12.

Consumo % % % % Part. % Valoriz.

Art. anual Costo part. Valorización consumo Art. consumo Acum. Acum.
1289 400 3.75 9.09 1500 44.49% 1289 44.49% 9.09 44.49% A
2347 300 4.00 9.09 1200 35.59% 2347 35.59% 18.18 80.08% B
2349 120 2.50 9.09 300 8.90% 2349 8.90% 27.27 88.98% C
2363 75 1.50 9.09 112.5 3.34% 2363 3.34% 36.36 92.32% C
2394 60 1.75 9.09 105 3.11% 2394 3.11% 45.45 95.43% C
2395 30 2.00 9.09 60 1.78% 2395 1.78% 54.55 97.21% C
6782 20 1.15 9.09 23 0.68% 7844 0.73% 63.64 97.94% C
7844 12 2.05 9.09 24.6 0.73% 6782 0.68% 72.73 98.62% C
8210 8 1.80 9.09 14.4 0.43% 9111 0.53% 81.82 99.16% C
8310 7 2.00 9.09 14 0.42% 8210 0.43% 90.91 99.58% C
9111 6 3.00 9.09 18 0.53% 8310 0.42% 100.00 100.00% C
3371.5

12.2
 Consumo % % % Part. % Valoriz.
Art. anual Costo % part. Valorización consumo Art. consumo Acum. Acum.
A2 3,000 50.00 10.00% 150,000 13.79% G2 41.38% 10.00% 41.38%
B8 4,000 12.00 10.00% 48,000 4.41% F3 22.99% 20.00% 64.37%
C7 1,500 45.00 10.00% 67,500 6.21% A2 13.79% 30.00% 78.16%
D1 6,000 10.00 10.00% 60,000 5.52% C7 6.21% 40.00% 84.37%
E9 1,000 20.00 10.00% 20,000 1.84% D1 5.52% 50.00% 89.89%
F3 500 500.00 10.00% 250,000 22.99% B8 4.41% 60.00% 94.30%
G2 300 1500.00 10.00% 450,000 41.38% E9 1.84% 70.00% 96.14%
H2 600 20.00 10.00% 12,000 1.10% I5 1.61% 80.00% 97.75%
I5 1,750 10.00 10.00% 17,500 1.61% J8 1.15% 90.00% 98.90%
J8 2,500 5.00 10.00% 12,500 1.15% H2 1.10% 100.00% 100.00%
1,087,500

12.3
 Consumo % % % % Part. % Consumo.
Art. anual Costo part. Valorización consumo Art. consumo Acum. Acum.
1 3 135.00 5.00% 405 4.97% 12 17.54% 5.00% 17.54%
2 3 245.00 5.00% 735 9.02% 7 16.88% 10.00% 34.43%
3 12 23.00 5.00% 276 3.39% 16 12.88% 15.00% 47.31%
4 2 3.00 5.00% 6 0.07% 13 12.22% 20.00% 59.53%
5 2 12.00 5.00% 24 0.29% 15 10.31% 25.00% 69.83%
6 11 23.00 5.00% 253 3.10% 2 9.02% 30.00% 78.85%
7 32 43.00 5.00% 1,376 16.88% 1 4.97% 35.00% 83.82%
8 3 3.00 5.00% 9 0.11% 19 3.44% 40.00% 87.25%
9 3 11.00 5.00% 33 0.40% 3 3.39% 45.00% 90.64%
10 3 12.00 5.00% 36 0.44% 6 3.10% 50.00% 93.74%
11 5 32.00 5.00% 160 1.96% 11 1.96% 55.00% 95.71%
12 10 143.00 5.00% 1,430 17.54% 18 1.89% 60.00% 97.60%
13 6 166.00 5.00% 996 12.22% 14 0.69% 65.00% 98.28%
14 2 28.00 5.00% 56 0.69% 10 0.44% 70.00% 98.72%
15 24 35.00 5.00% 840 10.31% 9 0.40% 75.00% 99.13%
16 14 75.00 5.00% 1,050 12.88% 5 0.29% 80.00% 99.42%
17 2 12.00 5.00% 24 0.29% 17 0.29% 85.00% 99.72%
18 7 22.00 5.00% 154 1.89% 8 0.11% 90.00% 99.83%
19 5 56.00 5.00% 280 3.44% 20 0.10% 95.00% 99.93%
20 2 4.00 5.00% 8 0.10% 4 0.07% 100.00% 100.00%
8,151

12.5
a)

b)

����� ����� �� ��������= 494

c)

12.6

12.7

12.8

a)
b)

12.9

b)

c)

d)

12.10

12.11

12.12

a)

b)
c)

d)

e)

f)

12.13

a)

b)

c)

d)
e)

f)

12.14

a)

b)

12.15

a)
b)

c)

d)

12.16

a)

b)

d)

e)

12.17

a)
b)

c)

d)

12.18

a)

c)

d)

12.19