You are on page 1of 29

PLS - Planilha de Levantamento de Servios - Obras de Terraplanagem

Proponente: PREFEITURA MUNICIPAL DE AAILANDIA-MA


Medio: 02 medio da Tomada de Preos 009/2011-CCL
Construtora: ML CONSTRUES E EMPREENDIMENTOS LTDA

Obra: Construo de Escola no mbito do Programa Nacional de Reestruturao e Aparelhagem da Rede Escolar Pblica de Educao Infantil PR-INFNCIA

Local Obra: Rua So Francisco, S/N - Esquina com Av. Radial Leste - Bairro Nova Aailandia - Aailandia-MA
Periodo: May-12
Data: 5/11/2012
Contrato: TP 009/2011-CCL

Valor e percentuais Gerais 1 MEDIO 2 MEDIO Acumulado a realizar


Item Descrio do Servio
Totais Gerais % Valores em R$ % Valores em R$ % Valores em R$ %
1 SERVIOS PRELIMINARES R$ 8,002.22 100.00% R$ 8,002.22 100.00% R$ - 100.00% R$ - -100.00%
2 INFRA-ESTRUTURA: FUNDAES R$ 32,781.22 100.00% R$ 31,142.16 95.00% R$ 1,639.06 100.00% R$ - -95.00%
3 SUPERESTRUTURA R$ 399,543.55 100.00% R$ 119,863.07 30.00% R$ 139,840.24 65.00% R$ 139,840.24 5.00%
4 PAREDES E PAINIS R$ 79,829.23 100.00% R$ - 0.00% R$ 23,948.77 30.00% R$ 55,880.46 70.00%
5 ESQUADRIAS R$ 65,143.53 100.00% R$ - 0.00% R$ - 0.00% R$ 65,143.53 100.00%
6 VIDROS R$ 8,303.20 100.00% R$ - 0.00% R$ - 0.00% R$ 8,303.20 100.00%
7 COBERTURA R$ 119,207.83 100.00% R$ - 0.00% R$ - 0.00% R$ 119,207.83 100.00%
8 IMPERMEABILIZAO R$ 17,092.10 100.00% R$ - 0.00% R$ 6,836.84 40.00% R$ 10,255.26 60.00%
9 REVESTIMENTOS R$ 125,829.95 100.00% R$ - 0.00% R$ - 0.00% R$ 125,829.95 100.00%
10 PAVIMENTAO R$ 109,494.62 100.00% R$ - 0.00% R$ - 0.00% R$ 109,494.62 100.00%
11 SOLEIRAS, RODAPS E PEITORIS R$ 16,548.20 100.00% R$ - 0.00% R$ - 0.00% R$ 16,548.20 100.00%
12 PINTURA R$ 31,538.03 100.00% R$ - 0.00% R$ - 0.00% R$ 31,538.03 100.00%
13 INSTALAO ELTRICA E ELETRNICA R$ 106,123.67 100.00% R$ - 0.00% R$ 5,306.18 5.00% R$ 100,817.49 95.00%
14 INSTALAO HIDRULICA R$ 34,362.80 100.00% R$ - 0.00% R$ - 0.00% R$ 34,362.80 100.00%
15 EQUIPAMENTOS R$ 1,317.00 100.00% R$ - 0.00% R$ - 0.00% R$ 1,317.00 100.00%
16 INSTALAO SANITRIA R$ 28,165.20 100.00% R$ - 0.00% R$ - 0.00% R$ 28,165.20 100.00%
17 INSTALAES DE COMBATE E PREVENO A INCNDIO R$ 5,620.00 100.00% R$ - 0.00% R$ - 0.00% R$ 5,620.00 100.00%
18 LOUAS E METAIS R$ 39,385.70 100.00% R$ - 0.00% R$ - 0.00% R$ 39,385.70 100.00%
19 INSTALAES MECNICAS E DE UTILIDADES R$ 3,910.60 100.00% R$ - 0.00% R$ - 0.00% R$ 3,910.60 100.00%
20 SISTEMA DE PROTEO CONTRA DESCARGAS ATMOSFRICAS (SPDA) R$ 27,565.60 100.00% R$ - 0.00% R$ - 0.00% R$ 27,565.60 100.00%
21 SERVIOS DIVERSOS R$ 55,076.83 100.00% R$ - 0.00% R$ - 0.00% R$ 55,076.83 100.00%
22 SERVIOS FINAIS R$ 2,181.46 100.00% R$ - 0.00% R$ - 0.00% R$ 2,181.46 100.00%
TOTAL GERAL EM R$ R$ 1,317,022.53 R$ 159,007.44 R$ 177,571.10 R$ 980,443.99
TOTAL GERAL EM PERCENTUAL (%) 100.00% 12.07% 13.48% 74.44%
PLS - Planilha de Le
Proponente: PREFEITURA MUNICIPAL DE AAILANDIA-MA
Medio: 05 medio da Tomada de Preos 009/2011-CCL
Construtora: ML CONSTRUES E EMPREENDIMENTOS LTDA
Obra: Construo de Escola no mbito do Programa Nacional de Reestruturao e Aparelhagem da Rede Escolar Pblica de Educao Infa
Local Obra: Rua So Francisco, S/N - Esquina com Av. Radial Leste - Bairro Nova Aailandia - Aailandia-MA
Periodo: Aug-12
Data: 8/17/2012
Termo de Compromisso: PAC200512/2011 FNDE/MEC/MUNICIPIO DE AAILANDIA-MA.
Contrato: TP 009/2011-CCL

