Professional Documents
Culture Documents
Unit = 10 sqm
Taking output = 1 hectare
By Mechanical Means
In area of non-thorny jungle (light jungle)
a) Labour
Mazdoor (Unskilled) day 4.16 196.00 815.36
b) Machinery
Dozer D 50 with attachment or suitable machinery for
removal of trees & stumps hour 10.00 1081.19 10811.9
Unit = sqm
a) Labour
Mate day -
S. Index
Description of item Unit Qty Rate Amount
No. Code
3 RBR- Construction of embankment with material obtained
EECD-3 from road way cutting by using Machinery
Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 196.00 203.84
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum hour 1.670 1808.50 3020.20
per hour
Tipper 5.5cum with 10T capacity hour 4.50 629.80 2834.10
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1081.19 540.60
Motor grader for grading @ 200cum per hour hour 0.50 2,600.00 1300.00
Water tanker 6 KL capacity hour 2.00 345.00 690.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60
c) Material
Cost of water Kl 12.00 0.00 0.00
Basic rate of formation of road with borrow soils per 10293.34
100Cum
Basic rate of formation of road with borrow soils per 1 102.93
Cum
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 14.41
Rate per cum Rs. 117.34
Page 3 of 89
S. Index
Description of item Unit Qty Rate Amount
No. Code
5 RBR- WBM Grading 2 (using Graded Metal) - Hand Broken
SBBS-9
By Manual means
Taking out put = 360 cum
a) Labour
Mazdoor (Skilled) day 12.08 196.00 2367.68
Mazdoor (unskilled) day 250.00 196.00 49000.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 10227.60
Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 #REF! #REF!
40-45 mm IRC HBG Metal (46% of 435.60 cum) Cum 200.38 893.29 178997.45
19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 744.60 12970.93
Stone Screening
Binding Material @ 0.06 cum per 10 sqm for Grading 2 cum 19.01 #REF! #REF!
material size 2.36mm & below having PI value 2-6% ( 66%
stone dust +34% Gravel )-> Stone dust 66% -->
Add for conveyance for Metal (m/c) cum 0.29 451.50 130.94
Add for conveyance for Gravel cum 0.027 #REF! #REF!
Rate per cum Rs. #REF!
Page 4 of 89
S. Index
Description of item Unit Qty Rate Amount
No. Code
6 RBR- WBM Grading 3 (using Graded Metal) Machine crushed metal
SBBS-9
(i) Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening to fill-up the interstices of coarse aggregate,
watering and compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness of 75 mm,
including overhead charges & Contractor profit, But excluding VAT & Seigniorage
chares for Gr-III ( Machine Crushed )
By Manual means
Taking out put = 360 cum
a) Labour
Mazdoor (Skilled) day 12.08 196.00 2367.68
Mazdoor (unskilled) day 250.00 196.00 49000.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 10227.60
Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) Cum 357.19 1258.29 449448.61
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Cum 78.41 #REF! #REF!
Stone Screening
Type-B 11.2mm @ 0.18 cum per 10 sqm (Avg. rate of 5-7 mm chips & cum 86.40 #REF! #REF!
2.36 -5mm chips )
Binding Material ( BT tobe teken up simultaneously) Cum 0
Cost of water Kl 144.00 0.00 0.00
Basic rate for 360 Cum #REF!
Rate per Cum #REF!
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
#REF!
Add for conveyance for Metal cum 1.45 451.50 654.68
Rate per cum Rs. #REF!
7 RBR- Granular Sub-base coarse Graded
SBBS-1 material(Table:400.2)
Construction of granular sub-base / shoulders by providing well graded material /
Close graded material, spreading in uniform layers with motor grader on prepared
surface mixing by mixing place method with rotavator at OMC and compacting with
vibratory roller to achieve the desired density, complete as per Technical
Specification clause 401 MORD/MORTH , including overhead charges & Contractor
profit, But excluding VAT & Seigniorage chares
S. Index
Description of item Unit Qty Rate Amount
No. Code
8 RBR- Cement Concrete Pavement
CCPV-5
Construction of un-reinforced, dowel jointed at expansion
and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher
using approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates including levelling
the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation
including provision of contraction and expansion,
construction joints, applying debonding strips, primer,
sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per
drawing and
S. Index
Description of item Unit Qty Rate Amount
No. Code
(v) Mild steel dowel bar 25mm dia of grade S 240.500 mm
long 20 Nos. at culvert/bridge slab and at construction joint
including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per Kg 117.6 #REF! #REF!
m = 117.6 kg.
