*** ------------------------------------*------------------------------*

*** * Project RUN# 80. *

*** MSOPIT - Revised on 12-SEP-14 * Date started 12-12-2017 *
*** * Time started 09:57:27 *
*** * Project Acct N/A *
*** ------------------------------------*------------------------------*

MINESIGHT Proprietary Software from MINTEC Inc.

MINESIGHT is a Trademark of MINTEC Inc.
Copyright 1974-2014 MINTEC Inc
MineSight Economic Planner v. 3.00-01 [build 1814-386]

-----------------------------------------------------------------------
Run File = RUNOPT.P01 Print File = RPTOPT.P01

Line R U N F I L E R E C O R D S
----
1 MEDS-MSOPT 10=led10.dat 13=led13.pto 15=led15.dat 32=optecn.P01 3=rptopt.P01
2 PIT 01 CON 42 GRADOS

3
4 USR = / Tue Dec 12 09:57:25 2017 Hora verano Pacfico Sudamrica
5
6 IOP3 = 3 / fixed - do not change
7 IOP5 = 1 100 / COL
8 IOP7 = 1 100 / ROW
9 IOP10 = 1 / 0 = read DV from model
10 COM 1 = compute Design Variable
11 IOP11= 1 40 / LEVELS
12 IOP14= 0 / 1 = measure block from centre
13 IOP15= 0 / 1 = allow mining beyond model for a vertical wall
14 IOP408= 0 / 1= Take Ore First
15 IOP207 = 0 / 1= Use TOPO from 3DBM
16 IOP110 = 0 / 1= always process all ore precent material
17
18
19 COM IOP18 is a limiting pit. Its context is dependent
20 COM on the design strategy. If you have enabled
21 COM the RESOURCE design strategy then this specifies
22 COM resources be calculated for a single pit;
23 COM otherwise, this specifies the limiting surface
24 COM to help reduce the working data set.
RUN# 80. Page 2 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PROYECTO ELVIS

PIT 01 CON 42 GRADOS

25 COM
26 COM Using LIMITING SURFACE option.
27 COM
28 IOP18= 0 / Limiting Surface for Design Variable
29
30 IOP19= 0 / Starting pit instead of TOPOG
31
32 IOP27= 1 / Optional code for reserve classes.
33 COM # = treat IUSE code ># as waste
34 IOP29= 0 / Base pit for bottom and slope calculations
35 IOP30= 1 / Default MET code
36 IOP31= 0 0 0 / LG reblocking x, y, z
37 IOP37= 0 / ????
38 IOP36 = 0 / Number of slope surfaces to read - required
39 COM if complex slope option is used
40 IOP41= 1 / 0=Floating Cone, 1=Lerchs-Grossmann DESIGN METHOD
41 IOP81= 0 / 1 = Store LG pits
42 IOP45= 0 0 / 1, 1 = Calculate & Store Ore bottoms
43
44 COM IOP48 is used for LG and IOP49 for FC slope analysis
45 COM IOP48/IOP49 = 0 constant slopes or slope by azimuth
46 COM = 2 complex slopes (floating ray)
47 COM = 3 complex slopes(one cone per ore block
48 IOP48 = 0 / Not working with complex slopes.
49 IOP49 = 0 / Not working with complex slopes.
50
51 IOP51 = 0 / Option to set blocks below starting pit to be mined.
52 COM This option is to compute resources only.
53 IOP101 = 0 / Limit pits by item RCODE > 0
54
55 COM IOP105 is used as an option when you have
56 COM selected an item for Net Value per Ton.
57 COM
58 COM 0 =Include Mining Cost
59 COM 1 =Does NOT Include Mining Cost
60 COM 2 =Includes all Mining Cost in Ore Percent Cases
61 COM
62 COM Item being used is 'VALPT'
63 COM
64 IOP105 = 0
65
66 COM IOP106 is used as an option when you have
67 COM selected an item for net value per block.
68 COM
69 COM 0 =Only if Bench Discounting Option is Used
70 COM 1 =Block is Not Discounted
71 COM
72 COM Item being used is 'VALBK'
73 COM
74 IOP106 = 1
75
RUN# 80. Page 3 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PROYECTO ELVIS

