities, debtor, bills receivables and inventories. In other way, it defines as
"total of current assets i.e. circulating capital." This concept is also known as quantitative
concept.
The net concept i.e. net working capital concept refers to the difference between current
assets and current liabilities. Current liabilities are those claims of outsiders, which are
expected to mature for payment within an accounting year and include creditors, bills
payable, bank overdraft and outstanding expenses. This concept gives idea regarding
sources of financing capital i.e. amount of current assets which would remain surplus if all
current liabilities are paid. It can be positive or negative (positive is net working capital
and negative is deficit working capital)
3.3 TYPES OF WORKING CAPITAL
This classification has been done on the basis of financial statement because the
information regarding the working capital is collected from the profit and loss account or
balance sheet.
When the information regarding the working capital is collected from the balance sheet (i.e.
the items appearing in balance sheet), then this type of working capital is known as balance
sheet working capital.
Cash working capital: Cash working capital arises when the items regarding the working
capital is collected from the profit and loss account i.e. the items appearing in P&L A/c. It
shows the real flow of money and values at a particular time and is considered to be then
more realistic approach and having great significance to working capital management in
recent years as it shows the adequacy of cash flow in business. It is based on operating
cycle concept.
The duration of time required to complete the different events like conversion of cash into
raw materials, raw material into work-in-progress, work-in-progress into finished goods,
finished goods to debtors and bill receivable through sales and conversion of bill receivable
to cash etc. in case of manufacturing firm.
The working capital which is permanent in nature is permanent working capital. They
cannot be varied due to variation in sales. It is the minimum level of current assets kept by
the organization required always for business operation even if there is fluctuation in sales.
Normally it consists of low level of inventory cash, bill receivable, and material in process,
finished goods. These can be obtained any day of the year because it is permanent in
nature. Amount of such investment is called as Permanent Working Capital. Permanent
Working Capital is also known as fixed or regulating Working Capital. This amount varies
year-to-year depending upon the growth and stage of business cycle in which it operates.
A firm should plan its operations in such a way that it should have neither the lack of
working capital nor it should have excess of working capital. There is no set of rules or
formula to determine the working capital requirement but there are so many factors that
affect in determining the requirement of working capital. The factors mainly affect the size
and nature of industry and firm. These factors are also changing from time to time. In
general, following factors are affecting the requirement of working capital.
1. Nature of Industry: The main factor which affects the requirement is the nature of the
industry i.e. if the industry is of small type there may be less need of cash, investment.
On the other hand, if the industry is of large type, the block cash etc. are kept on large
basis. Even the goods and raw materials are purchased and supplied on credit basis.
Investing huge amount in fixed assets, have the lowest needs for current assets, partly
because of the cash nature of their business and partly because of selling services
instead of products. Thus, no funds will be tied up in accounts receivables and
inventories. On the other hand, trading and financial firms have a very low investment
in fixed assets but huge amount to be invested in working capital.
2. Demand of creditors: Creditors are the liability of any organization. They have
interested in the assets of a company and security of loans. They want their advances
should be sufficiently covered. This can only be possible when the assets are greater
than its liabilities so that they may easily get money as and when needed and at the
time of maturity.
3. Cash Requirements: Cash is a part of current assets. The company should maintain
the minimum cash level. It helps in the smoother functioning of business operation. It
should be adequate and properly utilized. It is both the means and end of enterprise.
Just as blood, gives life to the human body, in the same way cash gives profit and
solvency to the working capital structure of an enterprise.
4. General nature of business: The general nature of business is also as important
determinant of working capital. Working capital requirements are depend upon general
nature and its activity to work. In public utility services, the working capital
requirement is relatively slow as the inventories and goods rapidly change into cash.
The large concerns that are engaged in production maintenance, a big part of
investment consists of working capital. They have to maintain cash, inventory at very
large level. Manufacturing organization, however face problems of slow turnover of
inventories and receivable and invest large amount in working capital. The industrial
concern should have a fairly large amount of working capital though it varies from
industry to industry depending on their assets structure.
5. Time: This is also an important factor that affects the requirement of working capital.
If the time required in manufacturing goods is more (large), the investment in working
capital is also greater and if the time is less than the amount invested in working
capital is also less. Moreover, the amount of working capital depends upon inventory
turnover and the unit cost of goods that are sold. The greater the cost the larger is
amount of working capital.
6. Volume of sales: This is the most important factor affecting the requirement of
working capital. A firm maintains current assets because they are needed to support the
operational activation, which result in sales. The volume of sale and the size of the
working capital are directly related to each other. As the volume of sale increases the
working capital investment increases and vices versa.
7. Terms of purchase and sale: If the credit terms of purchases are more favorable and
those of sales less liberal, less cash is invested in inventory. With more favorable credit
terms, working capital requirements can be reduced as the firms do get more time for
payment to creditors or suppliers. The credit granting policy of a firm affects the
working capital requirement by influencing the size of account receivables.