Valor e percentuais Gerais


Item Descrio do Servio
Totais Gerais
1 SERVIOS PRELIMINARES R$ 8,002.22

2 INFRA-ESTRUTURA: FUNDAES R$ 32,781.22

3 SUPERESTRUTURA R$ 399,543.55

4 PAREDES E PAINIS R$ 79,829.23

5 ESQUADRIAS R$ 65,143.53

6 VIDROS R$ 8,303.20

7 COBERTURA R$ 119,207.83

8 IMPERMEABILIZAO R$ 17,092.10

9 REVESTIMENTOS R$ 125,829.95
10 PAVIMENTAO R$ 109,494.62

11 SOLEIRAS, RODAPS E PEITORIS R$ 16,548.20

12 PINTURA R$ 31,538.03

13 INSTALAO ELTRICA E ELETRNICA R$ 106,123.67

14 INSTALAO HIDRULICA R$ 34,362.80

15 EQUIPAMENTOS R$ 1,317.00

16 INSTALAO SANITRIA R$ 28,165.20

17 INSTALAES DE COMBATE E PREVENO A INCNDIO R$ 5,620.00

18 LOUAS E METAIS R$ 39,385.70

19 INSTALAES MECNICAS E DE UTILIDADES R$ 3,910.60

20 SISTEMA DE PROTEO CONTRA DESCARGAS ATMOSFRICAS (SPDA) R$ 27,565.60

21 SERVIOS DIVERSOS R$ 55,076.83

22 SERVIOS FINAIS R$ 2,181.46

TOTAL GERAL EM R$ R$ 1,317,022.53


TOTAL GERAL EM PERCENTUAL (%) 100.00%
PLS - Planilha de Levantamento de Servios - Obras de Terraplanagem

hagem da Rede Escolar Pblica de Educao Infantil PR-INFNCIA


ailandia-MA

or e percentuais Gerais 1 MEDIO 2 MEDIO 3 MEDIO 4 MEDIO


% Valores em R$ % Valores em R$ % Valores em R$ % Valores em R$
100.00% R$ 8,002.22 100.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ 31,142.16 95.00% R$ 1,639.06 5.00% R$ - 0.00% R$ -
100.00% R$ 119,863.07 30.00% R$ 139,840.24 35.00% R$ 99,885.89 25.00% R$ -
100.00% R$ - 0.00% R$ 23,948.77 30.00% R$ 35,923.15 45.00% R$ 11,974.38
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 13,028.71
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ 6,836.84 40.00% R$ 5,982.24 35.00% R$ 854.61
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 62,914.98
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ 5,306.18 5.00% R$ - 0.00% R$ 26,530.92
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 6,872.56
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 5,492.21
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

100.00% R$ - 0.00% R$ - 0.00% R$ 13,782.80 50.00% R$ 13,782.80

100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 27,538.42


100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

R$ 159,007.44 R$ 177,571.10 R$ 155,574.08 R$ 168,989.58


12.07% 13.48% 11.81% 12.83%
4 MEDIO 5 MEDIO Acumulado a realizar
% Valores em R$ % Valores em R$ %
0.00% R$ - 0.00% R$ - 0.00%

