You are on page 1of 56

A

Project Report
On
THE STUDY OF WORKING CAPITAL MANAGEMENT IN
VAYUDOOT ROAD CARRIER PVT LTD PUNE

Submitted To
SAVITRIBAI PHULE PUNE UNIVERSITY

In Partial Fulfillment of the Award of Degree of the


MASTER OF BUSINESS ADMINISTRATION

Submitted By
Ms. SHRUTIKA KAILAS KADU

Under the Guidance of


DR. REVATI DESHPANDE
Through
JAYWANTRAO SAWANT COLLEGE OF ENGINEERING
MBA DEPARTMENT
HADAPSAR, PUNE.

2016-2018
CERTIFICATION
COMPANY CERTIFICATE
ACKNOWLEDGEMENT

It would be grateful on my part to go ahead with this report expressing my gratitude to all those
who have helped me in completion of my Project.

I heartily thank VAYUDOOT ROAD CARRIER PVT.LTD. PUNE, for giving me an


opportunity to carry out my summer project in well – esteemed organization.

I am highly grateful to the DIRECTORS of company Mr.ASHWANI SINGHAL, Mr. PAWAN


GUPTA & HR manager Mr.NILESH JADHAV.

At the same time I am also highly grateful to all the employees who spend their valuable time
and help me in my project.

Finally I am thankful to my project guide Dr. REVATI DESHPANDE of JSPM’s, JSCOE who
help me in the step of my project. Without her guidance I could not have been completed my
project within the stipulated time. I also thanks to DR.A.N. GANBOTE SIR.

My whole hearted thanks to all other persons who directly or indirectly helped in completing my
project. I really derived immense benefit to all round exposure to various aspects during my
project work.

Name: Shrutika Kadu.

Sign :
DECLARATION
I hereby declare that the project entitled ‘working capital management’ for
Vayudoot Road Carrier being submitted by me at JSCOE-MBA, Hadapsar towards the
partial fulfillment of the requirement for the award of Degree of Master of Business
Administration (MBA). I hereby also declare that this Project work is my original work. The
matter embodied in this project report has not been submitted to any other Institution or
University for the award of any degree, diploma, certificate etc.

(Name & Signature of Student)

Place:........................................

Date:.........................................
INDEX

Sr. No. Topic Page No.


Executive Summery
1 Introduction Of Study 1
2 Company Profile 2
3 Objective & Scope of the Study 8
4 Theoretical or Conceptual Background 10
5 Research Methodology 17
6 Data Analysis & Interpretation 21
7 Findings 39
8 Suggestions 40
9 Limitation 41
10 Conclusion 42
Bibliography 43
Annexure 44
INDEX OF TABLE

Table no. Title Pages No.


1 Working Capital Turnover Ratio 23
2 Current Ratio 25
3 Gross Profit Ratio 27
4 Net Profit Ratio 29
5 Asset Turnover Ratio 31
6 Fixed Asset Turnover Ratio 33
7 Return On Asset 35
8 Current Asset To Fixed Asset 37
INDEX OF GRAPH

Graph No. Title Pages No.


1 Working Capital Turnover Ratio 24
2 Current Ratio 26
3 Gross Profit Ratio 28
4 Net Profit Ratio 30
5 Asset Turnover Ratio 32
6 Fixed Asset Turnover Ratio 34
7 Return On Asset 36
8 Current Asset To Fixed Asset 38
EXECUTIVE SUMMERY

The project on Working Capital Management has been a very good experience. Every company
faces the problem of Working Capital Management in their day-to-day processes. An
organization’s cost reduced and the profits increased only if it is able to manage its Working
Capital efficiently. At the same time, the company can provide customer satisfaction and hence
can improve profitability.

This project is a sincere effort to study and analyze the Working Capital Management of
Vayudoot Road Carrier Pvt.Ltd. The project focused on making a financial overview of the
company by conducting a Working Capital analysis of VAYUDOOT ROAD CARRIER PVT
LTD for the year 2016-17 and Ratios & various components of working capital & format
emphasizing on Working Capital.

