Lodhran Pilot Project

Detail Estimate for Construction of

Pump Room
(Size 8' x 6' x 10')
Sr. MRS
No. Description No. L W D Volume Unit Unit Composite
Excavation in foundation of building, bridges
and other structures, i/c dagblling, dressing,
refilling around structure with excavated earth,
watering and ramming lead upto one chain & lift
up 5ft.
b) in ordinary soil
1 ( Chap-3, Item-
21(b) )
L/W 1 x 2 x 9.50 x 1.50 x 2.50 .= 71.25 Cft.
S/W 1 x 2 x 4.50 x 1.50 x 2.50 .= 33.75 Cft.
%oCft.
Bed 1 x 1 x 6.50 x 4.50 x 1.00 .= 29.25 Cft.
Total .= 134.25 Cft.
Cement concrete brick or stone ballast 11/2" to
2" gauge, in foundation and plinth.
Ratio 1:6:12
(Chap-6, Item 3(d) )
1 x 2 x 9.50 x 1.50 x 0.75 .= 21.38 Cft.
2 L/W
S/W 1 x 2 x 4.50 x 1.50 x 0.75 .= 10.13 Cft.
Bed 1 x 1 x 6.50 x 4.50 x 0.50 .= 14.63 Cft.
%Cft.
Total .= 46.13 Cft.
D/d Engine foundation 1 x 1 x 2 x 2.5 x 0.50 .= 2.50 Cft.
Net Total .= 43.63 Cft.
Pacca brick work in foundation and plinth in. i)
cement sand mortar
Ratio 1:5
(Chap-7 , Item-4( i ) )
3 1 st. Step L/Wall 1 x 2 x 7.50 x 1.50 x 0.50 .= 11.25 Cft.
" " S/Wall 1 x 2 x 4.00 x 1.50 x 0.50 .= 6.00 Cft.
2 nd. Step L/Wall 1 x 2 x 7.50 x 1.125 x 1.25 .= 21.09 Cft. %Cft.
" " S/Wall 1 x 2 x 4.00 x 1.125 x 1.25 .= 11.25 Cft.
Total .= 49.59 Cft.
 Providing and laying damp proof course of
cement concrete 1:2:4 (using cement,sand and
shingle), i/c bitumen coating.
(a) with one coat bitumen and one coat
polythene sheet 500gauge
4 i)11/2" thick
( Chap-6, Item-33-( a ),( i )

L/W 1 x 2 x 7.50 x 1.125 x 1.25 .= 21.09 Sft.

S/W 1 x 2 x 4.00 x 1.125 x 1.25 .= 11.25 Sft. %Sft
Total .= 32.34 Sft.
Pacca brick work in ground floor.
i) cement sand mortar
Ratio 1:5
(Chap-7 , Item-5( i ) )
L/Wall 1 x 2 x 9.50 x 0.75 x 10.00
.= 142.50 Cft.
5 S/Wall 1 x 2 x 6.00 x 0.75 x 10.00
.= 90.00 Cft.
L/Wall Parapet 1 x 2 x 9.50 x 0.38 x 0.50
.= 3.56 Cft.
S/Wall " 1 x 2 x 6.75 x 0.38 x 0.50
.= 2.53 Cft. %Cft.
Total .= 238.59 Cft.
D/d door opning 1 x 1 x 3.00 x 7.00 x 0.75 .= 15.75 Cft.
Net Total .= 222.84 Cft.
Fabrication of mild steel reinforecement for
cement concrete, i/c cutting, bending, laying in
position, making joints and fastenings, i/c cost
of binding wire and labour charges for binding
of steel reinforcement (also includess removal
6 of rust from bars).
(Chap-6 , Item-9 (a) )

1/2'' dia m/s bars, for lintel 1 x 4 x 4.00 x 0.668 ./ 2.2 .= 4.86 Kg.
3/8" dia m/s bars, for lintel 1 x 5 x 2.00 x 0.376 ./ 2.2 .= 1.71 Kg. %Kg.
Total .= 6.57 Kg.
 Providing and laying reinforced cement
concrete (including prestressed concrete),
using coarse sand and screened graded and
washed aggregate, in required shape and
design, i/c forms, moulds, shuttering, lifting,
compecting, curing, rfndering and finishing
exposed surface, complete
(a) (i) reinforced
7
cement concrete in roof slab, beams, columns
lintels, girders and other structural members
laid in situ or precast laid in position, or
presressed members cast in situ, complete in
all respects. ( for lintel )
(3) (c) Type C (nominal mix 1: 2:
4:) Chap-6 , Item-6(a)(i)-(3)(c)
1 x 1 x 4.00 x 0.75 x 0.50 .= 1.50 Cft. %Cft.
Second class tile roofing consisting of 4" earth
and 1" mud plaster with Gobri leeping over
1/2"thick cement plaster 1:6 with 34 lbs.per %
sft or 1.72 kg/sq.m of hot bitumen coating sand
8 blinded, provided over one layer of 12"x6"x2"
tiles laid in 1:6 cement mortar, i/c 1:2 cement
pointing underneath of tiles complete including
curing, etc.
(Chap-9, Item-2)
1 x 1 x 8.75 x 6.750 x - .= 59.06 Sft. %Sft
1/2" Thick Cement plaster 1:4 upto 20' height:-
(Chap-11 , Item-9(b) )
I/side 1 x 2 x 8.00 x - x .=
10.00 160.00 Sft.
" 1 x 2 x 6.00 x - x 10.00
.= 120.00 Sft.
9 O/side L/W 1 x 2 x 9.50 x - x 10.50
.= 199.50 Sft.
O/side S/W 1 x 2 x 7.50 x - x 10.50
.= 157.50 Sft. %Sft
Total .= 637.00 Sft.
D/d door opning 1 x 2 x 3.00 x - x 7.00 .= 42.00 Sft.
Total .= 595.00 Sft.
Cement concrete(including screeing and
washing of stone aggregate).
Ratio 1:2:4
10
(Chap-6, Item 5(f) )
Engine foundation 1 x 1 x 2 x 2.5 x 1.00 .= 5.00 Cft.
flooring 1 x 1 x 8 x 6 x 0.25 .= 12.00 Cft. %Cft.
Total .= 17.00 Cft.
Providing & fixing steel grated door making with
11 sheeting & flat, i/c angle iron fram with locking
arrangement & painting. (NS) 1 x 1 x 3 x 7 x - .= 21.00 Sft. /Sft.
 Providing & fixing steel grated ventilator making
12 with flat, angle iron fram & wire gauze.Also
painting.(NS) 1 x 1 x 1 x 1 x - .= 1.00 Sft. /Sft.
of

Amount(Rs.)

-
-

-
-

-
-
-