Professional Documents
Culture Documents
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC. CISURUPAN KAB.GARUT
1 pekerja Oh 65,000.00
2 tukang batu Oh 80,000.00
3 kepala tukang batu Oh 85,000.00
4 tukang kayu Oh 80,000.00
5 kepala tukang kayu Oh 85,000.00
6 tukang besi profil/ tukang las Oh 80,000.00
7 kepala tukang besi profil/ tukang las Oh 85,000.00
8 tukang khusus alumunium Oh 80,000.00
9 kepala tukang alumunium Oh 85,000.00
10 tukang besi beton Oh 80,000.00
11 kepala tukang besi beton Oh 85,000.00
12 tukang cat Oh 80,000.00
13 kepala tukang cat Oh 85,000.00
14 tukang gali Oh 80,000.00
15 kepala tukang gali Oh 85,000.00
16 tukang pipa Oh 80,000.00
17 kepala tukang pipa Oh 85,000.00
18 tukang listrik Oh 80,000.00
19 kepala tuang listrik Oh 85,000.00
20 mandor Oh 90,000.00
DAFTAR HARGA SATUAN BAHAN
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC . CISURUPAN KAB. GARUT
1 2 3
H. Bahan Kaca
1 Kaca Polos 3 mm m²
2 Kaca Polos 5 mm m²
3 Kaca Tempred warna standard 8 mm ( polos ) m²
4 Kaca Tempred warna standard 10 mm ( polos ) m²
5 Kaca Tempred warna standard 12 mm ( polos ) m²
6 Kaca Tempred warna standard 15 mm ( polos ) m²
J. Bahan Perpipaan
1 Pipa Galvanis 1/2" btg
2 Pipa Galvanis 3/4" btg
3 Pipa Galvanis 1 1/2" btg
4 Pipa paralon PVC ( AW ) dia 1/2", sekualitas Maspion btg
5 Pipa paralon PVC ( AW ) dia 3/4", sekualitas Maspion btg
6 Pipa paralon PVC ( AW ) dia 1", sekualitas Maspion btg
7 Pipa paralon PVC ( AW ) dia 2", sekualitas Maspion btg
8 Pipa paralon PVC ( AW ) dia 3", sekualitas Maspion btg
9 Pipa paralon PVC ( AW ) dia 4", sekualitas Maspion btg
K. Bahan Sanitair
1 Kloset Jongkok porselen INA standard lengkap putih unit
2 Kloset Duduk INA Type C1 unit
3 Bak Mandi Fiber glass uk Kecil bh
4 Kran tembok lokal dia 1/2" bh
5 Stop Kran 1/2" bh
6 Stop Kran 3/4" bh
7 Floor drain lokal bh
8 Tangki air fiber 500 ltr bh
9 Pompa air 125 watt bh
10 Urinoir lengkap warna standard unit
11 Wastafel lengkap unit
12 Bak Cuci stainless stell standar lokal bh
13 Pintu WC PVC set
M. Bahan Elektrikal
1 Saklar Broko Tunggal Standard ( 1 Phase ) bh
2 Saklar Broko Seri standard ( 1 Phase ) bh
3 Stop Kontak Broko Standard ( 1 Phase ) bh
4 Stop Kontak Broko Standard ( 3 Phase ) bh
5 Lampu Pijar 25 2att +nAmature bh
6 Lampu SL 25 watt + Amature bh
7 Lampu TL 40 watt + Amature bh
8 Kabel NYM 3 x 2,5 Prima rol
9 NCB 4 Amper MG bh
10 NCB 6 Amper MG bh
11 NCB 10 Amper MG bh
12 NCB 16 Amper MG bh
13 Kabel NYM 3 x 1,5 Prima rol
14 Kabel NYM 2 x 2,5 mm2 Rol/50 m
15 Kabel NYM 3 x 2,5 mm2 Rol/50 m
16 Kabel NYM 4 x 2,5 Prima rol
17 Bok Panel bh
18 Mangkok Listrik bh
19 Klem Kabel Bks
20 Isolasi bh
N. Bahan Atau Pengantung dan Kunci
1 Engsel Pintu Unilon Besar bh
2 Engsel Jendela biasa psg
3 Sloof Pintu bh
4 Espanyolet / Slot Tanam psg
5 Hak Angin Kait Biasa bh
6 Slot Jendela bh
7 Tarikan Jendela bh
8 Kunci 2 Slaag bh
9 Kunci Pintu KM/WC , ALPHA bh
10 Flooring Hingges ( Engsel pintu kaca tempred ) set
O. Tanaman
1 Tanah Subur m3
2 Pupuk Kompos Kg
3 Krokot ( Althemantera Amoena ) bh
4 Crosandra bh
5 Bawang - Bawangan ( Zyphyrantes SP ) Bh/Polybag
6 The - Tehan Bh/Polybag
7 Rumput Gajah ( Axonopus SP ) m2
8 Anjuang Suji ( Draceaena SP ) bh
9 Palem Sadeng ( Vivistona Sinensis ) bh
10 Angsana ( terocarpus Indicus ) bh
11 Palem Merah ( Cyrtotascys ) bh
12 Bayam Merah ( Alteanthera Ficoidae ) bh
13 Bambu Jepang Rumpun
HARGA SATUAN
( Rp. )
85,000.00
125,000.00
150,000.00
200,000.00
175,000.00
150,000.00
225,000.00
200,000.00
200,000.00
175,000.00
1,450.00
4,800.00
6,000.00
47,000.00
12,000.00
7,200.00
57,600.00
62,400.00
56,700.00
9,600.00
10,500.00
700.00
3,500.00
5,600.00
11,500.00
144,000.00
120,000.00
15,000.00
10,000.00
24,300.00
27,720.00
23,210.00
26,400.00
5,390.00
11,600.00
49,900.00
19,000.00
25,000.00
20,000.00
7,000.00
48,400.00
6,400.00
6,000.00
1,440,000.00
1,776,000.00
3,750,000.00
3,500,000.00
2,900,000.00
30,000.00
58,800.00
4,200.00
562,500.00
7,500.00
9,600.00
77,200.00
15,000.00
5,500.00
68,500.00
58,900.00
72,300.00
68,500.00
165,600.00
127,200.00
172,800.00
127,500.00
42,500.00
57,600.00
57,600.00
57,700.00
59,600.00
54,000.00
52,000.00
252,000.00
178,500.00
21,500.00
8,750.00
30,000.00
25,000.00
22,500.00
37,500.00
65,000.00
75,000.00
125,000.00
30,900.00
57,600.00
19,600.00
14,500.00
9,200.00
300.00
300.00
2,000.00
80,000.00
92,000.00
120,000.00
105,000.00
87,500.00
35,000.00
42,500.00
2,700.00
35,000.00
55,000.00
80,000.00
409,400.00
503,700.00
589,900.00
2,050,000.00
25,900.00
15,300.00
60,000.00
35,000.00
7,500.00
150,000.00
213,600.00
213,600.00
17,500.00
22,200.00
27,300.00
42,000.00
76,500.00
218,100.00
273,600.00
1,440,000.00
210,000.00
21,600.00
18,000.00
21,600.00
15,600.00
874,000.00
532,800.00
1,800,000.00
444,000.00
288,000.00
321,600.00
2,750.00
4,300.00
5,700.00
5,500.00
5,200.00
6,900.00
38,000.00
17,000.00
28,700.00
45,000.00
19,800.00
21,700.00
19,800.00
22,800.00
23,000.00
60,450.00
110,850.00
295,600.00
60,000.00
75,600.00
78,000.00
79,200.00
228,400.00
510,000.00
633,000.00
704,700.00
45,000.00
2,500.00
750.00
5,000.00
42,450.00
16,650.00
10,200.00
52,800.00
16,200.00
9,600.00
7,650.00
186,900.00
106,200.00
250,000.00
85,000.00
1,000.00
4,000.00
15,000.00
4,500.00
4,500.00
10,000.00
8,500.00
750,000.00
40,000.00
150,000.00
4,000.00
25,000.00
DAFTAR HARGA SATUAN PEKERJAAN
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC. CISURUPAN KAB.GARUT
NO
1
A.
