HOUSE Estimate

Estimate for the Construction of Residential Building at site16&17
House No.
RATE
SL.NO. Description of work Qnty Unit Labour Incl. AMOUNT
Only Materials In Rs
1 Earth work excavation for foundation
and removing the excavated stuff for a
distance not exceeding 50m with a lift Cft or
upto 1.5m 9" wall 4 1/2" wall Cmt
2 Providing granite or trap jelly concrete

using 40mm down size jelly for
foundation laid in 15cm thick layers &
well compacted including curing etc.,
complete in 1:4:8 9" wall 4 1/2" wall
Cft or
3 Providing & constructing granite or trap Cmt
or basalt size stone masonary stones
hammer dressed in courses not less
than 20cm high with bond stones 2cm
apart in each course including curing
etc., complete as per specification for Cft or
foundation in CM 1:6 cmt
4 Providing and constructing granite or

trap or basalt size stone masonary for
basement in course not less than 15cm
high with bond stones 2m apart in each
course, edges of stones chistel
dressed all quinnied 2 line dressed 5cm
wide on each face including curing etc.,
complete as per specification and Cft or
direction in CM 1:6 complete for plinth cmt
in CC 1:3:6
5 Providing and constructing with

approved quality of table moulded
bricks of standard size with necessary
scaffolding and curing for super
structure in CM 1:6 Cft or
a)9"th.wall cmt
b)4.5"th.wall
6 Providing parapet with approved quality

of bricks including coping and
plastering with CM 1;6 with necessary Cft or
curing as per design and specification Cmt
etc., complete .75m high in CM 1;6
7 Providing and laying granite or trap or

basalt jelly CC using 20mm and down
size jelly including mixing tamping curing
and smooth finish for exposed faces
and with necessary centering and form
RATE
work etc., complete for cills in CC 1:3:6 Cft or
Below windows and ventilators Cmt
RATE
8 Providing and laying CC 1:2:4, using

20mm and down size granite or trap jelly
for lintels laid in 15cms thick well
compacted including curing and
necessary steel or plywood centering
and form work including smooth
finishing in CM 1:3 etc., complete
excluding cost of steel and fabrication Cft or
charges Cmt
For Footing
For Columns
For Beams, Lintel
9 Providing and laying RCC(1:2:4) chajjas

of 7.5 cms as per design and direction
using 20mm and down size granite or
trap or basalt jelly including plastring
with CM 1:3 and with front beeding and
drip moulding including centering form
work curing etc., complete excluding Cft or
cost of steel and fabrication charges cmt
10 Providing RCC loft(atta) 7.5 cms thick

with CC 1:2:4 with granite jelly of 20mm
and down size necessary form work,
centering curing plastering and finished
excluding cost of steel and fabrication
Allround a) Loft (Atta)
a) Loft (Atta) Cft or
b) Chajja Cmt
11 Providing and laying CC 1:2:4 using

clean granite jelly 20mm down size for
RCC roof slab of all span with steel or
plank centering shuttering including
machine mixing lifting, laying, tamping
including ceiling plastering 12mm thick Cft or
in CM 1:3 curing etc., complete Cmt
charges
12 Providing plastering to burnt brick

masonary in CM 1:4, 12 mm thick
including providing removing,
scaffolding, rounding at all corners Sft or
wherever required smooth rendering & smt
curing etc., complete
RATE
13 Providing and fixing doors with
65x125mm Size frame work fixed in the
masonary 40mmx5mm flat iron hold
fast 40cms with granite metal of size
20mm down size jelly 15cm with fully
panelled shutters with styles and rails of
30mm thick including labour charges
for fising and fittings excluding cost of
fittings a) Teak Wood Door (for Main
Door) Sft or
smt
a) Sal wood, Honne ( Pannelled Doors)
b) Sal wood, Honne ( Flush Doors)
c) Providing wardrobe,shelves in
kitchen and store room Total
14 Providing and fixing windows with

65x125mm size frame work fixed in the
masonary 40x5mm flat iron hold fast
40cms with granite metal of size 20mm
and down size 15cm with half glazed
with styles and rails of 30mm and
panels of 20mm thick including labour Sft or
charges for fixing and fittings excluding smt
cost of fittings a) Sal wood or
Honne(half glased pannelled)
15 Providing and fixing Ventilaters with

65x100 mm size frame work fixed in the
masonary 40x5mm flat iron etc.,
Complete with glass panes
16 Providing plastering to ceiling 12 mm

thick in cement mortar 1:4 proportion Sft or
including necessary scaffolding ,curing smt
etc., complete with all leads and lifts
17 Providing flooring over a bed of 10cm

thick CC 1:4:8 using 12mm and 20mm
size granite jelly with white Mosaic tiles
laid on top complete as per
specification finished with machine
polish colour and shade over one coat
of primer including necessary
scaffolding and clearing the paint stains Sft or
wherever necessary etc., complete. smt
18 Providing white mosaic skirting in C M