8. Inventory Turnover: If it is high, the working capital requirement will be low. If it is
low, working capital requirement reduces. Managing working capital is synonymous
with controlling inventories. Good inventory management is helpful for the structure
of working capital.
9. Receivable Turnover: It is necessary to have an effective control over receivables.
Prompt collection of receivables and good facilities for setting payables result into low
working capital requirements obtain maximum sales; keep bad debt losses to
minimum. Minimize the cost of investment etc. are the objectives of receivables
management.
10. Business cycle: More working capital is required in the prosperity of business
expansion and less working capital required at the time of depression. In the period of
prosperity, additional funds are required to invest in plant and machinery to meet the
increased demand. The depression phase lead to fall in the level of inventories and
book debts and so less working capital is required. Business fluctuation influences the
size of working capital mainly through the effect of inventories.
11. Variation in Sales: A seasonal business requires the maximum amount of working
capital for a relatively short period of time.
12. Production Cycle: The time to convert raw material into finished goods is referred to
as the production cycle or operating cycle. The longer the duration, more working
capital is required and lesser the duration less working capital is required. So it is an
important factor, which affects the working capital requirement more working capital
is required to finance the production cycle.
13. Liquidity and Profitability: If firm is interested in maintaining the liquidity and
wants to improve the liquidity, more working capital is required. If a firm desires to
take a greater risk for bigger gains and losses, it reduces the size of its working capital
in relation to its sales. A firm therefore should choose between liquidity and
profitability and decides about its working capital requirement accordingly.
14. Profit planning and control: Adequate profit assists in generation of cash. It makes
it possible for management to plough back a part of earning into the business and
substantially build up internal financial resources.
15. Activities of the firms: A firm' policy regarding the sale also depends upon the
requirement of working capital. If a firm's sells its goods to customer on credit basis,
it requires more working capital as compared to cash sales.
16. Production Policy: There are two options open to the enterprise, either they confine
their production only to periods when goods are purchased or they follow a steady
production policy throughout the year. In former case, there will be serious production
problems. During the slack season, the firm will have to maintain the working force
and physical facilities without adequate production or sale. The programmed
accumulation of stock will naturally require an increasing amount of working capital,
which will remain tied up for some months.
17. Turnover of circulating capital: Conversion of cash to inventory, inventory to
finished goods, finished good to book debts of account receivables, book debt to cash
account play an important role in judging the working capital requirement.
18. Inherent hazards and contingencies: An enterprise operating an industry subject to
wide fluctuation in demand and prices for its products, periodic operating losses or
rapidly changing technology, requires additional working capital.
19. Repayment ability: Enterprise repayment ability determines the level of its working
capital.
20. Availability of credit: An enterprise which can get credit from bank and suppliers
easily on favorable conditions will operate with less working capital than an
enterprise with such a facility.
21. Operational and Financial efficiency: Working capital turnover can only be
improved with a better operational and financial efficiency of a firm.
22. Dividend Policy: A shortage of working capital often acts as powerful reason for
reducing or shipping a cash dividend.
23. Value of current assets: A decrease in the real value of current assets compared to
their book value reduces the size of the working capital. If real value of current assets
increases, there will be an increase in working capital.
24. Price level changes: The rise price level will require an enterprise to maintain a higher
amount of working capital. The companies, which can immediately reverse their
product prices with rising price level, will not face a severe working capital problem.
25. Gestation Period: Certain industries have a long gestation period with a result that a
considerable number of years must elapse before production; operation can be carried
on profitably. During this period income is insufficient and working capital is greater.
Similarly, some amount of working capital may be required to meet the seasonal demands
and some special exigencies such as rise in prices, strikes etc. This proportion of working
capital gives rise to temporary or variable working capital which cannot be permanently
employed gainfully in business.
FINANCING OF PERMANENT WORKING CAPITAL
Permanent working capital should be financed in such a manner that the enterprise may
have its uninterrupted use for a sufficiently long period. There are five important sources of
permanent working capital. They are;
1) Shares: Issue of shares is the most important source for raising the permanent capital. A
company can issue various types of shares as equity shares, preference shares and
deferred shares.
2) Debentures: A debenture is an instrument issued by the company acknowledging its
debt to its holder. It is also an important method of raising long term capital. The
debenture holders are the creditors of the company. A fixed rate of interest is paid on
debentures. The interest on debentures is a charge against profit and loss account. The
firm issuing debentures also enjoys a number of benefits such as trading on equity,
retention of control, tax benefits, etc.
3) Public Deposits: Public deposits are the fixed deposits accepted by a business enterprise
directly from the public. This source of raising short term and medium term finance was
very popular in the absence of banking facilities. Public deposits as a source of finance
have a large number of advantages such as simple and convenient source of finance,
taxation benefits, trading on equity, etc.
