You are on page 1of 73

BIDANG : PEKERJAAN UMUM

DAFTAR : HARGA SATUAN BARANG DAN JASA


DI WILAYAH KABUPATEN PULANG PISAU
BULAN : JANUARI 2015 - JUNI 2015
NO NAMA UPAH + BAHAN SATUAN
1 2 3 4

KAHAYAN HILIR

A. UPAH TENAGA KERJA


1 Mandor Orang/Hari 133,400.00
2 Tukang Gali Tanah Orang/Hari 72,800.00
3 Kepala Tukang Batu Orang/Hari 121,200.00
4 Tukang Batu Orang/Hari 97,000.00
5 Laden Tukang Batu Orang/Hari 72,800.00
6 Kepala Tukang Kayu Orang/Hari 121,200.00
7 Tukang Kayu Orang/Hari 97,000.00
8 Laden Tukang Kayu Orang/Hari 72,800.00
9 Kepala Tukang Besi Orang/Hari 121,200.00
10 Tukang Besi Orang/Hari 97,000.00
11 Laden Tukang Besi Orang/Hari 72,800.00
12 Kepala Tukang Cat Orang/Hari 121,200.00
13 Tukang Cat Orang/Hari 97,000.00
14 Laden Tukang Cat Orang/Hari 72,800.00
15 Penjaga Malam Orang/Hari 72,800.00
16 Mekanik Orang/Hari 181,900.00
17 Operator Terlatih Orang/Hari 181,900.00
18 Operator Kurang Terlatih Orang/Hari 121,200.00
19 Pembantu Operator Orang/Hari 97,000.00
20 Sopir Material / Truk Orang/Hari 121,200.00
21 Sopir Personil Orang/Hari 97,000.00
22 Pembantu Sopir / Knek Orang/Hari 72,800.00
23 Buruh Tak Terlatih Orang/Hari 72,800.00
24 Buruh Lapangan Agak Terlatih Orang/Hari 84,900.00
25 Buruh Lapangan Terlatih Orang/Hari 97,000.00
26 Tukang Listrik Orang/Hari 97,000.00
27 Tukang Las Orang/Hari 97,000.00
28 Tukang Pancang Orang/Hari 97,000.00
29 Tukang Tebas Orang/Hari 97,000.00
30 Tukang Anyam Orang/Hari 97,000.00

B. BAHAN BANGUNAN
1 Pasir Pasang M3 176,333.00
2 Pasir Beton / Ayak untuk Beton M3 176,333.00
3 Tanah Urug Biasa M3 149,500.00
4 Tanah Urug Biasa Kepasiran (sumber Kalampangan) M3 238,214.00
5 Tanah Urug Pilihan/Laterit M3 244,375.00
6 Sirtu M3 316,250.00
7 Kerikil Sungai/Kerikil Jagung M3 440,450.00
8 Batu Belah / Batu Gunung M3 359,375.00
9 Batu pecah tak tersaring (basecourse) M3 345,000.00
10 Abu Batu/Fine Agregat M3 474,375.00
11 Batu Pecah 1 - 2 cm M3 474,375.00
12 Batu Pecah 2 - 3 cm M3 474,375.00
13 Batu Pecah 3 - 5 cm M3 474,375.00
14 Batu Pecah 5 - 7 cm M3 474,375.00
15 Batu Pecah 10 -15 cm M3 474,375.00
16 Batu Bata Buah 1,035.00
17 Bataco Buah 3,335.00
18 Beton Kerawang Buah 8,165.00
19 Glass Block 20/20 Buah 27,715.00
20 Kerawang Keramik 20/20 Buah 46,172.00
21 Kerawang Keramik 30/30 Buah 57,672.00
22 Kerawang Bata/gerabah Buah 17,422.00
23 Paving Stone Buah 3,622.00
24 Bata Pres Buah 1,265.00
25 Semen PC ( isi 40 Kg / zak) Kg 1,809.00
26 Aspal Ac Pen 60/70 Kg 14,950.00
27 Aspal Emulsi Kg 15,716.00
28 Semen Putih (isi 40 Kg) Kg 4,085.00
29 Semen Warna Kg 17,508.00
30 Kapur pasang / kapur padam Kg 24,512.00
31 Kawat Beton Kg 20,125.00
32 Besi Beton Polos Kg 16,675.00
33 Besi Beton Ulir Kg 20,700.00
34 Wire mesh M2 39,100.00
35 Teralis Besi Bulat/kotak d. 6 - 8 mm M2 287,500.00
36 Baja Ringan Smart Truss M2 258,060.00
37 Baja Ringan Biasa (tanpa garansi) M2 175,950.00
38 Baja Ringan Tasso Truss M2 175,952.00
39 Baja Ringan Gamma Truss M2 117,304.00
40 Baja Ringan Mandiri Truss M2 140,766.00
41 Baja Ringan Sky Truss M2 158,364.00
42 Baja Ringan Assa Truss M2 158,366.00
43 Keramik 10 x 20 M2 73,899.00
44 Keramik 20 x 20 M2 75,072.00
45 Keramik 30 x 30 M2 76,245.00
46 Keramik 40 x 40 M2 105,570.00
47 Keramik Granit 30 x 30 M2 234,600.00
48 Keramik Granit 40 x 40 M2 246,330.00
49 Balok Kayu Ulin 5/10, 10/10 M3 10,091,250.00
50 Balok Kayu Ulin 5/7 M3 10,850,250.00
51 Balok Kayu Ulin 5/5 M3 11,241,250.00
52 Papan Kayu Ulin M3 14,116,250.00
53 Balok Kayu Kl.I M3 5,376,250.00
54 Balok Kayu KI.II M3 3,593,750.00
55 Balok Kayu KI.III M3 2,961,250.00
56 Papan Kayu Kl.I M3 6,158,250.00
57 Papan Kayu KI.II M3 5,261,250.00
58 Papan Kayu KI.III M3 2,961,250.00
59 Papan Kayu ( Bauwplank ) M3 2,961,250.00
60 Papan Bagesting M3 2,961,250.00
61 Kayu Dolken/Galam Dia. 6-8 cm Btg 11,500.00
62 Kayu hutan untuk Galar/Knopel Dia 8-10 cm Btg 13,800.00
63 Kayu Utk Galar/Knopel 10-12 cm Btg 16,100.00
64 Lampit Rumbia Lembar 35,190.00
65 Seng Plat Bjls (lebar 30 cm) M' 52,785.00
66 Plywood 4 mm Lembar 99,015.00
67 Plywood 3 mm Lembar 68,367.00
68 Plywood tebal 6 mm Lbr 135,556.00
69 Plywood tebal 9 mm M' 147,343.00
70 Moulding papan lap-lapan ramin Keping 29,468.00
71 Moulding papan lap-lapan Bengkirai Keping 24,753.00
72 List Plafond M' 11,730.00
73 Formica Lembar 79,764.00
74 Genteng Beton Buah 3,519.00
75 Geotextile Woven M2 16,422.00
76 Asbes Gelombang Lembar 56,304.00
77 Karpus Asbes Lembar 28,152.00
78 Seng Gelombang Bjls. 30 Lembar 79,764.00
79 Seng Gelombang Bjls. 27 ( 180 x 0.20 ) Lembar 68,034.00
80 Seng Plat Bjls.30 ( 180 x 0.20 ) Lembar 65,688.00
81 Seng Plat Bjls . 27 Lembar 15,249.00
82 Seng Aluminium Tebal 0,4 Lembar 107,916.00
83 Spandeck /Atap Zincalumn Lembar 56,304.00
84 Teakwood 4 mm Lembar 152,058.00
85 Gypsum board Lembar 135,556.00
86 Lem Aibon Kg 45,747.00
87 Lem Kayu Kg 16,422.00
88 Lem Pipa Tube 11,730.00
89 Paku Kayu Kg 26,979.00
90 Paku Seng Kg 32,844.00
91 Paku Ulin Kg 37,536.00
92 Paku Sirap Kg 32,257.00
93 Paku Plywood / Teakwood Kg 42,228.00
94 Paku Asbes Kg 38,709.00
95 Paku Kait Buah 1,055.00
96 Paku Reng Kg 17,595.00
97 Paku Sekrup Bh 1,876.00
98 Paku Anti Karat Kg 37,536.00
99 Besi Beugel / baut kuda-kuda Kg 28,152.00
100 Karung Plastik Lembar 3,519.00
101 Engsel 5 " Buah 50,439.00
102 Engsel Lokal 4 " Buah 46,920.00
103 Engsel Lokal 3" Buah 32,844.00
104 Engsel Type SES 4 " Buah 190,026.00
105 Engsel Type SES 3 " Buah 217,005.00
106 Grendel Lokal Buah 11,730.00
107 Grendel SES Buah 29,325.00
108 Kunci Tanam Anchor Besar Buah 145,452.00
109 Kunci Tanam Tessa Buah 140,760.00
110 Kunci Bulat SES Buah 428,145.00
111 Kunci-kunci Lokal kecil Buah 72,726.00
112 Kunci Tanam ISEO Buah 171,258.00
113 Espagnolet besar Buah 111,435.00
114 Kait Angin Kecil Buah 12,903.00
115 Kait Angin Besar Buah 23,460.00
116 Tarikan Pintu / Jendela Lokal Buah 12,903.00
117 Tarikan Stainless Buah 154,836.00
118 Nako (kerangka & daun) 8 daun Set 320,229.00
119 Kaca Bening Ukuran 3 mm M2 99,705.00
120 Kaca Bening Ukuran 5 mm M2 125,511.00
121 Kaca Ray Ban Uk. 3 mm M2 129,030.00
122 Kaca Ray Ban Uk. 5 mm M2 174,777.00
123 Kaca Buram Uk. 3 mm M2 199,410.00
124 Kaca Buram Uk. 5 mm M2 240,465.00
125 Kaca Warna / Motif M2 240,465.00
126 Kaca Cermin tbl 2 mm M2 132,549.00
127 Kaca Cermin tbl 3 mm M2 246,330.00
128 Bak mandi Teraso 70 x 70 Buah 377,706.00
129 Bak mandi Fibre 50 x 50 segiempat Kecil Buah 492,660.00
130 Bak Mandi Fibre 70 x 70 Sudut Buah 672,129.00
131 Bak Mandi Fibre 70 x 70 Segiempat Besar Buah 699,108.00
132 Kloset Jongkok keramik biasa Buah 204,102.00
133 Kloset Jongkok keramik American Standard Buah 275,655.00
134 Kloset Duduk keramik biasa Set 997,050.00
135 Kloset Duduk Set 2,346,000.00
136 Urinoir Keramik Buah 465,681.00
137 Bak Cuci Tangan / Wastafel Set 492,660.00
138 Bak Cuci Piring Teraso Set 304,980.00
139 Bak Cuci Piring Aluminium 1 Lubang Buah 276,828.00
140 Bak Cuci Piring Aluminium 2 Lubang Buah 539,580.00
141 Kran Leding Standard Buah 38,709.00
142 Pipa PVC Dia.1/2 Aw (Tebal) M' 19,941.00
143 Pipa PVC Dia.3/4 Aw (Tebal) M' 26,979.00
144 Pipa PVC Dia.11/4 D (Tebal) M' 41,055.00
145 Pipa PVC Dia.2 D (Tipisl) M' 58,650.00
146 Pipa PVC Dia.3 D (Tipisl) M' 87,975.00
147 Pipa PVC Dia.4 D (Tipis) M' 146,625.00
148 Pipa PVC Dia.1 Aw (Tebal) M' 36,949.00
149 Pipa PVC Dia.2 Aw (Tebal) M' 85,629.00
150 Pipa PVC Dia.3 Aw (Tebal) M' 158,355.00
151 Pipa PVC Dia.4 Aw (Tebal) M' 281,520.00
152 Pipa Leiding 1/2 (Gi) M' 31,671.00
153 Pipa Leiding 3/4 (Gi) M' 39,882.00
154 Pipa Leiding 1 (Gi) M' 50,439.00
155 Pipa Leiding 1 1/2 (Gi) M' 73,899.00
156 Buis Beton Dia. 30 cm Buah 231,081.00
157 Buis Beton Dia. 100 cm Buah 683,859.00
158 Buis Beton Dia. 50 cm Buah 382,398.00
159 Titik Lampu + Instalasi (Konst.Kayu) Buah 170,085.00
160 Titik Lampu + Instalasi (Konst.Beton) Buah 180,642.00
161 Stop Kontak+ Instalasi (Konst.Kayu) Buah 170,085.00
162 Stop Kontak+ Instalasi (Konst.Beton) Buah 180,642.00
163 Schakelar (standard) Buah 21,114.00
164 Zekering Kast Lokal 1 Group Buah 58,650.00
165 Zekering Kast Lokal 2 Group Buah 53,958.00
166 Zekering Kast Lokal 3 Group Buah 76,245.00
167 Talang PVC Siku-siku Batang 145,452.00
168 Talang PVC 1/2 Lingkaran Batang 151,317.00
169 Tinner Liter 31,671.00
170 Cat Tembok 5 Kg Interior Matex Kg 18,768.00
171 Cat Tembok 5 Kg Interior Danabrite Kg 24,633.00
172 Cat Tembok Interior Jotun Liter 90,321.00
173 Cat Tembok Eksterior Jotun Liter 107,916.00
174 Plamur Tembok Kg 14,076.00
175 Cat Kayu Mengkilap Kg 57,477.00
176 Dempul Kayu Kg 29,325.00
177 Cat Menie Kg 34,017.00
178 Cat Kayu Dasar Kg 34,017.00
179 Minyak Cat Liter 9,384.00
180 Residu Liter 21,700.00
181 Kawat Duri Tinggi 1 m M2 7,038.00
182 Kawat harmonika M2 44,574.00
183 Kawat Nyamuk / Kasa Besi M2 38,709.00
184 Kawat Nyamuk / Kasa Plastik M2 24,633.00
185 Septictank & Rembesan Kapasitas 2 m3 Buah 4,645,080.00
186 ijuk (kg) Kg 14,076.00
187 Ampelas Lembar 3,988.00
188 Lampu Pijar (fhilip 40.100) Buah 12,903.00
189 Lampu Tl Bulat (fhilip 22,23 w) Buah 72,726.00
190 Lampu Tl Panjang 20 watt Buah 58,650.00
191 Lampu Merkuri Buah 98,532.00
192 Kabel Listrik NYY/NYM 1 Rol = 100 m 598,230.00
193 Kabel Listrik NYA (1,5 ; 2,5) 1 Rol = 100 m 293,250.00
194 Solar untuk industri Liter 11,960.00
195 Olie Liter 25,300.00
196 Olie Hidrolik Liter 29,900.00
197 Olie Transmisi Liter 34,500.00
198 Bensin Industri Liter 11,270.00
199 Minyak Tanah Industri Liter 9,085.00
200 Gemuk Kg 28,750.00
201 Metal Merk Sakura Roof tbl. 0,3 mm (uk 0,8x0,9 m) Lbr 87,975.00
202 Metal Merk Sakura Roof tbl. 0,2 mm (uk 0,8x0,9 m) Lbr 50,439.00
203 Metal Merk Prima Roof tbl. 0,3 mm (uk 0,8x0,9 m) Lbr 53,958.00
204 Metal Merk Prima Roof tbl. 0,2 mm (uk 0,8x0,9 m) Lbr 48,093.00
205 Metal Merk Mega Roof tbl. 0,3 mm (uk 0,8x0,9 m) Lbr 53,958.00
206 Metal Merk Mega Roof tbl. 0,2 mm (uk 0,8x0,9 m) Lbr 45,747.00
207 Metal Merk Surya Roof tbl. 0,3 mm (uk 0,8x0,9 m) Lbr 87,975.00
208 Metal Merk Surya Roof tbl. 0,2 mm (uk 0,8x0,9 m) Lbr 57,477.00
209 Metal Merk Multi Roof tbl. 0,3 mm (uk 0,8x0,9 m) Lbr 175,950.00
210 Metal Merk Multi Roof tbl. 0,2 mm (uk 0,8x0,9 m) Lbr 91,494.00
211 Nusaboard Uk. 240 cm x 120 cm x 3,5 mm M2 77,418.00
212 Nusaboard Uk. 240 cm x 120 cm x 4,5 mm M2 100,878
213 Nusaboard Uk. 240 cm x 120 cm x 6,0 mm M2 145,452
214 Nusaboard Uk. 240 cm x 120 cm x 8,0 mm M2 192,372
215 Nusaboard Uk. 240 cm x 120 cm x 9,0 mm M2 215,832
216 Nusaboard Uk. 240 cm x 120 cm x 12,0 mm M2 215,832
217 Nusaboard Uk. 240 cm x 120 cm x 15,0 mm M2 288,558.00
218 Nusaboard Uk. 240 cm x 120 cm x 18,0 mm M2 492,660.00
219 Nusaboard Uk. 240 cm x 120 cm x 20,0 mm M2 648,669.00
222 Kusen Almunium Natural 1,3 mm t ; 1,3 mm ( 4 ") M 275,000.00
223 Daun Pintu Almunium Natural Tanpa Accesoris M2 117,260.00
224 Handel Pintu Almunium Bh 150,150.00
225 Pintu Besi Baja M2 900,000.00
226 Rolling door Besi M2 880,000.00
227 Pintu Kamar Mandi Fiber Set 825,000.00