1:4 including curing,polishing etc Rft or
complete Rmt
19 Providing and laying ceramic tile Sft or

RATE
flooring in C M 1:4 joints with with white smt
cement, curing,etc., complete
RATE
20 Providing and laying ceramic tile
daddoing in C M 1:4 joints with with Sft or
white cement, curing,etc., complete smt
21 Providing Lath plastering for the

sloped chajjas inclusive of steel Sft or
etc.,complete smt
22 Providing two coats of sythetic enamel

painting of approved quality to wood
work including preparing the surface Sft or
etc., smt
a) Wood Surface
b) Steel Surface
c) Polishing for the Teak Wood

Surfaces
23 Providing two coats of oil bound

distemper over one coat of primer
approved make and quality, colour and
shade over one coat of primer including
necessary scaffolding and clearing the Sft or
paint stains for Internal walls smt
24 Providing two coats of water proof

cement painting of approved make and
quality, colour and shade over one
coat of primer including necessary
scaffolding and clearing the paint stains
wherever necessary etc., complete. Sft or
for external walls smt
25 Providing and fabricating steel for

Reinforcemet including bending,cutting
straightening ,lapping ,placing in
position etc., complete MT
26 Providing and fixing M S Grills for the Sft or

Windows and Ventilaters smt
27 W P C for Roof Sft or

smt
28 Providing water supply and sanitation
@ 12%
29 Providing electrification at 12%

Providing
30 Providing over-head tank and UG

sump Well compound wall and MS gate
granite Cooking platform including
RATE
paving washing plat form etc.,
Total
Estimate for the Construction of Residential Building at site16&17
House No
For Smt. Shakunthal Ranganath
RATE
SL.NO. Description of work No. L B D Qnty Unit Labour Incl. AMOUNT
1 Earth work excavation for foundation 1
and removing the excavated stuff for a
distance not exceeding 50m with a lift 1 Cft or
upto 1.5m 9" wall 4 1/2" wall Cmt
2 Providing granite or trap jelly concrete

using 40mm down size jelly for
foundation laid in 15cm thick layers &
well compacted including curing etc., 1
complete in 1:4:8 9" wall 4 1/2" wall
Cft or
3 Providing & constructing granite or trap Cmt
or basalt size stone masonary stones
hammer dressed in courses not less
than 20cm high with bond stones 2cm
apart in each course including curing
etc., complete as per specification for Cft or
foundation in CM 1:6 cmt
4 Providing and constructing granite or

trap or basalt size stone masonary for
basement in course not less than 15cm
high with bond stones 2m apart in each
course, edges of stones chistel
dressed all quinnied 2 line dressed 5cm
wide on each face including curing etc.,
complete as per specification and Cft or
direction in CM 1:6 complete for plinth cmt
in CC 1:3:6
5 Providing and constructing with

approved quality of table moulded
bricks of standard size with necessary
scaffolding and curing for super
structure in CM 1:6 a)for long walls Cft or
a)9"th.wall b)4.5"th.wall cmt
6 Providing parapet with approved quality

of bricks including coping and
plastering with CM 1;6 with necessary Cft or
curing as per design and specification Cmt
etc., complete .75m high in CM 1;6
7 Providing and laying granite or trap or

basalt jelly CC using 20mm and down
size jelly including mixing tamping curing
and smooth finish for exposed faces
and with necessary centering and form
work etc., complete for cills in CC 1:3:6 Cft or
Below windows and ventilators Cmt
RATE
8 Providing and laying CC 1:2:4, using

20mm and down size granite or trap jelly
for lintels laid in 15cms thick well
compacted including curing and
necessary steel or plywood centering
and form work including smooth
finishing in CM 1:3 etc., complete
excluding cost of steel and fabrication Cft or
charges Cmt
For Footing
1
For Columns
For Beams, Lintel
9 Providing and laying RCC(1:2:4) chajjas

of 7.5 cms as per design and direction
using 20mm and down size granite or
trap or basalt jelly including plastring
with CM 1:3 and with front beeding and
drip moulding including centering form
work curing etc., complete excluding Cft or
cost of steel and fabrication charges cmt
10 Providing RCC loft(atta) 7.5 cms thick

with CC 1:2:4 with granite jelly of 20mm
and down size necessary form work,
centering curing plastering and finished
Allround a) Loft (Atta)
Cft or
b) Chajja Cmt
11 Providing and laying CC 1:2:4 using

clean granite jelly 20mm down size for
RCC roof slab of all span with steel or
plank centering shuttering including
machine mixing lifting, laying, tamping
including ceiling plastering 12mm thick Cft or
in CM 1:3 curing etc., complete Cmt
charges
12 Providing plastering to burnt brick

masonary in CM 1:4, 12 mm thick
including providing removing,
scaffolding, rounding at all corners Sft or
wherever required smooth rendering & smt
curing etc., complete
13 Providing and fixing doors with