1
2
3
4
5
6
7
8
9
10
B.
1
2
3
4
5
6
7
8
9
10
11
12
C.
1
2
3
4
5
D.
1
2
3
4
5
6
7
8
9
10
E.
1
2
3
4
F.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
G.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
H.
1
2
3
4
5
6
7
8
9
10
11
12
I.
1
2
3
4
5
6
J.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
K.
1
2
L.
1
2
3
4
5
6
7
8
M.
1
2
3
4
5
6
7
8
9
10
N.
1
2
3
4
5
6
7
8
9
10
11
12
13
O.
1
2
3
4
5
7
DAFTAR HARGA SATUAN PEKERJAAN
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC. CISURUPAN KAB.GARUT
URAIAN PEKERJAAN
2
ANALISA BIAYA KONTRUKSI PEKERJAAN PERSIAPAN ( RSNI T-12-2002 )
1 m2 pengukuran dan pemasangan bouplank
1 m2 pembuatan Direksikeet
1 m2 Membersihkan Lapangan dan Perataan
1 m3 Bongkaran Beton Bertulang
1 m3 Bongkaran Dinding Tembok Bata Merah
1 m2 Bongkaran Dinding Tmbok Bata Merah ( tebal 1/2 bata )
1 m2 Bongkaran Genteng
1 m2 Bongkaran Rangka Atap / Reng Kaso
1 m3 bongkaran kuda-kuda , Gordeng dan balok ( jika bongkaran tidak dipakai lagi )
1 m2 Bongkaran Plafond ( jika bongkaran tidak di pakai lagi )
ANALISABIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI DAN DINDING ( SNI 7395 : 2008 )
Memasang 1 m2 lantai Keramik ukuran ( 30 x 30 ) cm
Memasang 1 m2 lantai Keramik ukuran ( 30 x 20 ) cm
Memasang 1 m2 Dinding Keramik ukuran ( 20 x 20 ) cm
Memasang 1 m2 Dinding Keramik ukuran ( 20 x 25 ) cm
Memasang 1 m2 lantai Keramik ukuran ( 40 x 40 ) cm
Memasang 1 m2 lantai Karpet
Memasang 1 m2 Walpaper , Lebar 50 cm
Memasang 1 m1 Plint kayu kls II tebal 2 cm , lebar 10 cm
1 m2 Pasangan Paving Blok Natural 6 cm
1 m2 Pasangan Batu Tempel Hitam
1 m2 Pasangan Batu susun Sirih 3 x 40 cm
1 m2 Pasangan Batu sikat Putih Kristal
1 m2 Pasangan Batu sikat Hitam
m' 43,500.00
m2 628,400.00
m2 7,000.00
m3 463,300.00
m3 463,300.00
m2 69,500.00
m2 21,500.00
m2 6,500.00
m2 729,000.00
m2 5,300.00
5,300.00
m3 51,000.00
m3 62,600.00
m3 74,300.00
m3 67,900.00
m3 102,900.00
m3 82,100.00
m3 22,400.00
m3 17,000.00
m3 37,000.00
m3 170,400.00
m3 54,300.00
m3 54,300.00
228,500.00
m3 322,700.00
m3 716,300.00
m3 665,000.00
m3 588,400.00
m3 1,958,600.00
m2 105,500.00
m2 96,600.00
m2 250,700.00
m2 249,900.00
m2 218,900.00
m2 451,200.00
m2 82,300.00
m2 150,600.00
m2 301,600.00
m2 157,300.00
m2 48,900.00
m2 45,500.00
m2 45,100.00
m2 27,500.00
m3 744,400.00
m3 905,100.00
m3 964,300.00
kg 10,600.00
m2 135,400.00
m2 128,800.00
m2 309,500.00
m2 262,400.00
m2 371,900.00
m3 357,300.00
m3 2,517,200.00
m3 2,965,412.00
m3 2,996,412.00
m3 3,386,814.00
m3 3,785,530.00
m3 3,265,080.00
m3 3,431,156.00
m3 3,149,540.00
m3 3,609,340.00
m3 3,165,200.00
m3 3,689,420.00
m3 3,665,200.00
m3 3,165,200.00
M3 6,501,100.00
M3 6,241,100.00
Unit 4,990,300.00
Unit 4,990,300.00
M2 9,847,700.00
M2 687,200.00
M2 491,000.00
M2 481,000.00
M2 361,600.00
M2 581,000.00
M2 494,400.00
M2 479,600.00
M2 551,200.00
M2 1,280,700.00
M3 233,000.00
M3 180,300.00
M3 34,800.00
M2 279,500.00
M2 148,600.00
M2 6,251,000.00
M' 5,976,000.00
M' 5,284,000.00
M2 70,700.00
M' 81,100.00
M2 85,900.00
M1 85,800.00
M2 119,800.00
M1 80,800.00
M2 110,800.00
M1 85,000.00
M2 55,800.00
M1 67,300.00
M2 48,700.00
M1 70,400.00
M2 96,400.00
M1 94,500.00
M2 19,300.00
M2 43,700.00
M2 42,300.00
M2 43,300.00
M' 26,100.00
M' 12,700.00
BH 2,189,000.00
BH 610,700.00
BH 2,512,700.00
BH 723,200.00
BH 636,600.00
BH 1,448,800.00
M1 492,300.00
M1 54,400.00
M1 71,600.00
M1 12,500.00
M1 13,800.00
M1 15,200.00
M1 23,100.00
M1 38,200.00
M1 76,500.00
BH 339,600.00
BH 30,600.00
BH 24,500.00
UNIT 5,418,100.00
M1 69,410.00
M1 147,400.00
M1 84,700.00
BH 231,200.00
BH 128,300.00
BH 32,300.00
BH 17,200.00
PS 67,900.00
BH 25,100.00
M2 85,800.00
M2 113,300.00
Ttk 155,700.00
Ttk 181,800.00
BH 191,400.00
BH 187,200.00
PS 139,100.00
BH 230,800.00
M2 62,900.00
M2 54,700.00
BH 135,900.00
BH 260,300.00
5 : 2008 )
M2 320,500.00
M2 153,700.00
M2 129,900.00
M2 44,600.00
M2 48,100.00
M2 82,700.00
M2 133,100.00
M2 45,300.00
M2 54,700.00
M2 135,900.00
M2 260,300.00
M2 266,900.00
M2 211,900.00
M2 9,200.00
M2 20,900.00
M2 39,700.00
M2 9,500.00
M2 11,100.00
M2 10,900.00
BILL OF QUANTITY ( BoQ )
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC . CISURUPAN KAB . GARUT
1 2 3 4
I Pekerjaan Persiapan
1 pek. Asministrasi TPPP ( 2 % x Nilsi Pek. Konstruksi ) 1.000 Ls
2 Pek. Perencanaan/Pengawasan ( 4 % x Nilai Pek.Konstruksi ) 1.000 Ls
3 Pek. Prasasti Bangunan 1.000 is
4 Pek. Pengukuran dan Pembersihan site 90.400 m2
5 Pek. Bauplank 15.000 m1
IV Pekerjaan Atap
1 Pek. Kuda-kuda Gording kayu 8/12 cm 1.340 m3
2 Pek. Rangka kuda-kuda usuk kayu 5/7 cm reng 2/3 115.670 m2
3 Pek. Penutup Atap Plentong 115.670 m2
4 Pek. Bubungan Atap 15.217 m1
5 Pek. Lisplank 43.222 m1
V Pekerjaan kayu
1 Pek. Kusen Pintu Jalusi & jendela Kayu 0.397 m3
2 Pek. Daun Pintu Panel Kayu 1.600 m2
3 Pek. Daun Jendela Kaca 0.285 m2
4 Pek. Kaca Polos 5 mm 7.349 m2
VI Pekerjaan Pengecatan
1 Pek. Pengecatan Dinding ex Avitex 231.365 m2
2 Pek. Pengecatan Kayu 33.544 m2
3 Pek. Pengecatan Plapond ex. Sanlex 96.160 m2
VII Pekerjaan Plafond