1) Indigenous bankers: Private money-lenders and other country bankers used to be the
only source of finance prior to the establishment of commercial banks. They used to
charge very high rates of interest and exploited the customers to the largest extent
possible. Now-a-days with the development of commercial banks they have lost their
monopoly. But even today some business houses have to depend upon indigenous
bankers for obtaining loans to meet their working capital requirements.
2) Trade credit: Trade credit refers to the credit extended by the suppliers of goods in the
normal course of business. As present day commerce is built upon credit, the trade
credit arrangement of a firm with its suppliers is an important source of short term
finance. The credit-worthiness of a firm and the confidence of its suppliers are the main
basis of securing trade credit. It is mostly granted on an open account basis whereby
supplier sends goods to the buyer for the payment to be received in future as per terms
of the sales invoice. It may also take the form of bills payable whereby the buyer signs a
bill of exchange payable on a specified future date.
3) Installment credit: This is another method by which the assets are purchased and the
possession of goods is taken immediately but the payment is made in installments over
a pre-determined period of time. Generally, interest is charged on the unpaid price or it
may be adjusted in the price. But in any case, it provides funds for some time and is
used as a source of short term working capital by many business houses which have
difficult fund position.
4) Advances: Some business houses get advances from their customers and agents against
orders and this source is a short term source of finance for them. It is a cheap source of
finance and in order to minimize their investment in working capital, some firms having
long production cycle, especially the firms manufacturing industrial products prefer to
take advances from their customers.
5) Factoring: Another method of raising short term finance is through accounts receivable
credit offered by commercial banks and factors. A commercial bank may provide
finance by discounting the bills or invoices of its customers. Thus, a firm gets
immediate payment for sales made on credit. A factor is a financial institution which
offers services relating to management and financing of debts arising out of credit sales.
Factors render services varying from bill discounting facilities offered by commercial
banks to a total takeover of administration of credit sales including maintenance of sales
ledger, collection of accounts receivables, credit control and protection from bad debts,
provision of finance and rendering advisory services to their clients.
6) Accrued expenses: Accrued expenses are the expenses which have been incurred but
not yet due and hence not yet paid also. These simply represent a liability that a firm
has to pay for the services already received by it. The most important items of accruals
are wages and salaries, interest, and taxes. The amount of accruals varies with the
change in the level of activity of a firm. When the activity level expands, accruals also
increase and hence they provide spontaneous source finance. Further as no interest is
payable on accrued expenses, they represent a free source of finance.
7) Deferred incomes: They are incomes received in advance before supplying goods or
services. They represent funds received by a firm for which it has to supply goods or
services in future. These funds increase the liquidity of a firm and constitute an
important source of short term finance. However, firms having great demand for its
products and services, and those having good reputation in the market can demand
deferred incomes.
9) Working capital finance by commercial banks: Commercial banks are the most
important source of short term capital. The major portion of working capital loans are
provided by commercial banks. They provide a wide variety of loans tailored to meet
the specific requirements of a concern. The different forms in which the banks normally
provide loans and advances are loans, cash credits, overdrafts, purchasing and
discounting of bills.
There are four important techniques for analyzing the working capital position of an
enterprise.
Ratio Analysis
Fund Flow Analysis
Cash Flow Analysis
Trend Analysis
Ratio Analysis: It is commonly used technique for analyzing working capital
management. Management can use ratio analysis of working capital as a means of
checking upon the efficiency with which working capital is being used in a concern.
It can be used with profit to measure the pulse of the working capital. It can help us
to diagnose the working capital position of the enterprise.This technique is most
commonly used because it practically deals with each and every aspect of working
capital analysis. In this technique for each aspect of analysis, certain ratios are
computed and then results are drawn based on trends shown by then against those
fixed as guideposts. Various ratios are used in analyzing the various aspects of the
working capital position of an enterprise. Ratio analysis is not only a technique to
find out or point out the relationship between two figures but also points out the
devices to measure the fundamental strengths or weakness of a concern.
Following are some of the important ratios used to analyze the liquidity, efficiency and
profitability position of the firm.
LIQUIDITY RATIOS
Liquidity is the ability of the firm to meet its current liability as they fall due. Since liquidity
is basic to continuous operations of the firm it is necessary to determining the degree of
liquidity of the firm. It is also known as working capital ratio. The most important liquidity
ratios are;
CURRENT RATIO
Current Ratio is the most commonly used ratio to measure liquidity of a concern. It
represents the ratio of current assets to current liabilities. In a sound business a Current
Ratio of 2:1 is considered as an ideal one.
QUICK RATIO
This ratio is also known as “Acid Test Ratio”. It is the relation between quick assets to
current liabilities. It is determined by dividing “quick assets” by current liabilities. An
Acid Test Ratio of 1:1 is considered satisfactory as a firm can easily meet all its current
liabilities.
