You are on page 1of 12

52-WEEK CHALLENGE 10

Amount Accumulate Amount


Due @ Due Date Payroll Date Due @
d Value
weekeend Payroll

1 6-Jan-18 520 520 6-Jan


2 13-Jan-18 510 1030 13-Jan 15-Jan 1030
3 20-Jan-18 500 1530 20-Jan
4 27-Jan-18 490 2020 27-Jan 31-Jan 990
5 3-Feb-18 480 2500 3-Feb
6 10-Feb-18 470 2970 10-Feb 15-Feb 950
7 17-Feb-18 460 3430 17-Feb
8 24-Feb-18 450 3880 24-Feb 28-Feb 910
9 3-Mar-18 440 4320 3-Mar
10 10-Mar-18 430 4750 10-Mar 15-Mar 870
11 17-Mar-18 420 5170 17-Mar
12 24-Mar-18 410 5580 24-Mar
13 31-Mar-18 400 5980 31-Mar 31-Mar 1230
14 7-Apr-18 390 6370 7-Apr
15 14-Apr-18 380 6750 14-Apr 15-Apr 770
16 21-Apr-18 370 7120 21-Apr
17 28-Apr-18 360 7480 28-Apr 30-Apr 730
18 5-May-18 350 7830 5-May
19 12-May-18 340 8170 12-May 15-May 690
20 19-May-18 330 8500 19-May
21 26-May-18 320 8820 26-May 31-May 650
22 2-Jun-18 310 9130 2-Jun
23 9-Jun-18 300 9430 9-Jun 15-Jun 610
24 16-Jun-18 290 9720 16-Jun
25 23-Jun-18 280 10000 23-Jun
26 30-Jun-18 270 10270 30-Jun 30-Jun 840
27 7-Jul-18 260 10530 7-Jul
28 14-Jul-18 250 10780 14-Jul 15-Jul 510
29 21-Jul-18 240 11020 21-Jul
30 28-Jul-18 230 11250 28-Jul 31-Jul 470
31 4-Aug-18 220 11470 4-Aug
32 11-Aug-18 210 11680 11-Aug 15-Aug 430
33 18-Aug-18 200 11880 18-Aug
34 25-Aug-18 190 12070 25-Aug 31-Aug 390
35 1-Sep-18 180 12250 1-Sep
36 8-Sep-18 170 12420 8-Sep
37 15-Sep-18 160 12580 15-Sep 15-Sep 510
38 22-Sep-18 150 12730 22-Sep
39 29-Sep-18 140 12870 29-Sep 30-Sep 290
40 6-Oct-18 130 13000 6-Oct
41 13-Oct-18 120 13120 13-Oct 15-Oct 250
42 20-Oct-18 110 13230 20-Oct
43 27-Oct-18 100 13330 27-Oct 31-Oct 210
44 3-Nov-18 90 13420 3-Nov
45 10-Nov-18 80 13500 10-Nov 15-Nov 170
46 17-Nov-18 70 13570 17-Nov
47 24-Nov-18 60 13630 24-Nov 30-Nov 130
48 1-Dec-18 50 13680 1-Dec
49 8-Dec-18 40 13720 8-Dec
50 15-Dec-18 30 13750 15-Dec 15-Dec 120
51 22-Dec-18 20 13770 22-Dec
52 29-Dec-18 10 13780 29-Dec 31-Dec 30
Age Year Goals
June
3
25 2017 Promotion from Jr. QAQC Engineer to QC Engineer

DPWH Accredited Contractors'/Consultants' Materials Engineer


(ME-1)

Invest in Stock Market

26 2018 Solo travel to Sagada-Baguio-La Union

27 2019 Upgrade to ME-2

28 2020 Work abroad

29 2021 House and lot (2 BR, 1 TB, w/ Garage) for my parents

30 2022 Invest in real estate

31 2023

32 2024

33 2025

34 2026

35 2027 New investments

36 2028

37 2029

38 2030

39 2031

40 2032 Retirement

Focus on investments / businesses


June July
10 17 24 1 8 15 22

Attended the
seminar;
submitted the
application form
(June 19)
Milestone
2017
August Septemb
29 5 12 19 26 2 9
Milestone
2017
September October
16 23 30 7 14 21 28

Enrolled for the Started the


Review for the
Materials Materials
Engineer Review Engineer (Oct
(Oct 16) 22)

Opened new
bank account @
East West (Oct
8)
November December
4 11 18 25 2 9 16

Research (Nov
13)
ember
23 30
BUDGET FOR 15 DAYS BUDGET FOR (Dec 1-15)

INCOME 9,500 INCOME


SALARY 9,500
CONSULTING -

PAYABLES PAYABLES
P1
P2

SAVINGS & INVESTMENTS 3530 SAVINGS & INVESTMENT


PRU-LIFE UK (PAY BILLS) 1000
COL FINANCIAL 1000
EASTWEST (52-WEEK CHANLLENGE) 1030
EMERGENCY FUND (RETAINED AT ATM) 500

REMITTANCE 3000 REMITTANCE

MAJOR EXPENSES 2900 MAJOR EXPENSES


FOOD 1800
TRANSPORTATION 400
LOAD 200
GROCERIES 500

LEISURE 70 LEISURE

ATM WITHDRAWAL 8,000 ATM WITHDRAWAL


BUDGET FOR (Dec 1-15)

9,500
SALARY 9,500
OTHERS -

300
INITIAL PAYMENT (SAGADA) 300
CANTEEN -

SAVINGS & INVESTMENTS 3000


PRU-LIFE UK (PAY BILLS) 1000
COL FINANCIAL 1000
EASTWEST (52-WEEK CHANLLENGE) 500
EMERGENCY FUND (RETAINED AT ATM) 500

REMITTANCE 3000

MAJOR EXPENSES 2900


FOOD 1800
TRANSPORTATION 400
LOAD 200
GROCERIES 500

300

ATM WITHDRAWAL 6,500


BUDGET FOR 15 DAYS BUDGET FOR (Dec 1-15)

INCOME 9,500 INCOME


SALARY 9,500
OTHERS -

PAYABLES PAYABLES
P1
P2

SAVINGS & INVESTMENTS 3230 SAVINGS & INVESTMENT


PRU-LIFE UK (PAY BILLS) 1000
COL FINANCIAL 1000
EASTWEST (52-WEEK CHANLLENGE) 1030
EMERGENCY FUND (RETAINED AT ATM) 200

REMITTANCE 3000 REMITTANCE

MAJOR EXPENSES 2900 MAJOR EXPENSES


FOOD 1800
TRANSPORTATION 400
LOAD 200
GROCERIES 500

LEISURE 370 LEISURE

ATM WITHDRAWAL 8,300 ATM WITHDRAWAL


BUDGET FOR (Dec 1-15)

9,500
SALARY 9,500
OTHERS -

SAVINGS & INVESTMENTS 3230


PRU-LIFE UK (PAY BILLS) 1000
COL FINANCIAL 1000
EASTWEST (52-WEEK CHANLLENGE) 1030
EMERGENCY FUND (RETAINED AT ATM) 200

REMITTANCE 3000

MAJOR EXPENSES 2900


FOOD 1800
TRANSPORTATION 400
LOAD 200
GROCERIES 500

370

ATM WITHDRAWAL 8,300

You might also like