1 Pek. Rangka Plafond 5/7 94.160 m2
2 Pek.Plafond GRC 94.160 m2
3 Pek. List Plafond 74.100 m'
5 6=(3x5)
3,107,222.30 3,107,222.30
6,214,444.60 6,214,444.60
500,000.00 500,000.00
7,000.00 632,800.00
43,500.00 652,500.00
Jumlah I 11,106,966.90
51,000.00 1,122,000.000
17,000.00 68,000.000
322,700.00 806,750.000
588,400.00 4,450,069.200
2,965,340.00 3,134,364.380
3,785,530.00 2,566,589.340
3,386,814.60 3,115,869.432
3,386,814.60 270,945.168
2,965,340.00 3,134,364.380
2,996,412.00 446,465.388
3,165,200.00 1,019,194.400
Jumlah II 20,134,611.688
96,600.00 11,078,377.80
45,500.00 10,527,107.50
905,700.00 1,249,866.00
69,410.00 2,054,536.00
139,100.00 8,179,080.00
187,200.00 1,692,288.00
1,664,216.40 1,664,216.40
Jumlah III 36,445,471.70
5,976,000.00 8,007,840.000
70,700.00 8,177,869.000
85,900.00 9,936,053.000
85,800.00 1,305,618.600
66,700.00 2,882,907.400
Jumlah IV 30,310,288.000
6,241,100.00 2,477,716.70
481,000.00 769,600.00
361,600.00 103,056.00
80,000.00 587,920.00
Jumlah V 3,938,292.70
28,800.00 6,663,312.000
39,700.00 1,331,696.800
24,000.00 2,307,840.000
Jumlah VI 10,302,848.800
61,357.14 5,777,388.30
29,610.00 2,788,077.60
12,700.00 941,070.00
Jumlah VII 9,506,535.90
129,900.00 649,500.000
44,600.00 44,600.000
48,100.00 96,200.000
153,700.00 153,700.000
45,300.00 45,300.000
133,100.00 532,400.000
Jumlah VIII 1,521,700.000
231,200.00 462,400.000
32,300.00 193,800.000
17,200.00 172,000.000
25,100.00 251,000.000
17,200.00 34,400.000
15,480.00 154,800.000
Jumlah IX 1,268,400.000
17,500,000.00 17,500,000.000
Jumlah X 17,500,000.000
BILL OF ITEM
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC . CISURUPAN KAB . GARUT
JUMLAH Rp 142,035,115.69
Terbilang :
" Seratus Empat Puluh Dua Juta Tiga Ratus Lima Puluh Ribu Seratus Lima Belas Rupiah "
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PEMBANGUNAN PERPUSTAKAAN
SDN SUKATANI 4 KEC. CISIRUPAN KAB. GARUT
Harga Satuan
Uraian Jenis Pekerjaan
NO Sat. Indeks
Bahan / Upah
Kebutuhan Bahan / Tenaga kerja Rp
1 2 3 4 5
1 1 m² Pengukuran dan Pemasangan Bouplank
Kayu 5/7 Albasia m³ 0.0120 1,440,000.00
Bahan Paku biasa 2" - 5" kg 0.0200 15,300.00
Kayu Papan 3/20 Albasia m³ 0.0070 1,440,000.00
Pekerja Oh 0.1000 65,000.00
Tukang Kayu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0100 85,000.00
Mandor Oh 0.0050 90,000.00
Jumlah
Dibulatkan
2 1 m² Pembuatan Direksikeet
Kayu dolken dia 8 - 10 / 400 cm btg 1.250 58,800.00
kayu Papan Albasia m³ 0.180 1,776,000.00
Bahan
Paku biasa 2" - 5" kg 0.850 15,300.00
Asbes Gelombang lbr 1.500 38,000.00
Pekerja Oh 0.800 65,000.00
Tukang Kayu Oh 1.200 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.150 85,000.00
Mandor Oh 0.050 90,000.00
Jumlah
Dibulatkan
3 1 m² Membersihkan Lapangan dan Peralatan
Pekerja Oh 0.1000 65,000.00
Tenaga Kerja Mandor Oh 0.0050 90,000.00
Jumlah
Dibulatkan
4 1 m³ Bongkaran Beton Bertulang
Pekerja Oh 6.6667 65,000.00
Tenaga Kerja Mandor Oh 0.3333 90,000.00
Jumlah
Dibulatkan
5 1 m³ Bongkaran Dinding tembok Bata Merah
Pekerja Oh 6.6667 65,000.00
Tenaga Kerja Mandor Oh 0.3333 90,000.00
Jumlah
Dibulatkan
6 1 m² Bongkaran Dinding Tembok Bata Merah ( tebal 1/2 Bata )
Pekerja Oh 1.0000 65,000.00
Tenaga Kerja Mandor Oh 0.0500 90,000.00
Jumlah
Dibulatkan
7 1 m² Bongkaran Genteng
Pekerja Oh 0.4000 40,000.00
Tenaga Kerja Mandor Oh 0.1000 55,000.00
Jumlah
Dibulatkan
8 1 m² Bongkaran Atap / Reng Kaso
Pekerja Oh 0.1000 40,000.00
Tukang Kayu Oh 0.0250 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0025 85,000.00
Mandor Oh 0.0050 55,000.00
Jumlah
Dibulatkan
9 1 m³ Bongkaran Kuda - Kuda, Gordeng dan Balok ( jika bongkaran tidak dipakai lagi )
Pekerja Oh 4.0000 40,000.00
Tukang Kayu Oh 6.0000 85,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.6000 80,000.00
Mandor Oh 0.2000 55,000.00
Jumlah
Dibulatkan
10 1 m² Bongkaran Plafond ( jika bngkaran tidak dipakai lagi )
Pekerja Oh 0.1250 40,000.00
Tenaga Kerja Mandor Oh 0.0050 55,000.00
Jumlah
Dibulatkan
B ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH ( SNI 2835 : 2008 )
1 Menggali 1 m³ Tanah Biasa Sedalam 1 meter
Pekerja Oh 0.7500 65,000.00
Tenaga Kerja Mandor Oh 0.0250 90,000.00
Jumlah
Dibulatkan
2 Menggali 1 m³ Tanah Biasa Sedalam 2 meter
Pekerja Oh 0.9000 65,000.00
Tenaga Kerja Mandor Oh 0.0450 90,000.00
Jumlah
Dibulatkan
3 Menggali 1 m³ Tanah Biasa Sedalam 3 meter
Pekerja Oh 1.0500 65,000.00
Tenaga Kerja
Tenaga Kerja Mandor Oh 0.0670 90,000.00
Jumlah
Dibulatkan
4 Menggali 1 m³ Tanah Keras Sedalam 1 meter
Pekerja Oh 1.0000 65,000.00
Tenaga Kerja Mandor Oh 0.0320 90,000.00
Jumlah
Dibulatkan
5 Menggali 1 m³ Tanah Cadas Sedalam 1 meter
Pekerja Oh 1.5000 65,000.00
Tenaga Kerja Mandor Oh 0.0600 90,000.00
Jumlah
Dibulatkan
6 Menggali 1 m³ Tanah Lumpur Sedalam 1 meter
Pekerja Oh 1.2000 65,000.00
Tenaga Kerja Mandor Oh 0.0450 90,000.00
Jumlah
Dibulatkan
7 Membuang 1 m³ Tanah Sejauh 15 meter
Pekerja Oh 0.3300 65,000.00
Tenaga Kerja Mandor Oh 0.0100 90,000.00
Jumlah
Dibulatkan
8 Membuang Kembali 1 m³ galian
Pekerja Oh 0.2500 65,000.00