The internship is a bridge between the institute and the organization. This made me to be
involved in a project that helped me to employ my theoretical knowledge about the myriad and
fascinating facets of finance. Moreover, in the process I could contribute substantially to the
organization’s growth. The experience that I gathered over the past two months has certainly
provided the orientation, which I believe will help me in shouldering any responsibility in future.
CHAPTER 1

INTRODUCTION

The project undertaken is on WORKING CAPITAL MANAGEMENT IN VAYUDOOT


ROAD CARRIERS PVT LTD. It describes about how the company manages its working
capital and the various steps that are required in the management of working capital. Cash is
the lifeline of a company. If this lifeline deteriorates, so does the company's ability to fund
operations, reinvest and meet capital requirements and payments. Working capital refers to
the cash a business requires for day-to-day operations. Among the most important items of
working capital are levels of inventory, accounts receivable, and accounts payable. Analysts
look at these items for signs of a com pany's efficiency and
financial strength.The working capital is an important yardstick to measure the company‟s
operational and financial efficiency. Any company should have a right amountof cash and
lines of credit for its business needs at all times.
Ratios help to summarise large quantities of financial data and to make qualitative judgement
about the firm‟s financial performance. WORKING CAPITAL MANAGEMENT deals with
the management of current assets. The management of current assets is similar to that of
fixed assets in the sense that in both cases firm analyses their effect on their return and risk
profile. The management of fixed assets and current assets, however, differ in three aspects.
First, in managing fixed assets, time is a very important factor; consequently, discounting and
compounding techniques play a significant role in capital budgeting. Second, the large
holding of current assets, especially cash, strengthens the firm's liquidity position (and
reduces risk). Third, levels of fixed as well as current assets depend upon expected sales, but
it is only current assets that can be adjusted with sales fluctuations in the short run. The
project contains the study of working capital for analyzing the liquidity position of the
company. The study the reasons for changes in working capital. This project describes how
the management of working capital takes place at VAYUDOOT ROAD CARRIERS.

1
CHAPTER 2

COMPANY PROFILE

2.1 INTRODUCTION OF COMPANY

Vayudoot is set to become a market leader in the Supply Chain System and Transportation
Industry in India & International market. Vayudoot offers Multi-Model Logistics Service,
Speed, Promptness and Accuracy as a supply chain partner for your supply chain needs.
Vayudoot Road Carrier Pvt. Ltd. Has over 25 years‟ experience in transportation business.
Vayudoot is all set to carve a niche for itself. Vayudoot deals with the other companies to
transport their goods. It also gets his brand image in logistic industry. Vayudoot achieved
many awards in his business carrier. Vayudoot Road Carriers Private Limited is a Private
incorporated on 13 April 2000. It is classified as Non-govt. Company and is registered at
Registrar of Companies, Pune. Its authorized share capital is Rs. 2,000,000 and its paid up
capital is Rs. 1,395,100

2.2 CORPORATE ADDRESS:

4th Floor, Office No. 402, Pantagon-1,

Magarpatta City, Hadapsar, Pune- 411028.

Phone: 020-269898387, 26898388.

Contact: 9370147343 (Ashwani Singhal)

Visit Vayudoot on: www.vayudootlogistics.com

Email: vlpl_ho@vayudootlogistics.com

ashwani.s@vayudootlogistics.com

Business: Transportation and Distribution.

Board of Directors:

Chairman and M.D.: Mr. Jay Bhagwan Singhal.

2
Directors: Mr.Ashwani Singhal.

Email: ashwani.s@vayudootlogistics.com

Mr.Arun Singhal.

Email: arun.s@vayudootlogistics.com

Mr.Abhay Agrawal.

Mr.Pawan Gupta

Email:-pawan.g@vayudootlogistics.com

Vayudoot client list :-

Vayudoot Road Carriers Pvt. Ltd. provides services to some of the most respected and
best known companies in the World.
Below is a partial list:
 PepsiCo India Holdings Pvt.
Ltd. (Frito Lays Division)

 Manjushree Techno packs Ltd.

 Godrej and Boyce Mfg. Co. Ltd.

 Tata Motors Ltd.

 United Breweries Ltd.

 Balmer Lawrie Co. Ltd.

 Samsung Electronics India.

 3M Global

 Whirlpool of India Ltd.

 LG Electronics India Pvt. Ltd.

 Hindustan Unilever Ltd.

3
2.3 TRANPORTATION

 VAYUDOOT has set a huge base in Containerized movements across India, basically
in 32 Ft closed body containers, with a own fleet of 200 vehicles and 300+ containers
directly attached with us, applying across India

 We have a dedicated fleet of own and attached 20 Ft closed body containers (Carrying
capacity of around 6 to 8.5 Tons), with services in West and South Indian Major
Cities.

2.4 LOGISTICS AND 3 PL:


VAYUDOOT (As a group) is into Consolidation, Distribution, Transportation and 3 PL
Logistics Service.

 Warehousing, Providing Capital



 Infrastructure.

 Supply Chain Management Service.

4
2.5 FLEET MANAGEMENT AND CONSULTANCY:

 With the years of knowledge gained in the Transport Industry.



 We have set certain benchmarks in the Fleet Management.

We provide consultancy to fleet owners for cost reductions, Efficiency and Reduction in
down time etc.