65x125mm Size frame work fixed in the
masonary 40mmx5mm flat iron hold
fast 40cms with granite metal of size
RATE
20mm down size jelly 15cm with fully
panelled shutters with styles and rails of
30mm thick including labour charges
for fising and fittings excluding cost of
fittings a) Teak Wood Door (for Main
Door) Sft or
smt
a) Sal wood, Honne ( Pannelled Doors)
b) Sal wood, Honne ( Flush Doors)
c) Providing wardrobe,shelves in
kitchen and store room Total

masonary 40x5mm flat iron hold fast
40cms with granite metal of size 20mm
and down size 15cm with half glazed
with styles and rails of 30mm and
panels of 20mm thick including labour Sft or
charges for fixing and fittings excluding smt
cost of fittings a) Sal wood or
Honne(half glased pannelled)
15 Providing and fixing Ventilaters with

65x100 mm size frame work fixed in the
masonary 40x5mm flat iron etc.,
Complete with glass panes
16 Providing plastering to ceiling 12 mm

thick in cement mortar 1:4 proportion Sft or
including necessary scaffolding ,curing smt
etc., complete with all leads and lifts
17 Providing flooring over a bed of 10cm

thick CC 1:4:8 using 12mm and 20mm
size granite jelly with white Mosaic tiles
laid on top complete as per
specification finished with machine
polish colour and shade over one coat
of primer including necessary
scaffolding and clearing the paint stains Sft or
wherever necessary etc., complete. smt
18 Providing white mosaic skirting in C M

1:4 including curing,polishing etc Rft or
complete Rmt
19 Providing and laying ceramic tile Sft or

flooring in C M 1:4 joints with with white smt
cement, curing,etc., complete
RATE
20 Providing and laying ceramic tile (a-b)
daddoing in C M 1:4 joints with with Sft or
white cement, curing,etc., complete smt
21 Providing Lath plastering for the

sloped chajjas inclusive of steel Sft or
etc.,complete smt
22 Providing two coats of sythetic enamel

painting of approved quality to wood
work including preparing the surface Sft or
etc., smt
a) Wood Surface
b) Steel Surface
c) Polishing for the Teak Wood

Surfaces
23 Providing two coats of oil bound

distemper over one coat of primer
approved make and quality, colour and
shade over one coat of primer including
necessary scaffolding and clearing the Sft or
paint stains for Internal walls smt
24 Providing two coats of water proof

cement painting of approved make and
quality, colour and shade over one
coat of primer including necessary
scaffolding and clearing the paint stains
wherever necessary etc., complete. Sft or
for external walls smt
25 Providing and fabricating steel for

Reinforcemet including bending,cutting
straightening ,lapping ,placing in
position etc., complete MT
26 Providing and fixing M S Grills for the Sft or

Windows and Ventilaters smt
27 W P C for Roof Sft or

smt
28 Providing water supply and sanitation
@ 12%

Providing
30 Providing over-head tank and UG

sump Well compound wall and MS gate
granite Cooking platform including
paving washing plat form etc.,
Total
Detailed and abstract estimate for the construction of residential building
SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT
1 Earth work excavation for foundation and
removing the excavated stuff for adistance
not exceeding 50mwith a lift upto 1.5m Long
walls Short walls
In Soil and soft murum 3 33.50 3.50 4.50 1582.88
4 20.00 3.50 4.50 1260.00
2 7.50 3.50 3.00 157.50
Steps 2 4.00 3.00 1.00 24.00
SCHEDULE OF RATE 2013-14 B 2-b +10% 3024.38 Cft or
85.64 Cum 65.175 5581.63
2 Providing granite or trapjelly
concrete using 40mm down size jelly
forfoundation laid in 15cm thick
layers & well compactedincluding

curing etc.,complete in 1:4:8
Long walls 3 33.50 3.50 0.50 175.88
Short walls 4 20.00 3.50 0.50 140.00
2 7.50 3.50 0.50 26.25
SCHEDULE OF RATE 2013-14,E 40-c+10% 342.13 Cft or
9.69 Cum 1607.1 15569.41
3 Providing and constructinggranite or trap
or basalt size stone masonary for
foundation andbasement in course not
lessthan 15cmhigh with bondstones 2m
apart in eachcourse, edges of
stones chistel dressed allquinnied2 line
dressed 5cm wide oneachface including
curingetc., completeas perspecification