PIT 01 CON 42 GRADOS

76 COM IOP401 is used to define the maximum number of blocks in a

77 COM condensed model. This is the number of blocks in the
78 COM B-ARRAY.
79 COM
80 COM The suggested default value is 15000000.
81 COM
82 IOP401 = 15000000
83
84 COM IOP404 is used to define the maximum number of blocks in a
85 COM pit optimization model. This is the number of blocks in the
86 COM pit optimization ARRAYS.
87 COM
88 COM The suggested default value is 15000000.
89 COM
90 IOP404 = 15000000
91
92 COM Calculating the Design Variable.
93 COM PAR1 is equivalent to PAR21.
94 PAR1 = -100000.0 / Mill cutoff grade (used in economic calculations)
95
96 COM PAR2 is constant.
97 PAR2 = 0.0 / Mine cutoff grade (base block cutoff used in cone searching).
98
99 PAR3 = 1.0 / Mining cost per unit of waste material
100 PAR4 = 0.0 / Total operating cost per unit of ore
101 PAR5 = 1.0 / Net value per unit of product ($/# or $/oz)
102 PAR6 = 42.0 / Minimum pit slope (tangent if < 10; degrees if >10)
103 PAR7 = 0.0001 / Radius of cone base
104 PAR9 = 2.7 2.7 / Density of material
105 PAR12 = 22.046 / Pounds per ton (DEFAULT=2000.0 short tons)
106 PAR14 = 1.0 / Mining cost per unit of ore material
107 PAR15 = 0.0 / FC optimization factor (invariant)
108 PAR16 = 30 / Azimuth increment
109 PAR17 = 10 / Distance between point on azimuth
110 COM PAR18 defaults to 50 if 0 or blank.
111 PAR18 = 100 / Number of points along the rays on Azimuth
112
113 PAR19 = 0 / Const to add to input (iop10=0)
114
115 PAR21= -100000.0 / Minimum value
116 PAR22= 999999.0 / Maximum value
117 PAR23= 1.0 / Precision
118 PAR89= 0.0 / Cutoff Grade in Value per Ton
119
120 IOP46= 0 / >0 = Store ore bottom in XLEV1
121
122 PAR24= 1.0 / Mining rate periods per bench
123 PAR25= 0.0 / Discount rate per period percent
124 PAR27= 0 / Depth below IOP19 to compute design variable
125 PAR38= 40 / Level# to audit print block value calculations
126 PAR39= 100 / Column# to audit print block value calculations
 RUN# 80. Page 4 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PROYECTO ELVIS

PIT 01 CON 42 GRADOS

127 PAR40= 100 / Row# to audit print block value calculations

128
129 PAR44= 1000.0 / Design variable distribution interval
130
131 PAR42= / limits the striping ratio of cones selected to PAR42
132 PAR43= / limits the cones selected to ones with a value per ton greater
than PAR43
133 PAR61= / stops the FC mining when the cumulative ore tons exceeds PAR61
000s
134 PAR62= / stops the FC mining when the cumulative total tons exceeds PAR62
000s
135 PAR63= / stops the FC mining when the cumulative total profit exceeds PAR63
000s
136 IOP89 = 0 / 1=use vary value option, 0=ignore
137 ITM1= TOPO TOPO / TOPO item
138 ITM2= AUKRG GRAD1 / Grade1
139 ITM3= CUKRG GRAD2 / Grade2
140 ITM4= ZONE PCODE / Processing code item
141 ITM5= CONF IUSE / Block codes for reserve calssification
142 ITM6= ROUTE CCODE / Classification code by economics
143 ITM7= VALBK VALPB / Value per block - store back to file 15
144 ITM8= VALPT VALPT / Value per block - store back to file 15
145 END

Supplemental data input file name =mspbug.P01

Reserve summary data file name =restxt.P01

 RUN# 80. Page 5 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PROYECTO ELVIS