2.6 PROCUREMENT AND SALES OF LUBRICANTS AND AUTOMOTIVE PARTS:

With the motive to serve the Transport Industry we have got into Sales of Lubricants Oils and
Automotive parts to our Transport Trade partners in the lowest Cost possible in the industry
with the passing of the know-how for cost reductions and bringing in huge efficiencies
resulting in increased profits (This is offered through our Group Company M/S Accurate
Trading Co.).

5
Fleets Management:


 and well managed Fleets of 370 quality containerized vehicles (owned 210
A strong
 and
Attached with all types of vehicles with different capacity.

 
 34 Ft Closed Body Containers (Single Axle) (300 Vehs)
(9 Ft width and 10.5 Ft Height, Carrying Capacity 6.5 to 7 Tons)

 
 34 Ft Closed Body Containers (Multi Axle) (25 Vehs)
(9 Ft width and 10.5 Ft Height, Carrying Capacity 15 Tons)

 
 20 Ft Closed Body Containers (45 Vehs)
(7.5 Ft width and 8 Ft Height, Carrying Capacity 7.5 to 8 Tons)

 
24 Ft Closed Body Containers (10 Vehs)

(8 Ft width and 8 Ft Height, Carrying Capacity 7.5 to 8 Tons)

 MIS Tracking and Service:


Daily Status Tracking of Every Consignment
and Pro-Active MIS
for Consignments ETD and Actual Delivery.

6
 
 Good quality vehicles and 95% + On Time Delivery.

 Branches:


Chennai, Bangalore, Trichy, Pondicherry, Hyderabad, Cochin, Hubli,
Mumbai, Bhiwandi, Goa, Delhi-Faridabad, Indore, Ahmadabad, Sonipat,
 Kolkata.

Service Network: Jaipur, Punjab,
Nagpur, Raipur, Cuttack,
 Vijayawada, Aurangabad, Nasik.

 Annual Turnover (Group):
 
 200 crores.

 Our bankers:
 
CITI Bank Ltd, ICICI Bank Ltd

7
CHAPTER 3

OBJECTIVE & SCOPE OF THE STUDY

3.1 OBJECTIIVE :

Study of the working capital management is important because unless the working capital is
managed effectively, monitored efficiently planed properly and reviewed periodically at
regular intervals to remove bottlenecks if any the company cannot earn profits and increase
its turnover. With this primary objective of the study, the following further objectives are
framed for a depth analysis.
1. To study the calculation of working capital of Vayudoot Road Carrier.

2. To analyze the liquidity position through various working capital related ratios.

3. To study reason for changes in working capital.

4. To learn practical skill in the analysis of financial position of the company and to

analyze the financial strength and weaknesses of the company.

5. To measure the financial soundness of the company by analyzing various ratios.

8
3.2 SCOPE OF THE STUDY :

1. Management of working capital refers to management of current assets,


current liabilities and relationship between them.
2. The efficient working capital management is important from the point of view of both
the liquidity and the profitability.
3. The basic goal of working capital is to maintain the satisfactory level of working
capital.
4. A sound working capital policy ensures higher profitability and proper liquidity of a
firm.
5. Every business needs funds for two purposes: for its establishment and to carry out
its day to day operations.
6. For this purpose it is important for the company to manage its short term assets
and liability.
7. The project has wide scope help the company to perform well in today‟s global
organization.

9
CHAPTER 4

THEORECTICAL BACKGROUND

4.1 MEANING AND NATURE OF WORKING CAPITAL MANAGEMENT

The management of working capital is concerned with two problems that arise in
attempting to manage the current assets, current liabilities and the inter relationship that
asserts between them.

The basic goal is working capital management is to manage current assets and current
liabilities of a firm in such a way that a satisfactory of optimum level of working capital is
maintained i.e. it is neither inadequate nor excessive. This is so because both inadequate as
well as excessive working capital position is bad for business.

The capital of a business which is used in its day-by-day trading operations, calculated as the
current assets minus the current liabilities. Working capital is also called operating assets or
net current assets.
Definition

According to Weston & brigham

“ working capital refers to a firm‟s investment in short term assets, such as cash
amounts receivables, inventories”.

4.2 MAJOR DECISIONS IN WORKING CAPITAL MANAGEMENT


There are two major decisions management relating to working capital management:-

1. What should be ratio of current assets to sales?


2. What should be the appropriate mix of short term financing and long term
financing for financing these current assets?
4.2.1. Current assets in relation to sales:-

If the firm can forecast accurately the factors, which effect the working capital, the
investment in current assets, can be designed uniquely. When uncertainty characteristics the
above factors, as it usually does the investment in current assets cannot be specified uniquely.
In case of uncertainty, the outlay on current assets should consist of base component meant to
meet normal requirement and a safety component meant to cope with unusual requirement.
The safety component depends upon low conservative or aggressive in the current assets

10
policy of a firm. If the firm purchases a very conservative current asset policy it would carry
a high level of current assets in relation to sales. If a firm adopts a moderate current assets
policy it would carry moderate level of current assets in relation to sales, finally is a firm
follows a highly aggressive current assets policy, it would carry a low level of current assets
in relation to sales.

following current assets policy showing moderate level of current assets in relation to sales
as is evident from ratio analysis.