0.00% R$ - 0.00% R$ - 0.00%

0.00% R$ 39,954.36 10.00% R$ - 0.00%

15.00% R$ 7,982.92 10.00% R$ - 0.00%

20.00% R$ - 0.00% R$ 52,114.82 80.00%

0.00% R$ - 0.00% R$ 8,303.20 100.00%

0.00% R$ 59,603.91 50.00% R$ 59,603.91 50.00%

5.00% R$ - 0.00% R$ 3,418.42 20.00%

50.00% R$ 37,748.99 30.00% R$ 25,165.99 20.00%


0.00% R$ - 0.00% R$ 109,494.62 100.00%

0.00% R$ - 0.00% R$ 16,548.20 100.00%

0.00% R$ - 0.00% R$ 31,538.03 100.00%

25.00% R$ - 0.00% R$ 74,286.57 70.00%

20.00% R$ 6,872.56 20.00% R$ 20,617.68 60.00%

0.00% R$ - 0.00% R$ 1,317.00 100.00%

19.50% R$ 5,773.87 20.50% R$ 16,899.12 60.00%

0.00% R$ - 0.00% R$ 5,620.00 100.00%

0.00% R$ - 0.00% R$ 39,385.70 100.00%

0.00% R$ - 0.00% R$ 3,910.60 100.00%

50.00% R$ - 0.00% R$ - 0.00%

50.00% R$ 5,507.68 10.00% R$ 22,030.73 40.00%

0.00% R$ - 0.00% R$ 2,181.46 100.00%

R$ 163,444.29 R$ 492,436.06
12.41% 37.39%
PLS - Pla
Proponente: PREFEITURA MUNICIPAL DE AAILANDIA-MA
Medio: 05 medio da Tomada de Preos 009/2011-CCL
Construtora: ML CONSTRUES E EMPREENDIMENTOS LTDA
Obra: Construo de Escola no mbito do Programa Nacional de Reestruturao e Aparelhagem da Rede Escolar Pblica de Educao Infa
Local Obra: Rua So Francisco, S/N - Esquina com Av. Radial Leste - Bairro Nova Aailandia - Aailandia-MA
Periodo: Aug-12
Data: 8/17/2012
Termo de Compromisso: PAC200512/2011 FNDE/MEC/MUNICIPIO DE AAILANDIA-MA.
Contrato: TP 009/2011-CCL

Valor e percentuais Gerais


Item Descrio do Servio
Totais Gerais
1 SERVIOS PRELIMINARES R$ 8,002.22

2 INFRA-ESTRUTURA: FUNDAES R$ 32,781.22

3 SUPERESTRUTURA R$ 399,543.55

4 PAREDES E PAINIS R$ 79,829.23

5 ESQUADRIAS R$ 65,143.53

6 VIDROS R$ 8,303.20

7 COBERTURA R$ 119,207.83

8 IMPERMEABILIZAO R$ 17,092.10

9 REVESTIMENTOS R$ 125,829.95
10 PAVIMENTAO R$ 109,494.62

11 SOLEIRAS, RODAPS E PEITORIS R$ 16,548.20

12 PINTURA R$ 31,538.03

13 INSTALAO ELTRICA E ELETRNICA R$ 106,123.67

14 INSTALAO HIDRULICA R$ 34,362.80

15 EQUIPAMENTOS R$ 1,317.00

16 INSTALAO SANITRIA R$ 28,165.20

17 INSTALAES DE COMBATE E PREVENO A INCNDIO R$ 5,620.00

18 LOUAS E METAIS R$ 39,385.70

19 INSTALAES MECNICAS E DE UTILIDADES R$ 3,910.60

20 SISTEMA DE PROTEO CONTRA DESCARGAS ATMOSFRICAS (SPDA) R$ 27,565.60

21 SERVIOS DIVERSOS R$ 55,076.83

22 SERVIOS FINAIS R$ 2,181.46

TOTAL GERAL EM R$ R$ 1,317,022.53


TOTAL GERAL EM PERCENTUAL (%) 100.00%
PLS - Planilha de Levantamento de Servios - Obras de Terraplanagem