* Harga satuan upah dan bahan ini akan di tinjau setiap 6 (enam) bulan
* Harga Satuan pada kolom (4) merupakan harga di Kec. Kahayan Hilir
* Harga satuan upah dan bahan pada tiap region ini belum termasuk PPN
* Harga satuan upah dan bahan pada tiap region ini sudah termasuk Overhead ,
Keuntungan
* Harga satuan upah dan bahan yang belum ada dalam daftar ini,
menyesuaikan harga pasar yang berlaku pada saaat itu.

Mengetahui,
Kepala Dinas Pekerjaan Umum
Kabupaten Pulang Pisau
Kepala Bidang Peng

Ir. BRAMULIA ELBAAR, M.T ISKANDAR N. YAHY


NIP. 19590615 198903 1 008 NIP. 19590801 197903
HARGA SATUAN PER KECAMATAN
5 6 7 8

KAHAYAN
JABIREN RAYA BANAMA TINGANG MALIKU
TENGAH

133,400.00 133,400.00 133,400.00 133,400.00


72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00
72,800.00 72,800.00 72,800.00 72,800.00
181,900.00 181,900.00 181,900.00 181,900.00
181,900.00 181,900.00 181,900.00 181,900.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00
72,800.00 72,800.00 72,800.00 72,800.00
84,900.00 84,900.00 84,900.00 84,900.00
97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00

