You are on page 1of 3

INCOME PER MONTH 4.Loan Payments 0-10% 7499.28 7.

Household/Perso
Salary (Zackary) Net 35,160.00 Car Payment 3149.64
Salary (Serena) Net 24,876.00 0
Other (net take home) 12,000.00 Master Card 0
TOTAL MONTHLY INCOME $72,036.00 Sears Mastercard 600
% guide* Sears Other 0
1.Giving 120% 0
Tithe 200 Bank 0
Other Contrib 200 Bank Loans 0
World Vission 200 Credit Union 0
NET SPENDABLE INCOME $71,436.00 Family Friends 0
(Total Income Less Giving) Other 3749.64
%guide* 5. Auto/Transportation 5% 4800 8. Professional Serv
Licenses 0
2.Savings 5-10% $6,000.00 Gas 4800
Oil/Lube 0
3.Housing 25-38% $20,991.12 Repairs 0
Mortgage 14,400.00 Parking 0
Taxes 0.00 Registration 0
Insurance 0.00 Other 0 9. Entertainment
Maintaince 0.00 6. Insurance 5% 3637.8
Electrical 899.28 Life 689.76
Derrells Storage 1,830.00 Medical 0
House Phone 396.96 Dental 0
0.00 Car Insurance 1080
Zackar & Serena Cell 896.76 Car Insurance 1868.04
blank Cell 638.04 Other 0
blank Cell 789.48 0
Comcast Cable 1,140.60 0
0.00 0

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$0.00
buget
7. Household/Person 5-22% 6000.00 Income vs Expense:
Food 4800.00 total income $71,436.00
Household Items 0.00 Less Total Expenses $67,168.20
Cosmetics 1200.00
Barber 0.00 Income Over(Under) $4,267.80
Laundry/Cleaning 0.00 Expenses
Books 0.00
Gifts 0.00
Education 0.00
Clothing 0.00
Allowances 0.00
Other 0.00
8. Professional Service 5-15% 120
Dental 0
Medical/Presc 0
Legal 0
Union Dues 120
0
Other 0
9. Entertainment 5-10% 18120
Dining Out 1200
Lunches 480
Movies/Events 1200
Vacation Trips 0
0
Health Club 0
Hobbies 120
Other 5000
120
10000

You might also like