EMI SCHEDULE

Loan Amount 1,100,000

Loan Term (Years) 2.0

Payments Per Year 12

Rate of Interest 9.55%

Monthly Installment 50,531

S.No Monthly Installment Interest Principal Balance

1 50531 8754 41777 1058223

2 50531 8422 42109 1016114

3 50531 8087 42444 973670

4 50531 7749 42782 930888

5 50531 7408 43123 887765

6 50531 7065 43466 844299

7 50531 6719 43812 800487

8 50531 6371 44160 756327

9 50531 6019 44512 711815

10 50531 5665 44866 666949

11 50531 5308 45223 621726

12 50531 4948 45583 576143

13 50531 4585 45946 530197

14 50531 4219 46312 483885

15 50531 3851 46680 437205

16 50531 3479 47052 390153

17 50531 3105 47426 342727

18 50531 2728 47803 294924

19 50531 2347 48184 246740

20 50531 1964 48567 198173

 21 50531 1577 48954 149219

22 50531 1188 49343 99876

23 50531 795 49736 50140

24 50531 407 50132 0

Did you know? The Economic Times Wealth aims to fulfill all your money-related needs.
Exclusive coverage on Tax, Save, Invest, Spend, Borrow, Earn, Plan, Real Estate, Mutual Funds and much more
Visit - www.economictimes.com/wealth
Subscribe to Newsletter - http://economictimes.indiatimes.com/subscription
Team ET Wealth