Bitumen primer @ 200ml.Per joint for 23 joints(SS-1) t 0.005 #REF! #REF!
Bituminous sealant 800 ml. Per joint for 23 joints Liter 19.00 26.00 494.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 450.00
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm m 90.00 9.00 810.00
(thick) cut-out of rubber filter board of similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) No 483.00 0.50 241.50
and tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement Liter 122.00 57.00 6954.00
Curing compound (if used) @ 0.33 liter per sqm Liter 131.25 57.00 7481.25
Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 sqm 3.00 732.00 2196.00
= 3 sqm)
Cost of water Kl 18.00 0.00 0.00
#REF!
Total ( a+b+c) #REF!
(d) Form work @ 3% on (a+b+c) #REF!
Cost for 75 cum = a+b+c+d #REF!
Rate per Cum = (a+b+c+d+e)/75 #REF!
(e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
#REF!
Add for conveyance for Metal cum 0.90 451.50 406.35
Add for conveyance for Sand cum 0.45 924.00 415.80
Rate per cum Rs. #REF!
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.040 196.00 203.84
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00
Air compressor 210 cfm hour 1.400 370.00 518.00
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 690.00 690.00
Water tanker 6 kl capacity 1 trip per hour hour 0.500 345.00 172.50
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 #REF! #REF!
Cost of water kl 3.000 0.00 0.00
#REF!
Conveyence of BT emultion (SS-1)
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 #REF! #REF!
#REF!
#REF!
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Page 7 of 89
S. Index
Description of item Unit Qty Rate Amount
No. Code
Rate per sqm = (a+b+c+d+e)/1750 Rs. #REF!
10 RBR- Providing and applying tack coat with Bitumen emulsion
BASC-2 (RS-1) using emulsion distributor at the rate of 0.25 to
0.30 kg per sqm on the prepared granular surfaces treated
with primer & cleaned with Hydraulic broom as per
Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT &
Seigniorage chares.
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.040 196.00 203.84
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00
Air compressor 210 cfm hour 1.400 370.00 518.00
Emulsion pressure distributor @1750 sqm per hour hour 1.000 690.00 690.00
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 #REF! #REF!
Conveyence of BT emultion (RS-1)
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 #REF! #REF!
Cost of 1750 sqm = (a+b+c+d+e) #REF!
Rate per sqm = a+b+c+d+e/1750 #REF!
(e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Rs. #REF!
11 20mm thick Open-Graded Premix Carpet using
RBR-
Bituminous (penetration grade/modified bitumen)
BASC-14
Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level to
serve as wearing course on a previously prepared base, including mixing
a suitable plant, laying and rolling with a three wheel 80-100 kN static
roller capacity, finished to required level and grades to be followed by seal
coat of Type B as per Technical Specification Clause 508 MORD.
S. Index
Description of item Unit Qty Rate Amount
No. Code
12 RBR- Seal Coat - Case - II : Type B (510 - MORD)- By
BASC-17 Mechanical Means
Providing and laying seal coat sealing the voids in a bituminous
surface laid to the specified levels, grade and cross fall using
Type B, as per Technical Specification Clause 510 MORD.
(using Three wheel 80-100 kN static roller)
Case - II : Type B (510 - MORD)
By Mechanical Means
Bitumen (S-65)
Unit = sqm
Taking out put = 5000 Sqm ( 30 Cum )
a) Labour
Mate day -
Mazdoor (un-skilled) day 4.16 196.00 815.36
b) Machinery
HMP of 30/40 t per hour hour 2.00 15,525.00 31050.00
Electric generator set 125 KVA hour 2.00 1090.00 2180.00
Front end loader 1 cum bucket capacity hour 2.00 1320.00 2640.00
Tipper 5.5 cum - 10 t capacity 1.36 746.50 1015.24
Paver finisher 2.00 2530.00 5060.00
Three wheel 80-100 kN static roller 10.00 746.50 7465.00
c) Materials
Bitumen (S-65) 60/70 grade @ 6.80 kgs per 10 sqm. t 3.400 #REF! #REF!
Crushed sand or grit as passing 2.36 mm sieve and retained on 180 cum 30.00 #REF! #REF!
micron sieve applied @ 0.06 cum/10 sqm
Basic rate of Seal coat Type-A for 5000 Sqm #REF!
Final Rate per sqm #REF!
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Add for conveyance for crushed dust 2.36 below cum 0.006 #REF! #REF!