222,333.00 138,000.00 138,000.00 233,833.00


222,333.00 138,000.00 138,000.00 233,833.00
138,000.00 138,000.00 138,000.00 138,000.00
193,857.00 - - 320,357.00
186,875.00 189,750.00 201,250.00 333,500.00
258,750.00 - - 379,500.00
440,450.00 425,500.00 425,500.00 460,000.00
384,017.00 448,238.00 490,056.00 428,375.00
369,642.00 433,863.00 475,681.00 466,098.00
499,017.00 563,238.00 605,056.00 543,375.00
499,017.00 563,238.00 605,056.00 543,375.00
499,017.00 563,238.00 605,056.00 543,375.00
499,017.00 563,238.00 605,056.00 543,375.00
499,017.00 563,238.00 605,056.00 543,375.00
499,017.00 563,238.00 605,056.00 543,375.00
1,054.00 1,092.00 1,150.00 1,073.00
3,335.00 3,363.00 3,421.00 3,335.00
8,280.00 8,308.00 8,366.00 8,280.00
27,830.00 27,858.00 27,916.00 27,830.00
46,230.00 46,258.00 46,316.00 46,230.00
57,730.00 57,758.00 57,816.00 57,730.00
17,480.00 17,508.00 17,566.00 17,480.00
3,680.00 3,708.00 3,766.00 3,680.00
1,303.00 1,322.00 1,334.00 1,303.00
1,840.00 1,853.00 1,883.00 1,840.00
14,950.00 14,950.00 14,950.00 14,950.00
15,716.00 15,716.00 15,716.00 15,716.00
4,125.00 4,186.00 4,266.00 4,125.00
17,681.00 17,940.00 18,285.00 17,681.00
24,753.00 25,116.00 25,599.00 24,753.00
20,585.00 19,734.00 20,113.00 21,505.00
17,135.00 17,825.00 18,745.00 18,055.00
21,160.00 21,850.00 22,770.00 22,080.00
39,560.00 40,250.00 41,170.00 40,480.00
288,793.00 293,020.00 298,655.00 288,793.00
259,325.00 263,120.00 268,180.00 259,325.00
176,812.00 179,400.00 182,850.00 176,812.00
176,812.00 179,400.00 182,850.00 176,812.00
117,875.00 119,600.00 121,900.00 117,875.00
141,450.00 143,520.00 146,280.00 141,450.00
159,131.00 161,460.00 164,565.00 159,131.00
159,131.00 161,460.00 164,565.00 159,131.00
74,261.00 75,348.00 76,797.00 74,261.00
188,600.00 119,600.00 77,280.00 188,600.00
189,750.00 120,750.00 78,487.00 189,750.00
218,500.00 149,500.00 108,675.00 218,500.00
345,000.00 276,000.00 241,500.00 345,000.00
356,500.00 287,500.00 287,500.00 356,500.00
10,120,000.00 10,051,000.00 10,051,000.00 10,120,000.00
10,879,000.00 10,810,000.00 10,810,000.00 10,879,000.00
11,270,000.00 11,201,000.00 11,201,000.00 11,270,000.00
14,145,000.00 14,076,000.00 14,076,000.00 14,145,000.00
5,405,000.00 5,336,000.00 5,336,000.00 5,405,000.00
3,622,500.00 3,553,500.00 3,553,500.00 3,622,500.00
2,990,000.00 2,921,000.00 2,921,000.00 2,990,000.00
6,073,150.00 - - 6,072,575.00
5,176,150.00 5,176,150.00 5,175,575.00 5,175,575.00
2,946,875.00 2,875,345.00 3,047,500.00 2,946,875.00
2,946,875.00 2,990,000.00 3,047,500.00 2,946,875.00
2,961,250.00 3,004,375.00 3,061,875.00 2,961,250.00
11,500.00 10,815.00 11,022.00 11,500.00
13,800.00 12,650.00 12,650.00 13,800.00
16,100.00 15,622.00 15,921.00 16,100.00
35,535.00 36,052.00 36,742.00 35,535.00
53,302.00 54,078.00 55,113.00 53,302.00
99,015.00 100,464.00 102,396.00 99,015.00
68,367.00 69,368.00 70,702.00 68,367.00
135,556.00 137,540.00 140,185.00 135,556.00
147,343.00 149,500.00 152,375.00 147,343.00
29,468.00 29,900.00 30,475.00 29,468.00
24,753.00 25,116.00 25,599.00 24,753.00
11,787.00 11,960.00 12,190.00 11,787.00
80,155.00 81,328.00 82,892.00 80,155.00
3,536.00 3,588.00 3,657.00 3,536.00
16,502.00 16,744.00 17,066.00 16,502.00
56,856.00 57,684.00 58,788.00 56,856.00
28,428.00 28,842.00 29,394.00 28,428.00
80,155.00 81,328.00 82,892.00 80,155.00
68,367.00 69,368.00 70,702.00 68,367.00
66,010.00 66,976.00 68,264.00 66,010.00
15,323.00 15,548.00 15,847.00 15,323.00
108,445.00 110,032.00 112,148.00 108,445.00
56,580.00 57,408.00 58,512.00 56,580.00
152,058.00 154,284.00 157,251.00 152,058.00
135,556.00 137,540.00 140,185.00 135,556.00
45,971.00 46,644.00 47,541.00 45,971.00
16,502.00 16,744.00 17,066.00 16,502.00
11,787.00 11,960.00 12,190.00 11,787.00
27,111.00 27,508.00 28,037.00 27,111.00
33,005.00 33,488.00 34,132.00 33,005.00
37,720.00 38,272.00 39,008.00 37,720.00
32,415.00 32,890.00 33,522.00 32,415.00
42,435.00 43,056.00 43,884.00 42,435.00
38,898.00 39,468.00 40,227.00 38,898.00
1,060.00 1,076.00 1,097.00 1,060.00
17,681.00 17,940.00 18,285.00 17,681.00
1,886.00 1,913.00 1,950.00 1,886.00
37,720.00 38,272.00 39,008.00 37,720.00
28,290.00 28,704.00 29,256.00 28,290.00
3,536.00 3,588.00 3,657.00 3,536.00
50,686.00 51,428.00 52,417.00 50,686.00
47,150.00 47,840.00 48,760.00 47,150.00
33,005.00 33,488.00 34,132.00 33,005.00
190,957.00 193,752.00 197,478.00 190,957.00
218,068.00 221,260.00 225,515.00 218,068.00
11,787.00 11,960.00 12,190.00 11,787.00
29,468.00 29,900.00 30,475.00 29,468.00
146,165.00 148,304.00 151,156.00 146,165.00
141,450.00 143,520.00 146,280.00 141,450.00
430,243.00 436,540.00 444,935.00 430,243.00
73,082.00 74,152.00 75,578.00 73,082.00
172,097.00 174,616.00 177,974.00 172,097.00
111,981.00 113,620.00 115,805.00 111,981.00
12,966.00 13,156.00 13,409.00 12,966.00
23,575.00 23,920.00 24,380.00 23,575.00
12,966.00 13,156.00 13,409.00 12,966.00
155,595.00 157,872.00 160,908.00 155,595.00
321,798.00 326,508.00 332,787.00 321,798.00
100,193.00 101,660.00 103,615.00 100,193.00
126,126.00 127,972.00 130,433.00 126,126.00
129,662.00 131,560.00 134,090.00 129,662.00
175,633.00 178,204.00 181,631.00 175,633.00
200,387.00 203,320.00 207,230.00 200,387.00
241,643.00 245,180.00 249,895.00 241,643.00
241,643.00 245,180.00 249,895.00 241,643.00
133,198.00 135,148.00 137,747.00 133,198.00
247,537.00 251,160.00 255,990.00 247,537.00
379,557.00 385,112.00 392,518.00 379,557.00
495,075.00 502,320.00 511,980.00 495,075.00
675,423.00 685,308.00 698,487.00 675,423.00
702,535.00 712,816.00 726,524.00 702,535.00
205,102.00 208,104.00 212,106.00 205,102.00
277,006.00 281,060.00 286,465.00 277,006.00
1,001,937.00 1,016,600.00 1,036,150.00 1,001,937.00
2,357,500.00 2,392,000.00 2,438,000.00 2,357,500.00
467,963.00 474,812.00 483,943.00 467,963.00
495,075.00 502,320.00 511,980.00 495,075.00
306,475.00 310,960.00 316,940.00 306,475.00
278,185.00 282,256.00 287,684.00 278,185.00
542,225.00 550,160.00 560,740.00 542,225.00
38,898.00 39,468.00 40,227.00 38,898.00
20,038.00 20,332.00 20,723.00 20,038.00
27,111.00 27,508.00 28,037.00 27,111.00
41,256.00 41,860.00 42,665.00 41,256.00
58,937.00 59,800.00 60,950.00 58,937.00
88,406.00 89,700.00 91,425.00 88,406.00
147,343.00 149,500.00 152,375.00 147,343.00
37,130.00 37,674.00 38,398.00 37,130.00
86,048.00 87,308.00 88,987.00 86,048.00
159,131.00 161,460.00 164,565.00 159,131.00
282,900.00 287,040.00 292,560.00 282,900.00
31,826.00 32,292.00 32,913.00 31,826.00
40,077.00 40,664.00 41,446.00 40,077.00
50,686.00 51,428.00 52,417.00 50,686.00
74,261.00 75,348.00 76,797.00 74,261.00
232,213.00 235,612.00 240,143.00 232,213.00
687,211.00 697,268.00 710,677.00 687,211.00
384,272.00 389,896.00 397,394.00 384,272.00
170,918.00 173,420.00 176,755.00 170,918.00
181,527.00 184,184.00 187,726.00 181,527.00
170,918.00 173,420.00 176,755.00 170,918.00
181,527.00 184,184.00 187,726.00 181,527.00
21,217.00 21,528.00 21,942.00 21,217.00
58,937.00 59,800.00 60,950.00 58,937.00
54,222.00 55,016.00 56,074.00 54,222.00
76,618.00 77,740.00 79,235.00 76,618.00
146,165.00 148,304.00 151,156.00 146,165.00
152,058.00 154,284.00 157,251.00 152,058.00
31,826.00 32,292.00 32,913.00 31,826.00
18,860.00 19,136.00 19,504.00 18,860.00
24,753.00 25,116.00 25,599.00 24,753.00
90,763.00 92,092.00 93,863.00 90,763.00
108,445.00 110,032.00 112,148.00 108,445.00
14,145.00 14,352.00 14,628.00 14,145.00
57,758.00 58,604.00 59,731.00 57,758.00
29,468.00 29,900.00 30,475.00 29,468.00
34,183.00 34,684.00 35,351.00 34,183.00
34,183.00 34,684.00 35,351.00 34,183.00
9,430.00 9,568.00 9,752.00 9,430.00
21,806.00 22,126.00 22,551.00 21,806.00
7,072.00 7,176.00 7,314.00 7,072.00
44,792.00 45,448.00 46,322.00 44,792.00
38,898.00 39,468.00 40,227.00 38,898.00
24,753.00 25,116.00 25,599.00 24,753.00
4,667,850.00 4,736,160.00 4,827,240.00 4,667,850.00
14,030.00 14,030.00 14,030.00 14,030.00
4,485.00 4,485.00 4,830.00 4,485.00
13,225.00 13,225.00 13,570.00 13,225.00
71,875.00 71,875.00 72,220.00 71,875.00
57,730.00 57,730.00 57,730.00 57,730.00
96,830.00 96,830.00 96,830.00 96,830.00
587,075.00 587,075.00 587,420.00 587,075.00
294,687.00 299,000.00 304,750.00 294,687.00
12,190.00 12,190.00 12,190.00 12,190.00
25,875.00 25,875.00 26,220.00 25,875.00
30,475.00 30,475.00 30,820.00 30,475.00
35,075.00 35,075.00 35,420.00 35,075.00
11,500.00 11,500.00 11,500.00 11,500.00
9,315.00 9,315.00 9,315.00 9,315.00
29,325.00 29,325.00 29,670.00 29,325.00
88,406.00 89,700.00 91,425.00 88,406.00
50,686.00 51,428.00 52,417.00 50,686.00
54,222.00 55,016.00 56,074.00 54,222.00
48,328.00 49,036.00 49,979.00 48,328.00
54,222.00 55,016.00 56,074.00 54,222.00
45,971.00 46,644.00 47,541.00 45,971.00
88,406.00 89,700.00 91,425.00 88,406.00
57,758.00 58,604.00 59,731.00 57,758.00
176,812.00 179,400.00 182,850.00 176,812.00
91,942.00 93,288.00 95,082.00 91,942.00
77,797.00 78,936.00 80,454.00 77,797.00
101,372.00 102,857.00 104,835.00 101,373.00
146,165.00 148,306.00 151,158.00 146,167.00
193,315.00 196,147.00 199,919.00 193,318.00
216,890.00 220,068.00 224,300.00 216,894.00
216,890.00 220,069.00 224,301.00 216,895.00
289,972.00 294,222.00 299,880.00 289,979.00
495,075.00 502,328.00 511,988.00 495,083.00
651,848.00 661,397.00 674,116.00 651,857.00
Bidang Pengairan Kepala Bidang Bina Marga Kepala Bidang Cipta Karya

DAR N. YAHYA, ST FAHRIAL ANCHAR, ST IWAN HERMAWAN, ST


90801 197903 1 002 NIP. 19720826 200501 1 004 NIP. 19700215 200501 1 008
AMATAN
9 10 11 12 12
BAKAU
KAHAYAN SEBANGAU
PANDIH BATU CEMANTAN TAHAI
KUALA KUALA
HAMBAWANG

133,400.00 133,400.00 133,400.00 133,400.00 133,400.00


72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
181,900.00 181,900.00 181,900.00 181,900.00 181,900.00
181,900.00 181,900.00 181,900.00 181,900.00 181,900.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
121,200.00 121,200.00 121,200.00 121,200.00 121,200.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
72,800.00 72,800.00 72,800.00 72,800.00 72,800.00
84,900.00 84,900.00 84,900.00 84,900.00 84,900.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
97,000.00 97,000.00 97,000.00 97,000.00 97,000.00