4.2.2. Determining a Short Term and Long Term Financing Mix for Financing of
current assets:-

There are three approaches in this regard, which are discussed below:

4.3 HEDGING APPROACH: -

This approach is also called matching approach. In this approach there is a


proper matching of expected life of asset with the duration of fund. Usually, according to this
approach, long-term sources are used for financing permanent current assets and fixed assets
& short-term sources are used for financing temporary current assets:

Temporary current assets


Short term financing

A
term financing
S

S Permanent current assets Long-term financing


E
ASSETS Time
T

Fig. 4.1 :The Hedging Approach to working capital financing.

11
4.4 CONSERVATIVE APPROACH: -

In this approach there is more reliance on long-term financing in comparison to short-


term financing. Even some part of the temporary current comparison to finance from long-
term sources because long-term sources are less risky in comparison to short-term sources.

Temporary Current Assets


A
Short-term financing
S

Permanent Current Assets Long-term financing


Fixed Assets Time

Fig.4.2 Conservative Approach to working capital financing.

4.5 AGGRESSIVE APPROACH

In this approach there is more reliance on short term financing and even a part of
permanent current assets is financed from short-term finance.

Temporary current assets Short term financing


A

E
Permanent current assets Long term financing
T

Fixed Assets

Fig.4.2.3 : Aggressive Approach to working capital financing.

12
4.5. CLASSIFICATION OF WORKING CAPITAL

Types of working
capital

On the basis of On the basis


concept of time

GROSS NET PERMANENT TEMPARORY


WORKING WORKING WORKING WORKING
CAPITAL CAPITAL CAPITAL CAPITAL

Gross Working Capital


In the broad sense, the term working capital refers to the gross working capital and represents
the amount of funds invested in current assets. Thus, the gross working capital is the capital
invested in total current assets of the enterprise. Current assets are those assets which in the
ordinary course of business can be converted into cash within a short period of normally one
accounting year.
Net Working Capital
In a narrow sense, the term working capital refers to the net working capital. Net
working capital is the excess of current assets over current liabilities. Net Working
Capital = Current assets – Current liabilities
Net working capital may be positive or negative. When the current assets exceed the
current liabilities, the working capital is positive and the negative working capital results
when the current liabilities are more than the current assets.
The task of the financial manager in managing working capital efficiently is to ensure

13
sufficient liquidity in the operations of the enterprise. The liquidity of a business firm is
measured by its ability to satisfy short term obligations as they become due. Net working
capital as a measure of liquidity is not very useful for comparing the performance of different
irms, but it is quite useful for internal control. The net working capital helps in comparing
the liquidity of the same firm overtime. For purpose of working capital management,
therefore, net working capital can be said to measure the liquidity of the firm. In other words,
the goal of working capital management is to manage the current assets and liabilities in such
a way that an acceptance level of net working capital is maintained.

4.6 Components of Working Capital:-

Working capital consists with the two main components which describe as follow.

 
Current Assets:-

Current Assets are resources which are in cash or will soon be converted into cash in "the

ordinary course of business". Current Assets have short life span.

1. Inventories:

 
 Raw Material & Components
 
 Work in process

 
 Finished goods

2. Sundry Debtors

3. Loans & Advances

4. Investments

5. Cash & Bank Balance

 
Current Liabilities:-

14
Current Liabilities are commitments which will soon require cash settlement in "the ordinary

course of business"

1. Creditors and Payables

2. Advances From Customers

3. Other Short Term Liabilities

4. Bank Overdraft

5. Provision

4.7 WORKING CAPITAL OPERATING CYCLE:-

Working capital for an industry is needed due to the time gap between the production of the
goods and their actual realization after sales. This gap is technically referred as the “Working
Capital Cycle” or „Operation cycle‟ of the business.

The concept of the operating cycle is based on the amount of the capital invested in fixed
assets is expected to be recovered after a long period of time. On the other hand, amount

15
blocked in current assets is expected to as recover as early as possible. The concept of
operating cycle is based on this aspect. The time period that is required from the time cash is
put in the business along with the other inputs and input like raw material are purchased with
the help of cash. The raw material is converted in to finished product and for this additional
cash is required.

The finished product is sold in to the market for cash; the pirating cycle is complete as cash is
recovered. On the other hand is sales are on the credit, sales are converted into debtors and
debtors are converted into cash.