Tenaga Kerja Mandor Oh 0.0083 90,000.00
Jumlah
Dibulatkan
9 Memadatkan 1 meter tanah ( per 20 cm )
Pekerja Oh 0.5000 65,000.00
Tenaga Kerja Mandor Oh 0.0500 90,000.00
Jumlah
Dibulatkan
10 mengurug 1 m³ Pasir Urug
Bahan Pasir Urug m³ 1.2000 125,000.00
Pekerja Oh 0.3000 65,000.00
Tenaga Kerja Mandor Oh 0.0100 90,000.00
Jumlah
Dibulatkan
11 Memasang 1 m² Lapisan ijuk tebal 10 cm, untuk bidang resapan
Bahan Ijuk kg 6.0000 7,200.00
Pekerja Oh 0.1500 65,000.00
Tenaga Kerja Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
12 Mengurug 1 m³ Sirtu Padat Untuk Peniggian Lantai Bangunan
Bahan Sirtu m³ 1.2000 175,000.00
Pekerja Oh 0.2500 65,000.00
Tenaga Kerja Mandor Oh 0.0250 90,000.00
Jumlah
Dibulatkan
C ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI ( SNI 2836 : 2008 )
1 Memasang 1 m³ Batu Kosong ( Anstamping )
Batu Belah 15 cm/20 cm m³ 1.2000 150,000.00
Bahan
Pasir Urug m³ 0.4320 125,000.00
Pekerja Oh 0.7800 65,000.00
Tukang Batu Oh 0.3900 80,000.00
Tenaga kerja
Kepala Tukang Batu Oh 0.0390 85,000.00
Mandor Oh 0.0390 90,000.00
Jumlah
Dibulatkan
2 Memasang 1 m³ Pondasi Batu Belah, Campuran 1 PC : 3 PP
Batu Belah 15 cm/20 cm m³ 1.2000 150,000.00
Bahan Semen Portland kg 202.0000 1,450.00
Pasir Pasang m³ 0.4850 150,000.00
Pekerja Oh 1.5000 65,000.00
Tukang Batu Oh 0.7500 80,000.00
Tenaga Kerja
Tenaga Kerja
Kepala Tukang Batu Oh 0.0750 85,000.00
Mandor Oh 0.0750 90,000.00
Jumlah
Dibulatkan
3 Memasang 1 m³ Pondasi Batu Belah, Campuran 1 PC : 4 PP
Batu Belah 15 cm/20 cm m³ 1.2000 150,000.00
Bahan Semen Portland kg 163.0000 1,450.00
Pasir Pasang m³ 0.5200 150,000.00
Pekerja Oh 1.5000 65,000.00
Tukang Batu Oh 0.7500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0750 85,000.00
Mandor Oh 0.0750 90,000.00
Jumlah
Dibulatkan
4 Memasang 1 m³ Pondasi Batu Belah, Campuran 1 PC : 5 PP
Batu Belah 15 cm/20 cm m³ 1.1000 150,000.00
Bahan Semen Portland kg 136.0000 1,450.00
Pasir Pasang m³ 0.5440 150,000.00
Pekerja Oh 1.1000 65,000.00
Tukang Batu Oh 0.7500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0750 85,000.00
Mandor Oh 0.0750 90,000.00
Jumlah
Dibulatkan
5 Memasang 1 m³ Pondasi Siklop, 60% beton campuran 1 PC : 2 PB : 3 KR dan 40% Batu Belah
Batu Belah 15 cm/20 cm m³ 0.4800 150,000.00
Semen Portland kg 194.0000 1,450.00
Pasir Beton m³ 0.3120 200,000.00
Bahan
Kerikil m³ 0.4680 200,000.00
Besi Beton kg 126.0000 8,750.00
Kawat Beton kg 1.8000 19,600.00
Pekerja Oh 3.4000 65,000.00
Tukang Batu Oh 0.8500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0850 85,000.00
Mandor Oh 0.1700 90,000.00
Jumlah
Dibulatkan
D ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING ( SNI 6897 : 2008 )
1 Memasang 1 m² Dinding Bata Merah uk. (5x11x22) cm tebal 1/2 bata, campuran spasi 1 PC : 3 PP
Bata Merah bh 70.0000 700.00
Bahan Semen Portland kg 14.3700 1,450.00
Pasir Urug m³ 0.0400 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
2 Memasang 1 m² Dinding Bata Merah uk. (5x11x22) cm tebal 1/2 bata, campuran spasi 1 PC : 5 PP
Bata Merah bh 70.0000 700.00
Bahan Semen Portland kg 7.6800 1,450.00
Pasir Urug m³ 0.0450 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
3 Memasang 1 m² Dinding Hebel ( HB 10 ), campuran spasi 1 PC : 3 PP
Hebel ( HB 10 ) bh 12.5000 11,500.00
Semen Portland kg 15.1600 1,450.00
Bahan
Pasir Pasang m³ 0.3640 150,000.00
Besi Angkur 8 mm kg 0.2800 2,500.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
4 Memasang 1 m² Dinding Hebel ( HB 20 ), campuran spasi 1 PC : 4 PP
Hebel ( HB 20 ) bh 12.5000 11,500.00
Semen Portland kg 12.1300 1,450.00
Bahan
Pasir Pasang m³ 0.3880 150,000.00
Besi Angkur 8 mm kg 0.2800 2,500.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
5 Memasang 1 m² Dinding Terawang ( Roster ) uk, 12 x 11 x 24 cm, campuran spasi 1 PC : 4 PP
Terawang ( Roster ) bh 30.0000 5,600.00
Bahan Semen Portland kg 11.0000 1,450.00
Pasir Pasang m³ 0.0350 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
6 Memasang 1 m² Dinding bata berongga Expose uk, 5 x 11 x 24 cm, campuran spasi 1 PC : 3 PP
Bata Berongga Expose bh 70.0000 5,600.00
Bahan Semen Portland kg 14.0000 1,450.00
Pasir Pasang m³ 0.0320 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0150 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
7 Memasang 1 m² Dinding Bilik, Rangka Kayu kls II
Bilik Bambu m² 1.5000 7,500.00
Bahan
Kaso 5-7 cm m³ 0.0140 3,500,000.00
Bahan
Paku biasa 2" - 5" kg 0.0120 15,300.00
List Kayu 2/4 cm m³ 0.0030 3,500,000.00
Pekerja Oh 0.1000 65,000.00
Tukang Kayu Oh 0.0500 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0050 85,000.00
Mandor Oh 0.0050 90,000.00
Jumlah
Dibulatkan
8 Memasang 1 m² Dinding Pemisah ( 60 x 120 cm ) kayu kls II
Balok Kayu Kls ll m² 0.0280 3,500,000.00
Bahan
Paku 5-7 cm kg 0.1500 15,300.00
Pekerja Oh 0.1500 65,000.00
Tukang Kayu Oh 0.4500 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0450 85,000.00
Mandor Oh 0.0080 90,000.00
Jumlah
Dibulatkan
9 Memasang 1 m² Dinding Pemisah Teakwood Rangkap, Rangka kayu kls II
Kayu 6/12 Kayu Kls ll m³ 0.0280 3,500,000.00