and directionin CM1:8
I Course 3 32.00 2.50 2.00 480.00
4 21.50 2.50 2.00 430.00
2 8.00 2.50 2.00 80.00
II Course 3 31.50 2.00 2.00 378.00
4 21.00 2.00 2.00 336.00
2 8.50 2.00 2.00 68.00
1 5.50 2.00 1.50 16.50
Plinth Course 3 31.00 1.50 2.00 279.00
4 21.50 1.50 2.00 258.00
2 21.50 1.50 2.00 129.00
1 9.00 1.50 1.50 20.25
1 5.00 1.50 1.50 11.25
Steps 2 4.00 3.00 0.50 12.00

2 4.00 2.00 0.50 8.00
2 4.00 1.50 0.50 6.00
2512.00 Cft or
SCHEDULE OF RATE 2013-14,C 8-b +10% 71.13 Cmt 1258.95 89551.44

4 Providing and laying graniteor trap jelly
cement concrete20mm & down size jelly
including mixing, laying,tamping curing and
smoothfinishing for exposed surfaceand with
necessary centeringand form work etc.,
completefor plinth in CC 1:3:6
3 31.00 1.50 0.25 34.88
4 21.50 1.50 0.25 32.25
2 21.50 1.50 0.25 16.13
1 9.00 1.50 0.25 3.38
1 5.00 1.50 0.25 1.88
48.38 Cft or
SCHEDULE OF RATE 2013-14,E 40-b+10% 1.37 Cum 2004.75 2746.16
6 Providing and constructingwith approved

quality oftable moulded bricks of standard
size with necessaryscaffolding and curing for
super structure in CM 1:6
a)for long walls
3 29.50 0.75 10.00 663.75
4 23.00 0.75 10.00 690.00
2 9.00 0.75 10.00 135.00
1 4.50 0.50 10.00 22.50
Total 1511 cft or
Deduction :-
for Doors : 1 3.50 0.75 7.00 18.38
5 3.00 0.75 7.00 78.75
2 2.50 0.75 7.00 26.25
for Windows ; 3 6.00 0.75 4.50 60.75
5 4.00 0.75 4.50 67.50

2 3.00 0.75 2.00 9.00
for Lintel 3 29.50 0.75 0.50 33.19
4 23.00 0.75 0.50 34.50
2 9.00 0.75 0.50 6.75
1 4.50 0.50 0.50 1.13
Parapet wall 1 106.00 0.75 3.00 238.50
575 cft or
SCHEDULE OF RATE 2013-14,C 12-c+10% Net Quantity 936.56 cft or
26.52 cmt 1567.5 41570.84
9 Providing and laying graniteor trap or basalt
jelly CC using 20mm and down size jelly
including mixingtamping curing and smooth
finish for exposed faces andwith necessary 3 7.50 0.75 0.33 5.57
centering andform work etc., complete for 5 6.00 0.75 0.33 7.43
sills in CC 1:3:6 Below windows and 2 4.50 0.75 0.33 2.23

ventilators 15.22
0.43 Cmt 1372.5 592.00
10 Providing and laying CC 1:2:4, using 20mm
and downsize granite or trap jellyfor lintels
laid in 15 cms thick well compacted including
curing and necessary steel or plywood
centering and form work including smooth
finishing in CM 1:3 etc., complete excluding
cost of steel and fabrication charges
1 148.25 0.75 0.50 55.59
1 25.50 0.38 0.50 4.85
Cft or
SCHEDULE OF RATE 2013-14,E 43-b+10%
cmt 3778.5 0.00

11 Providing and laying RCC (1:2:4 ) chajjas of
7.5 cms as per design anddirection using
20mm and downsize granite or trap orbasalt
jelly includingplastring with CM 1:3 andwith
front beeding and dripmoulding including
centering form work curing etc.,complete
excluding cost ofsteel and fabrication 1 65.00 2.00 0.10 13.00
charges
13.00 Cft or
SCHEDULE OF RATE 2013-14,E 43-d+10% 0.37 Cum 3720.75 1370.00
12 Providing RCC loft(atta) 7.5cms thick with
CC 1:2:4 withgranite jelly of 20mm anddown
size necessary formwork, centering curing
plastering and finishedexcluding cost of steel

andfabrication 1 16.00 2.00 32.00
2 10.00 2.00 40.00
1 8.50 2.00 17.00
SCHEDULE OF RATE 2013-14,E 43-d+10% 89.00 SFT or
8.28 smt 3572.25 29568.00
13 Providing and laying CC 1:2:4 using clean
granite jelly 20mm down size for RCC roof
slab of all span with steel or plank centering
shuttering including machine mixing lifting,
laying, tamping including ceiling plastering
12mm thick in CM 1:3 curing etc., complete
excluding cost of steel and fabrication 1 11.50 34.00 0.50 195.50
charges 1 11.00 32.00 0.50 176.00
1 11.25 5.00 0.50 28.13