233,833.00 249,166.00 301,875.00 301,875.00 301,875.00


233,833.00 249,166.00 301,875.00 301,875.00 301,875.00
138,000.00 138,000.00 172,500.00 172,500.00 172,500.00
- - - - -
333,500.00 356,500.00 536,666.00 471,500.00 471,500.00
379,500.00 402,500.00 582,666.00 586,500.00 586,500.00
460,000.00 460,000.00 759,000.00 816,500.00 816,500.00
439,875.00 462,875.00 759,000.00 747,500.00 747,500.00
475,681.00 485,265.00 759,000.00 701,500.00 701,500.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
554,875.00 577,875.00 839,500.00 874,000.00 874,000.00
1,073.00 1,073.00 1,073.00 1,073.00 1,073.00
3,335.00 3,335.00 3,335.00 3,335.00 3,335.00
8,280.00 8,280.00 8,280.00 8,280.00 8,280.00
27,830.00 27,830.00 27,830.00 27,830.00 27,830.00
46,230.00 46,230.00 46,230.00 46,230.00 46,230.00
57,730.00 57,730.00 57,730.00 57,730.00 57,730.00
17,480.00 17,480.00 17,480.00 17,480.00 17,480.00
3,680.00 3,680.00 3,680.00 3,680.00 3,680.00
1,303.00 1,303.00 1,303.00 1,303.00 1,303.00
1,840.00 1,840.00 1,840.00 1,840.00 1,840.00
15,026.00 15,026.00 15,333.00 15,333.00 15,333.00
15,793.00 15,793.00 16,100.00 16,100.00 16,100.00
4,347.00 4,427.00 4,427.00 4,830.00 4,830.00
18,630.00 18,975.00 18,975.00 20,700.00 20,700.00
26,082.00 26,565.00 26,565.00 28,980.00 28,980.00
20,493.00 20,872.00 20,872.00 22,770.00 22,770.00
18,055.00 18,745.00 18,745.00 19,435.00 19,435.00
22,080.00 22,770.00 22,770.00 23,460.00 23,460.00
40,480.00 41,170.00 41,170.00 41,860.00 41,860.00
304,290.00 309,925.00 309,925.00 338,100.00 338,100.00
273,240.00 278,300.00 278,300.00 303,600.00 303,600.00
186,300.00 189,750.00 189,750.00 207,000.00 207,000.00
186,300.00 189,750.00 189,750.00 207,000.00 207,000.00
124,200.00 126,500.00 126,500.00 138,000.00 138,000.00
149,040.00 151,800.00 151,800.00 165,600.00 165,600.00
167,670.00 170,775.00 170,775.00 186,300.00 186,300.00
167,670.00 170,775.00 170,775.00 186,300.00 186,300.00
78,246.00 79,695.00 79,695.00 86,940.00 86,940.00
188,600.00 188,600.00 188,600.00 188,600.00 188,600.00
189,750.00 189,750.00 189,750.00 189,750.00 189,750.00
218,500.00 218,500.00 218,500.00 218,500.00 218,500.00
345,000.00 345,000.00 345,000.00 345,000.00 345,000.00
356,500.00 356,500.00 356,500.00 356,500.00 356,500.00
10,120,000.00 10,120,000.00 10,120,000.00 10,120,000.00 10,120,000.00
10,879,000.00 10,879,000.00 10,879,000.00 10,879,000.00 10,879,000.00
11,270,000.00 11,270,000.00 11,270,000.00 11,270,000.00 11,270,000.00
14,145,000.00 14,145,000.00 14,145,000.00 14,145,000.00 14,145,000.00
5,405,000.00 5,405,000.00 5,405,000.00 5,405,000.00 5,405,000.00
3,622,500.00 3,622,500.00 3,622,500.00 3,622,500.00 3,622,500.00
2,990,000.00 2,990,000.00 2,990,000.00 2,990,000.00 2,990,000.00
6,072,575.00 6,072,575.00 6,074,300.00 6,074,300.00 6,074,300.00
5,175,575.00 5,175,575.00 5,177,300.00 5,177,300.00 5,177,300.00
3,105,000.00 3,162,500.00 3,162,500.00 3,450,000.00 3,450,000.00
3,105,000.00 3,162,500.00 3,162,500.00 3,450,000.00 3,450,000.00
3,119,375.00 3,162,500.00 3,162,500.00 3,450,000.00 3,450,000.00
11,500.00 11,500.00 11,500.00 11,500.00 11,500.00
13,800.00 13,800.00 13,800.00 13,800.00 13,800.00
16,100.00 16,100.00 16,100.00 16,100.00 16,100.00
37,432.00 37,950.00 37,950.00 41,400.00 41,400.00
56,148.00 56,925.00 56,925.00 62,100.00 62,100.00
104,328.00 106,260.00 106,260.00 115,920.00 115,920.00
72,036.00 73,370.00 73,370.00 80,040.00 80,040.00
142,830.00 145,475.00 145,475.00 158,700.00 158,700.00
155,250.00 158,125.00 158,125.00 172,500.00 172,500.00
31,050.00 31,625.00 31,625.00 34,500.00 34,500.00
26,082.00 26,565.00 26,565.00 28,980.00 28,980.00
12,420.00 12,650.00 12,650.00 13,800.00 13,800.00
84,456.00 86,020.00 86,020.00 93,840.00 93,840.00
3,726.00 3,795.00 3,795.00 4,140.00 4,140.00
17,388.00 17,710.00 17,710.00 19,320.00 19,320.00
59,616.00 60,720.00 60,720.00 66,240.00 66,240.00
29,808.00 30,360.00 30,360.00 33,120.00 33,120.00
84,456.00 86,020.00 86,020.00 93,840.00 93,840.00
72,036.00 73,370.00 73,370.00 80,040.00 80,040.00
69,552.00 70,840.00 70,840.00 77,280.00 77,280.00
16,146.00 16,445.00 16,445.00 17,940.00 17,940.00
114,264.00 116,380.00 116,380.00 126,960.00 126,960.00
59,616.00 60,720.00 60,720.00 66,240.00 66,240.00
160,218.00 163,185.00 163,185.00 178,020.00 178,020.00
142,830.00 145,475.00 145,475.00 158,700.00 158,700.00
48,438.00 49,335.00 49,335.00 53,820.00 53,820.00
17,388.00 17,710.00 17,710.00 19,320.00 19,320.00
12,420.00 12,650.00 12,650.00 13,800.00 13,800.00
28,566.00 29,095.00 29,095.00 31,740.00 31,740.00
34,776.00 35,420.00 35,420.00 38,640.00 38,640.00
39,744.00 40,480.00 40,480.00 44,160.00 44,160.00
34,155.00 34,787.00 34,787.00 37,950.00 37,950.00
44,712.00 45,540.00 45,540.00 49,680.00 49,680.00
40,986.00 41,745.00 41,745.00 45,540.00 45,540.00
1,117.00 1,138.00 1,138.00 1,242.00 1,242.00
18,630.00 18,975.00 18,975.00 20,700.00 20,700.00
1,987.00 2,024.00 2,024.00 2,208.00 2,208.00
39,744.00 40,480.00 40,480.00 44,160.00 44,160.00
29,808.00 30,360.00 30,360.00 33,120.00 33,120.00
3,726.00 3,795.00 3,795.00 4,140.00 4,140.00
53,406.00 54,395.00 54,395.00 59,340.00 59,340.00
49,680.00 50,600.00 50,600.00 55,200.00 55,200.00
34,776.00 35,420.00 35,420.00 38,640.00 38,640.00
201,204.00 204,930.00 204,930.00 223,560.00 223,560.00
229,770.00 234,025.00 234,025.00 255,300.00 255,300.00
12,420.00 12,650.00 12,650.00 13,800.00 13,800.00
31,050.00 31,625.00 31,625.00 34,500.00 34,500.00
154,008.00 156,860.00 156,860.00 171,120.00 171,120.00
149,040.00 151,800.00 151,800.00 165,600.00 165,600.00
453,330.00 461,725.00 461,725.00 503,700.00 503,700.00
77,004.00 78,430.00 78,430.00 85,560.00 85,560.00
181,332.00 184,690.00 184,690.00 201,480.00 201,480.00
117,990.00 120,175.00 120,175.00 131,100.00 131,100.00
13,662.00 13,915.00 13,915.00 15,180.00 15,180.00
24,840.00 25,300.00 25,300.00 27,600.00 27,600.00
13,662.00 13,915.00 13,915.00 15,180.00 15,180.00
163,944.00 166,980.00 166,980.00 182,160.00 182,160.00
339,066.00 345,345.00 345,345.00 376,740.00 376,740.00
105,570.00 107,525.00 107,525.00 117,300.00 117,300.00
132,894.00 135,355.00 135,355.00 147,660.00 147,660.00
136,620.00 139,150.00 139,150.00 151,800.00 151,800.00
185,058.00 188,485.00 188,485.00 205,620.00 205,620.00
211,140.00 215,050.00 215,050.00 234,600.00 234,600.00
254,610.00 259,325.00 259,325.00 282,900.00 282,900.00
254,610.00 259,325.00 259,325.00 282,900.00 282,900.00
140,346.00 142,945.00 142,945.00 155,940.00 155,940.00
260,820.00 265,650.00 265,650.00 289,800.00 289,800.00
399,924.00 407,330.00 407,330.00 444,360.00 444,360.00
521,640.00 531,300.00 531,300.00 579,600.00 579,600.00
711,666.00 724,845.00 724,845.00 790,740.00 790,740.00
740,232.00 753,940.00 753,940.00 822,480.00 822,480.00
216,108.00 220,110.00 220,110.00 240,120.00 240,120.00
291,870.00 297,275.00 297,275.00 324,300.00 324,300.00
1,055,700.00 1,075,250.00 1,075,250.00 1,173,000.00 1,173,000.00
2,484,000.00 2,530,000.00 2,530,000.00 2,760,000.00 2,760,000.00
493,074.00 502,205.00 502,205.00 547,860.00 547,860.00
521,640.00 531,300.00 531,300.00 579,600.00 579,600.00
322,920.00 328,900.00 328,900.00 358,800.00 358,800.00
293,112.00 298,540.00 298,540.00 325,680.00 325,680.00
571,320.00 581,900.00 581,900.00 634,800.00 634,800.00
40,986.00 41,745.00 41,745.00 45,540.00 45,540.00
21,114.00 21,505.00 21,505.00 23,460.00 23,460.00
28,566.00 29,095.00 29,095.00 31,740.00 31,740.00
43,470.00 44,275.00 44,275.00 48,300.00 48,300.00
62,100.00 63,250.00 63,250.00 69,000.00 69,000.00
93,150.00 94,875.00 94,875.00 103,500.00 103,500.00
155,250.00 158,125.00 158,125.00 172,500.00 172,500.00
39,123.00 39,847.00 39,847.00 43,470.00 43,470.00
90,666.00 92,345.00 92,345.00 100,740.00 100,740.00
167,670.00 170,775.00 170,775.00 186,300.00 186,300.00
298,080.00 303,600.00 303,600.00 331,200.00 331,200.00
33,534.00 34,155.00 34,155.00 37,260.00 37,260.00
42,228.00 43,010.00 43,010.00 46,920.00 46,920.00
53,406.00 54,395.00 54,395.00 59,340.00 59,340.00
78,246.00 79,695.00 79,695.00 86,940.00 86,940.00
244,674.00 249,205.00 249,205.00 271,860.00 271,860.00
724,086.00 737,495.00 737,495.00 804,540.00 804,540.00
404,892.00 412,390.00 412,390.00 449,880.00 449,880.00
180,090.00 183,425.00 183,425.00 200,100.00 200,100.00
191,268.00 194,810.00 194,810.00 212,520.00 212,520.00
180,090.00 183,425.00 183,425.00 200,100.00 200,100.00
191,268.00 194,810.00 194,810.00 212,520.00 212,520.00
22,356.00 22,770.00 22,770.00 24,840.00 24,840.00
62,100.00 63,250.00 63,250.00 69,000.00 69,000.00
57,132.00 58,190.00 58,190.00 63,480.00 63,480.00
80,730.00 82,225.00 82,225.00 89,700.00 89,700.00
154,008.00 156,860.00 156,860.00 171,120.00 171,120.00
160,218.00 163,185.00 163,185.00 178,020.00 178,020.00
33,534.00 34,155.00 34,155.00 37,260.00 37,260.00
19,872.00 20,240.00 20,240.00 22,080.00 22,080.00
26,082.00 26,565.00 26,565.00 28,980.00 28,980.00
95,634.00 97,405.00 97,405.00 106,260.00 106,260.00
114,264.00 116,380.00 116,380.00 126,960.00 126,960.00
14,904.00 15,180.00 15,180.00 16,560.00 16,560.00
60,858.00 61,985.00 61,985.00 67,620.00 67,620.00
31,050.00 31,625.00 31,625.00 34,500.00 34,500.00
36,018.00 36,685.00 36,685.00 40,020.00 40,020.00
36,018.00 36,685.00 36,685.00 40,020.00 40,020.00
9,936.00 10,120.00 10,120.00 11,040.00 11,040.00
22,977.00 23,402.00 23,402.00 25,530.00 25,530.00
7,452.00 7,590.00 7,590.00 8,280.00 8,280.00
47,196.00 48,070.00 48,070.00 52,440.00 52,440.00
40,986.00 41,745.00 41,745.00 45,540.00 45,540.00
26,082.00 26,565.00 26,565.00 28,980.00 28,980.00
4,918,320.00 5,009,400.00 5,009,400.00 5,464,800.00 5,464,800.00
14,260.00 14,605.00 15,525.00 15,525.00 15,525.00
4,485.00 4,485.00 5,060.00 5,060.00 5,060.00
13,225.00 13,225.00 13,800.00 13,800.00 13,800.00
71,875.00 71,875.00 72,450.00 72,450.00 72,450.00
57,960.00 58,305.00 59,225.00 59,225.00 59,225.00
97,060.00 97,405.00 98,325.00 98,325.00 98,325.00
587,075.00 587,075.00 587,650.00 587,650.00 587,650.00
297,562.00 316,250.00 316,250.00 345,000.00 345,000.00
12,190.00 12,190.00 13,685.00 13,685.00 13,685.00
25,875.00 25,875.00 26,450.00 26,450.00 26,450.00
30,475.00 30,475.00 31,050.00 31,050.00 31,050.00
35,075.00 35,075.00 35,650.00 35,650.00 35,650.00
11,500.00 11,500.00 12,995.00 12,995.00 12,995.00
9,315.00 9,315.00 10,810.00 10,810.00 10,810.00
29,756.00 29,325.00 29,900.00 29,900.00 29,900.00
89,268.00 94,875.00 94,875.00 103,500.00 103,500.00
51,180.00 54,395.00 54,395.00 59,340.00 59,340.00
54,751.00 58,190.00 58,190.00 63,480.00 63,480.00
48,800.00 51,865.00 51,865.00 56,580.00 56,580.00
54,751.00 58,190.00 58,190.00 63,480.00 63,480.00
46,419.00 49,335.00 49,335.00 53,820.00 53,820.00
89,268.00 94,875.00 94,875.00 103,500.00 103,500.00
58,322.00 61,985.00 61,985.00 67,620.00 67,620.00
178,537.00 189,750.00 189,750.00 207,000.00 207,000.00
92,839.00 98,670.00 98,670.00 107,640.00 107,640.00
78,556.00 83,490.00 83,490.00 91,080.00 91,080.00
102,362.00 108,791.00 108,790.00 118,680.00 118,680.00
147,593.00 156,862.00 156,860.00 171,120.00 171,120.00
195,204.00 207,463.00 207,460.00 226,320.00 226,320.00
219,010.00 232,764.00 232,760.00 253,920.00 253,920.00
219,011.00 232,765.00 232,760.00 253,920.00 253,920.00
292,808.00 311,196.00 311,190.00 339,480.00 339,480.00
499,913.00 531,308.00 531,300.00 579,600.00 579,600.00
658,217.00 699,554.00 699,545.00 763,140.00 763,140.00
idang Cipta Karya Kepala Bidang Tata Ruang & Jasa Konstruk.

