Professional Documents
Culture Documents
KEY HIGHLIGHTS
C. Description:
A 7 storey medium size residential condominium bldg. with lower level
parking and roof deck
D. Property Owner: Jingco Realty/ Team V Trading Const. & Devt. Corp.
The City of San Fernando is known throughout the country for hosting a
exhibited. These local events include the Giant Lantern Festival, San Pedro Cutud
Lenten Rites and the like. Because of this, the city has become a tourist destination
and that it is necessary to provide them decent hotel accommodations. This is due
to the lack of family-oriented hotels in the city despite of its economic growth.
In May 2010, the then Otel Apartelle was founded by the Otel Wall Street
to accommodate guest especially from the work and business sectors and tourist.
The hotel started with only sixteen (16) rooms. The success of the establishment
1
was evident due to the addition of more rooms and function halls. After the
in the City of San Fernando. Thus, the idea of the Green Manor was born.
The proponent then spearheaded the initial concept and design of the Green
the concepts of condo living in the province of Pampanga which has economic
The Green Manor, under the management of Otel Pampanga and The Redd
Manor, aims to provide its residents and guests both a well-rounded stay and a
worthwhile investment.
also increase. To satisfy these needs, people tend to spend more. Although there are
more costs, not all cost should necessarily damage a persons income or savings.
In line with this problem that we have today and may continue to face in the
fundamental needs: a home. Not only does it provide an economic residence but
also an income-generating project that may last for more than one lifetime. Thus,
providing an
2
B. Accessibility
time and various office, institutions and establishments within the nearby
area.
A. The Property
The project is situated at Lazatin blvd. San Juan, municipality of San Fernando,
Province of Pampanga with a total area of six hundred ninety seven square meters
(697sqm). The residential / commercial building shall have seven (7) floors with
Ground Floor
- Porte Cochere
- Reception / Lobby
- Admin
- Parking Area
- Business lounge
- Kitchen
3
D. Number of Units and Unit Types
Laundry Area
Toilet
Air Conditioner
F. Implementation Schedule
4
V. FINANCIAL ASPECT
A. Purchase Price
UNIT NO. OF
UNIT TYPE UNIT PRICE UNIT SALES
SIZE UNITS
Studio Type A 34sqm P 1 870 000 16 P 29 920 000
Studio Type B 32sqm P 1 760 000 17 P 29 920 000
Studio Type C 20sqm P 1 100 000 9 P 9 900 000
Studio Type D 18sqm P 990 000 3 P 2 970 000
Suite 1 54sqm P 2 970 000 1 P 2 970 000
Suite 2 60sqm P 3 300 000 4 P 13 200 000
Commercial
45sqm P 2 475 000 1 P 2 475 000
Space
Studio Type
P 3000 P 720 000 P 1 080 000 P 1 440 000
A
Studio Type
P 2800 P 714 000 P 1 071 000 P 1 428 000
B
Studio Type
P 2500 P 337 500 P 506 250 P 675 000
C
Studio Type
P2350 P 105 750 P 158 625 P 211 500
D
P4500
Suite 1 P 67 500 P 101 250 P 135 000
5
Management Sales per month when:
Studio Type
P 3000 P 216 000 P 324 000 P 432 000
A
Studio Type
P 2800 P 214 200 P 321 300 P 428 400
B
Studio Type
P 2500 P 101 250 P 151 875 P 202 500
C
Studio Type
P2350 P 31 725 P 47 587.50 P 63 450
D
P4500
Suite 1 P 20 250 P 30 375 P 40 500
6
Average Sales per room:
7
Average income of buyers per room:
Based on the given data, buyers will be able to have at least an estimated
days in each month. At the rate, a buyer will be able to earn the invested amount in
community since all buyers will have 70% income from room sales.
C. Highlights
TOTAL UNIT SALES = P 91 355 000