Professional Documents
Culture Documents
Modified B-C
- includes operation & maintenance cost
B C (B D O & M ) I
Conventional method:
Cost C1 = Rp 225 million 225 (A/P, 8, 5) = 56.3535
Cost C2 = Rp 35 million/year 35 = 35
Benefit B1 = Rp 95 million/year 95 = 95
Benefit B2 = Rp 75 million at end of 5 year 75 (A/F, 8, 5) = 12.7845
Disbenefit D = Rp 3.2 million/year 32 = 3.2
(A/P, 8, 5) = 0.25046 (A/F, 8, 5) = 0.17046
Modified method:
Cost C1 = Rp 725 million 225 (A/P, 8, 5) = 56.3535
Cost C2 = Rp 35 million/year 35 = 35
Benefit B1 = Rp 95 million/year 95 = 95
Benefit B2 = Rp 75 million at end of 5 year 75 (A/F, 8, 5) = 12.7845
Disbenefit D = Rp 3.2 million/year 32 = 3.2
(A/P, 8, 5) = 0.25046 (A/F, 8, 5) = 0.17046
BENEFIT:
EUAWA = 425 million EUAWB = 350 million Δ Benefit = 425-350 = 75 million
at rate of return 10% determine which system should be installed using B/C
analysis?