This ratio is obtained by dividing cash (of course cash in hand and cash at bank) and
marketable securities by current liabilities. It is also known as Cash Position Ratio. A ratio
of 0.5:1 is recommended to ensure liquidity. This test is more vigorous measure of a firm’s
liquidity position.
The ratios computed under this group indicate the efficiency of the organization to use
various kinds of assets by converting them in the form of sale. These ratios are also called
activity ratios or asset management ratios. The asset basically categorized as fixed assets and
current assets and the current assets further classified according to individual components of
current assets viz. investment and receivables or debtors or as net current asset. The important
efficiency ratios are the following.
This ratio reflects the turnover of the firm’s net working capital in the course of the year. It
is a good measure of over- trading and under- trading. It helps in simple assessment of
liquidity, profitability, solvency and efficiency of the firm.
DEBTORS TURNOVER RATIO
The purpose of this ratio is to know the credit collection power and policy of the firm. For
this a relationship is established between accounts receivables and net credit sales of the
period. A shorter collection period implies prompt payment by debtors.
This ratio indicates whether investment is efficiently used or not. It, therefore, explains
whether investment in inventories is within proper limits or not. It also measures the
effectives of the firm’s sales efforts.
This indicates how quickly a company is turning over its inventory. When deciding the
appropriate level of inventory, a company should strike a balance between the cost of tying
up capital and the demands from the customer. Generally, a high inventory turnover (short
inventory holding period) is Preferred. An unreasonably long inventory holding period may
indicate an economic recession, obsolete inventory, poor sales and marketing, a change of
customer taste or bad inventory management.
CURRENT ASSET TURNOVER RATIO
Current assets turnover ratio is calculate to know the firms efficiency of utilizing the current
assets .current assets includes the assets like inventories, sundry debtors, bills receivable, cash
in hand or bank, marketable securities, prepaid expenses and short term loans and advances.
This ratio includes the efficiency with which current assets turn into sales. A higher ratio
implies a more efficient use of funds thus high turnover ratio indicate to reduced the lock up
of funds in current assets. An analysis of this ratio over a period of time reflects working
capital management of a firm.
CREDITORS TURNOVER RATIO
It indicates the number of times the accounts payable rotate in a year. It signifies the credit
period enjoyed by the firm in paying its creditors. This ratio shows the relationship between
net credit purchases for the whole year and average creditors. The ratio signifies that the
creditors are being paid promptly, thus enhancing the credit worthiness of the company.
PROFITABILITY RATIOS
"The statement of sources and applications of funds gives a clear answer to the questions
of what has become of the net profit in such situations. And also what has become of the
funds obtained from all other sources”. However, with the help of this technique we
cannot know whether the working capital is being used most efficiently. It does not throw
light on the significance of movements in the working capital structure.
One objective of efficient working capital management is to minimize the amount of cash
in hand. Minimizing the funds required means knowing when funds will be available and
when funds will be needed. The funds flow can be managed so that the inflows and
outflows nearly match. It is not sufficient that the final accounts shows a profit and the
balance sheet points a rosy picture of financial health of an enterprises. All mis will look
meaningless unless the funds inflows and outflows are so regulated that at all times there is
enough cash available to meet obligation as and when they mature.
It indicates die changes, which have been taking, place from time to time in individual items
of current assets, current liabilities and net working based on some standard year and its
effect on working capital position. It enables us to evaluate the upward and downward trend
of current asset and current liabilities. These are usually measured from review of
comparative balance sheets of a concern at the end of two accounting years and results are
drawn based on trend shown by them. Trend analysis involves the calculation of percentage
relationship that each statement item bears to the same items in the base year. Trend
percentage discloses change in the financial and operating data between specific periods and
makes it possible for the analyst to form an opinion as to whether favorable or unfavorable
tendencies are reflected by data.
The goal of working capital management is to manage the firm's current assets and current
liabilities is such a way that a satisfactory level of working capital is maintained. This is so
because if the firm cannot maintain a satisfactory level of working capital, it is likely to
become insolvent and may even be forced into bankruptcy. The current assets should be
large enough to cover its current liabilities in order to ensure a reasonable margin of safety.
Each of current assets must be managed efficiently in order to maintain the liquidity of the
firm while not keeping too high level of any one of them.
3.7 INADEQUATE WORKING CAPITAL
Every business concern must have adequate working capital to run its business operations. It
should have neither redundant or excess working capital nor inadequate nor shortage of
working capital. Both excess and short working capital positions are bad for any business.
Out of the two, inadequacy of working capital is more dangerous from the point of view of
the firm.
1. A concern with inadequate working capital cannot pay its short-term liabilities in
time. Thus, it will lose its reputation and shall not be able to get good credit facilities.