PIT 01 CON 42 GRADOS

Project Units code = 3

1 = Imperial
2 = Metric
3 = Metric

MSOPIT Input constraints for Mining

----- ---------------------------- ------------

PAR1 = Minimum block value for processing = -100000.000
PAR2 = Minimum block value of FC base = 0.000
PAR3 = Waste mining cost(default) $/unit = 1.000
PAR5 = Net value factor = 1.000
PAR6 = Pit slope angle (default) (2d-lg) = 42.000
PAR7 = Radius of mine base block = 0.000
PAR9 = Ore specific gravity ( default) = 2.700
PAR10 = Waste specific gravity(default) = 2.700
PAR14 = Ore mining cost(default) $/unit = 1.000

3D Block Model Items

Keyword Item_label Item_Location# INDEX

========= ========== ============== =======
TOPO TOPO 1 1
GRAD1 AUKRG 2 2
GRAD2 CUKRG 3 3
PCODE ZONE 4 17
IUSE CONF 5 24
CCODE ROUTE 6 25
VALPB VALBK 7 26
VALPT VALPT 8 27

File 13 Items

Description Item_label File_Loc# RMX_Loc#

================= ========== ========= ========

Original_Topo TOPOG 1 9 YES

Pit Grid -Original topo PIT00 20 28 YES
Slope definition grid z SLPS1 3 11 NO
Slope definition grid code SLPC1 3 11 NO
Slope definition grid z SLPS1 4 12 NO
Slope definition grid code SLPC1 4 12 NO
Slope definition grid z SLPS2 5 13 NO
Slope definition grid code SLPC2 5 13 NO
Slope definition grid z SLPS2 6 14 NO
Slope definition grid code SLPC2 6 14 NO
Slope definition grid z SLPS3 7 15 NO
Slope definition grid code SLPC3 7 15 NO
Slope definition grid z SLPS3 8 16 NO
Slope definition grid code SLPC3 8 16 NO
Slope definition grid z SLPS4 9 17 NO
Slope definition grid code SLPC4 9 17 NO
Slope definition grid z SLPS4 10 18 NO
Slope definition grid code SLPC4 10 18 NO
Surface limit RCODE 2 0 NO Code = 0
LG by Cols XELV5 19 27 YES
LG by Rows XELV4 18 26 YES
LG rows&cols XELV3 17 25 YES
Starting pit PIT 0 20 0 NO
Limiting Pit PIT 0 20 0 NO
Ore Bottom XELV1 15 23 YES
Pit Bottom XELV2 16 24 YES

Total Number Of Items File 13,15 78

COORDINATES OF MINE MODEL FILE LED15.DAT

XMIN, XMAX, DX, NX= 12500.0 13500.0 10.0 100
YMIN, YMAX, DY, NY= 11100.0 12100.0 10.0 100
ZMIN, ZMAX, DZ, NZ= 200.0 600.0 10.0 40

MSEP-GSF ( File 13) for Pit Optimization = LED13.PTO

MSEP-GSF Index file = LED13PTO.DIP

MSEP-GSF Index file csv format = LED13PTO.CSV

The Index file contains a summary documenting how each

surface file was created. MSOPIT writes to the
the Index file

PAR6 = 42.00 after examining SLOPE input

Data file OPTECN.P01 * unit size from program

-------------------- * --- ---- ---- ----
ECON PARAMETER file * 32
 RUN# 80. Page 6 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Number of Destinations 2

# Description Type
----- --------------------------------------------
1 MILL 1
2 DUMP 0

Number of Destinations which process material 1

( Type = 1 )

Number of MATerials 1

# Description
----- -------------------------------------
1 ZONE

Economics by MAT code and DEStinations

Number of MAT codes = 1

MAT code default = 1
Number of Destinations = 2

MAT DES PCST MCST SG Grade Price Recovery Factor

=== ==== ====== ====== ====== ======= ========= ========= ==========
1 1 3.420 0.750 2.500 AUKRG 1250.3600 91.00 0.0322
1 1 CUKRG 0.8000 88.00 22.0460
1 2 0.000 0.620 2.500 AUKRG 1250.3600 0.00 0.0322
1 2 CUKRG 0.8000 0.00 22.0460
 RUN# 80. Page 7 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Additional Variable Mining Costs