Paku 5-7 cm kg 0.1500 15,300.00
Bahan
Teakwood 4 mm ( 1,20 x 2,40 ) lbr 0.8600 165,600.00
Lem Kayu kg 0.5600 15,300.00
Pekerja Oh 0.1500 65,000.00
Tukang Kayu Oh 0.4500 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0450 85,000.00
Mandor Oh 0.0080 90,000.00
Jumlah
Dibulatkan
10 Memasang 1 m² Dinding Pemisah GRC Board 4 mm Rangkap, Rangka kayu kls II
Kayu 6/12 Kayu Kls ll m³ 0.0280 3,500,000.00
Paku 5-7 cm kg 0.1500 15,300.00
Bahan
GRC Board 4 mm ( 1,20 x 2,40 ) lbr 0.8600 68,500.00
Lem Kayu kg 0.5600 12,000.00
Pekerja Oh 0.1500 65,000.00
Tukang Kayu Oh 0.4500 80,000.00
Tenaga Kerja
Kepala Tukang Kayu Oh 0.0450 85,000.00
Mandor Oh 0.0080 90,000.00
Jumlah
Dibulatkan
E ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN ( SNI 2837 : 2008 )
1 Membuat 1 m² Plesteran 1 PC : 3 PP, tebal 15 mm
Semen Portland kg 7.7760 1,450.00
Bahan
Pasrir Pasang m³ 0.0230 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0150 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
2 Membuat 1 m² Plesteran 1 PC : 5 PP, tebal 15 mm
Semen Portland kg 5.1840 1,450.00
Bahan
Pasrir Pasang m³ 0.0260 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0150 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
3 Membuat 1 m² Finishing Siar Pasangan Batu Kali Adukan 1 PC : 2 PP
Semen Portland kg 6.3400 1,450.00
Bahan
Pasrir Pasang m³ 0.0120 150,000.00
Pekerja Oh 0.3000 65,000.00
Tukang Batu Oh 0.1500 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0150 85,000.00
Mandor Oh 0.0150 90,000.00
Jumlah
Dibulatkan
4 Membuat 1 m² Acian
Bahan Semen Portland kg 3.2500 1,450.00
Pekerja Oh 0.2000 65,000.00
Tukang Batu Oh 0.1000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0100 85,000.00
Mandor Oh 0.0100 90,000.00
Jumlah
Dibulatkan
F. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON ( SNI 7394 : 2008 )
1 Membuat 1 m³ Lantai Kerja Mutu beton K-100
Semen Portland kg 230.0000 1,450.00
Pasir Beton m³ 0.6380 200,000.00
Bahan
Koral Beton m³ 0.7610 200,000.00
Air liter 200.0000 150.00
Pekerja Oh 1.2000 65,000.00
Tukang Batu Oh 0.2000 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0200 85,000.00
Mandor Oh 0.0600 90,000.00
Jumlah
Dibulatkan
2 Membuat 1 m³ Beton Mutu K-175
Semen Portland kg 326.0000 1,450.00
Pasir Beton m³ 0.5430 200,000.00
Bahan
Koral Beton m³ 0.7620 200,000.00
Air liter 215.0000 150.00
Pekerja Oh 1.6500 65,000.00
Tukang Batu Oh 0.2750 80,000.00
Tenaga Kerja
Kepala Tukang Batu Oh 0.0280 85,000.00
Mandor Oh 0.0830 90,000.00
Jumlah
Dibulatkan
3 Membuat 1 m³ Beton Mutu K-225
Semen Portland kg 371.0000 1,450.00
Pasir Beton m³ 0.4990 200,000.00
Bahan
Koral Beton m³ 0.7760 200,000.00
Bahan
Jumlah Harga
Bahan / Upah Jumlah
Rp
RP Rp
6 7
17,280.00
306.00 27,666.00
10,080.00
6,500.00
8,000.00
15,800.00
850.00
450.00
43,466.00
43,500.00
73,500.00
319,680.00
463,185.00
13,005.00
57,000.00
52,000.00
96,000.00
165,250.00
12,750.00
4,500.00
628,435.00
628,400.00
6,500.00
6,950.00
450.00
6,950.00
7,000.00
433,335.50
463,332.50
29,997.00
463,332.50
463,300.00
433,335.50
463,332.50
29,997.00
463,332.50
463,300.00
65,000.00
69,500.00
4,500.00
69,500.00
69,500.00
16,000.00
21,500.00
5,500.00
21,500.00
21,500.00
4,000.00
2,000.00
6,487.50
212.50
275.00
6,487.50
6,500.00
lagi )
160,000.00
510,000.00
729,000.00
48,000.00
11,000.00
729,000.00
729,000.00
5,000.00
5,275.00
275.00
5,275.00
5,300.00
48,750.00
51,000.00
2,250.00
51,000.00
51,000.00
58,500.00
62,550.00
4,050.00
62,550.00
62,600.00
68,250.00
74,280.00
74,280.00
6,030.00
74,280.00
74,300.00
65,000.00
67,880.00
2,880.00
67,880.00
67,900.00
97,500.00
102,900.00
5,400.00
102,900.00
102,900.00
78,000.00
82,050.00
4,050.00
82,050.00
82,100.00
21,450.00
22,350.00
900.00
22,350.00
22,400.00
16,250.00
16,997.00
747.00
16,997.00
17,000.00
32,500.00
37,000.00
4,500.00
37,000.00
37,000.00
150,000.00
19,500.00 170,400.00
900.00
170,400.00
170,400.00
43,200.00
9,750.00 54,300.00
1,350.00
54,300.00
54,300.00
210,000.00
16,250.00 228,500.00
2,250.00
228,500.00
228,500.00
180,000.00
234,000.00
54,000.00
50,700.00
31,200.00
88,725.00
3,315.00
3,510.00
322,725.00
322,700.00
180,000.00
292,900.00 545,650.00
72,750.00
97,500.00
60,000.00
170,625.00
170,625.00
6,375.00
6,750.00
716,275.00
716,300.00
180,000.00
236,350.00 494,350.00
78,000.00
97,500.00
60,000.00
170,625.00
6,375.00
6,750.00
664,975.00
665,000.00
165,000.00
197,200.00 443,800.00
81,600.00
71,500.00
60,000.00
144,625.00
6,375.00
6,750.00
588,425.00
588,400.00
% Batu Belah
72,000.00
281,300.00
62,400.00
1,647,080.00
93,600.00
1,102,500.00
35,280.00
221,000.00
68,000.00
311,525.00
7,225.00
15,300.00
1,958,605.00
1,958,600.00
an spasi 1 PC : 3 PP
49,000.00
20,836.50 75,836.50
6,000.00
19,500.00
8,000.00
29,700.00
850.00
1,350.00
105,536.50
105,500.00
an spasi 1 PC : 5 PP
49,000.00
11,136.00 66,886.00
6,750.00
19,500.00
8,000.00
29,700.00
850.00
1,350.00
96,586.00
96,600.00
143,750.00
21,982.00
221,032.00
54,600.00
700.00
19,500.00
8,000.00
29,700.00
850.00
1,350.00
250,732.00
250,700.00
143,750.00
17,588.50