1 16.00 2.50 0.50 20.00
18 2.50 0.75 0.50 8.44
SCHEDULE OF RATE 2013-14,E 43-d+10% 428.06 Cft or
12.07 Cmt 3572.25 43122.00
14 Providing plastering to burnt brick masonary
in CM 1:4, 20mm thick including providing
removing, scaffolding, rounding at all 1 55.50 10.00 555.00
corners wherever required smooth 1 33.50 10.00 335.00
rendering curing etc., complete 1 14.00 10.00 140.00
2 42.00 10.00 840.00
1 23.00 10.00 230.00
1 58.25 10.00 582.50
1 20.00 10.00 200.00
1 14.00 10.00 140.00
1 42.00 10.00 420.00

Deductions 3442.50 sft ----(a)
1 3.50 7.00 24.50
4 3.00 7.00 84.00
4 2.50 7.00 70.00
1 6.00 4.00 24.00
7 4.00 4.00 112.00
2 3.00 2.00 12.00
326.50 -----(b)
(a-b) 3279.25 sft or
304.97 smt 57.00 17383.00
15 Out side plastering 1 150.00 10.00 1500.00
1500.00 sft -----A
1 3.50 7.00 24.50

1 3.00 7.00 21.00
1 2.50 7.00 17.50
1 6.00 4.00 24.00
7 4.00 4.00 112.00
2 3.00 2.00 12.00
211.00 -----B
(A-B) 1394.50 Sft or
129.69 smt 52.5 6809.00
16 Providing and fixing doors with 65x125mm
Size frame work fixed in the masonary
40mmx5mm flat iron hold fast 40cms with
granite metal of size 20mm down size jelly
15cm with fully panelled shutters with
styles and rails of 30mm thick including
labour charges for fising and fittings 1 3.50 7.00 24.50

excluding cost of fittings 4 3.00 7.00 84.00
4 2.50 7.00 70.00
178.50 sft or
16.60 smt 2880 47809.00
masonary 40x5mm flat iron hold fast 40cms
with granite metal of size 20mm and down
size 15cm with half glazed with styles and
rails of 30mm and panels of 20mm thick 1 6.00 4.00 24.00
including labour charges for fixing and 7 4.00 4.00 112.00
fittings excluding cost of fittings
2 3.00 2.00 12.00
-------------------
148.00 sft or
13.76 smt 3105 42737.00
18 Providing plastering to ceiling 20mm thick in
cement mortar 1:4 proportion including
necessary scaffolding ,curing etc., complete
with all leads and lifts 1 10.25 17.50 179.38
1 7.50 9.25 69.38
1 4.00 3.00 12.00
2 10.00 11.00 220.00
1 13.00 9.50 123.50
1 4.00 6.00 24.00
1 4.00 3.00 12.00
-------------------
640.25 Sft or
59.54 smt 67.5 4019.00
19 Providing flooring over a bed of 10cm thick

CC 1:4:8 using 12mm and 20mm size
granite jelly with Mosaic tiles laid on top
complete as per specification finished with
machine polish
74.97 smt 202.5 15181.00
20 Providing oil bound distempering to walls
and ceilings over one coat of primer
painting after scraping the original surface
and rubbing with sand paper of zero and
two coats of distempering of approved
colour and make successfully after drying
each coat and finishing as per specification
and direction
3919.50 sft or
364.51 smt 25.5 9295.00

21 Providing two coats of water proof cement 0
painting of approved make and quality,
colour and shade over one coat of primer
including necessary scaffolding and clearing
the paint stains wherever necessary etc.,
complete.
1394.50 sft or
22 Providing two coats of sythetic enamel 129.69 smt 22.5 2918.00
painting of approved quality to wood work
including preparing the surface etc.,
complete with all leads and lifts.
1 2.25 3.50 7.00 55.13
4 2.25 3.00 7.00 189.00
4 2.25 2.50 7.00 157.50
1 2.00 6.00 4.00 48.00