16
CHAPTER 5

RESEARCH METHODOLOGY

5.1 INTRODUCTION OF RESEARCH

Research in common parlances refers to search for knowledge. As the process of analysis the
financial statement is a thought provoking process, it is totally based on the secondary data
that is being obtained from the audited balance sheet of the division and then this data is
being processed using various techniques of analysis. Research methodology describes the
research procedure.

It is actually a voyage of discovery. We all possess the vital instinct of inquisitiveness for,
when the unknown confronts us, we wonder & our inquisitiveness makes us probe &attain
full &fuller understanding of the unknown. This inquisitiveness is the mother of all
knowledge &the method, which man employs for obtaining the knowledge of whatever the
unknown, can be termed as research.

DEFINATION: - “A careful investigation or inquiry specially though search for a new facts.
In any branch of knowledge”

17
5.2 RESEARCH DESIGN :

Descriptive research & analytical procedure is used for describing the recent situations in the
organization and analytical research to analyze the results by using research tools.

DESCRIPTIVE RESEARCH:

Descriptive research, also known as statistical research, describes data and characteristics
about the population or phenomenon being studied. Descriptive research answers the
questions who, what, where, when and how...

Although the data description is factual, accurate and systematic, the research cannot describe
what caused a situation. Thus, Descriptive research cannot be used to create a causal
relationship, where one variable affects another. In other words, descriptive research can be
said to have a low requirement for internal validity.

In short descriptive research deals with everything that can be counted and studied. But
there are always restrictions to that. Your research must have an impact to the lives of the
people around you. For example,finding the most frequent disease that affects the children of
a town. The reader of the research will know what to do to prevent that disease thus, more
people will live a healthy life.

5.3 SAMPLING PLAN

Sampling Size : 2015-2017 balance sheet and profit and loss account

Sampling technique : convinces

18
5.4 DATA SOURCE & COLLECTION METHODS:

There are two types for collecting data

DATA

PRIMARY DATA SECONDARY DATA

   
DISCUSSIONS  OFFICE MANUALS

 FINANCIAL 
STATEMENT
 
WEB SITE

Data : Data is information that has been translated into a form that is more convenient to

move or process. Data is broadly divided into two parts

 Primary Data:-

The data collected by the research himself for finding solution of a particular problem
or situation is known as primary data.

The information is collected through the primary sources like:-

 
 Discussion with the employees of the department.
 
Discussion with the head of the department.

19
 Secondary Data:-

Secondary data are those which have already been collected by someone else and which have
already been passed through the statistical process. The Secondary data consist of reality
available compendices already complied statistical statements. Secondary data consists of not
only published records and reports but also unpublished records.

Here we done the analysis on basis of secondary data, which included-

 Balance sheet of company .



 Profit and loss A/C of Vayudoot Road carrier.

 Official manuals.

 Web sites.

 Financial management books.

20
CHAPTER 6

DATA ANALYSIS, PRESENTION & INTERPRETATION

6.1 WORKING CAPITAL ANALYSIS:-

Working Capital For the Year

2015-16& 2016-17

Year 31/03/2016 31/03/2017

Current Assets 3,38,22,077.00 4,25,32,814.00

Less: Current Liabilities 1,71,22,131.00 1,63,11,030.00

WORKING CAPITAL 1,66,99,946.00 2,62,21,784.00

Table no 6.1

21
Working Capital
30000000

25000000

20000000

15000000
Working Capital

10000000

5000000

0
2016 2017

Fig 6.1

Interpretation :

From the above chart we can determine that the working capital ratio of the VAYUDOOT
ROAD CARRIERS is increasing, for the year 2015-16 it was Rs.1,66,99,946 and for the year
2016-17 it is Rs.2,62,21,784. The working capital of company is increased by Rs.92,21,83.

22
6.2 WORKING CAPITAL TURNOVER RATIO

Working capital turnover ratio indicates the velocity of utilization of the net working capital.
This ratio indicates the number of times the working capital is turned over in the course of the
year. This ratio measures the efficiency with which the working cap[ital is used by the firm.
A higher ratio indicates efficient utilization of working capital and a low ratio indicates
otherwise. But a very high working capital turnover is not a good situation for any firm.

WORKING CAPITAL TURNOVER RATIO = SALES

NET WORKING CAPITAL

YEAR SALES NET WORKING CAPITAL RATIO

2015-16 582,345,460 1,66,99,946 34.87

2016-17 637,990,900 2,62,21,784 24.33

Table no. 6.2

23
WORKING CAPITAL TURNOVER RATIO
40

35

30

25

20 WORKING CAPITAL
TURNOVER RATIO
15

10

0
2015-16 2016-17

Fig.6.2

Interpretation

A high working capital ratio indicates the effective utilization of working capital and low
working capital ratio indicates less utilization. For vayudoot road Carriers the ratio is not that
much satisfactory for the years 2016-17. It is (34.87) in 2015-16 and, (24.33) in years 2016-
17. Its is decreased by (10.54) in 2016-17.