Mining rate - fraction of period to mine 1 bench = 1.0000

which means 1.000 benches mined per period
Discount rate per period % = 0.00

Elevation Bench# Additional_Cost (e.g.,$/ton) F-NPV

Waste Ore
=========================================================
590.0 1 0.0000 0.0000 1.000000
580.0 2 0.0000 0.0000 1.000000
570.0 3 0.0000 0.0000 1.000000
560.0 4 0.0000 0.0000 1.000000
550.0 5 0.0000 0.0000 1.000000
540.0 6 0.0000 0.0000 1.000000
530.0 7 0.0000 0.0000 1.000000
520.0 8 0.0000 0.0000 1.000000
510.0 9 0.0000 0.0000 1.000000
500.0 10 0.2100 0.0000 1.000000
490.0 11 0.2200 0.0000 1.000000
480.0 12 0.2300 0.2100 1.000000
470.0 13 0.2400 0.2200 1.000000
460.0 14 0.2500 0.2300 1.000000
450.0 15 0.2600 0.2400 1.000000
440.0 16 0.2700 0.2500 1.000000
430.0 17 0.2800 0.2600 1.000000
420.0 18 0.2900 0.2700 1.000000
410.0 19 0.3000 0.2800 1.000000
400.0 20 0.3100 0.2900 1.000000
390.0 21 0.3200 0.3000 1.000000
380.0 22 0.3300 0.3100 1.000000
370.0 23 0.3400 0.3200 1.000000
360.0 24 0.3500 0.3300 1.000000
350.0 25 0.3600 0.3400 1.000000
340.0 26 0.3700 0.3500 1.000000
330.0 27 0.3800 0.3600 1.000000
320.0 28 0.3900 0.3700 1.000000
310.0 29 0.4000 0.3800 1.000000
300.0 30 0.4100 0.3900 1.000000
290.0 31 0.4200 0.4000 1.000000
280.0 32 0.4300 0.4100 1.000000
270.0 33 0.4400 0.4200 1.000000
260.0 34 0.4500 0.4300 1.000000
250.0 35 0.4600 0.4400 1.000000
240.0 36 0.4700 0.4500 1.000000
230.0 37 0.4800 0.4600 1.000000
220.0 38 0.4900 0.4700 1.000000
210.0 39 0.5000 0.4800 1.000000
200.0 40 0.5100 0.4900 1.000000
 RUN# 80. Page 8 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

NUMBER OF AZIMUTHS = 2

NUMBER AZIMUTH SLOPE

1 0.00 42.00
2 360.00 42.00

Compare TOPO precsion in 3DBM to TOPOG in GSF

1.0000 TOPO (% below surface) 3DBM precision
0.1000 TOPOG ( avg elev ) from GSF precision
10.0000 Bench height
1.0000 Block % equivalent to TOPOG precsion

The TOPOG value will be used to calculate block

percent as of August 2008 and the TOPO in the 3DBM
ignored. This could cause differences in resource
calculations with other tools but the differences
will not be significant.
 RUN# 80. Page 9 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

DV is computed from 3DBM, type =NET/BLK

Summary of Statistics for Design Variable

Number Of Words Used = 80757

Total Number Of Blocks Below Topo
Total Number Of Blocks Defined
Number Blocks .ge. BMIN
Number of blocks value .lt. 0
Average value
Blocks above zero
Average
Value of blocks above zero
Number of undefined blocks
Number of blocks =BMIN
Number of blocks restricted
Values below BMIN
Values above BMAX
Minimum Value
Maximum Value
Topo blocks ( nx*ny)
Topo blocks pct sum
= 80757.
= 80757.
= 80757.
= 79018.
= -2487.
= 1739.
= 99405.
= 172864816.
= 0.
= 0.
= 0.
= 0
= 0
= -2825.
= 549127.
= 10000
= 10000.

Net value/ ton Cutoff = 0.0000

Number of undefined TOPOG blocks = 13

Undefined TOPOG values are set to ZMAZ

This could limit the pit.

It is highly reccomended all TOPOG be set.

Having undefined TOPOG values is very bad
practice.