Rate per sqm Rs. #REF!
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO
NAME OF THE WORK NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)
5 Flushing of Borewells
8.00 4000.00
24 Add LS amount
2 Habitation WAIPET
3 Mandal UTNOOR
4 Population
5 Status
7 Grant Proposal
8 Proc.No
9 Date
10 SSR 2017-18
12 Contractor profit 0%
13 VAT 0%
14 RWS&S Indervelly
ATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
GOVERNMENT OF TELANGANA
SUB-DIVISION UTNOOR
ADILABAD DISTRICT
Grant - Proposal
S S R 2017-18
SPECIFICATION REPORT
NAME OF THE PROVIDING DRINKING WATER FACILITIES TO NAGOBA JATHARA –
WORK: KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
GRANT :
Estt Cost:: Rs. ### Lakhs
:
The Nagoba Jathara is situated in Keslapur village of Indervelly Mandal. The Jathara
is about10KM from Indervelly mandal head quarter leading to Muthnoor and Pittabongaram
road.
The Jathara will be conducted every year Amavasya Pushyami in February month.
This Jathara is totally triabal of Mesram community. But the pilligrims of all communities will
attend . The Nagoba Jathara will be conducted for (8) days. About 1.00 Lakh pilligrims
attended in last year Jathara. During this year it is expected 1.20 lakhs. On the peak day
40000 pilligrims are expected.
Accordingly , the Line estimate is prepaired for for Rs. 22.00 Lakhs for drinking
water facilities.
Supply and delivery of 2HP/20 stages single phase borewell Submersible Pumpset with all
2
accessories.(Gents Toilets+Temple Backside) connected to ohsr
3 Flushing of Borewells
4 Rewinding to Existing pumpsets
5 General Repairs to Existing pipeline, Battery taps & Standposts
1846415.00
GST 276962.25
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
LS 171.00
TOTAL 40000.00
Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete
Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)
LS 360.00
TOTAL ###
Page 17 of 89
SUB-ESTIMATE FOR FLUSHING OF HANDPUMP
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10
Flushing of 165mm dia borewell with power rig in all strata using
PVC casing pipe of 180mm dia as per specification upto hard
1 strata as required, including c/c of all the materials etc., complete
and conducting yield test at 5 m interval to the required depth
and DTH Rig.
TOTAL 5000.00
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Repairs to existing submersible pumpset at Jathara
Removal of 1HP borewell submersible pumpset from the
1
borewell
LS 275.00
TOTAL ###
Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR MAINTANANCE
TOTAL
Amount
10
56000.00
56000.00
vision Utnoor
SUB-ESTIMATE FOR GENERATING SYSTEM
TOTAL 26015.00
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
TOTAL 42614.00
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
TOTAL 35602.00
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
TOTAL 38562.00
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
TOTAL 38562.00
Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.
TOTAL 38562.00
Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete
Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)
Page 28 of 89
1 2 3 4 5 6 7 8 9 10
TOTAL ###
Page 29 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT ITDA KICHEN HALL)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset
Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete
Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)
Page 30 of 89
1 2 3 4 5 6 7 8 9 10
TOTAL ###
Page 31 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT POLICE CAMP)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset
Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete
Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)
Page 32 of 89
1 2 3 4 5 6 7 8 9 10
TOTAL ###
Page 33 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT GENTS TOILETS)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset
Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete
Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)
Page 34 of 89
1 2 3 4 5 6 7 8 9 10
TOTAL ###
Page 35 of 89
SUB ESTIMATE FOR TRANSPORTATION OF DRINKING WATER
Sl. Measurements
Description of Item Nos Qty. Rate Per
No.
