Professional Documents
Culture Documents
A 1.2 Provision of Performance Security . Item 1.00 200,000.00 224,400.00 12% 224,400.00 12% 102,670.00 -49% 102,670.00 -49% 200,000.00 0% 200,000.00 0%
A 1.3 Provision of Advance Payment Guarantee. Item 1.00 100,000.00 99,733.00 0% 99,733.00 0% 51,330.00 -49% 51,330.00 -49% 300,000.00 200% 300,000.00 200%
A 1.5 Provide insurance for the Works (contractor's All risks) for the
duration in accordance with clause 13.1 of the Condition of Item 1.00 175,000.00 115,500.00 -34% 115,500.00 -34% 620,810.00 255% 620,810.00 255% 300,000.00 71% 300,000.00 71%
Contract.
A2 Engineer's Facilities
Note: Payment method under sections 2 & 3 will be made 60% on
completion of establishment (errection), 30% for maintenance
periodically and 10% on removal
Payment method under sections 1.4 will be made in equal
installments
A 3.1
Temporary office for Contractor's staff including
furniture, fittings, sanitary facilities etc. including
maintenance and removal after completion. The 1 Item 200,000.00 575,000.00 188% 575,000.00 188% 135,000.00 -33% 135,000.00 -33% 300,000.00 50% 300,000.00 50%
plans prepared by the Contractor and should
approved by the Engineer
A 3.2
Temporary office for Contractor's stores and 1 Item
workshops including furniture, fittings, etc. including
maintenance and removal after completion.
A4 Setting Out
A 5.1 Progress Reports, Photographs etc. 1 Item 10,000.00 12,500.00 25% 12,500.00 25% 37,500.00 275% 37,500.00 275% 25,000.00 150% 25,000.00 150%
1 Item 50,000.00 69,600.00 39% 69,600.00 39% 143,550.00 187% 143,550.00 187% 150,000.00 200% 150,000.00 200%
A 5.2 Submitting samples, testing of materials & works etc.
Dewatering during construction ( paid on certified 1 Item 40,000.00 175,000.00 338% 175,000.00 338% 88,500.00 121% 88,500.00 121% 50,000.00 25% 50,000.00 25%
A 7.3 hours by the consultant site engineer)
A8 Miscellaneous
A 8.2
Project sign board incluing errection, maintain and
removing.Allow for supplying & erection of project 1 Item 30,000.00 85,000.00 183% 85,000.00 183% 62,500.00 108% 62,500.00 108% 150,000.00 400% 150,000.00 400%
name boards 8'-0" x 5'-0" at site with necessary
supports & bracing at site with lettering in PVC sticker
at required locations as instructed by the Engineer.
TOTAL CARRIED TO GRAND SUMMARY 5,068,000.00 8,063,733.00 8,063,733.00 8,163,160.00 8,163,160.00 5,955,000.00 5,955,000.00
Bill-1/1
DEMOLITION OF EXISTING BUILDINGS, GRUBBING UP FOUNDATIONS AND BORING AND CONSTRUCTING BORED CAST IN SITU PILES IN CONNECTION WITH CONSTRUCTION OF A RESIDENTIAL OF 10 STOREYS AT NO 30 COLLINGWOOD PLACE, WELLAWATTE, COLOMBO 6
Unit rate Total QUOTED AMOUNT Diff CORRECTED AMOUNT Diff QUOTED AMOUNT Diff CORRECTED AMOUNT Diff QUOTED AMOUNT Diff CORRECTED AMOUNT Diff
BILL B: PILING WORKS Quantity Unit Eng Eng Eng Eng Eng
SLR SLR Rate Amount Rate Amount Eng Est Rate Amount Rate Rate Amount Rate Amount
Est Est Amount Est Est Est
B PILING WORKS
One pile of each diameter shall be tested to ascertain
design verification load and ultimate load bearing
capacity of the piles. Therefore first priority shall be Note
given to construct test piles, perform required tests,
and submit relevant reports.