220,238.50
58,200.00
700.00
19,500.00
8,000.00
29,700.00
850.00
1,350.00
249,938.50
249,900.00
asi 1 PC : 4 PP
168,000.00
15,950.00 189,200.00
5,250.00
19,500.00
8,000.00
29,700.00
850.00
1,350.00
218,900.00
218,900.00
pasi 1 PC : 3 PP
392,000.00
20,300.00 417,100.00
4,800.00
19,500.00
12,000.00
34,125.00
1,275.00
1,350.00
451,225.00
451,200.00
11,250.00
70,933.60
49,000.00
70,933.60
183.60
10,500.00
6,500.00
4,000.00
11,375.00
425.00
450.00
82,308.60
82,300.00
98,000.00
100,295.00
2,295.00
9,750.00
36,000.00
50,295.00
3,825.00
720.00
150,590.00
150,600.00
98,000.00
2,295.00
251,279.00
142,416.00
8,568.00
9,750.00
36,000.00
50,295.00
3,825.00
720.00
301,574.00
301,600.00
I
98,000.00
2,295.00
107,015.00
6,720.00
9,750.00
36,000.00
50,295.00
3,825.00
720.00
157,310.00
157,300.00
11,275.20
14,725.20
3,450.00
19,500.00
12,000.00
34,125.00
1,275.00
1,350.00
48,850.20
48,900.00
7,516.80
11,416.80
3,900.00
19,500.00
12,000.00
34,125.00
1,275.00
1,350.00
45,541.80
45,500.00
9,193.00
10,993.00
1,800.00
19,500.00
12,000.00
34,125.00
1,275.00
1,350.00
45,118.00
45,100.00
4,712.50 4,712.50
13,000.00
8,000.00
22,750.00
850.00
900.00
27,462.50
27,500.00
333,500.00
127,600.00
643,300.00
152,200.00
30,000.00
78,000.00
16,000.00
101,100.00
1,700.00
5,400.00
744,400.00
744,400.00
472,700.00
108,600.00
765,950.00
152,400.00
32,250.00
107,250.00
22,000.00
139,100.00
2,380.00
7,470.00
905,050.00
905,100.00
537,950.00
99,800.00
825,200.00
155,200.00
825,200.00
32,250.00
107,250.00
22,000.00
139,100.00
2,380.00
7,470.00
964,300.00
964,300.00
9,187.50
9,481.50
294.00
455.00
560.00
1,110.50
59.50
36.00
10,592.00
10,600.00
71,040.00
4,590.00 76,230.00
600.00
33,800.00
20,800.00
59,150.00
2,210.00
2,340.00
135,380.00
135,400.00
64,800.00
4,590.00 69,690.00
300.00
33,800.00
20,800.00
59,150.00
2,210.00
2,340.00
128,840.00
128,800.00
57,600.00
6,120.00
600.00 234,420.00
52,500.00
117,600.00
42,900.00
26,400.00
75,075.00
2,805.00
2,970.00
309,495.00
309,500.00
57,600.00
6,120.00
187,320.00
600.00 187,320.00
63,000.00
60,000.00
42,900.00
26,400.00
75,075.00
2,805.00
2,970.00
262,395.00
262,400.00
57,600.00
6,120.00
600.00 296,820.00
52,500.00
180,000.00
42,900.00
26,400.00
75,075.00
2,805.00
2,970.00
371,895.00
371,900.00
43,200.00
6,120.00
450.00 282,270.00
52,500.00
180,000.00
42,900.00
26,400.00
75,075.00
2,805.00
2,970.00
357,345.00
357,300.00
4,125,000.00
19,125.00 4,156,125.00
12,000.00
455,000.00
1,680,000.00
2,345,000.00
178,500.00
31,500.00
6,501,125.00
6,501,100.00
an kelas II
4,200,000.00
19,125.00 4,231,125.00
12,000.00
390,000.00
1,440,000.00
2,010,000.00
153,000.00
27,000.00
6,241,125.00
6,241,100.00
1,729,200.00
70,740.00
2,980,250.00
27,510.00
1,152,800.00
390,000.00
1,440,000.00
2,010,000.00
153,000.00
27,000.00
4,990,250.00
4,990,300.00
1,729,200.00
70,740.00
2,980,250.00
27,510.00
1,152,800.00
390,000.00
1,440,000.00
2,010,000.00
153,000.00
27,000.00
4,990,250.00
4,990,300.00
6,052,200.00
2,505,375.00
9,834,170.00
123,795.00
1,152,800.00
5,525.00
6,800.00
13,540.00
765.00
450.00
9,847,710.00
9,847,700.00
385,000.00
191,250.00
673,700.00
9,450.00
88,000.00
5,525.00
6,800.00
13,540.00
765.00
450.00
687,240.00
687,200.00
150,000.00
156,000.00
6,000.00
65,000.00
240,000.00
335,000.00
25,500.00
4,500.00
491,000.00
491,000.00
140,000.00
146,000.00
146,000.00
6,000.00
65,000.00
240,000.00
335,000.00
25,500.00
4,500.00
481,000.00
481,000.00
90,000.00
93,600.00
3,600.00
52,000.00
192,000.00
268,000.00
20,400.00
3,600.00
361,600.00
361,600.00
240,000.00
246,000.00
6,000.00
65,000.00
240,000.00
335,000.00
25,500.00
4,500.00
581,000.00
581,000.00
ll
87,500.00
777.00
259,877.00
6,000.00
165,600.00
45,500.00
168,000.00
234,500.00
17,850.00
3,150.00
494,377.00
494,400.00
225,000.00
228,885.00
3,885.00
43,550.00
160,000.00
250,700.00
17,000.00
30,150.00
479,585.00
479,600.00
ll
87,500.00
777.00
9,600.00 230,127.00
68,500.00
63,750.00
32,500.00
68,000.00
321,120.00
216,750.00
3,870.00
551,247.00
551,200.00
375,000.00
738,000.00 1,114,875.00
1,875.00
68,250.00
84,000.00
165,855.00
8,925.00
4,680.00
1,280,730.00
1,280,700.00
75,000.00 75,000.00
65,000.00
80,000.00
158,000.00
8,500.00
4,500.00
233,000.00
233,000.00
125,000.00 125,000.00
22,750.00
28,000.00
55,345.00
2,975.00
1,620.00
180,345.00
180,300.00
15,000.00
15,120.00
120.00
2,600.00
1,600.00
19,670.00
170.00
15,300.00
34,790.00
34,800.00
185,310.00
279,548.40
94,238.40
279,548.40
279,500.00
40,600.00
46,920.00
7,500.00
112,520.00
10,500.00
2,000.00
5,000.00
21,120.00
36,037.50
14,917.50
148,557.50
148,600.00
4,125,000.00
450,000.00 4,911,000.00
336,000.00
260,000.00
960,000.00
1,340,000.00
102,000.00
18,000.00
6,251,000.00
6,251,000.00
3,850,000.00
450,000.00 4,636,000.00
336,000.00
260,000.00
960,000.00
1,340,000.00
102,000.00
18,000.00
5,976,000.00
5,976,000.00
3,850,000.00
450,000.00 4,480,000.00
180,000.00
156,000.00
576,000.00
804,000.00
61,200.00
10,800.00
5,284,000.00
5,284,000.00
40,600.00
10,440.00 54,865.00
3,825.00
6,500.00
8,000.00
15,800.00
850.00