Number of Undefined SGO values 0

Number of Undefined MCO values 0
Number of Undefined SGW values 0
Number of Undefined MCW values 0
Number of Undefined ORE% values 0
Number of Undefined MINE% values 0
Number of Undefined USE values 78890
Number of Undefined RDCOD values 0
Number of Undefined MAT values 0
Number of assays for AUKRG Undefined 78890
Number of assays for CUKRG Undefined 78890
Number of Zero SGO values 0
Number of Zero MCO values 0
Number of Zero SGW values 0
Number of Zero MCW values 0
Number of Zero ORE% values 0
Number of Zero MINE% values 0
Number of Zero USE values 0
Number of Zero RDCOD values 0
Number of Zero MAT values 0
Number of assays for AUKRG = Zero 0
Number of assays for CUKRG = Zero 0

The affect of missing or zero values should be

carefully considered.

The net value per ton cutoff is applied to the value

of the block ( excluding mining costs ) for each process
and if the material is below cutoff it is redirected to a
waste destination.

If a net value per block is computed by the user via a user

subroutine, Grail, or M612rp and stored in the 3DBM it can
read and used by MSOPIT. However it is reccomended that a
value/ton be computed and used by MSOPIT to compute value
since cutoff grades can be applied and results summarized
by material and destination.
 RUN# 80. Page 10 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Distribution of Value per Block

Intervals = 200
Size = 1000.00
Total blocks = 80083.
Total blocks above 0 = 1065.
Mean of blocks above 0 = 62180.5910

