Scribd Logo
Upload

Welcome to Scribd!

  • NPV

    Uploaded by

    Nidheesh Babu
    3 views1 page
    xoxo

    Original Title

    npv

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    xoxo

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views1 page

    NPV

    Uploaded by

    Nidheesh Babu
    xoxo

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Cost-Benefit Analysis

    Total Discount Present


    Year costs Benefits Benefits Factor Value
    0 ₹ 60.00 ₹ 0.00 -₹ 60.00 1.0000 -₹ 59.00
    1 ₹ 1.00 ₹ 3.00 ₹ 2.00 0.9346 ₹ 2.93
    2 ₹ 1.00 ₹ 3.00 ₹ 2.00 0.8734 ₹ 2.87
    3 ₹ 1.00 ₹ 10.00 ₹ 9.00 0.8163 ₹ 9.82
    4 ₹ 1.00 ₹ 10.00 ₹ 9.00 0.7629 ₹ 9.76
    5 ₹ 1.50 ₹ 12.50 ₹ 11.00 0.7130 ₹ 11.71
    6 ₹ 1.50 ₹ 12.50 ₹ 11.00 0.6663 ₹ 11.67
    7 ₹ 1.50 ₹ 12.50 ₹ 11.00 0.6227 ₹ 11.62
    8 ₹ 1.50 ₹ 15.00 ₹ 13.50 0.5820 ₹ 14.08
    9 ₹ 2.00 ₹ 15.00 ₹ 13.00 0.5439 ₹ 13.54
    10 ₹ 2.00 ₹ 15.00 ₹ 13.00 0.5083 ₹ 13.51

    NPV= ₹ 42.52
    Discount
    Rate= 7.00% NPV ₹ 1.39
    IRR 7%

    NPV= ₹ 1.39 npv 1.39

    You might also like