HERMAWAN, ST REFRITMAN B. IMAN, ST


0215 200501 1 008 NIP. 19650907 199703 1 004
12

KIYAPAK

133,400.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
121,200.00
97,000.00
72,800.00
72,800.00
181,900.00
181,900.00
121,200.00
97,000.00
121,200.00
97,000.00
72,800.00
72,800.00
84,900.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00
97,000.00

301,875.00
301,875.00
172,500.00
-
471,500.00
586,500.00
816,500.00
747,500.00
701,500.00
874,000.00
874,000.00
874,000.00
874,000.00
874,000.00
874,000.00
1,073.00
3,335.00
8,280.00
27,830.00
46,230.00
57,730.00
17,480.00
3,680.00
1,303.00
1,840.00
15,333.00
16,100.00
4,830.00
20,700.00
28,980.00
22,770.00
19,435.00
23,460.00
41,860.00
338,100.00
303,600.00
207,000.00
207,000.00
138,000.00
165,600.00
186,300.00
186,300.00
86,940.00
188,600.00
189,750.00
218,500.00
345,000.00
356,500.00
10,120,000.00
10,879,000.00
11,270,000.00
14,145,000.00
5,405,000.00
3,622,500.00
2,990,000.00
6,074,300.00
5,177,300.00
3,450,000.00
3,450,000.00
3,450,000.00
11,500.00
13,800.00
16,100.00
41,400.00
62,100.00
115,920.00
80,040.00
158,700.00
172,500.00
34,500.00
28,980.00
13,800.00
93,840.00
4,140.00
19,320.00
66,240.00
33,120.00
93,840.00
80,040.00
77,280.00
17,940.00
126,960.00
66,240.00
178,020.00
158,700.00
53,820.00
19,320.00
13,800.00
31,740.00
38,640.00
44,160.00
37,950.00
49,680.00
45,540.00
1,242.00
20,700.00
2,208.00
44,160.00
33,120.00
4,140.00
59,340.00
55,200.00
38,640.00
223,560.00
255,300.00
13,800.00
34,500.00
171,120.00
165,600.00
503,700.00
85,560.00
201,480.00
131,100.00
15,180.00
27,600.00
15,180.00
182,160.00
376,740.00
117,300.00
147,660.00
151,800.00
205,620.00
234,600.00
282,900.00
282,900.00
155,940.00
289,800.00
444,360.00
579,600.00
790,740.00
822,480.00
240,120.00
324,300.00
1,173,000.00
2,760,000.00
547,860.00
579,600.00
358,800.00
325,680.00
634,800.00
45,540.00
23,460.00
31,740.00
48,300.00
69,000.00
103,500.00
172,500.00
43,470.00
100,740.00
186,300.00
331,200.00
37,260.00
46,920.00
59,340.00
86,940.00
271,860.00
804,540.00
449,880.00
200,100.00
212,520.00
200,100.00
212,520.00
24,840.00
69,000.00
63,480.00
89,700.00
171,120.00
178,020.00
37,260.00
22,080.00
28,980.00
106,260.00
126,960.00
16,560.00
67,620.00
34,500.00
40,020.00
40,020.00
11,040.00
25,530.00
8,280.00
52,440.00
45,540.00
28,980.00
5,464,800.00
15,525.00
5,060.00
13,800.00
72,450.00
59,225.00
98,325.00
587,650.00
345,000.00
13,685.00
26,450.00
31,050.00
35,650.00
12,995.00
10,810.00
29,900.00
103,500.00
59,340.00
63,480.00
56,580.00
63,480.00
53,820.00
103,500.00
67,620.00
207,000.00
107,640.00
91,080.00
118,680.00
171,120.00
226,320.00
253,920.00
253,920.00
339,480.00
579,600.00
763,140.00
REKAPITULASI

PROGRAM : PENGEMBANGAN KINERJA PENGELOLAAN PERSAMPAHAN


KEGIATAN : PENYEDIAAN PRASARANA DAN SARANA PENGELOLAAN PERS
PAKET KEGIATAN : PERENCANAAN PENYEDIAAN PRASARANA PENGELOLAAN PE
LOKASI : KECAMATAN KAHAYAN HILIR
TAHUN ANGGARAN : 2015

A PEK. PENDAHULUAN
B PEKERJAAN TANAH
C PEKERJAAN BETON BERTULANG DAN PONDASI
D PEKERJAAN PLESTERAN DAN PASANGAN
E PEKERJAAN LANTAI DAN DINDING
F PEKERJAAN ATAP
G PEKERJAAN PLAFON
H PEKERJAAN KUSEN PINTU DAN JENDELA
I PEKERJAAN SANITAIR
J PEKERJAAN LISTRIK
K PEKERJAAN PENGECATAN
JUMLAH
PPN 10%
TOTAL
DIBULATKAN

Terbilang :
DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU RIBU RUPIAH

Disetujui Oleh : Diperiksa oleh :


KEPALA BIDANG CIPTA KARYA Pejabat Pelaksana Teknis Kegiatan (PPTK)
DINAS PEKERJAAN UMUM DINAS PEKERJAAN UMUM
KABUPATEN PULANG PISAU KABUPATEN PULANG PISAU

IWAN HERMAWAN, ST RINI WIDIGDO, ST


NIP. 19700215 200501 1 008 NIP. 19730315 200901 2 003

Mengetahui :
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN PULANG PISAU
Ir. BRAMULIA ELBAAR, MT
NIP. 19590615 198903 1 008
REKAPITULASI

KINERJA PENGELOLAAN PERSAMPAHAN


SARANA DAN SARANA PENGELOLAAN PERSAMPAHAN
ENYEDIAAN PRASARANA PENGELOLAAN PERSAMPAHAN

5,600,000.00
80,180,162.88
173,230,261.02
93,104,900.66
112,732,698.50
185,606,880.96
8,459,687.17
102,206,934.32
7,567,012.10
1,363,420.00
16,276,943.94
786,328,901.56
78,632,890.16
864,961,791.71
N 864,961,000.00

Dibuat oleh :
CV. PRAKARSA DESIGN KONSULTAN
PUSAT PALANGKA RAYA

OKI RAHAFISTA NUGRAHA, ST


Konsultan Perencana
DAFTAR KUANTITAS HARGA
PERENCANAAN TEKNIS PENYEDIAAN PRASARANA DAN PENGELOLAAN
KABUPATEN PULANG PISAU

No Uraian Analisa Satuan Volume


A PEK. PENDAHULUAN
1 Pekerjaan Pengukuran/Pematokan LS Lok 1.00
2 Pembersihan Lokasi LS Lok 1.00
3 Pembuatan Bangsal Kerja LS LS 1.00
4 Papan Nama Kegiatan LS Bh 1.00

B PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi A.2.3.1.1 m3 194.55
2 Pek. Urugan Tanah Kembali A.2.3.1.9 m3 140.96
3 Pek. Urugan Pasir dibawah Lantai A.2.3.1.11.b m3 28.80
4 Pek. Urugan Pasir dibawah Pondasi A.2.3.1.11.b m3 4.82
5 Pek. Timbunan Tanah Urug Biasa A.2.3.1.11.a m3 270.00

C PEKERJAAN BETON BERTULANG DAN PONDASI


1 Anstamping Batu Belah P.01. m3 11.46
2 Pondasi Batu Belah 1:5 P.01.(c) m3 28.65
3 Sloof Beton 15x30 A.4.1.1.29 m3 3.85
4 Kolom Praktis 15x15 A.4.1.1.29 m3 0.27
5 Lantai Kerja 1:3:5 A.4.1.1.4 m3 0.50
6 Pondasi Beton A.4.1.1.29 m3 3.37
7 Pondasi Cerucuk, Pengadaan dan Pemancangan 7.6.1.b Bh 40.00
8 Kolom Beton 30x30 A.4.1.1.29 m3 6.75
9 Ring Balok Beton 20x35 A.4.1.1.29 m3 5.18
10 Ring Balok Beton 15x20 A.4.1.1.29 m3 1.23