gem da Rede Escolar Pblica de Educao Infantil PR-INFNCIA


andia-MA

or e percentuais Gerais 1 MEDIO 2 MEDIO 3 MEDIO 4 MEDIO


% Valores em R$ % Valores em R$ % Valores em R$ % Valores em R$
100.00% R$ 8,002.22 100.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ 31,142.16 95.00% R$ 1,639.06 5.00% R$ - 0.00% R$ -
100.00% R$ 119,863.07 30.00% R$ 139,840.24 35.00% R$ 99,885.89 25.00% R$ -
100.00% R$ - 0.00% R$ 23,948.77 30.00% R$ 35,923.15 45.00% R$ 11,974.38
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 13,028.71
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ 6,836.84 40.00% R$ 5,982.24 35.00% R$ 854.61
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 62,914.98
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ 5,306.18 5.00% R$ - 0.00% R$ 26,530.92
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 6,872.56
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 5,492.21
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

100.00% R$ - 0.00% R$ - 0.00% R$ 13,782.80 50.00% R$ 13,782.80

100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 27,538.42


100.00% R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

R$ 159,007.44 R$ 177,571.10 R$ 155,574.08 R$ 168,989.58


12.07% 13.48% 11.81% 12.83%
anagem

4 MEDIO 5 MEDIO 6 MEDIO Acumulado a realizar


% Valores em R$ % Valores em R$ % Valores em R$ %
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

0.00% R$ 39,954.36 10.00% R$ - 0.00% R$ - 0.00%

15.00% R$ 7,982.92 10.00% R$ - 0.00% R$ - 0.00%

20.00% R$ - 0.00% R$ 26,057.41 40.00% R$ 26,057.41 40.00%

0.00% R$ - 0.00% R$ 4,151.60 50.00% R$ 4,151.60 50.00%

0.00% R$ 59,603.91 50.00% R$ 23,841.57 20.00% R$ 35,762.35 30.00%

5.00% R$ - 0.00% R$ 3,418.42 20.00% R$ - 0.00%

50.00% R$ 37,748.99 30.00% R$ - 0.00% R$ 25,165.99 20.00%


0.00% R$ - 0.00% R$ 43,797.85 40.00% R$ 65,696.77 60.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 16,548.20 100.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 31,538.03 100.00%

25.00% R$ - 0.00% R$ 21,224.73 20.00% R$ 53,061.84 50.00%

20.00% R$ 6,872.56 20.00% R$ 3,436.28 10.00% R$ 17,181.40 50.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 1,317.00 100.00%

19.50% R$ 5,773.87 20.50% R$ - 0.00% R$ 16,899.12 60.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 5,620.00 100.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 39,385.70 100.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 3,910.60 100.00%

50.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

50.00% R$ 5,507.68 10.00% R$ - 0.00% R$ 22,030.73 40.00%

0.00% R$ - 0.00% R$ - 0.00% R$ 2,181.46 100.00%

R$ 163,444.29 R$ 125,927.86 R$ 366,508.20


12.41% 9.56% 27.83%
Proponente: PREFEITURA MUNICIPAL DE AAILANDIA-MA
Medio: 07 medio da Tomada de Preos 009/2011-CCL
Construtora: ML CONSTRUES E EMPREENDIMENTOS LTDA
Obra: Construo de Escola no mbito do Programa Nacional de Reestruturao e Aparelhagem da Rede Escolar Pblica de Educao Inf
Local Obra: Rua So Francisco, S/N - Esquina com Av. Radial Leste - Bairro Nova Aailandia - Aailandia-MA
Periodo: Dec-12
Data: 12/21/2012
Termo de Compromisso: PAC200512/2011 FNDE/MEC/MUNICIPIO DE AAILANDIA-MA.
Contrato: TP 009/2011-CCL

Item Descrio do Servio

1 SERVIOS PRELIMINARES

2 INFRA-ESTRUTURA: FUNDAES

3 SUPERESTRUTURA

4 PAREDES E PAINIS

5 ESQUADRIAS

6 VIDROS

7 COBERTURA

8 IMPERMEABILIZAO

9 REVESTIMENTOS
10 PAVIMENTAO

11 SOLEIRAS, RODAPS E PEITORIS

12 PINTURA

13 INSTALAO ELTRICA E ELETRNICA

14 INSTALAO HIDRULICA

15 EQUIPAMENTOS

16 INSTALAO SANITRIA

17 INSTALAES DE COMBATE E PREVENO A INCNDIO

18 LOUAS E METAIS

19 INSTALAES MECNICAS E DE UTILIDADES

20 SISTEMA DE PROTEO CONTRA DESCARGAS ATMOSFRICAS (SPDA)

21 SERVIOS DIVERSOS

22 SERVIOS FINAIS

TOTAL GERAL EM R$
TOTAL GERAL EM PERCENTUAL (%)
PLS - Planilha de Levantamento de Servios - Obra

e Reestruturao e Aparelhagem da Rede Escolar Pblica de Educao Infantil PR-INFNCIA


airro Nova Aailandia - Aailandia-MA

ILANDIA-MA.