24
6.3 CURRENT RATIO

Current ratio is calculated by dividing current assets by current liabilities:


Current assets include cash and those assets that can be converted into cash within a year, such
as marketable securities, debtors, inventories, loans and advances. All the obligations maturing
within a year are included in current liabilities.

CURRENT RATIO = CURRENT ASSET


CURRENT LIABILITIES

YEAR CURRENT ASSET CURRENT LIABILITIES RATIO

2015-16 33,822,077.80 17,122,131 1.98

2016-17 42,532,814.00 16,311,030 2.61

Table no.6.3

25
CURRENT RATIO
3

2.5

1.5
CURRENT RATIO

0.5

0
2015-16 2016-17

Fig 6.3

Interpretation:

The current ratio of company has shown a remarkable increment, form the above table in
year 2015-16 it was (1.98) to 2016-17 (2.6). The ratio is increased in the year 2016-17 it is
increased to (0.62).Normally it is expected that the ratio should be 2:1 ,which indicates that
current asset should be twice as compared to the current liabilities.

26
6.4 GROSS PROFIT RATIO

Gross working capital is the sum of all of a company's current assets (assets that are
convertible to cash within a year or less). Gross working capital includes assets such as cash,
checking and savings account balances, accounts receivable, short-term investments,
inventory and marketable securities. From gross working capital, subtract the sum of all of a
company's current liabilities to get net working capital.

GROSS PROFIT RATIO = GROSS PROFIT 100

SALES

YEAR GROSS PROFIT SALES RATIO

2015-16 75,704,909.80 582,345,460 13.00


2016-17 82,543,477 637,990,900 12.94

Table no 6.4

27
GROSS PROFIT RATIO
13.01
13
12.99
12.98
12.97
12.96
GROSS PROFIT RATIO
12.95
12.94
12.93
12.92
12.91
2015-16 2016-17

Fig 6.4

Interpretation

From the above table and chart we can analyze that the gross profit ratio of Vayudoot Road
carriers in the year 2016-17 it is decreased. For the year 2015-16 (13) to 2016-17 (12.94). It
is decreased to (0.06).

28
6.5 NET PROFIT RATIO

The net profit percentage is the ratio of after-tax profits to net sales. It reveals the remaining profit
after all costs of production, administration, and financing have been deducted from sales, and
income taxes recognized. As such, it is one of the best measures of the overall results of a firm,
especially when combined with an evaluation of how well it is using its working capital. The measure
is commonly reported on a trend line, to judge performance over time. It is also used to compare
the results of a business with its competitors.

NET PROFIT RATIO = NET PROFIT 100

SALES

YEAR NET PROFIT SALES RATIO

2015-16 13,264,875.09 582,345,460 2.28


2016-17 17,712,813.00 637,990,900 2.78

Table no 6.5

29
NET PROFIT RATIO
3

2.5

1.5
NET PROFIT RATIO
1

0.5

0
2015-16 2016-17

Fig 6.5

Interpretation :

From the above chart we find out that in the year 2015-16 ratio was (2.28). It is increase in
the year 2016-17 that is (2.78). It is increased to (0.5).It means that the company become
financially sound. The company is in a better position to face any adverse situation arising in
future.

30
6.6 ASSET TURNOVER RATIO

Asset turnover ratio is the ratio of the value of a company‟s sales or revenues generated
relative to the value of its assets. The Asset Turnover ratio can often be used as an indicator
of the efficiency with which a company is deploying its assets in generating revenue.

ASSET TURNOVER RATIO = SALES

TOTAL ASEET

YEAR SALES TOTAL ASSET RATIO

2015-16 582,345,460 150,617,027 3.87

2016-17 637,990,900 163,805,579 3..89

Table no 6.6

31
ASSET TURNOVER RATIO
3.895

3.89

3.885

3.88

3.875 TURNOVER OF TOTAL ASSET

3.87

3.865

3.86
2015-16 2016-17

Fig 6.6

Interpretation

From the above table and chart we find out that it follows increasing trend. In the year 2015-
16 ratio was (3.87) and in the 2016-17 ratio is (3.89). It is increased by (0.02).

32
6.7 FIXED ASSET TURNOVER RATIO

The fixed asset turnover ratio compares net sales to net fixed assets. The concept of the fixed asset
turnover ratio is most useful to an outside observer, who wants to know how well a business is
employing its assets to generate sales. A corporate insider has access to more detailed information.
about the usage of specific fixed assets, and so would be less inclined to employ this ratio about the
usage of specific fixed assets, and so would be less inclined to employ this ratio.