D PEKERJAAN PLESTERAN DAN PASANGAN


1 Pas. 1/2 Bata A.4.4.1.10 m2 386.34
2 Pek. Plesteran + Acian A.4.4.2.5 m2 772.68

E PEKERJAAN LANTAI DAN DINDING


1 Lantai Kerja 1:3:5 A.4.1.1.4 m3 9.00
2 Sub Base Batu Belah P.01.(c) m3 36.00
3 Lantai Beton t=20 Cm K 200 A.4.1.1.6 m3 36.00
4 Tulangan Wire Mesh M.8 B.18 m2 180.00
5 Pas. Keramik 30x30 A.4.4.3.35 m2 37.00
6 Pas. Keramik 20x20 WC Anti Slip A.4.4.3.54 m2 3.00
7 Pas. Keramik 20x20 Lantai KM A.4.4.3.54 m2 7.86

F PEKERJAAN ATAP
1 Pek. Kuda kuda Baja IWF 200.100 7393.08.6.2 m3 1640.10
2 Pek. Gording Clip Chanel 7393.08.6.2a m3 2162.88
3 Pek. Pemasangan Genteng Zincalumn A.4.5.2.32 m3 345.60
4 Pek. Papan Ruiter 2/20 A.4.6.1.21 m' 24.00
No Uraian Analisa Satuan Volume
5 Pek. Balok Nok 5/10 A.4.6.1.15 m3 0.12
6 Pek. List Plank 2/20 A.4.6.1.21 m' 48.00

G PEKERJAAN PLAFON
1 Pek. Rangka Plafon Kayu 5x7 A.4.6.1.1.9 m2 40.00
2 Penutup Plafon Plywood A.4.5.1.5 m2 40.00
3 List Plafon Kayu Profil 3mm A.4.5.1.9 m' 46.50

H PEKERJAAN KUSEN PINTU DAN JENDELA


1 Kusen Almunium Natural Ls m' 60.00
2 Daun Puntu Almunium Natural Ls m2 1.47
3 Pek. Pemasangan Pintu Besi & Aksesoris Ls m2 1.68
4 Pek. Pemasangan Pintu Garasi Rolling door Ls m2 92.00
5 Pek. Pintu K.Mandi PVC Ls bh 1.00
6 Pemasangan Kaca Reyban 5mm A.4.6.2.17 9.20
7 Pemasangan Engsel Pintu A.4.6.2.5 2.00
8 Handel Pintu Almunium + Aksesoris Ls bh 1.00

I PEKERJAAN SANITAIR
1 Pek. Pemasangan Bak Mandi Fiber A.5.1.1.10 bh 1.00
2 Pek. Pemasangan Closet Jongkok A.5.1.1.3 bh 1.00
3 Pemasangan Kran 3/4 A.5.1.1.19 bh 2.00
4 Pek Pemasangan Floor Drain Ls bh 1.00
Instalasi Air Bersih
5 Pek Pipa 3/4 A.5.1.1.26 m' 20.00
Instalasi Air Kotor
6 Pek. Pipa 4" A.5.1.1.32 m' 12.00
7 Pek Galian Septic Tank A.2.3.1.1 m3 8.00
8 Pas. 1/2 Bata A.4.4.1.10 m2 16.00
No Uraian Analisa Satuan Volume
J PEKERJAAN LISTRIK
1 Pek. Pemasangan Instalasi Saklar, Kabel NYM Ls titik 6.00
2 Pek. Pemasangan Stop Kontak, Kabel NYM Ls titik 3.00
3 Pek. Titik Lampu Pijar 40 W Ls titik 6.00
4 Pek. Titik Lampu TL 40 W Ls titik 4.00
5 Pek. Pem. Kabel Tray Almunium t:3mm Ls m' 25.00
6 Pek. Pemasangan Panel Listrik Ls unit 1.00
7 Aksesoris Ls Ls 1.00

K PEKERJAAN PENGECATAN
1 Pek. Cat Dinding A..4.7.1.10 m2 772.80
2 Pek. Cat Plafon A..4.7.1.10 m2 40.00
3 Pek. Cat Listplank A..4.7.1.10 m2 21.12
4 Pek. Cat Kusen A..4.7.1.10 m2 21.01
5 Pek. Cat Daun Pintu A..4.7.1.10 m2 1.47

JUMLAH
PPN 10%
TOTAL
DIBULATKAN

Terbilang :
DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU RIBU RUPIAH
KUANTITAS HARGA
RASARANA DAN PENGELOLAAN PERSAMPAHAN
EN PULANG PISAU

Harga Satuan Jumlah

1,500,000.00 1,500,000.00
1,500,000.00 1,500,000.00
2,200,000.00 2,200,000.00
400,000.00 400,000.00
5,600,000.00

57,935.00 11,271,254.25
19,311.67 2,722,172.53
312,660.80 9,004,631.04
312,660.80 1,507,025.06
206,204.00 55,675,080.00
80,180,162.88

588,693.30 6,746,425.22
1,215,396.16 34,821,099.98
6,322,172.87 24,324,560.12
6,322,172.87 1,706,986.67
1,006,609.65 503,304.83
6,322,172.87 21,305,722.57
15,559.17 622,366.66
6,322,172.87 42,674,666.87
6,322,172.87 32,748,855.47
6,322,172.87 7,776,272.63
173,230,261.02

132,649.11 51,247,655.23
54,171.51 41,857,245.44
93,104,900.66

1,006,609.65 9,059,486.87
1,215,396.16 43,754,261.76
1,252,381.76 45,085,743.39
19,617.67 3,531,179.70
229,977.49 8,509,166.95
257,169.41 771,508.24
257,169.41 2,021,351.59
112,732,698.50

40,410.40 66,277,097.04
36,901.94 79,814,472.31
90,539.48 31,290,444.29
98,978.00 2,375,472.00
Harga Satuan Jumlah
9,153,761.00 1,098,451.32
98,978.00 4,750,944.00
185,606,880.96

139,880.55 5,595,222.00
45,763.47 1,830,538.60
22,234.98 1,033,926.57
8,459,687.17

275,000.00 16,500,000.00
117,260.00 172,372.20
900,000.00 1,512,000.00
880,000.00 80,960,000.00
825,000.00 825,000.00
212,108.77 1,951,400.68
68,005.72 136,011.44
150,150.00 150,150.00
102,206,934.32

751,795.29 751,795.29
538,667.33 538,667.33
84,139.09 168,278.18
45,000.00 45,000.00

45,114.53 902,290.55

214,592.92 2,575,115.07
57,935.00 463,480.00
132,649.11 2,122,385.68
7,567,012.10
Harga Satuan Jumlah

28,600.00 171,600.00
28,600.00 85,800.00
59,600.00 357,600.00
76,300.00 305,200.00
13,500.00 337,500.00
88,100.00 88,100.00
17,620.00 17,620.00
1,363,420.00

19,006.24 14,688,022.27
19,006.24 760,249.60
19,006.24 401,411.79
19,006.24 399,321.10
19,006.24 27,939.17
16,276,943.94
786,328,901.56
78,632,890.16
864,961,791.71
AN 864,961,000.00
ANALISA HARGA SATUA

KODE INDEK SATUAN URAIAN HARGA SAT


ANALISA

A.PEKERJAAN TANAH
A.2.3.1.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M'
0.7500 oh Pekerja @
0.0250 oh Mandor @
Jumlah
A.2.3.1.9 1 M3 PENGURUGAN KEMBALI GALIAN TANAH
0.2500 oh Pekerja @
0.0083 oh Mandor @
Jumlah
A.2.3.1.11. 1 M3 PENGURUGAN DENGAN (TANAH)
0.300 oh Pekerja @
0.010 oh Mandor @
1.200 m3 Tanah Urug @
1.200 m3 Tanah Urug Biasa Kepasiran @
1.200 m3 Laterit @
a. Jumlah Tanah Urug
b. Jumlah Tanah Urug Kepasiran
c. Jumlah Tanah Laterit

B.PEKERJAAN BETON
A.4.1.1.29 1 M3 MEMBUAT BETON BERTULANG BESI 200 Kg (+BEKESTING)
BAHAN
336.000 Kg Semen @
0.540 M3 Pasir Beton @
0.810 m3 Kerikil Beton @
3.000 Kg Kawat Beton @
210.000 Kg Besi Beton Polos @
0.270 M3 Kayu Kelas III @
2.000 Kg Paku 5 - 12 Cm @
0.600 Liter Minyak Bekesting @
UPAH
5.650 oh Pekerja @
0.275 oh Tukang Batu @
1.560 oh Tukang Kayu @
1.400 oh Tukang Besi @
0.323 oh Kepala Tukang @
0.283 oh Mandor @
JUMLAH
A.4.1.1.6 Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200),
352.0000 Kg Semen @
0.5221 M3 Pasir Beton @
0.7637 m3 Kerikil Beton @
1.6500 oh Pekerja @
0.2750 oh Tukang Batu @
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

0.0280 oh Kepala Tukang @


0.0830 oh Mandor @
Jumlah
TOTAL
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.35
P.01. Pasangan Batu Kosong
Tenaga Kerja
0.7800 Oh Pekerja @
0.3900 Oh Tukang Batu @
0.0390 Oh Kepala Tukang @
0.0390 Oh Mandor @
Bahan
1.2000 m3 Batu Belah @
0.3000 m3 Pasir Pasang @
Jumlah
P.01.(c) Pasangan Batu Dengan Mortar Jenis Campuran 1 PC : 4 PP (m3)
Tenaga Kerja
2.7000 Oh Pekerja @
0.9000 Oh Tukang Batu @
0.0900 Oh Kepala Tukang @
0.2700 Oh Mandor @
Bahan
1.2000 m3 Batu Belah @
0.5200 m3 Pasir Pasang @
163.0000 kg Portland Semen @
Peralatan
0.1670 sewa-hari Molen @
Jumlah
A.4.1.1.4 Membuat 1 m3 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100),
230.0000 Kg Semen @
0.6379 M3 Pasir Beton @
0.7607 m3 Kerikil Beton @
1.2000 oh Pekerja @
0.2000 oh Tukang Batu @
0.0200 oh Kepala Tukang @
0.0600 oh Mandor @
Jumlah
TOTAL
Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.35
B.18 Pembesian 1 kg jaring kawat (wire mesh)
1.0500 Kg Besi Beton Polos @
0.0150 M3 Kawat Beton @
0.0070 oh Pekerja @
0.0070 oh Tukang Besi @
0.0007 oh Kepala Tukang @
0.0040 oh Mandor @
Jumlah
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

C.PEKERJAAN DINDING DAN LANTAI


A.4.4.1.10 PEMASANGAN 1m2 DINDING BATA MERAH TEBAL 1/2 BATA CAMPURAN 1SP
9.6800 Kg Semen @
0.0450 M3 Pasir Beton @
70.0000 Buah Bata Merah @
0.3000 oh Pekerja @
0.1000 oh Tukang Batu @
0.0100 oh Kepala Tukang @
0.0150 oh Mandor @
Jumlah
TOTAL
A.4.4.2.5 PEMASANGAN 1m2 PLESTERAN CAMPURAN 1SP : 5PP TEBAL 15 MM
5.1840 Kg Semen @
0.0260 M3 Pasir Beton @
0.3000 oh Pekerja @
0.1500 oh Tukang Batu @
0.0150 oh Kepala Tukang @
0.0150 oh Mandor @
Jumlah
TOTAL
2837.08.6.27 1 M2 Memasang acian
3.2500 Kg Semen @
0.1500 oh Pekerja @
0.1000 oh Tukang Batu @
0.0100 oh Kepala Tukang @
0.0080 oh Mandor @
Jumlah
TOTAL
A.4.4.3.54 PEMASANGAN DINDING KERAMIK 20 X 20
1.100 M2 Keramik 20x20 @
9.3000 Kg Semen @
0.0180 M3 Pasir Beton @
1.9400 Kg Semen Warna @
0.9000 oh Pekerja @
0.4500 oh Tukang Batu @
0.0450 oh Kepala Tukang @
0.0450 oh Mandor @
Jumlah
TOTAL
A.4.4.3.35 PEMASANGAN LANTAI KERAMIK 30 X 30
1.100 M2 Keramik 30 x 30 @
10.0000 Kg Semen @
0.0450 M3 Pasir Beton @
1.5000 Kg Semen Warna @
0.7000 oh Pekerja @
0.3500 oh Tukang Batu @
0.0350 oh Kepala Tukang @
0.0350 oh Mandor @
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

