Professional Documents
Culture Documents
COSTO DIRECTO
GG 10%
UTI 6%
COSTO PARCIAL
IGV 18%
COSTO TOTAL
TOTAL
S/. 6,200.00
S/. 3,300.00
S/. 4,675.00
S/. 5,000.00
S/. 4,500.00
S/. 23,675.00
S/. 2,367.50
S/. 1,420.50
S/. 27,463.00
S/. 4,943.34
S/. 32,406.34
PARTIDA Excavacin para cimentacin P. TOTAL:
RENDIMIENTO 4 m3/dia
RECURSO CUADRILLA CANTIDAD P. UNIT
MANO DE OBRA
CAPATAZ HH 0.1 0.2000 S/. 18.10
AYUDANTE HH 1 2.0000 S/. 13.69
EQ. Y HERRAMIENTAS
HERR. MANUALES % 0.03 S/. 31.00
MATERIALES
ARENA GRUESA M3 - 0.12 S/. 35.00
PIEDRA CH 1/2 M3 - 0.55 S/. 60.00
CEMENTO BLS - 9.4 S/. 20.00
AGUA M3 - 0.15 S/. 7.00
TOTAL
S/. 3.62
S/. 27.38
S/. 31.00
S/. 0.93
S/. 0.93
S/. 559.75
TOTAL
S/. 72.56
S/. 30.44
S/. 191.66
S/. 294.66 0.2
S/. 4.20
S/. 33.00
S/. 188.00
S/. 1.05
S/. 226.25
S/. 20.00
S/. 10.00
S/. 8.84
S/. 38.84
PARTIDA Excavacin para cimentacin P. TOTAL: S/. 71.89
RENDIMIENTO 4 m3/dia
RECURSO UNID CUADRILLA CANTIDAD P. UNIT TOTAL
MANO DE OBRA
OPERARIO HH 1 2.0000 S/. 19.50 S/. 39.00
AYUDANTE HH 1 2.0000 S/. 15.40 S/. 30.80
S/. 69.80
EQ. Y HERRAMIENTAS
HERR. MANUALES % 0.03 S/. 69.80 S/. 2.09
S/. 2.09
PARTIDA Concreto para sobre cimentacion 1:8 + 25% de PM P. TOTAL: S/. 283.35
RENDIMIENTO 10 m3/dia
RECURSO UND CUADRILLA CANTIDAD P. UNIT TOTAL
MANO DE OBRA
OPERARIO HH 1 0.8000 S/. 19.50 S/. 15.60
AYUDANTE HH 4 3.2000 S/. 15.40 S/. 49.28
S/. 64.88
MATERIALES
ARENA GRUESA M3 - 0.6 S/. 38.00 S/. 22.80
CEMENTO BLS - 9.4 S/. 19.50 S/. 183.30
AGUA M3 - 0.15 S/. 8.00 S/. 1.20
GASOLINA 84 OCTANOS GLA 0 0.24 S/. 14.50 S/. 3.48
S/. 207.30
EQ. Y HERRAMIENTAS
MEZCLADORA HM 1 0.1300 S/. 14.35 S/. 1.87
VIBRADORA HM 1 0.8000 S/. 9.20 S/. 7.36
HERR. MANUALES % 0.03 S/. 64.88 S/. 1.95
S/. 11.17
S/. 283.35