Cutoff Blocks Above % Mean

-100000. 0. 0. 0.0 0.
-99000. 0. 0. 0.0 0.
-98000. 0. 0. 0.0 0.
-97000. 0. 0. 0.0 0.
-96000. 0. 0. 0.0 0.
-95000. 0. 0. 0.0 0.
-94000. 0. 0. 0.0 0.
-93000. 0. 0. 0.0 0.
-92000. 0. 0. 0.0 0.
-91000. 0. 0. 0.0 0.
-90000. 0. 0. 0.0 0.
-89000. 0. 0. 0.0 0.
-88000. 0. 0. 0.0 0.
-87000. 0. 0. 0.0 0.
-86000. 0. 0. 0.0 0.
-85000. 0. 0. 0.0 0.
-84000. 0. 0. 0.0 0.
-83000. 0. 0. 0.0 0.
-82000. 0. 0. 0.0 0.
-81000. 0. 0. 0.0 0.
-80000. 0. 0. 0.0 0.
-79000. 0. 0. 0.0 0.
-78000. 0. 0. 0.0 0.
-77000. 0. 0. 0.0 0.
-76000. 0. 0. 0.0 0.
-75000. 0. 0. 0.0 0.
-74000. 0. 0. 0.0 0.
-73000. 0. 0. 0.0 0.
-72000. 0. 0. 0.0 0.
-71000. 0. 0. 0.0 0.
-70000. 0. 0. 0.0 0.
-69000. 0. 0. 0.0 0.
-68000. 0. 0. 0.0 0.
-67000. 0. 0. 0.0 0.
-66000. 0. 0. 0.0 0.
-65000. 0. 0. 0.0 0.
-64000. 0. 0. 0.0 0.
-63000. 0. 0. 0.0 0.
-62000. 0. 0. 0.0 0.
-61000. 0. 0. 0.0 0.
-60000. 0. 0. 0.0 0.
-59000. 0. 0. 0.0 0.
-58000. 0. 0. 0.0 0.
-57000. 0. 0. 0.0 0.
-56000. 0. 0. 0.0 0.
-55000. 0. 0. 0.0 0.
-54000. 0. 0. 0.0 0.
-53000. 0. 0. 0.0 0.
-52000. 0. 0. 0.0 0.
-51000. 0. 0. 0.0 0.
-50000. 0. 0. 0.0 0.
-49000. 0. 0. 0.0 0.
-48000. 0. 0. 0.0 0.
-47000. 0. 0. 0.0 0.
-46000. 0. 0. 0.0 0.
-45000. 0. 0. 0.0 0.
-44000. 0. 0. 0.0 0.
-43000. 0. 0. 0.0 0.
-42000. 0. 0. 0.0 0.
-41000. 0. 0. 0.0 0.
-40000. 0. 0. 0.0 0.
-39000. 0. 0. 0.0 0.
-38000. 0. 0. 0.0 0.
-37000. 0. 0. 0.0 0.
-36000. 0. 0. 0.0 0.
-35000. 0. 0. 0.0 0.
-34000. 0. 0. 0.0 0.
-33000. 0. 0. 0.0 0.
-32000. 0. 0. 0.0 0.
-31000. 0. 0. 0.0 0.
-30000. 0. 0. 0.0 0.
-29000. 0. 0. 0.0 0.
-28000. 0. 0. 0.0 0.
-27000. 0. 0. 0.0 0.
-26000. 0. 0. 0.0 0.
-25000. 0. 0. 0.0 0.
-24000. 0. 0. 0.0 0.
-23000. 0. 0. 0.0 0.
-22000. 0. 0. 0.0 0.
-21000. 0. 0. 0.0 0.
-20000. 0. 0. 0.0 0.
-19000. 0. 0. 0.0 0.
-18000. 0. 0. 0.0 0.
-17000. 0. 0. 0.0 0.
-16000. 0. 0. 0.0 0.
-15000. 0. 0. 0.0 0.
-14000. 0. 0. 0.0 0.
-13000. 0. 0. 0.0 0.
-12000. 0. 0. 0.0 0.
-11000. 0. 0. 0.0 0.
-10000. 0. 0. 0.0 0.
-9000. 0. 0. 0.0 0.
-8000. 0. 0. 0.0 0.
-7000. 0. 0. 0.0 0.
-6000. 0. 0. 0.0 0.
-5000. 0. 0. 0.0 0.
-4000. 0. 0. 0.0 0.
-3000. 71323. 0. 89.1 -2654.
-2000. 3783. 0. 4.7 -1474.
-1000. 3912. 0. 4.9 -424.
0. 2. 1065. 100.0 62181.
1000. 3. 1063. 99.8 62297.
 2000. 2. 1060. 99.5 62469.
3000. 2. 1058. 99.3 62583.
4000. 3. 1056. 99.2 62695.
5000. 3. 1053. 98.9 62861.
6000. 1. 1050. 98.6 63026.
7000. 6. 1049. 98.5 63080.
8000. 4. 1043. 97.9 63402.
9000. 1. 1039. 97.6 63612.
10000. 9. 1038. 97.5 63664.
11000. 3. 1029. 96.6 64131.
12000. 9. 1026. 96.3 64286.
13000. 8. 1017. 95.5 64744.
14000. 4. 1009. 94.7 65150.
15000. 2. 1005. 94.4 65351.
16000. 5. 1003. 94.2 65450.
17000. 3. 998. 93.7 65696.
18000. 7. 995. 93.4 65841.
19000. 7. 988. 92.8 66176.
20000. 7. 981. 92.1 66508.
21000. 4. 974. 91.5 66838.
22000. 3. 970. 91.1 67025.
23000. 4. 967. 90.8 67163.
24000. 7. 963. 90.4 67344.
25000. 3. 956. 89.8 67658.
26000. 9. 953. 89.5 67791.
27000. 6. 944. 88.6 68185.
28000. 6. 938. 88.1 68447.
29000. 4. 932. 87.5 68705.
30000. 5. 928. 87.1 68875.
31000. 8. 923. 86.7 69083.
32000. 11. 915. 85.9 69412.
33000. 10. 904. 84.9 69864.
34000. 13. 894. 83.9 70273.
35000. 6. 881. 82.7 70797.
36000. 7. 875. 82.2 71038.
37000. 7. 868. 81.5 71316.
38000. 7. 861. 80.8 71591.
39000. 7. 854. 80.2 71862.
40000. 8. 847. 79.5 72129.
41000. 10. 839. 78.8 72431.
42000. 10. 829. 77.8 72806.
43000. 10. 819. 76.9 73177.
44000. 9. 809. 76.0 73541.
45000. 10. 800. 75.1 73867.
46000. 12. 790. 74.2 74227.
47000. 14. 778. 73.1 74656.
48000. 18. 764. 71.7 75156.
49000. 10. 746. 70.0 75800.
50000. 10. 736. 69.1 76154.
51000. 7. 726. 68.2 76504.
52000. 6. 719. 67.5 76746.
53000. 14. 713. 66.9 76949.
54000. 13. 699. 65.6 77415.
55000. 9. 686. 64.4 77848.
56000. 14. 677. 63.6 78144.
57000. 9. 663. 62.3 78602.
58000. 7. 654. 61.4 78893.
59000. 11. 647. 60.8 79116.
60000. 15. 636. 59.7 79458.
 61000. 8. 621. 58.3 79918.
62000. 15. 613. 57.6 80162.
63000. 21. 598. 56.2 80610.
64000. 17. 577. 54.2 81237.
65000. 13. 560. 52.6 81742.
66000. 12. 547. 51.4 82124.
67000. 14. 535. 50.2 82472.
68000. 23. 521. 48.9 82873.
69000. 23. 498. 46.8 83535.
70000. 18. 475. 44.6 84206.
71000. 12. 457. 42.9 84739.
72000. 13. 445. 41.8 85094.
73000. 17. 432. 40.6 85473.
74000. 21. 415. 39.0 85965.
75000. 22. 394. 37.0 86579.
76000. 14. 372. 34.9 87240.
77000. 22. 358. 33.6 87666.
78000. 17. 336. 31.5 88339.
79000. 22. 319. 30.0 88866.
80000. 12. 297. 27.9 89560.
81000. 11. 285. 26.8 89942.
82000. 21. 274. 25.7 90282.
83000. 25. 253. 23.8 90936.
84000. 19. 228. 21.4 91738.
85000. 17. 209. 19.6 92381.
86000. 10. 192. 18.0 92986.
87000. 18. 182. 17.1 93340.
88000. 7. 164. 15.4 93969.
89000. 15. 157. 14.7 94213.
90000. 12. 142. 13.3 94697.
91000. 19. 130. 12.2 95090.
92000. 20. 111. 10.4 95693.
93000. 13. 91. 8.5 96402.
94000. 19. 78. 7.3 96886.
95000. 11. 59. 5.5 97662.
96000. 8. 48. 4.5 98151.
97000. 15. 40. 3.8 98486.
98000. 12. 25. 2.3 99045.
99000. 13. 13. 1.2 99548.