2. It cannot buy its requirements in bulk and avail discounts etc.
3. It becomes difficult for the firms to exploit favorable market conditions and undertake
profitable projects due to lack of working capital.
4. The firm cannot pay its day-to-day expenses of its operations and creates inefficiency,
increases costs and reduces the profits of the business.
5. It becomes impossible to utilize efficiently the fixed assets due to non availability of
liquid funds.
6. The rate of return on investments also falls with the shortage of working capital.
Receivables or debtors are the one of the most important parts of the current
assets which is created if the company sells the finished goods to the customer but not receive
the cash for the same immediately. Trade credit arises when firm sells its products and
services on credit and does not receive cash immediately. It is essential marketing tool, acting
as bridge for the movement of goods through production and distribution stages to customers.
The receivables include three characteristics:
1) It involve element of risk which should be carefully analysis.
2) It is based on economic value.
3) It implies futurity. The cash payment for goods or serves received by the buyer will be
made by him in a future period.
CASH MANAGEMENT:
Cash is common purchasing power or medium of exchange. As such, it forms the most
important component of working capital. The term cash with reference to cash management
is used in two senses, in narrow sense it is used broadly to cover cash and generally accepted
equivalent of cash such as cheques, draft and demand deposits in banks. The broader view
of cash includes near cash items, such as marketable securities or bank time deposits. The
basic characteristic of near-cash assets is that they can readily be converted into cash. They
also provide short term investment outlet for excess and are also useful for meeting planned
outflow of funds.
Cash management is concerned with the managing of:
(i)Cash flows into and out of the firm
(ii)Cash flows within the firm and
(iii)Cash balances held by the firm at a point of the time by financing deficit or investing
surplus cash.
DATA ANALYSIS
AND
INTERPRETATION
WORKING CAPITAL MANAGEMENT OF TRAVANCORE SUGARS &
CHEMICALS LTD: AN ANALYSIS
The present chapter is an attempt to evaluate the working capital management of TSC. For
the purpose of analysis data were collected from financial statements of TSC for the period
from 2006 – 07 to 2010 – 11. Appropriate accounting ratios, schedule of working capital and
trend analysis were used.
4.1 NET WORKING CAPITAL
TABLE 4.1
Source: Annual Report of Travancore Sugars & Chemicals Ltd -2006 to 2011
70000000
60000000
50000000
40000000
-10000000
-20000000
Fig: 3
INTERPRETATION: From the table and chart it is clear that the working capital
position of TSC in the first three accounting period is negative. That means current
liabilities are more than current assets. Then from 2009-10 onwards it shows an increase in
the working capital. Then also in 2010-11, it shows an increasing trend in net working
capital. It means current assets are more than current liabilities.
4.2 CURRENT RATIO
TABLE 4.2
Source: Annual Report of Travancore Sugars & Chemicals Ltd -2006 to 2011
70000000
60000000
50000000
40000000
Current Assets(Rs)
30000000 Current Liabilities(Rs)
Ratio
20000000
10000000
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 4
INTERPRETATION: The above figures show the relationship of current assets and
current liabilities. In a sound business a Current Ratio of 2:1 is considered as an ideal one.
The current ratio of the company from period 2006-2011 does not satisfy the standard
norm 2:1.The average ratio of the five years is 0.998. The table clearly depicts that the
financial position of the firm is not good.
4.3 QUICK RATIO
TABLE 4.3
Source: Annual Report of Travancore Sugars & Chemicals Ltd -2006 to 2011
50000000
45000000
40000000
35000000
30000000
25000000 Quick assets(Rs)
20000000 Quick Liabilities(Rs)
15000000 Ratio
10000000
5000000
0
Fig: 5
INTERPRETATION: The above table shows the relationship between quick assets and
current liabilities. The standard norm for quick ratio is 1:1. An examination of the above table
shows that the quick ratio of the company for the period 2010-11 is only satisfactory and the
other period’s does not satisfies the standard norm 1:1. The average ratio of the five years is
0.71. The table clearly depicts that the financial position of the firm is not good.
4.4 ABSOLUTE LIQUIDITY RATIO
TABLE 4.4
0.08
0.0716
0.07
0.06
0.0512 0.0498 0.0494
0.05
0.04
Absolute Liquidity Ratio
0.03
0.0188
0.02
0.01
0
2006-07 2007-08 2008-09 2009-2010 2010-11
Fig: 6
INTERPRETATION: The above table shows the relationship between absolute liquid
assets, i.e., cash and marketable securities to current liabilities. The standard norm for this
ratio is 0.5:1. The table shows that Absolute Liquid ratio for the company is below the
standard rate, which shows the company is not in good liquid positions. In the last three
years the cash position remains same. Since cash is the most liquid asset the lack of it may
affect the smooth functioning of the company. But this problem can be solved if the
company has good borrowing power.