B.1 Boring
B.1.01 Boring for 900mm dia. piles 420.00 m 13,965.00 5,865,300.00 14,000.00 5,880,000.00 0% 14,000.00 5,880,000.00 0% 12,350.00 5,187,000.00 -12% 12,350.00 5,187,000.00 -12% 17,500.00 7,350,000.00 25% 17,500.00 7,350,000.00 25%
- - - -
B.1.02 Boring for 1200mm dia. piles 392.00 m 18,795.00 7,367,640.00 18,500.00 7,252,000.00 -2% 18,500.00 7,252,000.00 -2% 15,250.00 5,978,000.00 -19% 15,250.00 5,978,000.00 -19% 24,200.00 9,486,400.00 29% 24,200.00 9,486,400.00 29%
- - - -
Boring in through hard rock (2 m socketing) from top
of hard rock including betonite lining and discharging
system as per specifications/instructions by the Note - -
Engineer. -
- - -
B.1.03 Boring for 900mm dia. piles 30.00 m 93,030.00 2,790,900.00 60,463.00 1,813,890.00 -35% 60,463.00 1,813,890.00 -35% 74,500.00 2,235,000.00 -20% 74,500.00 2,235,000.00 -20% 125,000.00 3,750,000.00 34% 125,000.00 3,750,000.00 34%
- - - -
B.1.04 Boring for 1200mm dia. piles 28.00 m 107,835.00 3,019,380.00 90,518.00 2,534,504.00 -16% 90,518.00 2,534,504.00 -16% 86,250.00 2,415,000.00 -20% 86,250.00 2,415,000.00 -20% 180,000.00 5,040,000.00 67% 180,000.00 5,040,000.00 67%
- - - -
B.2 Disposal - - - -
- - - -
B.2.01 Disposal of excavated materials from pile bores,
including broken rock off the site (compacted volume) 959,225.40 975.00 742,257.75 -23% 975.00 742,257.75 -23% 1,400.00 1,065,806.00 11% 1,400.00 1,065,806.00 11% 2,600.00 1,979,354.00 106% 2,600.00 1,979,354.00 106%
761.29 m3 1,260.00
- - - -
B.3 Concrete Works - - - -
Casting in situ reinforced cement concrete pile as per
relevant BS code of specified diameter and length
below the cutoff level in C-30 N/mm2 min (Cement
content 400Kg/m3) cement concrete, with temporary - - -
casing of appropriate length and removal of same as
per the instruction of project maneger etc. Design Mix
to be approved from RCC Consultants
Note -
- - - -
Concrete depth will be measured from cut-off level to
bottom of the pile. Rate shall include the weak Note - - -
concrete above the cut-off level and additional
concrete needed for buldging etc. -
- - - -
concrete shall be paid based on theoretical volume
based on GFC drawings and measured between Note - - -
actual bottom of pile and cut off level. -
- - - -
B.3.01 Poured concrete for 900mm dia. piles 280.55 m3 28,350.00 7,953,592.50 30,938.00 8,679,655.90 9% 30,938.00 8,679,655.90 9% 30,500.00 8,556,775.00 8% 30,500.00 8,556,775.00 8% 37,500.00 10,520,625.00 32% 37,500.00 10,520,625.00 32%
- - - -
B.3.02 Poured concrete for 1200mm dia. piles 465.51 m3 28,350.00 13,197,208.50 30,938.00 14,401,948.38 9% 30,938.00 14,401,948.38 9% 30,500.00 14,198,055.00 8% 30,500.00 14,198,055.00 8% 37,500.00 17,456,625.00 32% 37,500.00 17,456,625.00 32%
- - - -
B.4 Reinforcement - - - -
- - - -
- - - -
Fixing of High yield steel bar reinforcement (460
N/mm2 minimum) Cutting, bending to shape,
fabricating, fixing and tieing in position including
supplying and tieing with 18 gauge binding wire in
positions. (Rate shall include fordistance blocks, steel Note - - -
seperatorsm overlaps binding wire, M.S. hooks,
spacer bars, chairs, pins, temporary fixing & supports
etc )
-
- - - -
B.4.01 10mm dia High yield steel bar spiral reinforcement in
piles including the test pile 169,950.00 1,198,147.50 -19% 169,950.00 1,198,147.50 -19% 182,500.00 1,286,625.00 -13% 182,500.00 1,286,625.00 -13% 195,000.00 1,374,750.00 -7% 195,000.00 1,374,750.00 -7%
7.05 t 210,000.00 1,480,500.00
- - - -
B.4.02 16/20/25mm dia High yield steel bar reinforcement in
169,950.00 6,432,607.50 -19% 169,950.00 6,432,607.50 -19% 182,500.00 6,907,625.00 -13% 182,500.00 6,907,625.00 -13% 195,000.00 7,380,750.00 -7% 195,000.00 7,380,750.00 -7%
piles including the test pile. 37.85 t 210,000.00 7,948,500.00
- - - -
B.5 Trimming - - - -
- - - -
B.5.01 Cutting off (trimming) 900mm dia. piles to the depth of
cut-off level including removing debris off the site 21,500.00 322,500.00 20% 21,500.00 322,500.00 20% 14,150.00 212,250.00 -21% 14,150.00 212,250.00 -21% 18,000.00 270,000.00 1% 18,000.00 270,000.00 1%
15 nr 17,850.00 267,750.00
- - - -
B.5.02 Cutting off (trimming) 1200mm dia. piles to the depth
of cut-off level including removing debris off the site 29,750.00 416,500.00 49% 29,750.00 416,500.00 49% 19,650.00 275,100.00 -2% 19,650.00 275,100.00 -2% 28,800.00 403,200.00 44% 28,800.00 403,200.00 44%
14 nr 19,950.00 279,300.00
- - - -
B.6 Pile Integrity Test - - - -
Pile Integrity Test shall not be carried out for test piles.
