RATE ANALYSIS

Note: Labour Constants have been taken from IS: 7272 (Part I)

1 Excavation and Earth Works

a) Excavation over areas (Hard/dense soil ), depth up to I.5 m and removal
( up to one metre from edge )
Quantity Considered 10 m3 earthwork
3
Sr. No Labour/Material/Others Day Quatity/10m Rate Per Amount in Rs.
1 Labour
a) Mate 1 0.6 162 day 97.38
b) Mazdoor 1 6.2 166 day 1030.13
Sum 1127.51
2 Water @ 1.50% 16.91
Sum 1144.42
3 Contractor's Profit @ 10% 114.44
Total For 10m3 1258.86
3
Therefore, Per m 126.00

2 Plain Cement Concrete

Unreinforced concrete 1 : 4 : 8 in foundations including mixing, pouring,
consolidating and curing:
1) Hand mixed cement concrete
3
Quantity Considered 10 m concrete
Sr. No Labour/Material/Others Day Quatity/10m3 Rate Per Amount in Rs. Calculation of Materials
3
1 Labour For 10 m dry concrete = 15.5 m3 wet concrete
a) Mason 1 1 182 day 181.80 Therefore, cement required = 15.5 / (1 + 4+ 8)
3
b) Mazdoor 1 21.3 166 day 3539.00 Therefore, cement required = 1.19 m
c) Bhistie 1 7 162 day 1136.10 Density of Cement = 1440 kg/m3
2 Materials Cement Required = 1.19 x 1440
a) Cement bags 34.34 329 bag 11290.99 Therefore, Cement Required = 1717 kg
3
b) Sand 4.77 437 m 2083.54 1 bag of cement = 50 kg
3
c) Coarse Aggregates 9.54 1071 m 10217.34 No. of Cement bags reqd. = 1717 / 50
Sum 28448.77 No. of Cement bags reqd. = 34.34 bags
3
3 Water @ 1.50% 426.73 Sand Required = 4.77 m
3
4 Tools and Machinery Lump sum 500.00 Coarse Aggregates Reqd. = 9.54 m
Sum 29375.50
Page 1 of 6
 5 Contractor's Profit @ 10% 2937.55
Total For 10m3 32313.05
Therefore, Per m3 3232.00

3 Concrete
Reinf. cement concrete 1 : 1.5 : 3 insitu in foundations, concrete footings
bases tor columns, etc excluding form work and reinforcement
Quantity Considered 10 m3 concrete Calculation of Materials
Sr. No Labour/Material/Others Day Quatity/10m3 Rate Per Amount in Rs.
3
For 10 m dry concrete =
3
15.5 m wet concrete
1 Labour Therefore, Cement required = 15.5 / (1+ 1.5 + 3)
3
a) Mason 1 1.7 182 day 309.06 Cement = 2.82 m
b) Mazdoor 1 20 166 day 3323.00 Density of Cement = 1440 kg/m3
c) Bhistie 1 9 162 day 1460.70 Cement Required = 2.82 x 1440
d) Mixer Operator 1 0.7 182 day 127.26 Therefore, Cement Required = 4058 kg
e) Mixer 1 0.7 182 day 127.26 1 bag of cement = 50 kg
f) Vibrator 1 0.7 182 day 127.26 No. of Cement bags reqd. = 4058 / 50
2 Materials No. of Cement bags reqd. = 81.16 bags
a) Cement bags 81.16 329 bag 26685.41 Sand Required = 4.23 m3
3
b) Sand 4.23 437 m 1847.66 Coarse Aggregates Reqd. = 8.45 m3
3
c) Coarse Aggregates 8.45 1071 m 9049.95
Sum 43057.56
3 Water @ 1.50% 645.86
4 Tools and Machinery Lump Sum 500.00
Sum 44203.42
5 Contractor's Profit @ 10% 4420.34
Total For 10m3 48623.76
3
Therefore, Per m 4863.00

4 Brick work ( Straight Walls) Calculation of Materials

a) Brick work in walls exceeding one brick thick, in Size of Modular brick is 20 x 10 X 10 cms
cement mortar 1: 4 In 1 m3, no of bricks = 1 / 0.2 / 0.1 / 0.1
Quantity Considered 10 m3 brickwork In 1 m3, no of bricks = 500 nos
Sr. No Labour/Material/Others Day Quatity/10m3 Rate Per Amount in Rs. In 10 m3, no of bricks = 5000 nos
Page 2 of 6
 1 Labour Size of Actual Brick is 19 x 9x 9 cms
a) Mason 1 9.4 182 day 1708.92 For 1 m3,
b) Mazdoor 1 18 166 day 2990.70 Actual volume of by bricks= 500 x 0.19 x 0.09 x 0.09
c) Bhistie 1 2 162 day 324.60 Actual volume of by bricks= 0.77 m3
2 Materials Volume of cement mortar = 1 - 0.77
a) Bricks 5000 5.8 nos 29000.00 Volume of cement mortar = 0.23 m3
b) Cement bags 20.08 329 bag 6602.30 Add 10% for undulations = 0.25 m3
3
c) Sand 2.79 437 m 1218.67 Add 10% for frogs, wastage = 0.28 m3
Sum 41845.20 For 10 m3 of brickwork = 10 x 0.28 m3 of cement mortar
3 Water @ 1.50% 627.68 For 10 m3 of brickwork = 2.79 m3 of cement mortar
3 3
Sum 42472.88 For 10 m dry mortar = 12.5 m wet mortar
3
4 Contractor's Profit @ 10% 4247.29 For 10 m3 of c.m, Cement = 2.5 m
3
Total For 10m 46720.17 For 2.79 m3 of c.m. = 2.79 x 2.5 / 10
Therefore, Per m3 4673.00 For 2.79 m3 of c.m. = 0.7 m3 of cement
Density of Cement = 1440 kg/m3
Cement Required = 1004 kg
1 bag of cement = 50 kg
No. of Cement bags reqd. = 20.08 bags
3
Sand Required = 2.79 m