Valor e percentuais Gerais 1 MEDIO 2 MEDIO


Totais Gerais % Valores em R$ % Valores em R$ %
R$ 8,002.22 100.00% R$ 8,002.22 100.00% R$ - 0.00%
R$ 32,781.22 100.00% R$ 31,142.16 95.00% R$ 1,639.06 5.00%
R$ 399,543.55 100.00% R$ 119,863.07 30.00% R$ 139,840.24 35.00%
R$ 79,829.23 100.00% R$ - 0.00% R$ 23,948.77 30.00%
R$ 65,143.53 100.00% R$ - 0.00% R$ - 0.00%
R$ 8,303.20 100.00% R$ - 0.00% R$ - 0.00%
R$ 119,207.83 100.00% R$ - 0.00% R$ - 0.00%
R$ 17,092.10 100.00% R$ - 0.00% R$ 6,836.84 40.00%
R$ 125,829.95 100.00% R$ - 0.00% R$ - 0.00%
R$ 109,494.62 100.00% R$ - 0.00% R$ - 0.00%
R$ 16,548.20 100.00% R$ - 0.00% R$ - 0.00%
R$ 31,538.03 100.00% R$ - 0.00% R$ - 0.00%
R$ 106,123.67 100.00% R$ - 0.00% R$ 5,306.18 5.00%
R$ 34,362.80 100.00% R$ - 0.00% R$ - 0.00%
R$ 1,317.00 100.00% R$ - 0.00% R$ - 0.00%
R$ 28,165.20 100.00% R$ - 0.00% R$ - 0.00%
R$ 5,620.00 100.00% R$ - 0.00% R$ - 0.00%
R$ 39,385.70 100.00% R$ - 0.00% R$ - 0.00%
R$ 3,910.60 100.00% R$ - 0.00% R$ - 0.00%

R$ 27,565.60 100.00% R$ - 0.00% R$ - 0.00%

R$ 55,076.83 100.00% R$ - 0.00% R$ - 0.00%


R$ 2,181.46 100.00% R$ - 0.00% R$ - 0.00%

R$ 1,317,022.53 R$ 159,007.44 R$ 177,571.10


100.00% 12.07% 13.48%
Levantamento de Servios - Obras de Terraplanagem

3 MEDIO 4 MEDIO 5 MEDIO


Valores em R$ % Valores em R$ % Valores em R$ %
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ 99,885.89 25.00% R$ - 0.00% R$ 39,954.36 10.00%
R$ 35,923.15 45.00% R$ 11,974.38 15.00% R$ 7,982.92 10.00%
R$ - 0.00% R$ 13,028.71 20.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ 59,603.91 50.00%
R$ 5,982.24 35.00% R$ 854.61 5.00% R$ - 0.00%
R$ - 0.00% R$ 62,914.98 50.00% R$ 37,748.99 30.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ 26,530.92 25.00% R$ - 0.00%
R$ - 0.00% R$ 6,872.56 20.00% R$ 6,872.56 20.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ 5,492.21 19.50% R$ 5,773.87 20.50%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%
R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ 13,782.80 50.00% R$ 13,782.80 50.00% R$ - 0.00%

R$ - 0.00% R$ 27,538.42 50.00% R$ 5,507.68 10.00%


R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ 155,574.08 R$ 168,989.58 R$ 163,444.29


11.81% 12.83% 12.41%
6 MEDIO 7 MEDIO Acumulado a realizar
Valores em R$ % Valores em R$ % Valores em R$ %
R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ 26,057.41 40.00% R$ 19,543.06 30.00% R$ 6,514.35 10.00%

R$ 4,151.60 50.00% R$ - 0.00% R$ 4,151.60 50.00%

R$ 23,841.57 20.00% R$ 5,960.39 5.00% R$ 29,801.96 25.00%

R$ 3,418.42 20.00% R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00% R$ 25,165.99 20.00%