TURNOVER RATIO OR EFFICENCY RATIO
TABLE 4.5
70
60
50
40
30
20
Working capital turnover ratio
10
0
2006-07 2007-08 2008-09 2009-10 2010-11
-10
-20
-30
Fig: 7
INTERPRETATION: As indicated in the above diagram, the highest working capital
turnover ratio, 65.41:1 is in the year 2009-10. A high ratio indicates the efficiency in
utilization of working capital and a low ratio indicates the non-efficiency in utilization of
working capital. But in the first three years the ratio is negative which means the firm’s
working capital is not good.
4.6 DEBTORS TURNOVER RATIO
TABLE 4.6
16
13.79
14
12
10 9.31
8.68
8
6.85 Debtors turnover ratio
6.33
6
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 8
INTERPRETATION: Debtors Turnover ratio indicates the no of times debtors turnover
each year. Higher the value of debtors turnover, the more efficient is the management of
credit because the collection period of the debtors will low. highest debtors turnover ratio is
recorded in 2006-07 with 13.57. . Then it decreases from 2006-07 to 2009-10. Then in 2010-
11, there is a little increase in the ratio. The increased Debtors Turnover Ratio shows the
better management in debtors collection.
4.7 AVERAGE DEBT COLLECTION PERIOD:
TABLE 4.7
400
350
300
250 Days
200
Debtors Turnover
150 Ratio
100
Debtors Collection
50 Period(Days)
0
Fig: 9
TABLE 4.8
16
14 13.38
12
10 8.96
8 7.46
Inventory turnover ratio
5.61 5.45
6
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 10
INTERPRETATION: The inventory turnover shows how rapidly the inventory is turning
into receivables through sales. A high inventory turnover ratio is good because the no of days
converting the inventories into the sales will become less. As in 2010-11 the inventory
turnover ratio is 13.38 times so the inventory holding days is only 27 days while from 2006-
07 to 2009-10 the inventory turnover ratio decreasing means the no of days in inventory
converting is increasing. This may lead to create unnecessary tie-up of funds, reduced profit,
and increased costs. The data provided in the table 4.8 is given in the fig.11.
4.9 INVENTORY CONVERSION PERIOD
TABLE 4.9
80
70
67
65
60
50 49
40 41
Conversion period
30
27
20
10
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 11
INTERPRETATION: In 2006-07 and 2008-09 the no of inventory holding days is 65& 67.
Days of inventory holding means the no of days taken to change raw material into work in
progress and work in progress to finished goods. The inventory holding days are increasing
from 2008-09because Raw Material holding Period as well as the Work in progress holding
period is increasing. In 2010 and 2011the no of days of inventory holding periods are low.
The reason for decline is the planned inventory buildup. The average inventory holding
period is 49 days.
4.10 CURRENT ASSET TURNOVER RATIO
TABLE 4.10
4.5
3.97
4
3.42
3.5
2.91
3
2.64 2.57
2.5
2
Current asset turnover ratio
1.5
0.5
0
2006-07 2007-08 2008-09 2009-2010 2010-11
Fig: 12
INTERPRETATION: This ratio is very significant as it shows how fast the current assets
turns into sales. The table shows a high ratio in 2010-11 which is 3.97 and in 2007-08 it also
shows an increase of 3.42. Then on 2006-07, 2008-09 and 2009-10 the ratios were 2.64, 2.57
and 2.91 respectively. The average ratio is 3.10.
4.11 CREDITORS TURNOVER RATIO
TABLE 4.11
5 4.72
4.5
4
3.5
3
2.62
2.5 2.33
2.03 Creditors turnover ratio
2
1.56
1.5
1
0.5
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 13
TABLE 4.12
60000000
50000000
40000000
Fig: 14
INTERPRETATION: This ratio implies the portion of cash includes within the current
asset. Cash is a part of the current asset and we have to analyze its contribution within the
current asset. Here we can see that the cash to current asset is high in 2007-08 and less in
2006-07. From 2007-08, it clearly shows a decrease in cash position of the firm.
PROFITABILITY RATIOS
TABLE 4.13
45
40.05 39.62
40
35 32.91
30 27.44
26.05
25
Gross profit ratio
20
15
10
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 15
INTERPRETATION: From 2006-07 to 2009-10, it shows an increase trend of gross profit
ratio. But in 2010-11, the gross profit decreases to 39.62 from 40.05 of previous year. The
increase in gross profit ratio of first 4 years may be due to a decrease in the selling price
without a corresponding increase in the cost of goods sold.
4.14 NET PROFIT RATIO
TABLE 4.14
12
9.86
10
7.91
8
5.79
6
5.06
Net profit ratio
4
2.49
2
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 16
INTERPRETATION: The table shows a high net profit ratio in 2006-07 which is 9.86. It
shows that the firm has a good operational efficiency and a good profitability position. But
later on the next years the ratio decreases to 5.79 and 2.49 which show the company has not a
good profitable position. Then on the next year the ratio increases to 5.06 to 7.91.