Jumlah
TOTAL
A.4.4.3.36 PEMASANGAN LANTAI KERAMIK 20 X 20
1.100 M2 Keramik 20x20 @
10.4000 Kg Semen @
0.0450 M3 Pasir Beton @
1.6200 Kg Semen Warna @
0.7000 oh Pekerja @
0.3500 oh Tukang Batu @
0.0350 oh Kepala Tukang @
0.0350 oh Mandor @
Jumlah
TOTAL

D.PEKERJAAN ATAP
A.4.5.2.32 PEMASANGAN 1M2 ATAP SENG
1.020 Lbr Spandeck/Atap Zincalum 80 x 120 Cm @
4.0000 Bh Paku Sekrup @
0.2000 oh Pekerja @
0.1000 oh Tukang @
0.0100 oh Kepala Tukang @
0.0010 oh Mandor @
Jumlah
TOTAL
7393.08.6.2 1 KG PEKERJAAN RANGKA BAJA IWF KUDA-KUDA
1.150 Kg Baja IWF 200.100 @
0.0600 oh Pekerja @
0.0600 oh Tukang Las Konstruksi @
0.0060 oh Kepala Tukang @
0.0030 oh Mandor @
0.1000 lot Peralatan ( Alat las, dll) @
Jumlah
TOTAL
7393.08.6.2a 1 KG PEKERJAAN RANGKA BAJA PROFIL SIKU GORDING
1.150 Kg Baja Profil Siku/DN @
0.060 oh Pekerja @
0.006 oh Tukang Besi @
0.0060 oh Kepala Tukang @
0.0003 oh Mandor @
0.1000 lot Peralatan ( Alat las, dll) @
Jumlah
TOTAL
A.4.6.1.15 1M3 PEMASANGAN KONSTRUKSI GORDING
1.100 M3 Balok Kayu Kelas I @
15.000 Kg Besi Strip Tebal 5 mm @
3.000 Kg Paku @
6.7000 oh Pekerja @
20.1000 oh Tukang Kayu @
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

2.1000 oh Kepala Tukang @


0.3350 oh Mandor @
Jumlah
TOTAL
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

A.4.6.1.21 MEMBUAT 1M' LISTPLANK


0.011 M3 Papan Kayu Kelas I @
0.100 Kg Paku @
0.1000 oh Pekerja @
0.2000 oh Tukang Kayu @
0.0200 oh Kepala Tukang @
0.0050 oh Mandor @
Jumlah
TOTAL
A.4.6.1.1.9 PEMASANGAN 1m2 RANGKA LANGIT - LANGIT
0.015 M3 Kayu Kasau 5 x 7 Kelas II @
0.200 Kg Paku @
0.5000 oh Pekerja @
0.3000 oh Tukang Kayu @
0.0300 oh Kepala Tukang @
0.0750 oh Mandor @
Jumlah
TOTAL
A.4.5.1.5 PEMASANGAN 1M2 LANGIT - LANGIT TRIPLEK
0.375 Lbr Triplek @
0.030 Kg Paku Triplek @
0.1000 oh Pekerja @
0.1000 oh Tukang Kayu @
0.0100 oh Kepala Tukang @
0.0050 oh Mandor @
Jumlah
TOTAL
A.4.5.1.9 PEMASAMNGAN 1M' LIST LANGIT - LANGIT KAYU PROFIL
1.050 M' List Kayu Profil @
0.010 Kg Paku @
0.0500 oh Pekerja @
0.0500 oh Tukang Kayu @
0.0050 oh Kepala Tukang @
0.0030 oh Mandor @
Jumlah
TOTAL

E. PEKERJAAN KUSEN PINTU & JENDELA


A.4.6.2.17 MEMASANG 1M2 KACA TEBAL 5 MM
1.100 M' Kaca Ray Ban Tebal 5 mm @
0.050 Kg Sealant ( Laem Kaca) @
0.0150 oh Pekerja @
0.1500 oh Tukang Kayu @
0.0150 oh Kepala Tukang @
0.0008 oh Mandor @
Jumlah
TOTAL
A.4.6.2.5 MEMASANG 1BH ENGSEL PINTU LOKAL
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

1.000 Bh Engsel Pintu 5 " @


0.0150 oh Pekerja @
0.1500 oh Tukang Kayu @
0.0150 oh Kepala Tukang @
0.0008 oh Mandor @
Jumlah
TOTAL
A.4.6.2.1 MEMASANG 1 BH KUNCI
1.000 Bh Kunci Tanam @
0.0600 oh Pekerja @
0.6000 oh Tukang Kayu @
0.0600 oh Kepala Tukang @
0.0030 oh Mandor @
Jumlah
TOTAL

F. PEKERJAAN SANITAIR
A.5.1.1.3 MEMASANG 1BH CLOSED JONGKOK
1.000 Bh Closed Jongkok @
6.000 Kg Semen @
0.010 M3 Pasir @
7.000 Bh Bata Merah @
1.0000 oh Pekerja @
1.5000 oh Tukang Batu @
0.1500 oh Kepala Tukang @
0.0500 oh Mandor @
Jumlah
TOTAL
A.5.1.1.10 MEMASANG 1BH BAK MANDI FIBER
1.000 Bh Bak Mandi Fiber @
0.100 Set Perlengkapan @
0.3000 oh Pekerja @
0.4500 oh Tukang Batu @
0.0450 oh Kepala Tukang @
0.0150 oh Mandor @
Jumlah
TOTAL
A.5.1.1.19 MEMASANG 1BH KRAN 3/4
1.000 Bh Kran @
0.100 Bh Sealtape @
0.0100 oh Pekerja @
0.4000 oh Tukang Batu @
0.0400 oh Kepala Tukang @
0.0050 oh Mandor @
Jumlah
TOTAL
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

A.5.1.1.26 MEMASANG 1M' PIPA PVC 3/4


1.200 Bh Pipa PVC @
0.350 Set Perlengkapan @
0.0360 oh Pekerja @
0.0600 oh Tukang Batu @
0.0060 oh Kepala Tukang @
0.0020 oh Mandor @
Jumlah
TOTAL
A.5.1.1.32 MEMASANG 1M' PIPA PVC 4"
1.200 Bh Pipa PVC 4" @
0.350 Set Perlengkapan @
0.0810 oh Pekerja @
0.1350 oh Tukang Batu @
0.0135 oh Kepala Tukang @
0.0004 oh Mandor @
Jumlah
TOTAL
A..4.7.1.10 Pengecatan 1m2 Tembok Baru
0.100 Kg Plamir @
0.100 Kg Cat Dasar @
0.260 Kg Cat Penutup @
0.0200 oh Pekerja @
0.0630 oh Tukang Cat @
0.0063 oh Kepala Tukang @
0.0030 oh Mandor @
Jumlah
TOTAL
KODE INDEK SATUAN URAIAN HARGA SAT
ANALISA

C PEKERJAAN PERPIPAAN
A.8.4.1.21 PEKERJAAN PEMASANGAN 1m' PIPA HDPE ø8"/ 200 mm
1.0000 m' Pipa HDPE (SDR 11 -PN 16)ø8 @
0.0190 % Perlengkapan @
0.1020 oh Pekerja @
0.0510 oh Tukang Pipa @
0.0100 oh Mandor @
JUMLAH
A.8.4.1.20 PEKERJAAN PEMASANGAN 1m' PIPA HDPE ø6"
1.0000 m' Pipa HDPE (SDR 11 -PN 16)ø6 @
0.0190 % Perlengkapan @
0.0620 oh Pekerja @
0.0310 oh Tukang Pipa @
0.0060 oh Mandor @
JUMLAH
ISA HARGA SATUAN
HARGA
JUMLAH HARGA
HARGA SATUAN (Rp) BAHAN UPAH (Rp)
(Rp) (Rp)

72,800.00 54,600.00
133,400.00 3,335.00
57,935.00 57,935.00

72,800.00 18,200.00
133,400.00 1,111.67
19,311.67 19,311.67

84,900.00 25,470.00
133,400.00 1,334.00
149,500.00 179,400.00
238,214.00 285,856.80
244,375.00 293,250.00
179,400.00 26,804.00 206,204.00
285,856.80 26,804.00 312,660.80
293,250.00 26,804.00 320,054.00

g (+BEKESTING)

1,809.00 607,824.00
176,333.00 95,219.82
474,375.00 384,243.75
20,125.00 60,375.00
16,675.00 3,501,750.00
2,961,250.00 799,537.50
26,979.00 53,958.00
28,750.00 17,250.00

72,800.00 411,320.00
97,000.00 26,675.00
97,000.00 151,320.00
97,000.00 135,800.00
121,200.00 39,147.60
133,400.00 37,752.20
5,520,158.07 802,014.80 6,322,172.87

1,809.00 636,768.00
176,333.00 92,071.02
474,375.00 362,281.94
72,800.00 120,120.00
97,000.00 26,675.00
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)
121,200.00 3,393.60
133,400.00 11,072.20
1,091,120.96 161,260.80 1,252,381.76
TOTAL 1,252,381.76
g/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling factor pasir = 20 %

72,800.00 56,784.00
97,000.00 37,830.00
121,200.00 4,726.80
133,400.00 5,202.60

359,375.00 431,250.00
176,333.00 52,899.90
484,149.90 104,543.40 588,693.30
PC : 4 PP (m3)

72,800.00 196,560.00
97,000.00 87,300.00
121,200.00 10,908.00
133,400.00 36,018.00

359,375.00 431,250.00
176,333.00 91,693.16
1,809.00 294,867.00

400,000.00 66,800.00
817,810.16 397,586.00 1,215,396.16
MPa (K 100),
1,809.00 416,070.00
176,333.00 112,475.26
474,375.00 360,876.39
72,800.00 87,360.00
97,000.00 19,400.00
121,200.00 2,424.00
133,400.00 8,004.00
889,421.65 117,188.00 1,006,609.65
TOTAL 1,006,609.65
g/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling factor pasir = 20 %

16,675.00 17,508.75
20,125.00 301.88
72,800.00 509.60
97,000.00 679.00
121,200.00 84.84
133,400.00 533.60
17,810.63 1,807.04 19,617.67
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)

AL 1/2 BATA CAMPURAN 1SP : 5PP


1,809.00 17,511.12
176,333.00 7,934.99
1,035.00 72,450.00
72,800.00 21,840.00
97,000.00 9,700.00
121,200.00 1,212.00
133,400.00 2,001.00
97,896.11 34,753.00 132,649.11
TOTAL 132,649.11
: 5PP TEBAL 15 MM
1,809.00 9,377.86
176,333.00 4,584.66
72,800.00 21,840.00
97,000.00 14,550.00
121,200.00 1,818.00
133,400.00 2,001.00
13,962.51 40,209.00 54,171.51
TOTAL 54,171.51