L B D
1 2 3 4 5 6 7 8 9
Total:
TATION TO NAGOBA
DILABAD(DIST)
Amount
10
214200.00
214200.00
cutive Engineer
Sub-Division Utnoor
SUB-ESTIMATE FOR PUMPINGMAIN
Sl.N Mesurements
DESCRIPTION Nos Qty Rate Per Amount
o
L B D
1 2 3 4 5 6 7 8 9 10
FOR VILLAGE PWS SCHEME
1 Supply and Delivery of HDPE Pipes PE-100 grade
5 S/F of 50mm dia GI pipe 8.00 3.05 … … 24.40 457.00 1Rmt 11150.80
TOTAL 90051.80
Sl. Mesurements
Description Nos Qty Rate Per Amount
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on the bank with an
1 initial lead and lift in loamy and clayey soils like BC,red earth
and ordinary gravelly soils etc complete for foundations
Foundation 1xTT/4 2.60 2.60 0.90 4.78
For Bottom Slab. 1xTT/ 2.30 2.30 0.15 0.62 7946.12 Cum 4927.00
Top slab TT/4 2.20 2.20 0.075 0.28 7946.12 Cum 2225.00
Supply and fabrication of steel with cutting bending and
7 binding the steel with contractor's binding wire incuding
placing in position for premeasurements etc complete
200.00 44.83 Kgs 8966.00
Supply and fixing of RCC Ladder inside GLSR from top slab to
14
bottom slab
1.00 1500.00 Each 0.00
15 Railing alround top slab
1.00 2000.00 Each 2000.00
16 50mm dia GI pipe B-class
4.00 289.00 Rmt 1156.00
17 50mm dia GI gate valve
1.00 850.00 Each 850.00
Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR CATTLE TROUGH
Sl. Mesurements
Description Nos Qty Rate Per Amount
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on bank with an initial lead
1 of 10m and lift of 2.0m in all types of soils except hard rock
requiring blasting for founadtion
PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c
hard broken stone of trap metal brought from approved quarry including
cost and conveyance of all materials like cement,sand,metal water etc, to
3 site cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for finished
item of work.
Total 9,822.00
Asst. Engineer
RWS&S Indervelly
Page 42 of 89
SUB-ESTIMATE FOR CYSTERN PLATFORM
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements Qty Rate Per Amount
Description Nos
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on bank with an initial lead of 10m including
all operational, incidental, labour chares such as shoring, sheeting, planking,
1 strutting, etc., complete for finished item of work including seignerage excluding
dewatrering charges etc as per SS-20 B (APSS 308) BLD-CSTN-2-1
CC (1:4:8) prop (cement fine aggregate : coarse Aggregate) for foundation using
40mm size SS. No. 5 hard broken stone of trap metal including cost and
conveyance of all materials like cement , sand, metal water etc, to site cost of
2 labour charges for hand mixing laying concrete in foundation raning in 15cm thick
layers foundation top surface to the level curing etc, complete for finished item of
work. BLD CSTN-2-4.
PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS. No. 5 graded m/c hard broken
stone of trap metal brought form approved quarry including cost and conveyance
of all materials like cement, sand, metal water etc, to site cost of labour charges for
4 hand mixing laying concrete in foundation raning in 15cm thick layers foundation
top surface to the level curing etc, complete but excluding cost of steel and its
fabrication charges for finished item of work.
TOTAL ###
TOTAL ###
Earth work excavation and depositing on bank with an initial lead of 10m and
1 lift of 2.0m in all types of soils except hard rock requiring blasting for
founadtion
CC(1:4:8) Using 40mm HBG metal including cost and conveyance of all
2 materials,labour charges etc., complete for foundation.
TOTAL ###
2 CC(1:4:8) Using 40mm HBG 1x1 1.30 1.30 0.15 0.25 3,223.89 Cum 817.00
metal including cost and
conveyance of all
materials,labour charges etc.,
complete for foundation.
a) For Bottom raft 1x1 1.30 1.30 0.10 0.17 5,631.84 Cum 952.00
b) For Side walls allround 1x1 4.00 0.10 1.00 0.40 20,309.47 Cum 8,124.00
c) For Pre cast top 1x1 1.10 1.10 0.10 0.12 5,631.84 Cum 681.00
slab(100mm thick)
10,725.00
Executive Engineer
RWS&S Division Adilabad
PROVIDING DRINKING WATER FACILITIES AND
SANITATION TO NAGOBA JATHARA 2018 –
NAME OF THE WORK : :
KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)
SL
Discription of Item Kinetic Double Air Valve PN-1.0
No.
cost of CI D/F
Kinetic Air Valve Heavy Duty suitable for working
1 pressure up to 16kg/Cm2 without isolating valve, 4477.00 4477.00 4477.00
conforming to IS 14845 excluding transportation,
Central Excise duty and sale tax etc., complete.
Executive Engineer
RWS&S Division Adilabad
PROVIDING DRINKING WATER FACILITIES
AND SANITATION TO NAGOBA JATHARA
NAME OF THE WORK : :
2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)
Jointing materials such as bolts, nuts and Rubber washers for main 223.84 223.84 223.84
5 line connection
Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR SIDE DRAIN
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO
NAME OF THE WORK NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)
PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c hard
broken stone of trap metal brought from approved quarry including cost
and conveyance of all materials like cement,sand,metal water etc, to site
4 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for
finished item of work.