In order to ascertain the increase or decrease in working capital between two dates of the
Balance Sheet, a statement is prepared containing current assets and current liabilities.
This statement is called ‘statement of changes in working capital’. This helps to analyze
working capital components between two dates and also compare current assets and
current liabilities.
TABLE 4.15
B. Current
Liabilities:
Deposits and Advances 1,25,06,209 51,74,134 73,32,075 -
Sundry Creditors for 24,27,960 17,23,476 7,04,484 -
Expenses
Sundry Creditors for 3,25,71,382 2,95,26,439 30,44,943 -
Purchase
Provisions 9,20,705 7,90,633 1,30,072 -
Total Current 4,84,26,256 3,72,14,682
Liability
INTERPRETATION: The schedule clearly depicts that there is an increase in net working
capital. Here, it is understood that during the years 2006 and 2007 the net working capital of
the company was negative that means, the current liabilities are greater than the current
assets. A negative working capital is not good for the company. During these years the
company might have used loan funds for meeting its working capital requirements. Even
though the working capital remains negative in 2007 we can see an increase in it when
compared to the year 2006. So there is improvement in the working capital position of the
firm.
TABLE 4.16
B. Current
Liabilities:
Deposits and Advances 51,74,134 56,04,687 - 4,30,553
Sundry Creditors for 17,23,476 15,41,975 1,81,501 -
Expenses
Sundry Creditors for 2,95,26,439 2,23,33,798 71,92,641 -
Purchase
Provisions 7,90,633 28,59,662 - 20,69,029
Total Current Liability 3,72,14,682 3,23,40,122
INTERPRETATION: The schedule shows an increase in the net working capital. From the
schedule of working capital, it is understood that during the years 2007 and 2008 the net
working capital of the company was negative that means, the current liabilities are greater
than the current assets. The net current assets of 2007 and 2008 are Rs -10037191 and Rs -
4757168. Here the current liability is more than that of current asset which shows a decrease
in working capital. But when compared to 2007, the net current asset of 2008 is Rs -4757168.
TABLE 4.17
B.Current Liabilities:
Deposits and Advances 56,04,687 44,04,573 12,00,114 -
Sundry Creditors for 15,41,975 39,27,784 - 23,85,809
Expenses
Sundry Creditors for 2,23,33,798 2,18,88,028 4,45,770 -
Purchase
Provisions 28,59,662 1,04,58,397 - 75,98,735
Total Current Liability 3,23,40,122 4,06,78,782
INTERPRETATION: The schedule shows an increase in the net working capital. From the
schedule of working capital, it is understood that during the years 2008 and 2009 the net
working capital of the company was negative that means, the current liabilities are greater
than the current assets. The net current assets of 2008 and 2009 are Rs.-4757168 and Rs.-
4303434. Here the current liability is more than that of current asset which shows a decrease
in working capital. But when compared to 2008, the net current asset of 2009 is Rs. -
4303434.
TABLE 4.18
B.Current Liabilities:
Deposits and Advances 44,04,573 37,93,759 6,10,814 -
Sundry Creditors for 39,27,784 45,32,794 - 6,05,010
Expenses
Sundry Creditors for 2,18,88,028 2,23,20,971 - 4,32,943
Purchase
Provisions 1,04,58,397 1,84,93,776 - 80,35,379
Total Current Liability 4,06,78,782 4,91,41,300
INTERPRETATION: The schedule shows an increase in the net working capital. The net
current assets of 2009 and 2010 are Rs. -4303434 and Rs.2287927. In 2009, the current
liability is more than that of the current assets. But in 2010, the current assets are more than
that of the current liabilities which shows an increase of Rs. 2287927.
TABLE 4.19
B.Current Liabilities:
Deposits and Advances 37,93,759 47,96,531 - 10,02,772
Sundry Creditors for 45,32,794 33,87,933 11,44,861 -
Expenses
Sundry Creditors for 2,23,20,971 2,40,57,028 - 17,36,057
Purchase
Provisions 1,84,93,776 65,88,395 1,19,05,381 -
Total Current Liability 4,91,41,300 3,88,29,887
INTERPRETATION: The schedule shows an increase in the net working capital. The net
current assets of 2010 and 2011 are Rs. 2287927 and Rs. 18795742. Both the years shows an
increase of current assets over current liabilities. But when compared to 2010, 2011 shows an
increase of Rs.16507815 in net current assets. It shows that the company has the ability to
meet its working capital requirements.