- - -
Note -
B.6.02 Integrity Test on 900mm dia. Piles 15 nr 9,240.00 138,600.00 8,000.00 120,000.00 -13% 8,000.00 120,000.00 -13% 10,500.00 157,500.00 14% 10,500.00 157,500.00 14% 10,500.00 157,500.00 14% 10,500.00 157,500.00 14%
- - - -
B.6.03 Integrity Test on 1200mm dia. Piles 14 nr 9,240.00 129,360.00 8,000.00 112,000.00 -13% 8,000.00 112,000.00 -13% 10,500.00 147,000.00 14% 10,500.00 147,000.00 14% 10,500.00 147,000.00 14% 10,500.00 147,000.00 14%
- - - -
B.7 Pile Dynamic Analyzer Test - - - -
Rate shall include for submission of comprehensive - - -
test report 3 copies -
- - - -
B.7.01 Pile Dynamic Analyzer (PDA) Test on 900mm dia. pile.
Rate shall include for transporting equipment to site 475,000.00 950,000.00 -30% 475,000.00 950,000.00 -30% 566,810.00 1,133,620.00 -17% 566,810.00 1,133,620.00 -17% 650,000.00 1,300,000.00 -5% 650,000.00 1,300,000.00 -5%
for maintained Dynamic Pile testing and remove upon
completion on contract. 2 nr 682,500.00 1,365,000.00
- - - -
B.7.02 Pile Dynamic Analyzer (PDA) Test on 1200mm dia.
pile. Rate shall include for transporting equipment to 500,000.00 1,000,000.00 -42% 500,000.00 1,000,000.00 -42% 610,960.00 1,221,920.00 -30% 610,960.00 1,221,920.00 -30% 850,000.00 1,700,000.00 -2% 850,000.00 1,700,000.00 -2%
site for maintained Dynamic Pile testing and remove
upon completion on contract. 2 nr 868,350.00 1,736,700.00
- - - -
B.8 Maintained Load Test (MLT)- Optional - - - -
Rate shall include for submission of comprehensive Note - - -
test report 3 copies -
- - - -
B.8.01
MLT on 900mm dia: pile. Allow a sum for transporting 2,025,000.00 2,025,000.00 -26% 2,025,000.00 2,025,000.00 -26% 2,025,000.00 2,025,000.00 -26% 2,025,000.00 2,025,000.00 -26% 650,000.00 650,000.00 -76% 650,000.00 650,000.00 -76%
equipment to site for maintained (MLT) load testing
and removing on completion as per specification 1 nr 2,730,000.00 2,730,000.00
- - - -
B.8.02
MLT on 1200mm dia: pile. Allow a sum for transporting 2,760,000.00 2,760,000.00 -37% 2,760,000.00 2,760,000.00 -37% 3,105,000.00 3,105,000.00 -30% 3,105,000.00 3,105,000.00 -30% 850,000.00 850,000.00 -81% 850,000.00 850,000.00 -81%
equipment to site for maintained (MLT) load testing
and removing on completion as per specification 1 nr 4,410,000.00 4,410,000.00
- - -
B.9 As Built Drawings - - -
- - -
B.9.01 Maintain records of all site changes to the design &
drawings and submit two sets of as-built drawings at 25,000.00 -52% 25,000.00 -52% 94,250.00 94,250.00 80% 94,250.00 94,250.00 80% 250,000.00 250,000.00 376% 250,000.00 250,000.00 376%
completion 1 Item 52,500.00 52,500.00
TOTAL CARRIED TO GRAND SUMMARY 61,691,456.40 56,666,011.03 56,666,011.03 56,201,526.00 56,201,526.00 70,066,204.00 70,066,204.00
2
DEMOLITION OF EXISTING BUILDINGS, GRUBBING UP FOUNDATIONS AND BORING AND CONSTRUCTING BORED CAST IN SITU PILES IN CONNECTION WITH CONSTRUCTION OF A RESIDENTIAL OF 10 STOREYS AT NO 30 COLLINGWOOD PLACE, WELLAWATTE, COLOMBO 6
QUOTED AMOUNT Diff CORRECTED AMOUNT Diff QUOTED AMOUNT Diff CORRECTED AMOUNT Diff QUOTED AMOUNT Diff CORRECTED AMOUNT Diff
Eng Eng Eng Eng Eng Eng
Unit rate Total Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount
BILL C: DEMOLITION WORKS Quantity Unit Est Est Est Est Est Est
SLR SLR
C
Demolition of the existing building,inclusive of all
rubble foundation, concrete columns,concrete
beams, floor slab, brick or block work timber doors
& Windows,(piping ,electrical fittings- If necessary),
etc and demolished materials should be carted
away from the site. If some debris (example: Doors
and Windows)are required by the client,It shall be 1 Item 1,000,000.00 2,000,000.00 100% 2,000,000.00 100% 1,250,000.00 25% 1,250,000.00 25% 6,000,000.00 500% 6,000,000.00 500%
handed over to the client. The demolition area has
been marked on the drawing and also contractor
shall follow the instructions by the Engineer.