450.00
70,665.00
70,700.00
40,600.00
20,880.00 65,305.00
3,825.00
6,500.00
8,000.00
15,800.00
850.00
450.00
81,105.00
81,100.00
44,660.00
47,720.00
3,060.00
9,750.00
24,000.00
43,050.00
2,550.00
6,750.00
90,770.00
90,800.00
41,250.00
42,015.00
765.00
6,500.00
16,000.00
24,650.00
1,700.00
450.00
66,665.00
66,700.00
41,250.00
42,015.00
765.00
13,000.00
32,000.00
49,300.00
3,400.00
900.00
91,315.00
91,300.00
98,000.00
2,295.00
269,031.00
142,416.00
26,320.00
9,750.00
36,000.00
50,295.00
3,825.00
720.00
319,326.00
319,300.00
15,050.00
15,509.00
459.00
6,500.00
8,000.00
19,850.00
850.00
19,850.00
4,500.00
35,359.00
35,400.00
68,750.00 68,750.00
9,750.00
6,000.00
17,150.00
680.00
720.00
85,900.00
85,900.00
21,500.00
15,660.00 41,960.00
4,800.00
26,000.00
16,000.00
43,880.00
1,700.00
180.00
85,840.00
85,800.00
102,600.00 102,600.00
9,750.00
6,000.00
17,150.00
680.00
720.00
119,750.00
119,800.00
16,500.00
15,660.00 36,960.00
4,800.00
26,000.00
16,000.00
43,880.00
1,700.00
180.00
80,840.00
80,800.00
93,600.00 93,600.00
9,750.00
6,000.00
17,150.00
17,150.00
680.00
720.00
110,750.00
110,800.00
20,700.00
15,660.00 41,160.00
4,800.00
26,000.00
16,000.00
43,880.00
1,700.00
180.00
85,040.00
85,000.00
25,080.00
40,080.00
15,000.00
9,100.00
5,360.00
15,685.00
595.00
630.00
55,765.00
55,800.00
20,400.00
50,400.00
30,000.00
5,460.00
10,000.00
16,925.00
1,105.00
360.00
67,325.00
67,300.00
20,090.00
35,090.00
15,000.00
7,800.00
4,800.00
13,650.00
510.00
540.00
48,740.00
48,700.00
23,040.00
1,554.00 39,594.00
15,000.00
8,125.00
20,000.00
30,790.00
2,125.00
540.00
70,384.00
70,400.00
35,750.00
65,750.00
30,000.00
16,250.00
12,000.00
30,695.00
1,275.00
1,170.00
96,445.00
96,400.00
48,750.00
63,750.00
15,000.00
8,125.00
20,000.00
30,790.00
2,125.00
540.00
94,540.00
94,500.00
10,560.00
10,819.00
259.00
1,950.00
5,600.00
8,505.00
595.00
360.00
19,324.00
19,300.00
m
27,112.50
27,889.50
777.00
6,500.00
8,000.00
15,800.00
850.00
450.00
43,689.50
43,700.00
25,687.50
26,464.50
777.00
6,500.00
8,000.00
15,800.00
850.00
450.00
42,264.50
42,300.00
28,100.80
31,950.80
3,850.00
6,500.00
4,000.00
11,375.00
425.00
450.00
43,325.80
43,300.00
15,750.00
16,575.00
825.00
3,900.00
4,800.00
9,480.00
9,480.00
510.00
270.00
26,055.00
26,100.00
4,620.00
4,773.00
153.00
3,250.00
4,000.00
7,945.00
425.00
270.00
12,718.00
12,700.00
1,440,000.00
1,872,000.00
432,000.00
214,500.00
88,000.00
316,985.00
85.00
14,400.00
2,188,985.00
2,189,000.00
273,600.00
8,700.00 283,800.00
1,500.00
65,000.00
120,000.00
326,900.00
127,500.00
14,400.00
610,700.00
610,700.00
1,800,000.00
540,000.00
2,350,200.00
8,700.00
1,500.00
65,000.00
80,000.00
162,500.00
8,500.00
9,000.00
2,512,700.00
2,512,700.00
444,000.00
53,280.00
507,480.00
8,700.00
1,500.00
78,000.00
116,000.00
215,750.00
12,750.00
9,000.00
723,230.00
723,200.00
210,000.00
247,800.00
37,800.00
117,000.00
216,000.00
388,800.00
45,900.00
9,900.00
636,600.00
636,600.00
281,430.67
174,000.00
766,305.07
45,000.00 766,305.07
237,074.40
28,800.00
390,000.00
240,000.00
682,500.00
25,500.00
27,000.00
1,448,805.07
1,448,800.00
175,894.17
111,650.00
19,500.00
351,794.17
4,000.00
22,750.00
18,000.00
92,300.00
37,840.00
140,525.00
3,995.00
6,390.00
492,319.17
492,300.00
30,000.00
40,500.00
10,500.00
3,510.00
7,200.00
13,905.00
765.00
2,430.00
54,405.00
54,400.00
42,720.00
57,672.00
14,952.00
3,510.00
7,200.00
13,905.00
765.00
2,430.00
71,577.00
71,600.00
3,500.00
4,725.00
1,225.00
2,340.00
4,800.00
7,812.00
510.00
162.00
12,537.00
12,500.00
4,440.00
5,994.00
1,554.00
2,340.00
4,800.00
7,812.00
510.00
162.00
13,806.00
13,800.00
5,460.00
7,371.00
1,911.00
2,340.00
4,800.00
7,812.00
510.00
162.00
15,183.00
15,200.00
8,400.00
11,340.00
2,940.00
3,510.00
7,200.00
11,718.00
765.00
243.00
23,058.00
23,100.00
15,300.00
20,655.00
5,355.00
5,265.00
10,800.00
17,581.50
1,147.50
369.00
38,236.50
38,200.00
43,620.00
58,887.00
15,267.00
5,265.00
10,800.00
17,581.50
1,147.50
369.00
76,468.50
76,500.00
288,000.00
313,000.00
25,000.00
24,000.00
26,550.00
2,550.00
339,550.00
339,600.00
21,600.00
21,787.50
187.50
8,000.00
8,850.00
850.00
30,637.50
30,600.00
15,600.00 15,600.00
8,000.00
8,850.00
850.00
24,450.00
24,500.00
382,500.00
60,832.80
279,150.00
1,363,531.58
700,023.37
1,120,000.00
305,874.00 5,408,874.25
46,116.00
172,125.00
38,880.00
210,000.00
688,216.50
41,625.00
9,200.00 9,200.00
5,418,074.25
5,418,100.00
7,650.00
42,200.00 69,410.00
19,560.00
69,410.00
69,410.00
32,445.00
388.50 99,333.50
66,500.00
13,000.00
32,000.00
48,025.00
2,125.00
900.00
147,358.50
147,400.00
32,445.00
259.00
15,000.00 47,704.00
9,750.00
24,000.00
2,550.00
720.00 37,020.00
84,724.00
84,700.00
186,900.00 186,900.00
40,000.00
44,250.00
4,250.00
231,150.00
231,200.00
106,200.00 106,200.00
20,000.00
2,125.00 22,125.00
128,325.00
128,300.00
21,225.00 21,225.00
10,000.00
11,105.00
1,105.00
32,330.00
32,300.00
8,325.00 8,325.00
8,000.00
8,850.00
850.00
17,175.00
17,200.00
26,400.00 26,400.00
650.00
40,000.00
41,495.00
800.00
45.00
67,895.00
67,900.00