7 2.00 4.00 4.00 224.00
2 2.00 3.00 2.00 24.00
-------------------
697.63 sft or
64.88 smt 67.5 4379.00
23 Cost of steel and fabrication charges
(requirement of steel assumed at the rate
of 120 kg per every Cum of concrete on
item no 10, 11, 12, and 13)
530.06
14.95 Cum 1793.73 2.50 MT 25500 63750.00
kgs ---------------------
24 Providing water supply and sanitation @ 443951.49
12%
LS 53274.18
LS 53274.18
26 Providing overhead tank and UG sump
27 Providing compound wall and MS gate LS 20000.00
28 Providing granite cooking platform LS 20000.00
29 Misce. and rounding off including paving washing plat form etc., LS 10000.00
LS 4510.25
---------------------
Total Rs 605010.09
---------------------
(Three lakhs thirty thousand only)

Detailed and abstract estimate for the proposed construction of residential building at site no.
1 Earth work excavation for 9" wall 1 148.25 4.00 4.00 2372.00
foundation and removing the 4 1/2" wall 1 64.00 2.00 2.00 256.00
excavated stuff for a -----------------
distance not exceeding 50m 2628.00 Cft or
with a lift upto 1.5m 74.11 Cmt 19 1408.08
2 Providing granite or trap

jelly concrete using 40mm 9" wall 1 148.25 4.00 0.50 296.50
down size jelly for 4 1/2" wall 1 64.00 2.00 0.33 42.24
foundation laid in 15cm thick -----------------
layers & well compacted Err:522 Cft or
including curing etc., Err:522 Cmt 542 Err:522
complete in 1:4:8
3 Providing & constructing

granite or trap or basalt
size stone masonary stones
hammer dressed in courses not
less than 20cm high with bond I course 1 148.25 3.00 1.50 667.13
stones 2cm apart in each II course 1 148.25 2.50 1.50 555.94
course including curing -----------------
etc., complete as per 1223.06 Cft or
specification for foundation 34.49 Cmt 392 13520.22
in CM 1:6
4 Providing and constructing

granite or trap or basalt
size stone masonary for
basement in course not less
than 15cm high with bond
stones 2m apart in each
course, edges of stones
chistel dressed all quinnied
2 line dressed 5cm wide on a)9"thick wall 1 148.25 1.50 1.50 333.56
each face including curing b)4.5" thick wall 1 64.00 1.50 1.50 144.00
etc., complete as per
specification and direction 477.56 Cft or
in CM 1:6 13.47 Cmt 435 5858.26
5 Providing and laying granite

or trap jelly cement concrete
20mm & down size jelly
including mixing, laying,
tamping curing and smooth
finishing for exposed surface
and with necessary centering
and form work etc., complete a)9"th.wall 1 148.25 1.50 0.50 111.19
for plinth in CC 1:3:6 b)4.5"th.wall 1 64.00 1.50 0.50 48.00
-----------------
6 Providing and constructing 159.19 Cft or
with approved quality of 4.49 Cmt 915 4107.52
table moulded bricks of
standard size with necessary
scaffolding and curing for 1 148.25 0.75 10.00 1111.88
super structure in CM 1:6 -----------------
a)for long walls Err:522
Deduct for doors:- D 1 3.50 0.75 7.00 18.38
D1 4 3.00 0.75 7.00 63.00
WINDOWS W 1 6.00 0.75 4.00 18.00
W1 7 4.00 0.75 4.00 84.00
V 2 3.00 0.75 2.00 9.00
-----------------
Err:522
-----------------
Err:522 cft or
Err:522 cmt 747 Err:522
7 b)for 4.5"th.wall 1 25.50 0.38 10.00 95.63
Deduction for door D2 3 2.50 0.38 7.00 19.69

-----------------
75.94 Cft or
2.14 Cmt 855 1831.00
8 providing parapet with

approved quality of bricks
including coping and
plastering with CM 1;6 with
necessary curing as per
design and specification
etc., complete .75m high in 1 148.25 0.38 3.00 169.01 Cft or
CM 1;6 4.77 cmt 855 4075.00
9 Providing and laying granite
or trap or basalt jelly CC
using 20mm and down size
jelly including mixing
tamping curing and smooth
finish for exposed faces and
with necessary centering and 1 50.00 0.75 0.33 12.38 Cft or
form work etc., complete for 0.35 Cmt 915 319.00
cills in CC 1:3:6 Below
windows and ventilators
10 Providing and laying CC

1;2;4, using 20mm and down
size granite or trap jelly
for lintels laid in 15cms
thick well compacted
including curing and
necessary steel or plywood
centering and form work Allround 1 148.25 0.75 0.50 55.59
including smooth finishing in
CM 1:3 etc., complete 4.5" walls 1 25.50 0.38 0.50 4.85
excluding cost of steel and -----------------
fabrication charges 60.44 Cft or
1.70 cmt 1510 2574.00