1,809.00 5,879.25
72,800.00 10,920.00
97,000.00 9,700.00
121,200.00 1,212.00
133,400.00 1,067.20
5,879.25 22,899.20 28,778.45
TOTAL 28,778.45

75,072.00 82,579.20
1,809.00 16,823.70
176,333.00 3,173.99
17,508.00 33,965.52
72,800.00 65,520.00
97,000.00 43,650.00
121,200.00 5,454.00
133,400.00 6,003.00
136,542.41 120,627.00 257,169.41
TOTAL 257,169.41

76,245.00 83,869.50
1,809.00 18,090.00
176,333.00 7,934.99
17,508.00 26,262.00
72,800.00 50,960.00
97,000.00 33,950.00
121,200.00 4,242.00
133,400.00 4,669.00
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)
136,156.49 93,821.00 229,977.49
TOTAL 229,977.49

75,072.00 82,579.20
1,809.00 18,813.60
176,333.00 7,934.99
17,508.00 28,362.96
72,800.00 50,960.00
97,000.00 33,950.00
121,200.00 4,242.00
133,400.00 4,669.00
137,690.75 93,821.00 231,511.75
TOTAL 231,511.75

56,304.00 57,430.08
1,876.00 7,504.00
72,800.00 14,560.00
97,000.00 9,700.00
121,200.00 1,212.00
133,400.00 133.40
64,934.08 25,605.40 90,539.48
TOTAL 90,539.48

25,300.00 29,095.00
72,800.00 4,368.00
97,000.00 5,820.00
121,200.00 727.20
133,400.00 400.20
40,410.40 4,041.04
29,095.00 11,315.40 40,410.40
TOTAL 40,410.40

24,200.00 27,830.00
72,800.00 4,368.00
97,000.00 582.00
121,200.00 727.20
133,400.00 40.02
33,547.22 3,354.72
31,184.72 5,717.22 36,901.94
TOTAL 36,901.94

5,376,250.00 5,913,875.00
28,152.00 422,280.00
26,979.00 80,937.00
72,800.00 487,760.00
97,000.00 1,949,700.00
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)
121,200.00 254,520.00
133,400.00 44,689.00
6,336,155.00 2,817,606.00 9,153,761.00
TOTAL 9,153,761.00
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)

6,158,250.00 66,509.10
26,979.00 2,697.90
72,800.00 7,280.00
97,000.00 19,400.00
121,200.00 2,424.00
133,400.00 667.00
66,509.10 32,468.90 98,978.00
TOTAL 98,978.00

3,593,750.00 55,343.75
26,979.00 5,395.80
72,800.00 36,400.00
97,000.00 29,100.00
121,200.00 3,636.00
133,400.00 10,005.00
60,739.55 79,141.00 139,880.55
TOTAL 139,880.55

68,367.00 25,637.63
42,228.00 1,266.84
72,800.00 7,280.00
97,000.00 9,700.00
121,200.00 1,212.00
133,400.00 667.00
26,904.47 18,859.00 45,763.47
TOTAL 45,763.47

11,730.00 12,316.50
42,228.00 422.28
72,800.00 3,640.00
97,000.00 4,850.00
121,200.00 606.00
133,400.00 400.20
12,738.78 9,496.20 22,234.98
TOTAL 22,234.98

174,777.00 192,254.70
45,747.00 2,287.35
72,800.00 1,092.00
97,000.00 14,550.00
121,200.00 1,818.00
133,400.00 106.72
194,542.05 17,566.72 212,108.77
TOTAL 212,108.77
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)
50,439.00 50,439.00
72,800.00 1,092.00
97,000.00 14,550.00
121,200.00 1,818.00
133,400.00 106.72
50,439.00 17,566.72 68,005.72
TOTAL 68,005.72

145,452.00 145,452.00
72,800.00 4,368.00
97,000.00 58,200.00
121,200.00 7,272.00
133,400.00 400.20
145,452.00 70,240.20 215,692.20
TOTAL 215,692.20

275,655.00 275,655.00
1,809.00 10,854.00
176,333.00 1,763.33
1,035.00 7,245.00
72,800.00 72,800.00
97,000.00 145,500.00
121,200.00 18,180.00
133,400.00 6,670.00
295,517.33 243,150.00 538,667.33
TOTAL 538,667.33

672,129.00 672,129.00
67,212.90 6,721.29
72,800.00 21,840.00
97,000.00 43,650.00
121,200.00 5,454.00
133,400.00 2,001.00
678,850.29 72,945.00 751,795.29
TOTAL 751,795.29

38,709.00 38,709.00
3,870.90 387.09
72,800.00 728.00
97,000.00 38,800.00
121,200.00 4,848.00
133,400.00 667.00
39,096.09 45,043.00 84,139.09
TOTAL 84,139.09
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)

26,979.00 32,374.80
9,442.65 3,304.93
72,800.00 2,620.80
97,000.00 5,820.00
121,200.00 727.20
133,400.00 266.80
35,679.73 9,434.80 45,114.53
TOTAL 45,114.53

146,625.00 175,950.00
51,318.75 17,961.56
72,800.00 5,896.80
97,000.00 13,095.00
121,200.00 1,636.20
133,400.00 53.36
193,911.56 20,681.36 214,592.92
TOTAL 214,592.92

14,076.00 1,407.60
24,633.00 2,463.30
24,633.00 6,404.58
72,800.00 1,456.00
97,000.00 6,111.00
121,200.00 763.56
133,400.00 400.20
10,275.48 8,730.76 19,006.24
TOTAL 19,006.24
HARGA
HARGA SATUAN (Rp) JUMLAH HARGA
BAHAN UPAH (Rp)
(Rp) (Rp)

496,750.00 496,750.00
99,350.00 1,887.65
72,800.00 7,425.60
97,000.00 4,947.00
133,400.00 1,334.00
1,887.65 13,706.60 15,594.25

318,750.00 318,750.00
63,750.00 1,211.25
72,800.00 4,513.60
97,000.00 3,007.00
133,400.00 800.40
319,961.25 8,321.00 328,282.25
A. PRODUKSI VIBRO ROLLER

Diketahui :
Volume tanah yang dipadatkan = 194.55 M3
Lebar gilas efektif (W) = 1,09 m
Kecepatan gilas (V) = 1,50 km/jam
Tebal lapisan timbunan (H) = 0,28 m
Jumlah lintasan (N) = 8 lintasan
Job efesiensi (E) = 0,75
Sewa vibro roller + Operator per jam = Err:509

W x V x H x E x 1000
N
55.181 m3/jam

B. WAKTU YANG DIBUTUHKAN


Volume
Prod. sebenarnya
3.53 Jam = 0.503665 Hari

C. BIAYA SEWA ALAT

= Err:509
PERHITUNGAN VOLUME
Pek. Timbunan Tanah
Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

20.00 31.00 0.56 347.20


20.00 Pinggir 0,38 Cm
Tengah 0,18 Cm

20.00 31.00 0.56 347.20


20.00 Pinggir 0,38 Cm
Tengah 0,18 Cm

Total 694.40

Pek. Galian Tanah Pipa


Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

232.40 0.50 0.50 58.10

Total 58.10

Pek. Galian Tanah Manhole Lindi


Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

0.60 0.60 0.90 0.32


0.60 0.60 0.90 0.32

Total 0.65

Pek. Pemasangan Geotextile Non Woven


Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

82.00 32.30 2,648.75


82.00 32.30 2,648.75

Total 5,297.50
Pek. Pemasangan Geomembrane
Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

82.00 32.30 2,648.75

Total 2,648.75

Pek. Timbunan Batu Kerikil


Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

20.00 31.00 0.50 310.00


20.00 Pinggir 0,15 Cm
Tengah 0,35 Cm

20.00 31.00 0.50 310.00


20.00 Pinggir 0,15 Cm
Tengah 0,35 Cm

Total 620.00
Pek. Sloof
Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

214.00 0.30 0.30 19.26

Total 19.26

Pek. Cor Jalan Masuk Blok


Panjang (m) Lebar (m) Tinggi (m) Jumlah (m)

2.00 8.00 0.50 8.00


Total 8.00
1 m' Pasang Kusen Jendela Pintu Aluminium
Bahan
Pipa Kusen Aluminium 1.000 m' @ 275,000.00
Tenaga
Pekerja 0.263 Oh @ 72,800.00
Tukang Las 0.263 Oh @ 97,000.00
Kepala Tukang 0.026 Oh @ 121,200.00
Mandor 0.0013 Oh @ 133,400.00

1 m2 Pasang Pintu Aluminum


Bahan
Pintu Aluminium 1.000 m2 @ 117,260.00
Handel Pintu 2.000 @ 150,150.00
Tenaga
Tukang Besi Konstruksi 1.050 Oh @ 97,000.00
Pekerja 1.050 Oh @ 72,800.00
Kepala Tukang 0.105 Oh @ 121,200.00
Mandor 0.0052 Oh @ 133,400.00

1 m2 Pasang Pintu Baja Besi


Bahan
Pintu Besi Baja 1.000 m2 @ 900,000.00

Tenaga
Tukang Besi Konstruksi 0.650 Oh @ 97,000.00
Pekerja 0.650 Oh @ 72,800.00
Kepala Tukang 0.065 Oh @ 121,200.00
Mandor 0.032 Oh @ 133,400.00

1 m2 Pasang Rolling Door


Bahan
Roll Door 1.000 m2 @ 880,000.00

Tenaga
Tukang Besi Konstruksi 1.500 Oh @ 97,000.00
Pekerja 1.050 Oh @ 72,800.00
Kepala Tukang 0.105 Oh @ 121,200.00
Mandor 0.0052 Oh @ 133,400.00
ITEM PEMBAYARAN NO. : 7.6.1.b
JENIS PEKERJAAN : Pondasi Cerucuk, Pengadaan dan Pemancangan
SATUAN PEMBAYARAN : M1

PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
A. TENAGA
1. Pekerja (L01) Oh 0.03 72,800.00
2. Mandor (L03) Oh 0.005 133,400.00
JUMLAH HARGA TENAGA
B. BAHAN

1. Kayu Galam dia. 6-8 cm M61 M1 1.00 11,500.00


JUMLAH HARGA BAHAN
C. PERALATAN
2 Alat Bantu Ls 0.35 4,025.00
JUMLAH HARGA PERALATAN

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C )

E. HARGA SATUAN PEKERJAAN


Rp 275,000.00

Rp 19,146.40
Rp 25,511.00
Rp 3,151.20
Rp 173.42
Rp 322,982.02

Rp 117,260.00
Rp 300,300.00

Rp 101,850.00
Rp 76,440.00
Rp 12,726.00
Rp 693.68
Rp 609,269.68

Rp 900,000.00

Rp 63,050.00
Rp 47,320.00
Rp 7,878.00
Rp 4,268.80
Rp 1,022,516.80

Rp 880,000.00

Rp 145,500.00
Rp 76,440.00
Rp 12,726.00
Rp 693.68
Rp 1,115,359.68
an Pemancangan

JUMLAH
HARGA

2,030.34
620.07
2,650.42

11,500.00
11,500.00

1,408.75
1,408.75

15,559.17

15,559.17