16,200.00 16,200.00
8,000.00
850.00 8,850.00
25,050.00
25,100.00
60,500.00 60,500.00
10,400.00
12,800.00
25,280.00
1,360.00
720.00
85,780.00
85,800.00
88,000.00 88,000.00
10,400.00
12,800.00
25,280.00
25,280.00
1,360.00
720.00
113,280.00
113,300.00
I 7395-2008)
45,861.41
14,500.00
76,111.41
6,750.00
9,000.00
45,500.00
28,000.00
79,625.00
2,975.00
3,150.00
155,736.41
155,700.00
57,600.00
15,080.00
89,150.00
6,750.00
9,720.00
58,500.00
28,000.00
92,625.00
2,975.00
3,150.00
181,775.00
181,800.00
61,162.00
13,485.00
88,987.00
2,700.00
11,640.00
58,500.00
36,000.00
102,375.00
3,825.00
4,050.00
191,362.00
191,400.00
59,600.00
13,485.00
84,785.00
2,700.00
9,000.00
58,500.00
36,000.00
102,375.00
3,825.00
4,050.00
187,160.00
187,200.00
52,000.00
14,500.00
82,250.00
6,750.00
9,000.00
22,750.00
28,000.00
56,875.00
2,975.00
3,150.00
139,125.00
139,100.00
187,425.00
203,875.00
16,450.00
11,050.00
13,600.00
26,905.00
1,445.00
810.00
230,780.00
230,800.00
21,500.01
24,500.01
3,000.00
22,750.00
14,000.00
38,375.00
1,445.00
180.00
62,875.01
62,900.00
35,000.00
35,765.00
765.00
7,800.00
9,600.00
18,960.00
1,020.00
540.00
54,725.00
54,700.00
57,267.00
77,267.00
20,000.00
16,250.00
40,000.00
58,645.00
2,125.00
270.00
135,912.00
135,900.00
158,400.00
5,250.00 180,687.50
17,037.50
45,500.00
28,000.00
79,625.00
2,975.00
3,150.00
260,312.50
260,300.00
132,000.00
5,250.00 154,287.50
17,037.50
45,500.00
28,000.00
79,625.00
2,975.00
3,150.00
233,912.50
233,900.00
165,000.00
5,250.00 187,287.50
17,037.50
45,500.00
28,000.00
79,625.00
2,975.00
3,150.00
266,912.50
266,900.00
110,000.00
5,250.00 132,287.50
17,037.50
45,500.00
28,000.00
79,625.00
2,975.00
3,150.00
211,912.50
211,900.00
45,000.00
75,600.00 310,500.00
189,900.00
3,250.00
1,600.00
10,040.00
5,100.00
90.00
320,540.00
320,500.00
126,600.00
2,500.00 131,350.00
2,250.00
3,250.00
1,600.00
22,350.00
8,500.00
9,000.00
153,700.00
153,700.00
102,000.00
2,500.00 106,750.00
2,250.00
3,250.00
2,400.00
23,150.00
8,500.00
9,000.00
129,900.00
129,900.00
19,800.00
2,500.00 23,550.00
1,250.00
6,500.00
8,000.00
21,000.00
4,250.00
2,250.00
44,550.00
44,600.00
21,700.00
2,500.00 25,450.00
1,250.00
6,500.00
9,600.00
22,600.00
4,250.00
2,250.00
48,050.00
48,100.00
60,450.00
1,250.00 61,700.00
6,500.00
8,000.00
4,250.00
2,250.00 21,000.00
82,700.00
82,700.00
110,850.00
112,100.00
1,250.00
6,500.00
8,000.00
21,000.00
4,250.00
2,250.00
133,100.00
133,100.00
23,000.00
24,250.00
1,250.00
6,500.00
8,000.00
21,000.00
4,250.00
21,000.00
2,250.00
45,250.00
45,300.00
3,230.00
3,930.00
700.00
4,875.00
5,235.00
360.00
9,165.00
9,200.00
3,000.00
1,944.00
700.00 11,208.00
5,390.00
174.00
8,800.00
9,735.00
935.00
20,943.00
20,900.00
14,970.00
1,400.00 16,602.00
232.00
9,750.00
12,000.00
23,097.00
1,275.00
72.00
39,699.00
39,700.00
2,430.00
2,695.00 5,425.00
300.00
1,300.00
2,400.00
4,045.00
255.00
90.00
9,470.00
9,500.00
2,321.00
2,495.00
174.00
3,900.00
4,000.00
8,595.00
425.00
270.00
11,090.00
11,100.00
2,430.00
10,908.70
2,695.00 16,297.70
264.00
16,297.70
300.00
3,900.00
3,200.00
7,710.00
340.00
270.00
24,007.70
24,000.00
1,694.00
135.00 2,061.00
232.00
8,000.00
8,850.00
850.00
10,911.00
10,900.00
10,000.00 10,000.00
9,100.00
11,080.00
1,980.00
21,080.00
21,100.00
ngnya
4,000.00
4,458.43
458.43
2,600.00
2,672.00
72.00
7,130.43
7,100.00
15,000.00
15,916.58
916.58
2,600.00
2,672.00
72.00
18,588.58
18,600.00
4,500.00 4,500.00
2,600.00
2,672.00
72.00
7,172.00
7,200.00
4,500.00 4,500.00
2,600.00
2,672.00
72.00
7,172.00
7,200.00
ya
8,500.00
9,416.58
916.58 9,416.58
2,600.00
2,672.00
72.00
12,088.58
12,100.00
750,000.00
752,750.00
2,750.00
6,500.00
6,572.00
72.00
759,322.00
759,300.00
40,000.00
42,750.00
2,750.00
4,335.50
4,407.50
72.00
47,157.50
47,200.00
150,000.00
152,750.00
2,750.00
4,355.00
4,427.00
72.00
157,177.00
157,200.00
4,000.00 4,000.00
1,735.50
1,807.50
72.00
5,807.50
5,800.00
25,000.00 25,000.00
9,750.00
11,550.00
1,800.00
36,550.00
36,600.00
27,950.00
28,400.00
450.00
28,400.00
28,400.00
3,250.00
3,700.00
450.00
3,700.00
3,700.00
55,250.00
9,750.00 66,800.00
1,800.00
66,800.00
66,800.00
1,200.00 1,200.00
4,355.00
4,805.00
450.00
6,005.00
6,000.00
BOBOT WAKTI PELAKSANAAN DALAM MINGGUAN
NO ITEM PEKERJAAN
(%) 1 2 3 4 5 6 7 8 9
I Pekerjaan Persiapan 7.82 3.91 3.91
II Pekerjaan Pondasi dan Beton 14.18 2.84 2.84 2.84 2.84 2.84
III Pekerjaan Pasangan 25.66 5.13 5.13 5.13 5.13 5.13
IV Pekerjaan Atap 21.34 7.11 7.11 7.11
V Pekerjaan Kayu 2.77 0.92 0.92 0.92
VI Pekerjaan Pengecetan 7.25 3.63
VII Pekerjaan Plafond 6.69 2.23 2.23
VIII Pekerjaan Listrik 1.07 0.54 0.54
IX Pekerjaan Gantungan dan Aceccorios 0.89 0.45
X Pekerjaan Pengadaan Mebelair 12.32
Jumlah Bobot 100.00 3.91 6.75 2.84 8.41 7.97 15.62 13.17 8.29 14.43
Rencana Bobot Pekerjaan 3.91 10.66 13.49 21.90 29.87 45.49 58.66 66.94 81.37
Realisasi Bobot Pekerjaan
Rencana
Realisasi Tekmik Gam
UAN
KET
10 11 12
100%
3.63
2.23
0.45
6.16 6.16 0%
5.86 6.61 6.16
87.23 93.84 100.00
Dihitung
Tekmik Gambar Bangunan
Agis Dinilah
NIS. 151610002