TREND ANALYSIS
TABLE 4.20
350
318.77
300
250
200 208.56
Sales trend
150
131.48 130.37
100 100
50
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 17
INTERPRETATION: The table clearly shows an upward trend of sales. From 2006-07 to
2010-11 the sales of the firm is increasing. In 2010-11, we can see that there is a highest
increase in sales. In 2008-09 there is a lowest trend ratio.2006-07 is taken as base year.
4.21 PROFIT TREND
TABLE 4.21
300
250 255.73
200
150
Profit trend
77.21
50
32.92
0
2006-07 2007-08 2008-09 2009-10 2010-11
Fig: 18
INTERPRETATION: The profit trend shows a fluctuating one. It includes both upward and
downward trend. It has an increase trend in 2010-11 and lowest trend in 2008-09. From
2008-09, it shows an increase trend of profit. The profit trend of the table 4.21 is shown in the
fig 19
4.22 WORKING CAPITAL TREND
TABLE 4.22
150
100
50
0
20006-07 2007-08 2008-09 2009-10 2010-11
-50 Working capital trend
-100
-150
-200
-250
Fig: 19
FINDINGS
SUGGESTIONS
Policy decisions may be taken by the management to maintain the working capital at the
optimum level.
Policy initiative may take by management to improve liquidity position of company for
investing maximum amount in current asset.
The debt collection policy of company may be reframed by taking in to consideration by
credit period enjoyed by company.
CONCLUSIONS
The study focus on the practice of the management of working capital of TSC attempted to
analyses the key aspects which govern the finance management practice of company. The
study examines such areas as the liquidity position of firm and different components and
different constraints of working capital management such as cash management, receivable
management and inventory management. The study came to the conclusion that the practice
of cash management and receivable management is not up to the mark and inventory
management shows an improvement during the period covered under the study. It is
concluded that overall working capital management of company is average.
BIBLIOGRAPHY
Books
Reports
Websites
www.scribd.com/doc/36964993/Indian-Beverage-Industry-Report
travancoresugars.blogspot.com.
travancoresugars@yahoo.co.in
APPENDICES
THE TRAVANCORE SUGARS AND CHEMICALS LTD, THIRUVALLA
Table.5.1
SOURCES OF FUNDS:
A.SHAREHOLDERS
FUNDS
Share Capital 1,31,56,890 1,31,56,890 1,31,56,890 1,31,56,890 1,31,56,890
Reserves & Surplus 1,48,77,661 1,48,81,214 1,48,85,079 1,48,89,028 1,48,89,028
B.LOAN FUNDS
Unsecured Loans 34,54,963 34,07,006 24,07,006 14,50,000 10,00,000
APPLICATION OF
FUNDS:
A. FIXED ASSETS
Gross Block 1,17,03,574 1,22,42,354 1,33,87,258 1,42,79,496 1,55,52,642
Less: Depreciation 95,24,967 99,27,992 1,01,94,121 1,07,78,942 1,11,96,474
Net Block 21,78,607 23,14,362 31,93,137 35,00,554 43,56,168
B. INVESTMENTS
Deferred Tax Asset 0.00 0.00 0.00 11,66,856 9,66,493
C. CURRENT
ASSETS,LOANS&ADVANCES
Inventory 1,02,20,511 87,71,872 1,51,08,601 55,85,810 1,57,35,477
Sundry Debtors 1,03,53,748 99,12,465 1,16,45,932 3,55,97,885 3,11,39,712
Cash & Bank Balance 7,02,397 23,16,370 20,84,616 24,51,397 19,20,297
Loans & Advances 59,00,835 65,82,247 75,36,199 77,94,135 88,30,143
Table.5.2
A.INCOME
Gross Sales 7,17,50,947 9,43,36,291 9,36,69,746 14,97,36,359 22,89,34,965
Less: Central Excise 0.00 0.00 1,27,612 90,394 2,11,344
Duty
Net Sales 7,17,50,947 9,43,36,291 9,35,42,134 14,96,45,965 22,87,23,621
Other Income 25,47,806 34,84,580 50,58,605 42,09,893 46,22,038
Stock Differential -33,300 3,93,026 2,62,875 2,88,487 62,330
(+/-)
Work in Progress 0.00 6,25,221 0.00 0.00 0.00
B.EXPENDITURE
Raw material 3,18,70,088 4,28,52,066 4,22,21,304 6,91,63,439 10,58,72,918
consumed
Stores & Packing 0.00 0.00 0.00 0.00 3,25,63,447
Materials
Consumed
Manufacturing, 4,05,65,527 5,12,27,433 5,30,29,934 6,88,78,277 6,62,47,968
Administrative
& Selling Expenses
Depreciation 3,31,187 4,03,025 4,68,568 5,84,821 6,34,726
Loss on revaluation 5,452 0.00 0.00 0.00 0.00
of loose tools &
stores
Provision for 9,60,421 8,11,384 8,05,368 28,79,707 22,18,412
Gratuity &
Leave Encashment