National Aluminium Company (NALCO)

STATISTICS PROJECT
BALANCESHEET
03/17 03/16
12 mths 12 mths
X Y
Sources Of Funds
Total Share Capital 966.46 1,288.62
Equity Share Capital 966.46 1,288.62
Reserves 9,239.33 11,619.06
Unsecured Loans 10,205.79 12,907.68
Networth 51.09 0
Total Debt 51.09 0
Total Liabilities 10,256.88 12,907.68
Application Of Funds
Gross Block 8,023.22 15,441.07
Less: Accum. Depreciation 878.79 8,973.57
Net Block 7,144.43 6,467.50
Capital Work in Progress 566 661.36
Investments 1,260.68 877.08
Inventories 1,155.93 1,126.97
Sundry Debtors 184.25 235.21
cash and bank balance 2,287.23 4,933.53
Total Current Assets 3,627.41 6,295.71
Loans and Advances 1,903.13 2,217.34
Total CA, Loans & Advances 5,530.54 8,513.05
Current Liabilities 3,799.59 3,110.18
Provisions 445.18 501.13
Total CL & Provisions 4,244.77 3,611.31
Net Current Assets 1,285.77 4,901.74
Total Assets 10,256.88 12,907.68

sum 20,513.76 25,815.36

Particulars Formula X
Mean sum(X or Y)/n 891.90
Standard Deviation:
Step 1: (X^)or(Y^)/n 9148138.03
Step 2: (X/n)^ or (Y/n)^ 795490.26
Step 3: Step1-Step2 8352647.77
Step 4: Sq(Step3) 2890.09

Co-efficient of variation S.D/Mean 3.24

Correlation:
XY/n-(mean(X))*(mean(Y))/(SD(X))*(SD(Y)) 10511315.77
Company (NALCO)
PROJECT
SHEET

(X^) (Y^) XY

934044.93 1660541.50 1245399.69

934044.93 1660541.50 1245399.69
85365218.85 135002555.28 107352329.63
104158149.52 166608202.98 131733071.47
2610.19 0.00 0.00
2610.19 0.00 0.00
105203587.33 166608202.98 132392524.84

64372059.17 238426642.74 123887101.65

772271.86 80524958.54 7885883.58
51042880.02 41828556.25 46206601.03
320356.00 437397.05 374329.76
1589314.06 769269.33 1105717.21
1336174.16 1270061.38 1302698.43
33948.06 55323.74 43337.44
5231421.07 24339718.26 11284117.82
13158103.31 39635964.40 22837121.41
3621903.80 4916596.68 4219886.27
30586872.69 72472020.30 47081763.55
14436884.17 9673219.63 11817408.83
198185.23 251131.28 223093.05
18018072.35 13041559.92 15329180.35
1653204.49 24027055.03 6302510.24
105203587.33 166608202.98 132392524.84

210407174.67 333216405.96 264785049.68

Y
1122.41

14487669.82
1259797.38
13227872.45
3637.01

3.24

10511315.77