Total 28,405.00
Asst. Engineer
RWS&S Indervelly
SUB-ESTIMATE FOR SOAKPIT
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10
Supply and delivery of 1.00m dia size RCC radymade cover including
3
transportation cherges etc complete
Labour charges for laying of RCC rings inside soakpit and laying RCC
5 cover on rings and fixing SWR pipe Standpost platform to soakpit etc
copmlete
TOTAL ###
Labour
Man Mazdoor
3.64 Days 350.00 1 Day 1274.00
(Unskilled)
Add 25% Area Agency on
25% 1274.00 318.50
L/C
1592.50 /10cum
Total 159.25
159.25 /1cum
1.05 cum cost of sand 1554.64 1632.37 ### 1632.37 1632.37 1632.37
1.00 cum cost of cement 4900.00 2352.00 ### 1411.20 1176.00 882.00
0.20 cum Labour Mixing charges 350.00 70.00 70.00 70.00 70.00 70.00
Materials
Page 52 of 89
0% 14% Contractor Profit 3233.61 0.00
3233.61 /1cum
Materials
Coarse aggregate
0.90 cum 893.29 1cum 803.96
40mm
3392.37 /1cum
CC(1:3:6) with 40mm gauge HG metal including cost and
4
conveyance of all materials labour charges etc., complete
Materials
220.00 Kg cost of cement 4900.00 1kg 1078.00
Coarse aggregate
0.90 cum 893.29 1cum 803.96
40mm
0.45 cum cost of sand 1364.64 1cum 614.09
Labour
Page 53 of 89
3676.57 /1cum
For Pedastral above
GL
1.00 cum Cost of CC(1:3:6) 3676.57 cum 3676.57
centering charges
1.00 cum 769.00 cum 769.00
Building SSR p.no.106
4445.57
4445.57 /1cum
PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c hard
broken stone of trap metal brought from approved quarry including cost
and conveyance of all materials like cement,sand,metal water etc, to site
4 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for
finished item of work.
Materials
Coarse aggregate
0.90 cum 1258.29 1cum 1132.46
20mm
Labour
0.10 Day Mason 1st class 445.00 1Day 44.50
Page 54 of 89
79.20 Kg cost of cement 4900.00 1kg 388.08
Labour
1.20 Day Mason 1st class 445.00 1Day 534.00
3120.84 /1cum
3 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost
and conveyance of all materials and labour charges ,seign. charges
etc.complete.
RCC Walls
Materials
Page 55 of 89
0.90 cum cost of 20mm guage metal 1258.29 /cum 1132.46
Labour
PH SSR 33-b4
RCC vertival walls of circular
1 faces 100mm thick for 10KL 7786.77 17.00 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
2 faces 100mm thick for 6KL 7786.77 14.32 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
3 faces 100mm thick for 20KL 7786.77 24.46 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
4 faces 100mm thick for Valve 7786.77 4.71 ### 7106.59 0.00 ###
chamber
Page 56 of 89
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of
IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
6 (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering,
COLUMNS, shuttering.
LINTELS, WATER
B TANKS,
Materials
400.00 Kg cost of cement ### 1Kg
Add 5% V.A.T
Add 5% VAT
Page 57 of 89
2.50 Day Mazdoor (unskilled) 215.00 1Day
Add 5% V.A.T
Add 5% VAT
Add 5% VAT
Page 58 of 89
3588.29 /1cum
Materials
Labour
Materials
0.15 cum cost of CM(1:3) 4054.37 1cum 608.16
Labour
0.60 Day Mason 1st class 445.00 1Day 267.00
136.19 /1sqm
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound epr bag of cement laid
over roof when it is green including cost of all materials, seigniorage
6 charges, excluding conveyance charges of materials and including all
operational , incidental and labour charges for mixing mortar , laying,
rendering smooth and thread lining, curing, rounding off junctions of wall
and slab etc., complete for finished item of work,
Materials
0.21 cum cost of CM(1:3) 4054.37 1cum 851.42
Page 59 of 89
Labour
0.66 Day Mason 1st class 445.00 1Day 293.70
377.69 /1sqm
Painting walls with snow cem washing or other equal and approved
9
water proof cement paint over primimg coat, 2 coats (All colours)
Materials
Labour
0.50 Day Painter C-1 400.00 1Day 200.00
Page 60 of 89
Add 25% Area Agency
25% 1130.00 282.50
on L/C
### /t
44.829 /kg
44.83 /kg
Sunderies inluding
1.00 5.97
brushes, ladders etc.,
602.78 /10sqm
60.28 /1sqm
Sand Filling in foundation trenches as per drawing and technical
12
specification clause 305.3.9 MORD & 304 MORTH
Sand filling
unit = cum
Labour
0.31 day Mazdoor (Unskilled) 350.00 1cum 108.50
Add 25% Area Agency
25% 108.50 27.13
on L/C
Materials
1.00 Day Sand 740.60 1Day 740.60
Total 876.23 /cum
Page 61 of 89
876.23 /1cum
unit = cum
Labour
227.50 /cum
227.50 /1cum
Painting with synthetic enamel paints in two coats - For New Iron
13
works
unit = 10sqm
Materials
Synthetic enamel paint
( at 20 sqm / litre as per
0.90 L 276.00 L 248.40
British paints (I) Ltd.