FIXED ASSET TURNOVER RATIO = SALES

FIXED ASSET

YEAR SALES FIXED ASSET RATIO

2015-16 582,345,460 113,579,199.20 5.13


2016-17 637,990,900 118,056,935.00 5.40

Table no 6.7

33
FIXED ASSET TURNOVER RATIO
3

2.5

1.5 FIXED ASSET TURNOVER


RATIO
1

0.5

0
2015-16 2016-17

Fig 6.7

Interpretation:

If we analyze from the above table and chart we find that it follows increasing trend. In the
year 2015-16 fixed asset turnover ratio was (5.13), and in the year 2016-17 it is (5.40).It
increased to (0.17). That means there an improvement of earning capacity of business.

34
6.8 Return on asset
Return on assets (ROA) is an indicator of how profitable a company is relative to its total
assets. ROA gives an idea as to how efficient management is at using its assets to
generate earnings. Calculated by dividing a company's annual earnings by its total assets,
ROA is displayed as a percentage. Sometimes this is referred to as "return on investment".

RETURN ON ASSET =NET PROFIT 100

TOTAL ASSET

YEAR NET PROFIT TOTAL ASSET RATIO

2015-16 13,264,875.09 150,617,027 8..81


2016-17 17,712,853.00 163,805,579 10.81

Table no.6.8

35
RETURN ON ASSET
12

10

6
RETURN ON ASSET
4

0
2015-16 2016-17

Fig 6.8

Interpretation

From the above chart we analyze that the ratio of return on asset in the year 2015-16 is
(8.81) and in the year 2016-17 the ratio has been increased that is (10.81). The ratio has been
increased to (1.99).

36
6.9 CURRET ASEET TO FIXED ASSET
The current assets to fixed assets ratio measures how many current assets are bought or utilized
through fixed assets. There's no specific agreed ratio on this.it measures the proportion between
the current assets and fixed assets the company acquires.

CURRENT ASSET TO FIXED ASSET = CURRENT ASSET

FIXED ASSET

YEAR CURRENT ASEET FIXED ASSET RATIO

2015-16 33,822,077.80 113,579,119.20 0.30


2016-17 42,532,814.00 118,056,935 0.36

Table no 6.9

37
CURRENT ASSET TO FIXED ASSET
0.37
0.36
0.35
0.34
0.33
0.32 CURRENT ASSET TO FIXED
0.31 ASSET
0.3
0.29
0.28
0.27
2015-16 2016-17

Fig 6.9

Interpretation

From the above table and graph we can analyze that the current asset to fixed asset ratio is
increasing in the year 2016-17. The ratio was (0.30) in the year 2015-16 and it is (0.36) in the
year 2016-17 its increased to (0.06).

38
FINDINGS
1 The working capital of vayudoot road carriers is increasing in the year 2016-17 there
may be several reasons for the changes in working capital , may be the changes in sale
or operating expenses, changes in technology. The company has been maintaining
sufficient amount of working capital.
2 The current ratio of company is increasing for the year 2016-17 it is increase by (0.62)
there for it shows the extent to which the current asset which are convertible in to cash
quickly. Current ratio of 2 times or 2:1 is considered to be satisfactory.
3 The company has good net profit ratio that means the company exercising good cost
control. The net profit ratio of the company for the year is 2015-16 is (2.28) and in the
year 2016-17 it is increased by(0.5) .
4 The working capital turnover ratio of the company is decreasing in the year 2016-17. It
is (34.87) in the year 2015-16 and (24.33) in the year 2016-17 it is decrease to (10.54)
its means that the company is not proper utilizing its working capital.
5 The return on asset ratio is increasing by (2.01) in the year 2016-17 it means that
investment are profitable to company.
6 The gross profit ratio of the company in the year 2015-16 is (13) and in the year 2016-
17 it is (12.94).It is decrease (0.06) in the 2016-17.The company was good margin in
year 2015-16.
7 A higher CA/FA ratio indicates a conservative current assets policy and a lower
CA/FA ratio means an aggressive current assets policy assuming other factors to be
constant. A conservative policy i.e. higher CA/FA ratio implies greater liquidity and
lower risk; while an aggressive policy i.e. lower CA/FA ratio indicates higher risk and
poor liquidity.
8 Asset turnover ratio of the company is increasing in the year 2016-17 by (0.02).
9 By analyze the two year data we find the CA TO FA Ratio in increasing pattern, we
can say that company is following the conservative policy to finance its short term
capital requirement.
10 The fixed asset are acquired basically for improving the earning capacity of the
business. The fixed asset turnover ratio of Vayudoot road carriers is increase in the
year 2016-17 by (0.27). It means that fixed asset turnover ratio of Vayudoot Road
Ratio indicates higher sales generated of investment in fixed asset.

