Professional Documents
Culture Documents
Financial Analysis
Financial Assessment
Important aspects
Cost of the Project
Expected Expenses and Revenues
Project Financing Plan
Sources/Means of Finance (Debt- Equity)
Duration and Interest rate
Concept of Profit and Loss Account
Depreciation
Tax
Cash Flows
Viability
NPV,IRR, Financial Ratios (Operating Ratio, DSCR etc.)
Project Finance- Snapshot
Project Dev. Period Construction Period Operation Period
OPERATING REVENUE
Fare Revenue 346 379 413 452 491
Advertisement Revenue 17 19 21 23 25
Property Development Revenue 17 19 21 23 25
Total Revenue A 380 417 454 497 540
OPERATING EXPENSES
Manpower Cost 57 63 69 76 83
Energy Cost 31 51 53 55 57
Maintenance Cost 31 51 53 55 57
Insurance Charges 14 15 15 15 15
Administrative Expenses 4 4 4 5 5
Total Expenses B 137 184 194 206 218
NET OPERATING INCOME A-B 243 233 260 292 322
NON-OPERATING REVENUES
Interest on Cash Balance - - - - -
Interest on Debt Service - - 0 0 0
Interest Subsidy from Government 27 74 82 72 31
Forex Fluctuation absorbed by GoI - - - - -
Total Non-operating RevenuesC 27 74 82 72 31
NON-OPERATING EXPENSES
Interest Expenses on Debts 258 259 253 245 235
Commision on Debt Service Reserve LC - - - - -
Forex Losses on Debt Servicing - - - - -
Total Non-Operating Expenses D 258 259 253 245 235
PROFIT BEFORE DEPRE & TAX (A-B)+(C-D) 11 48 89 119 119
Depreciation as per CO Act 167 178 178 178 178
PROFIT BEFORE TAX (155) (130) (89) (59) (59)
Corporate Tax - - - - -
PROFIT AFTER TAX (155) (130) (89) (59) (59)
Depreciation
A regular reduction in asset value over time.
As per IT act and Co. Act
WDV for IT purpose
SLM for Companys internal P & L