11 Providing and laying
RCC(1;2;4 )chajjas of 7.5
cms as per design and
direction using 20mm and down
size granite or trap or
basalt jelly including
plastring with CM 1:3 and GF 1 65.00 2.00 130.00
with front beeding and drip
moulding including centering -----------------
form work curing etc., 130.00 SFT or
complete excluding cost of 12.09 smt 141 1705.00
steel and fabrication charges
12 Providing RCC loft(atta) 7.5

cms thick with CC 1:2:4 with
granite jelly of 20mm and
down size necessary form
work, centering curing
plastering and finished KIT. 1 16.00 2.00 32.00
excluding cost of steel and BED 2 10.00 2.00 40.00
fabrication BATH 1 8.50 2.00 17.00
-----------------
13 Providing and laying CC 1;2:4 89.00 SFT or
using clean granite jelly 8.28 smt 138 1142.00
20mm down size for RCC roof
slab of all span with steel
or plank centering shuttering
including machine mixing
lifting, laying, tamping GF 1 11.50 34.00 0.50 195.50
including ceiling plastering 1 11.00 32.00 0.50 176.00
12mm thick in CM 1:3 curing 1 11.25 5.00 0.50 28.13
etc., complete excluding cost STAIRCASE 1 16.00 2.50 0.50 20.00
of steel and fabrication (18STEPS/2) 18 2.50 0.75 0.50 8.44
charges -----------------
428.06 Cft or
14 Providing plastering to burnt 12.07 Cmt 1510 18228.00
brick masonary in CM 1:4,
20mm thick including Hall 1 55.50 10.00 555.00
providing removing, Dining 1 33.50 10.00 335.00
scaffolding, rounding at all Pooja 1 14.00 10.00 140.00
corners wherever required bed room 2 42.00 10.00 840.00
smooth rendering curing etc., stairs 1 23.00 10.00 230.00
complete kitchen 1 58.25 10.00 582.50
bath 1 20.00 10.00 200.00

WC 1 14.00 10.00 140.00
stairs 1 42.00 10.00 420.00

-----------------
Deductions 3442.50 sft ----(a)
Doors D 1 3.50 7.00 24.50

d1 4 3.00 7.00 84.00
d2 4 2.50 7.00 70.00
windows 1 6.00 4.00 24.00
w1 7 4.00 4.00 112.00
ventilator 2 3.00 2.00 12.00
-----------------
(only half qty. has been deducted) 326.50 -----(b)
(a-b) 3279.25 sft or
304.97 smt 38 11589.00

15 Out side plastering Allround 1 150.00 10.00 1500.00
-----------------
1500.00 sft -----A
Deduction
for door d 1 3.50 7.00 24.50
d1 1 3.00 7.00 21.00
d2 1 2.50 7.00 17.50
windows w 1 6.00 4.00 24.00
w1 7 4.00 4.00 112.00
venti. v 2 3.00 2.00 12.00
-----------------
211.00 -----B
(only half qty. has been deducted) (A-B) 1394.50 Sft or
129.69 smt 35 4539.00
16 Providing and fixing doors
with 65x125mm Size frame work
fixed in the masonary
40mmx5mm flat iron hold fast
40cms with granite metal of
size 20mm down size jelly
15cm with fully panelled D teak 1 3.50 7.00 24.50
shutters with styles and D1 4 3.00 7.00 84.00
rails of 30mm thick D2 4 2.50 7.00 70.00
including labour charges for -----------------
fising and fittings excluding 178.50 sft or
cost of fittings 16.60 smt 1920 31873.00
17 Providing and fixing windows

with 65x125mm size frame work
fixed in the masonary 40x5mm
flat iron hold fast 40cms
with granite metal of size
20mm and down size 15cm with windows (teak) W 1 6.00 4.00 24.00
half glazed with styles and w1 7 4.00 4.00 112.00
rails of 30mm and panels of
20mm thick including labour
charges for fixing and v 2 3.00 2.00 12.00
fittings excluding cost of -----------------
fittings 148.00 sft or
13.76 smt 2070 28491.00
18 Providing plastering to
ceiling 20mm thick in cement
mortar 1:4 proportion
including necessary Hall 1 10.25 17.50 179.38
scaffolding ,curing etc., Dining 1 7.50 9.25 69.38
complete with all leads and Pooja 1 4.00 3.00 12.00
lifts Bed 2 10.00 11.00 220.00
Kitchen 1 13.00 9.50 123.50

Bath 1 4.00 6.00 24.00
W.C 1 4.00 3.00 12.00
-----------------
640.25 Sft or
59.54 smt 45 2679.00
19 Providing flooring over a bed
of 10cm thick CC 1:4:8 using
12mm and 20mm size granite
jelly with Mosaic tiles laid
on top complete as per
specification finished with
machine polish
Qty. vide item 18 of ceiling plastering 74.97 smt 135 10121.00