5 External Plastering: Calculation of Materials

Cement plaster 15 mm thick over brick walls ( exterior ) including On 10 m2, the quantity of cement mortar in bottom layer,
mixing of mortar c.m. in bottom Layer= 10 x 0.01
Assume: Bottom Layer 10 mm thick c.m. in bottom Layer= 0.1 m3
in cement mortar 1 : 5 and Add 10% for undulations = 0.11 m3
the top Layer being 5 mm thick Add 10% for wastage, etc. = 0.12 m3
3 3
in cement mortar 1: 3 For 10 m dry mortar = 12.5 m wet mortar
3
Quantity Considered 10 m2 surface area, over which plaster is applied. For 10 m3 of c.m, Cement = 2.08 m
Sr. No Labour/Material/Others Day Quatity/10m3 Rate Per Amount in Rs. For 0.12 m3 of c.m. = 0.12 x 2.083 / 10
1 Labour For 0.12 m3 of c.m. = 0.03 m3 of cement
a) Mason 1 0.6 182 day 181.80 Density of Cement = 1440 kg/m3
b) Mazdoor 1 1 166 day 166.15 Cement Required = 36.3 kg
c) Bhistie 1 1 162 day 162.30 1 bag of cement = 50 kg
2 Materials No. of Cement bags reqd. = 0.73 bags
3
a) Cement bags 1.23 329 bag 404.42 Sand Required = 0.13 m

Page 3 of 6
 3
b) Sand 0.18 437 m 78.62 On 10 m2, the quantity of cement mortar in top layer,
Sum 993.29 c.m. in top Layer= 10 x 0.005
3 Water @ 1.50% 14.90 c.m. in top Layer= 0.050 m3
Sum 1008.19 Add 1% for undulations = 0.051 m3
4 Contractor's Profit @ 10% 100.82 Add 10% for wastage, etc. = 0.056 m3
2 3
Total For 10m 1109.01 For 10 m dry mortar = 12.5 m3 wet mortar
Therefore, Per m2 111.00 For 10 m3 of c.m, Cement = 3.13 m3
For 0.06 m3 of c.m. = 0.056 x 3.125 / 10
For 0.06 m3 of c.m. = 0.017 m3 of cement
Density of Cement = 1440 kg/m3
Cement Required = 25 kg
1 bag of cement = 50 kg
No. of Cement bags reqd. = 0.5 bags
3
Sand Required = 0.05 m

6 Flooring:
Precast terrazo tile flooring 20 mm thick laid over 10 mm
thick cement mortar: 1: 4 Calculation of Materials
including Laying, cutting, grinding and polishing Size of a Terrazo tile is 250 x 250
2
Quantity Considered 10 m surface area, over which flooring is laid. In 1 m2, no of tiles = 1 / 0.25 / 0.25
3
Sr. No Labour/Material/Others Day Quatity/10m Rate Per Amount in Rs. In 1 m2, no of tiles = 16 nos
1 Labour In 10 m2, no of tiles = 160 nos
a) Mason 1 1.2 182 day 218.16 Volume of c. m. over 1 m2 = 1 x 0.01
b) Mazdoor 1 2 166 day 332.30 Volume of cement mortar = 0.010 m3
c) Bhistie 1 1 162 day 162.30 Add 10% for undulations = 0.011 m3
d) Mazdoor 1 5 166 day 830.75 Add 10% for wastage = 0.012 m3
e) Machine 1 4 182 day 727.20 For 10 m2 of terrazo tiling = 10 x 0.012 m3 of cement mortar
2 Materials For 10 m2 of terrazo tiling = 0.12 m3 of cement mortar
3 3
a) Tiles 160 75 nos 12000.00 For 10 m dry mortar = 12.5 m wet mortar
3
b) Cement bags 0.87 329 bag 286.06 For 10 m3 of c.m, Cement = 2.5 m
3
c) Sand 0.12 437 m 52.42 For 0.12 m3 of c.m. = 0.12 x 2.5 / 10
Sum 14609.18 For 0.12 m3 of c.m. = 0.03 m3 of cement
3 Water @ 1.50% 219.14 Density of Cement = 1440 kg/m3
Sum 14828.32 Cement Required = 43.6 kg
4 Contractor's Profit @ 10% 1482.83 1 bag of cement = 50 kg
Total For 10m2 16311.15 No. of Cement bags reqd. = 0.87 bags

Page 4 of 6
 Therefore, Per m2 1632.00 Sand Required = 0.12 m
3

Following has been assumed: Labour Rate/day Material Rate Per Unit Rate
Mate 162.3 Cement 329 bag
Mason 181.8 Sand 437 m3
Mazdoor 166.15 Coarse Aggregates 1071 m3
Bhistie 162.3 Bricks 5.8 no
Mixer Operator 181.8 Terrazo Tiles 75 no
Mixer
Vibrator
181.8
181.8
Austin S. Rodrigues, Lecturer, Government
Machine Operator 181.8 Polytechnic Panaji

Page 5 of 6
Page 6 of 6