Summary by Destination Assignment

Cutoff on Value/ton = 0.0000

Process Blocks OreTons Value Value/ton

AUKRG CUKRG
MILL M 0. 0. 0. 0.00000
0.00000 0.00000
MILL O 1739. 4347500. 172864855. 39.76190
1.16558 0.10832
DUMP W 79018. 184654075. -196507522. -1.06419
0.00001 0.00000

O = Ore above zero value Processed

M = Ore Below zero value Processed
W = Waste

Prices are multipled by factor : 0.00000 for Pit design

Reserves are for base case economics

Summary by Material and Destination - Before Mining

MILL DUMP

1 ZONE Value 172864855. -196507522.

Tons 4347500. 184654075.
AUKRG 1.1656 0.0000
CUKRG 0.1083 0.0000
Value/ton 39.7619 -1.0642

2 Total Value 172864855. -196507522.

Tons 4347500. 184654075.
AUKRG 1.1656 0.0000
CUKRG 0.1083 0.0000
Value/ton 39.7619 -1.0642

Time in seconds required to read model 1.

 RUN# 80. Page 11 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Input slope for 2-D LG = 42.00 However due to the

Block geometry the slope used = 45.00

Check Design Variable in B-array for WE - LG

Number of columns 9993. Total 10000.

Number of blocks defined 80757.
Number of positive blks 1739.
Mean of positive blks 99405. Total Value 172864880.
Number of negative blks 79018.
Mean of negative blks -2487.

Summary of Columns with a Positive Sum

Number of columns 261.

Number of blocks total 3225. Value 169427542.
Number of positive blocks 1739. Value 172864883.
Number of negative blocks 1486. Value -3437341.