20 Providing oil bound
distempering to walls and
ceilings over one coat of
primer painting after
scraping the original surface
and rubbing with sand paper
of zero and two coats of
distempering of approved
colour and make successfully a)Qty. same as in item no.14
after drying each coat and b)Qty. same as in item no.18 3919.50 sft or
finishing as per 364.51 smt 17 6197.00
specification and direction
21 Providing two coats of water
proof cement painting of
approved make and quality,
colour and shade over one
coat of primer including
necessary scaffolding and
clearing the paint stains
wherever necessary etc.,
complete.
Qty same as in item no 15 1394.50 sft or
22 Providing two coats of 129.69 smt 15 1945.00
sythetic enamel painting of
approved quality to wood work
including preparing the
surface etc., complete with
all leads and lifts.
D 1 2.25 3.50 7.00 55.13

D1 4 2.25 3.00 7.00 189.00
D2 4 2.25 2.50 7.00 157.50
W 1 2.00 6.00 4.00 48.00
W1 7 2.00 4.00 4.00 224.00
V 2 2.00 3.00 2.00 24.00

-----------------
697.63 sft or
64.88 smt 45 2920.00
23 Cost of steel and fabrication charges

(requirement of steel assumed
at the rate of 120 kg per
every Cum of concrete on item
no 10, 11, 12, and 13)
Total qty = 707.50

19.95 Cum 2394.18 2.50 MT 17000 42500.00
kgs -----------------------
24 Providing water supply Err:522
and sanitation @ 12%
LS Err:522
25 Providing electrification
at 12% LS Err:522
26 Providing overhead tank and UG sump
27 Providing compound wall and MS gate LS 20000.00
28 Providing granite cooking platform LS 20000.00
29 Misce. and rounding off including paving washing plat form etc., LS 10000.00
LS 4510.25
-----------------------
Total Rs Err:522
-----------------------
(Three lakhs thirty thousand only)

HOUSE Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HOUSE Estimate

Uploaded by

Copyright:

Available Formats

Estimate for the Construction of Residential Building at site16&17

2 Providing granite or trap jelly concrete

4 Providing and constructing granite or

5 Providing and constructing with

6 Providing parapet with approved quality

7 Providing and laying granite or trap or

8 Providing and laying CC 1:2:4, using

For Beams, Lintel

9 Providing and laying RCC(1:2:4) chajjas

10 Providing RCC loft(atta) 7.5 cms thick

a) Loft (Atta) Cft or

11 Providing and laying CC 1:2:4 using

12 Providing plastering to burnt brick

b) Sal wood, Honne ( Flush Doors)

14 Providing and fixing windows with

15 Providing and fixing Ventilaters with

16 Providing plastering to ceiling 12 mm

17 Providing flooring over a bed of 10cm

18 Providing white mosaic skirting in C M

19 Providing and laying ceramic tile Sft or

21 Providing Lath plastering for the

22 Providing two coats of sythetic enamel

c) Polishing for the Teak Wood

23 Providing two coats of oil bound

24 Providing two coats of water proof

25 Providing and fabricating steel for

26 Providing and fixing M S Grills for the Sft or

27 W P C for Roof Sft or

29 Providing electrification at 12%

30 Providing over-head tank and UG

2 Providing granite or trap jelly concrete

4 Providing and constructing granite or

5 Providing and constructing with

6 Providing parapet with approved quality

7 Providing and laying granite or trap or

8 Providing and laying CC 1:2:4, using

For Beams, Lintel

9 Providing and laying RCC(1:2:4) chajjas

10 Providing RCC loft(atta) 7.5 cms thick

11 Providing and laying CC 1:2:4 using

12 Providing plastering to burnt brick

13 Providing and fixing doors with

b) Sal wood, Honne ( Flush Doors)

14 Providing and fixing windows with

15 Providing and fixing Ventilaters with

16 Providing plastering to ceiling 12 mm

17 Providing flooring over a bed of 10cm

18 Providing white mosaic skirting in C M

19 Providing and laying ceramic tile Sft or

21 Providing Lath plastering for the

22 Providing two coats of sythetic enamel

c) Polishing for the Teak Wood

23 Providing two coats of oil bound

24 Providing two coats of water proof

25 Providing and fabricating steel for

26 Providing and fixing M S Grills for the Sft or

27 W P C for Roof Sft or

29 Providing electrification at 12%

30 Providing over-head tank and UG

SL.NO. Description of work No. L B D QTY. UNIT RATE AMOUNT

1 Earth work excavation for foundation and

removing the excavated stuff for adistance

not exceeding 50mwith a lift upto 1.5m Long