2017 budget

income per month 2017 2,930.00 5,403.00 4 loan payments 0-10% 2562.47 7
salary (jesse)net 2,073.00 sofia car payment 262.47
salary(sofia)net 400.00
other (net take home) master card jesse 450.00
TOTAL MONTHLY INCOME sears mastercard 550.00
%GUIDE sears other 550.00
1 Guide 0.00
tithe 200.00 wells fargo 350.00
other contrib. bank loans
world vission 25.00 credit union 150.00
NET SPENDABLE INCOME family friends 250.00
(total income less giving) other
5 Auto/transportation 5% 820.00 8
licences 100.00
gas 400.00
2 savings 5-10% 100.00 oil/lube 75.00
repairs 200.00
3 Housing 25-38% parking 10.00
mortgage 1,200.00 2,078.00 registration 35.00
taxes 100.00 other
insurance 255.00 6 Insurance 1225.00 9
maintaince life 175.00
electrical 213.00 medical 550.00
derrells storage 15.00 dental 100.00
house phone sofia car insurance 125.00
jesse carsinsurance 125.00
jesse&sofia cell175.00 jr mercury insurance 75.00
jr cell 40.00 jazmine truck insurance 75.00
jazmie cell 40.00 other
comcast cell 40.00

3000

2500

2000

1500

1000

500

0
1
household/person 5-22% 1510.00 income vs expense
food 400.00
household items 100.00 less toal expenses
cosmetics 75.00
barber 65.00 income over (under)
laundry/cleaning 45.00
books
gifts 400.00
eucation
clothing 350.00
allowances 75.00
other
professional service 5-15% 230.00
dental 90.00
medical/presc 35.00
legal 15.00
union dues
jazmine braces pymt 90.00

other
entertainment 5-10% 490.00
dinning out 75.00
lunches 40.00
movies/events 75.00
vacation events 200.00

health club
hobbies 100.00
other