R$ 43,797.85 40.00% R$ 10,949.46 10.00% R$ 54,747.31 50.00%

R$ - 0.00% R$ - 0.00% R$ 16,548.20 100.00%

R$ - 0.00% R$ - 0.00% R$ 31,538.03 100.00%

R$ 21,224.73 20.00% R$ 10,612.37 10.00% R$ 42,449.47 40.00%

R$ 3,436.28 10.00% R$ 3,436.28 10.00% R$ 13,745.12 40.00%

R$ - 0.00% R$ - 0.00% R$ 1,317.00 100.00%

R$ - 0.00% R$ - 0.00% R$ 16,899.12 60.00%

R$ - 0.00% R$ - 0.00% R$ 5,620.00 100.00%

R$ - 0.00% R$ - 0.00% R$ 39,385.70 100.00%

R$ - 0.00% R$ - 0.00% R$ 3,910.60 100.00%

R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00% R$ 22,030.73 40.00%

R$ - 0.00% R$ - 0.00% R$ 2,181.46 100.00%

R$ 125,927.86 R$ 50,501.56 R$ 316,006.64


9.56% 3.83% 23.99%
Proponente: PREFEITURA MUNICIPAL DE AAILANDIA-MA
Medio: 08 medio da Tomada de Preos 009/2011-CCL
Construtora: ML CONSTRUES E EMPREENDIMENTOS LTDA
Obra: Construo de Escola no mbito do Programa Nacional de Reestruturao e Aparelhagem da Rede Escolar Pblica de Educa
Local Obra: Rua So Francisco, S/N - Esquina com Av. Radial Leste - Bairro Nova Aailandia - Aailandia-MA
Periodo: May-14
Data: 5/27/2014
Termo de Compromisso: PAC200512/2011 FNDE/MEC/MUNICIPIO DE AAILANDIA-MA.
Contrato: TP 009/2011-CCL

Valor e percentuais Gerais


Item Descrio do Servio
Totais Gerais %
1 SERVIOS PRELIMINARES R$ 8,002.22 100.00%

2 INFRA-ESTRUTURA: FUNDAES R$ 32,781.22 100.00%

3 SUPERESTRUTURA R$ 399,543.55 100.00%

4 PAREDES E PAINIS R$ 79,829.23 100.00%

5 ESQUADRIAS R$ 65,143.53 100.00%

6 VIDROS R$ 8,303.20 100.00%

7 COBERTURA R$ 119,207.83 100.00%

8 IMPERMEABILIZAO R$ 17,092.10 100.00%


9 REVESTIMENTOS R$ 125,829.95 100.00%

10 PAVIMENTAO R$ 109,494.62 100.00%

11 SOLEIRAS, RODAPS E PEITORIS R$ 16,548.20 100.00%

12 PINTURA R$ 31,538.03 100.00%

13 INSTALAO ELTRICA E ELETRNICA R$ 106,123.67 100.00%

14 INSTALAO HIDRULICA R$ 34,362.80 100.00%

15 EQUIPAMENTOS R$ 1,317.00 100.00%

16 INSTALAO SANITRIA R$ 28,165.20 100.00%


INSTALAES DE COMBATE E PREVENO A
17 R$ 5,620.00 100.00%
INCNDIO
18 LOUAS E METAIS R$ 39,385.70 100.00%

19 INSTALAES MECNICAS E DE UTILIDADES R$ 3,910.60 100.00%


SISTEMA DE PROTEO CONTRA DESCARGAS
20 R$ 27,565.60 100.00%
ATMOSFRICAS (SPDA)
21 SERVIOS DIVERSOS R$ 55,076.83 100.00%

22 SERVIOS FINAIS R$ 2,181.46 100.00%

TOTAL GERAL EM R$ R$ 1,317,022.53


TOTAL GERAL EM PERCENTUAL (%) 100.00%
PLS - Planilha de Levantamento de Servios - Obras de

turao e Aparelhagem da Rede Escolar Pblica de Educao Infantil PR-INFNCIA


a Aailandia - Aailandia-MA

-MA.