39
SUGGESTION

The management of working capital plays a vital role in running of a successful business.
So, things should go with a proper understanding for managing cash, receivables. Vayudoot
Road Carrier Ltd. is managing its working capital in a good manner, but still there is some
scope for improvement in its management. This will ultimately improve the efficiency of its
operations. Following are few recommendations given to the company in achieving its
desired objective.
1. The working capital turnover ratio of the company is decrease in the year 2016-17
because the company is not utilizing its working capital properly.
2. current ratio is maintain at a satisfactory level. So that the company peruse this much
of current assets to meet the objective of the firm.
3. The company should train its work force properly, which would enable the company
to utilize its resources properly and in the interim help in minimizing wastage, and
hence result in the expansion of its market share.
4. 3.The gross profit ratio of the company is decreasing in year 2016-17. Therefore,
higher the ratio, the better it is. It is important for a business to maintain this ratio
higher side ; it is difficult to cover expense.‟
5. The company have to control its administrative expenses to increased gross profit.

40
LIMITATION

 The information collected by the researcher is only subject to limited Period,


changes may occur from time to time.

 Data available was not sufficient; there was lack of availability of data
confidential for company.

 Limited interaction with the concered head due to their busy schedule.

 The period of study is only for about 2 months, which is a major constraint.

41
CONCLUSION

Thus, working capital management which integraed, internal, intermediate,and organization


based financial and analytical measurement the study always a strategic measurement with
reference in performance, growth expansion and modernization of the business.

By conducting the study about working capital management, I found out that working capital
management of VAYUDOOT ROAD CARRIER is good. VAYUDOOT ROAD CARRIER
has sufficient funds to meet its current obligation every time, which is due to sufficient
profits and efficient management of VAYUDOOT ROAD CARRIER.

Several ratio calculated from the balance sheet and profit and loss account of the company.
Ratio analysis is very useful for ranking management decision and highlights the
performance in the area of profitability and operational efficiency. I have calculated current
ratio, working capital turnover ratio, net profit ratio gross profit ratio etc. it helps the
company to analyzing its performance.

42
BIBLIOGRAPHY

 Financial management by R.P. RUSTAGI ( 3rd addition) .



 M.Y. khan , P.K. Jain (1981) financial & cost accounting (3rd addition).

WEBLIOGRAPHY

www.accountingformanagement.org
www.Study.com
www.investopedia.com
www.acoountingtools.com







































43
ANNEXURE

VAYUDOOT ROAD CARRIERS PVT LTD


OFFICE NO- 402, PENTAGON-1,
MAGARPATTA CITY,
HADAPSAR, PUNE-411028

Profit & Loss A/c


1-Apr-2015 to 31-Mar-2016
Particulars Amount Particulars Amount

Direct Expenses 506,640,550.20 Direct Income(Sales) 582,345,460.00

Gross Profit c/o 75,704,909.80

582345460.00
582345460.00
Indirect Expenses 66,211,439.71 Gross Profit b/f 75704909.80

Indirect Incomes 3771405.00

Net Profit 13,264,875.09

Total 79,476,314.80 79,476,314.80

44
Balance Sheet
1-Apr-2015 to 31-Mar-2016

Liabilities Amount Assets Amount

Capital Account 100,921,940.00 Fixed Assets 113,579,119.20

Loans (Liability) 32,572,956.00 Investments 3,215,830.00

Current Liabilities 17,122,131.00 Current Assets 33,822,077.80

Total 150,617,027.00 Total 150,617,027.00

45
VAYUDOOT ROAD CARRIERS PVT LTD

OFFICE NO- 402, PENTAGON-1,

MAGARPATTA CITY,

HADAPSAR, PUNE-411028

Profit & Loss A/c

1-Apr-2016 to 31-Mar-2017

Particulars Amount Particulars Amount

Direct Expenses 555,447,423.00 Direct Income(Sales) 637,990,900.00

Gross Profit c/o 82,543,477.00

637990900.00
637990900.00
Indirect Expenses 68,486,799.00 Gross Profit b/f 82543477.00

Indirect Incomes 3656175.00

Net Profit 17,712,853.00

Total 86,199,652.00 86,199,652.00

46
Balance Sheet

1-Apr-2016 to 31-Mar-2017

Liabilities Amount Assets Amount

Capital Account 118,134,793.00 Fixed Assets 118,056,935.00

Loans (Liability) 29,359,756.00 Investments 3,215,830.00

Current Liabilities 16,311,030.00 Current Assets 42,532,814.00

Total 163,805,579.00 Total 163,805,579.00

47

You might also like