Sl.No.71
Labour
1.10 Day Painter 400.00 1Day 440.00
Add 25% Area Agency
25% 440.00 110.00
on L/C
Total 798.40 /10sqm
79.84 /1sqm
0% 14% Contractor Profit 79.84 0.00
79.84 /1sqm
Page 62 of 89
LEAD STATEMENT SSR 2017-18
NAME OF THE WORK PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 – KE
Conveyance Deduct
Machine
Sl Name of Lead in charges Initial Rate Blasting 14%
Description in Material Crushing Total Cost Unit
No. the Quarry Km including of Material Charges contractor
Charges
OH,CP@14% profit
1 2 3 4 5 6 7 8 10 11 12
1 40mm Metal Ichoda 35 451.50 505.00 0.00 0.00 63.21 893.29 1Cum
4 20mm Metal Ichoda 35 451.50 870.00 0.00 0.00 63.21 1258.29 1Cum
1000n
8 Bricks BMT-A.01 Local 10 236.60 5000.00 33.12 5203.48
ors
Cement - Rate for the
9 4900.00 4900.00 1mt
month of May-2015
Steel - Rate for the month
10 36000 36000.00 1mt
of May-2015
CERTIFICATE
1. Certified that all leads provided are correct and nearest to the best of my knowledge and belief.
2. Certified that area lies within 16 km from the boundary of the agency area and hence 25 % over labour charges can b
3.Certified that the stone quarry is of blasting type
1 Earth work 127.4 47.78 47.78 89.18 89.18 89.18 89.18 89.18 22.93
2 Extra allowance 57.34 57.34 66.89 66.89 66.89 66.89 66.89 27.52
3 Agency allowance @ 25% 11.95 11.95 22.30 22.30 22.30 22.30 22.30 5.73
4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Laying, Jointing & H F Testing 37.00 41.00 37.00 41.00 46.00 56.00 67.00 38.00
Add 14% contractor profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Add 5% VAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total for cum 154.06 158.06 215.36 219.36 224.36 234.36 245.36 94.18
RBR-EECD-5 iii Excavation in Soil using Hydraulic Excavator and Tippers with disposal upto 1000 m
Excavation for roadwork in soil with hydraulic excavator
of 0.9 cum bucket capacity including cutting and loading
in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross-
sections, and transporting to the embankment location
with all lifts and lead upto 1000 m as per Technical
Specification Clause 302.3 MORD / 301 MORTH
Unit = cum
Taking output = 360 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 2.080 350.00 728.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 100 cum/ hour 3.60 2754.50 9916.20
hour
Tipper 5.5 cum capacity, 4 trips per hour hour 15.00 877.30 13159.50
Page 65 of 89
Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,
IRR-CCDW-3-2
ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.
Add seignorage charges on Sand @ Rs: (Included in material rate Rs: 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00
0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 370.00 92.50
2 mazdoor Day 4.00 350.00 1400.00
Total cost of Labour Rs: 1492.50
ABSTRACT:
A. Cost of Materials including seignorage charges Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1492.50
sub total Rs: 1492.50
D.Add for contractor's profit and overheads on
A+B+C 14% Rs: 208.95
Total cost for 15.00 cum Rs: 1701.45
Rate per cum=(A+B+C+D) /15 Rs: 113.43
/ cum
Page 66 of 89
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
NAME OF THE WORK : :
INDERVELLY (M) – ADILABAD(DIST)
Supply and delivery of HDPE pipes with cost of specials but excluding taxes etc complete