1 MEDIO 2 MEDIO 3 MEDIO 4 MEDIO


Valores em R$ % Valores em R$ % Valores em R$ % Valores em R$
R$ 8,002.22 100.00% R$ - 0.00% R$ - 0.00% R$ -
R$ 31,142.16 95.00% R$ 1,639.06 5.00% R$ - 0.00% R$ -
R$ 119,863.07 30.00% R$ 139,840.24 35.00% R$ 99,885.89 25.00% R$ -
R$ - 0.00% R$ 23,948.77 30.00% R$ 35,923.15 45.00% R$ 11,974.38
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 13,028.71
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ 6,836.84 40.00% R$ 5,982.24 35.00% R$ 854.61
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 62,914.98
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ 5,306.18 5.00% R$ - 0.00% R$ 26,530.92
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 6,872.56
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -
R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 5,492.21

R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -


R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

R$ - 0.00% R$ - 0.00% R$ 13,782.80 50.00% R$ 13,782.80

R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ 27,538.42


R$ - 0.00% R$ - 0.00% R$ - 0.00% R$ -

R$ 159,007.44 R$ 177,571.10 R$ 155,574.08 R$ 168,989.58


12.07% 13.48% 11.81% 12.83%

Importa a presente medio o Valor R$ 200.466,66 (Duzentos mil, quatrocentos e sessenta e seis reais, sesse
mento de Servios - Obras de Terraplanagem

4 MEDIO 5 MEDIO 6 MEDIO 7 MEDIO


% Valores em R$ % Valores em R$ % Valores em R$ %
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%
0.00% R$ 39,954.36 10.00% R$ - 0.00% R$ - 0.00%
15.00% R$ 7,982.92 10.00% R$ - 0.00% R$ - 0.00%
20.00% R$ - 0.00% R$ 26,057.41 40.00% R$ 19,543.06 30.00%
0.00% R$ - 0.00% R$ 4,151.60 50.00% R$ - 0.00%
0.00% R$ 59,603.91 50.00% R$ 23,841.57 20.00% R$ 5,960.39 5.00%
5.00% R$ - 0.00% R$ 3,418.42 20.00% R$ - 0.00%
50.00% R$ 37,748.99 30.00% R$ - 0.00% R$ - 0.00%
0.00% R$ - 0.00% R$ 43,797.85 40.00% R$ 10,949.46 10.00%
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%
25.00% R$ - 0.00% R$ 21,224.73 20.00% R$ 10,612.37 10.00%
20.00% R$ 6,872.56 20.00% R$ 3,436.28 10.00% R$ 3,436.28 10.00%
0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%
19.50% R$ 5,773.87 20.50% R$ - 0.00% R$ - 0.00%

0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%


0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

50.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

50.00% R$ 5,507.68 10.00% R$ - 0.00% R$ - 0.00%


0.00% R$ - 0.00% R$ - 0.00% R$ - 0.00%

R$ 163,444.29 R$ 125,927.86 R$ 50,501.56


12.41% 9.56% 3.83%

s mil, quatrocentos e sessenta e seis reais, sessenta e seis centavos).


8 MEDIO Acumulado a realizar
Valores em R$ % Valores em R$ %
R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00%

R$ - 0.00% R$ 6,514.35 10.00%

R$ - 0.00% R$ 4,151.60 50.00%

R$ 29,801.96 25.00% R$ - 0.00%

R$ - 0.00% R$ - 0.00%
R$ 18,874.49 15.00% R$ 6,291.50 5.00%

R$ 43,797.85 40.00% R$ 10,949.46 10.00%

R$ 4,964.46 30.00% R$ 11,583.74 70.00%

R$ 9,461.41 30.00% R$ 22,076.62 70.00%

R$ 31,837.10 30.00% R$ 10,612.37 10.00%

R$ 10,308.84 30.00% R$ 3,436.28 10.00%

R$ - 0.00% R$ 1,317.00 100.00%

R$ 11,266.08 40.00% R$ 5,633.04 20.00%

R$ - 0.00% R$ 5,620.00 100.00%

R$ 23,631.42 60.00% R$ 15,754.28 40.00%

R$ - 0.00% R$ 3,910.60 100.00%

R$ - 0.00% R$ - 0.00%

R$ 16,523.05 30.00% R$ 5,507.68 10.00%

R$ - 0.00% R$ 2,181.46 100.00%

R$ 200,466.66 R$ 115,539.98 R$ 1,201,482.55


15.22% 8.77% 91.23%

SALDO R$ 115,539.98

You might also like