PROJECT: G+4 APPARTMENT BLDG

OWNER: WRO NIGISET H/GEBRIEL

BILL OF QUANTITY
ITEM DESCRIPTION UNIT QTY U.PRICE TOTAL P.

A. DIFFERENT COST BY THE CLIENT AND

CONTRACTOR
1.0 BY THE CLIENT
1.1 MATERIAL SUPPLY
1.11 List of Material Suppliesd by the Client and used by the Main
Contractor and that shall be deducted from the contractor payment .

a) Sand m
3
18.64 468.00 8,724.92
b) Aggregate m
3
28.68 500.00 14,340.00
c) Cement Qtl 129.00 312.00 40,248.00
d) Reinforcement Bar Kg 4,526.87 23.00 104,118.01
e) Wooden Post Pcs 1,269.00 40.00 50,760.00
f) Hard Rock Truck 9.00 3,200.00 28,800.00
TOTAL CARRIED TO SUMMARY........ 246,990.93
2.0 BY THE CONTRACTOR
2.1 ACTUAL WORK EXCUTED
2.21 Provide, cut & fix in position swan zigba wood formwork for:a) 2
m 688.78 320.00 220,409.60
elevation Column ,b) Beams ,C) 150mm thick Floor slab
2.22 Reinforcement steel bars according to structural drawing. Price
includes cutting, bending, placing in position and tying wires. (Use
steel G-60) for a) dia. 6mm plain bar, kg 4,526.87 37.00 167,494.19
8mm,10mm,12mm,14mm,16mm,20mm,24mm. deformed bar

2.23 Reinforced concrete in class C-25 (with a 28-day 150mm cube

crushing strength of 25MPa), cast into formworks and vibrated 3
around rod reinforcement bars.( formwork & reinforcement bars are m 22.73 2,900.00 65,917.00
measured separately.) a) Gread Beams,
2.24 5cms.thick lean concrete quality in class C-5 with minimum cement 2
content of 150kg /m3 in grade beam m 90.92 115.00 10,455.80

2.25 Hard basaltic or equivalent stone hard core well rolled consolidated
3
and blinded with crushed stone to a finished thickness of 25 cm m 433.12 200.00 86,624.80

TOTAL CARRIED TO SUMMARY........ 550,901.39

 2.2 ADDITIONAL FORMWORK COST WHEN
TRANSFERRED TO THE CLIENT
2.21 Swan Zigba wood formwork to be left on site to the clent for the
next use since it is already erected for:a) elevation Column ,b) m
2
688.78 240.00 165,307.20
Beams ,C) 150mm thick Floor slab
TOTAL CARRIED TO SUMMARY........ 165,307.20
2.3. LABOUR EXPENSE CAUSED DUE TO STOPPAGE OF
THE WORK
2.31 Idel labour cost caused by the delay of the work by the client side
for only one chinise worker always stayed on site for the three month Monthly 3.00 12,000.00 36,000.00
period of time with monthly salary of 12,000 Birr.
TOTAL CARRIED TO SUMMARY........ 36,000.00
2.4. MOBILIZATION AND DEMOBILIZATION COST

2.41 Cost incured to mobilize and demobilized material to the site and
outoff the site during start and closing of the site. Lumps 1.00 30,000.00 30,000.00

TOTAL CARRIED TO SUMMARY........ 30,000.00

TOTAL GRAND TO SUMMARY........ 782,208.59

TOTAL NET PAYABLE BEFORE VAT TO SUMMARY........ 567,433.87

TOTAL NET PAYABLE WITH VAT TO SUMMARY........ 652,548.95