Total Positive blocks = 1739.

Positive blocks in pit = 3290.
Negative blocks in pit = 4690.
Percent of Positive blocks mined= 189.19
Ratio of Neg/Pos blocks mined = 1.4255

2-D LG Net Value by rows = 162,548,192.

NOTE: The 2-D lg Analysis is done as a quick

check for an estimate of the pit profit and size.
The slope used is limited by the block sizes and
since it is only in 2-D, the profit is over likely
over estimated. However, if no profitable pit is
computed, then the economics should be reviewed
since neither LG or FC designs will be computed

Input slope for 2-D LG = 42.00 However due to the

Block geometry the slope used = 45.00

Check Design Variable in B-array for SN - LG

Number of columns 9993. Total 10000.

Number of blocks defined 80757.
Number of positive blks 1739.
Mean of positive blks 99405. Total Value 172864883.
Number of negative blks 79018.
Mean of negative blks -2487.
Summary of Columns with a Positive Sum

Number of columns 261.

Number of blocks total 3225. Value 169427542.
Number of positive blocks 1739. Value 172864883.
Number of negative blocks 1486. Value -3437341.

Total Positive blocks = 1739.

Positive blocks in pit = 2620.
Negative blocks in pit = 3966.
Percent of Positive blocks mined= 150.66
Ratio of Neg/Pos blocks mined = 1.5137

2-D LG Net Value by columns = 163,706,096.

 RUN# 80. Page 12 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Pit Design Option BASE

------------------------
Starting Pit = 0
Output pit = 1
Limiting pit = 0
X Limits ix1,ix2 = 1 100
Y Limits iy1,iy2 = 1 100
Z Limits iz1,iz2 = 1 40
 RUN# 80. Page 13 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Starting Pit Number 0

Base Lerchs-Grossmann Pit Design - Pit Number 1

Area specifications for Pit # 1

----------------------------------
Levels = 1 40 bench # 40 = 200.
East/west = 1 100
North/south = 1 100

Virtual Model Setup in Phase 1

Total # of blocks: 7427
Total # of ORE blocks: 1739
Total # of FEED blocks: 7427
Total # of WASTE blocks: 0

NUMBER OF PROCESSORS AVAILABLE : 4

NUMBER OF PROCESSORS IN USE : 1

STARTING MULTIPROCESSING.
NUMBER OF PROCESSORS IN USE : 4

TIME USED TO PRE-CALCULATE CONES FOR 1739 BLOCKS WITH NON-NEGATIVE VALUE:
0.191 SECS

END OF MULTIPROCESSING.
NUMBER OF PROCESSORS IN USE : 1

Summary for area requested Pit# 1 Cumulative

Number of (-) blocks mined 5,644. 5,644.
Number of (+) blocks mined 1,738. 1,738.
Number of total blocks mined 7,382. 7,382.
Sum of Value for (+) blocks 172,843,349. 172,843,349.
Sum of Value for (-) blocks -12,960,738. -12,960,738.
Net revenue = GRO$$ - costs 159,882,611. 159,882,611.

MSOPDG - Eof reading data

 RUN# 80. Page 14 METL MSOPT Date 12-12-2017 Time 09:57:27
----------------------------------------------------------------------------
PIT 01 CON 42 GRADOS

Prices are multipled by factor : 1.00000 for Pit design

Reserves are for base case economics

Summary by Material and Destination for Pit 1

MILL DUMP

1 ZONE Value 172843320. -13227840.

Tons 4345000. 13647000.
AUKRG 1.1661 0.0000
CUKRG 0.1084 0.0000
Value/ton 39.7798 -0.9693

2 Total Value 172843320. -13227840.

Tons 4345000. 13647000.
AUKRG 1.1661 0.0000
CUKRG 0.1084 0.0000
Value/ton 39.7798 -0.9693

Total value of Pit = 159615480.

Total tons in Pit = 17992000.
Total blocks in Pit = 14366.

*** MSOPIT finished on 12-12-2017 09:57:29

*** Current program execution: Elapsed time (sec) Date Time

MSOPIT 2 12-12-2017 09:57:29