(Methology for the demolition works,should be
submitted by the contractor and it should be by
approved the consultant ,before commencing the
work.
CORRECTED CORRECTED
Unit rate Total QUOTED AMOUNT Diff Diff QUOTED AMOUNT Diff Diff QUOTED AMOUNT Diff CORRECTED AMOUNT Diff
AMOUNT AMOUNT
BILL D: EXTRA RATES Quantity Unit Amoun Eng Amoun Eng Eng Eng Eng Eng
SLR SLR Rate Rate Rate Amount Rate Amount Rate Amount Rate Amount
t Est t Est Est Est Est Est
D.1.01 Boring for 900mm dia. piles 1.00 m 95,000.00 Rate Only 675,000.00 611% 675,000.00 611% 81,950.00 -14% 81,950.00 86% 125,000.00 32% 125,000.00 32%
D.1.02 Boring for 1200mm dia. piles 1.00 m 95,000.00 Rate Only 99,750.00 5% 99,750.00 5% 94,875.00 -0.13% 94,875.00 100% 180,000.00 89% 180,000.00 89%
DEMOLITION OF EXISTING BUILDINGS, GRUBBING UP FOUNDATIONS AND BORING AND CONSTRUCTING BORED CAST IN SITU PILES IN CONNECTION WITH CONSTRUCTION OF A RESIDENTIAL OF 10 STOREYS AT NO 30 COLLINGWOOD PLACE,
WELLAWATTE, COLOMBO 6
Unit
GRAND SUMMARY Quantity Unit rate R/S Total (SLR) QUOTED AMOUNT CORRECTED AMOUNT QUOTED AMOUNT CORRECTED AMOUNT QUOTED AMOUNT CORRECTED AMOUNT
BILL B - PILING WORKS 61,691,456.40 56,666,011.03 56,666,011.03 56,201,526.00 56,201,526.00 70,066,204.00 70,066,204.00
-8.15% -8.15% -8.90% -8.90% 13.58% 13.58%
BILL C - DEMOLITION WORKS 1,000,000.00 2,000,000.00 2,000,000.00 1,250,000.00 1,250,000.00 6,000,000.00 6,000,000.00
100.00% 100.00% 25.00% 25.00% 500.00% 500.00%
Sub Total I
GRAND TOTAL
Summary Page 5
Mixed Development At Nuwara Eliya For Araliya Green City Including Material Date:2015/7/22
say #REF!
................... ...................
....................... ........................... ..........................
Checked by Checked by
Prepared by Certified by DGM Approved by
Manager Estimation Financial Manager
QS C.E.O.
................... ...................
....................... ..........................
Checked by Checked by
Prepared by Approved by
Manager Estimation Financial Manager
QS C.E.O.
No Unit Qty Rate Amount Rate
#REF!
Page B/3
BILL SUMMARY
PageB/2 #REF!
Page B/3 #REF!
TOTAL #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
No Unit Qty Rate
Boring
C1.01 m 1 #REF!
C1.02 m 1 #REF!
C1.03 m 1 #REF!
C1.04 m 1 #REF!
Triming
C2.01 NR 1 #REF!
C2.02 NR 1 #REF!
PIT
C3.01 NR #REF!
C3.02 NR #REF!
C.4
MLT
C4.01 NR 1 #REF!
C4.02 NR 1 #REF!
PDA
C5.1 NR 1 #REF!
C5.2 NR 1 #REF!
Amount
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only
Rate Only