Professional Documents
Culture Documents
FOOTING 1 REINFORCEMENT
Length = 1.10 m Length 1.00 m
Width = 1.10 m Units 6 pcs
Thickmess = 0.30 m Width 1.00 m
No. of units = 9.00 pcs Units 6 pcs
Volume = 3.27 m3 Reqd: 18 pcs 16mm
=
FOOTING 2 REINFORCEMENT
Length = 0.90 m Length 0.80 m
Width = 0.90 m Units 5 pcs
Thickmess = 0.30 m Width 0.80 m
No. of units = 6.00 pcs Units 5 pcs
Volume = 1.46 m3 Reqd: 8 pcs 16mm
FOOTING 3 REINFORCEMENT
Length = 1.10 m Length 1.00 m
Width = 1.10 m Units 6 pcs
Thickmess = 0.30 m Width 1.00 m
No. of units = 1.00 pcs Units 6 pcs
Volume = 0.36 m3 Reqd: 2 pcs 16mm
FOOTING 4 REINFORCEMENT
Length = m Length -0.10 m
Width = m Units pcs
Thickmess = m Width -0.10 m
No. of units = pcs Units pcs
Volume = 0.00 m3 Reqd: 0 pcs 16mm
FOOTING 5 REINFORCEMENT
Length = m Length -0.10 m
Width = m Units pcs
Thickmess = m Width -0.10 m
No. of units = pcs Units pcs
Volume = 0.00 Reqd: 0 pcs 16mm
COLUMN 1 REINFORCEMENT
Length = 0.35 m 12mm Main 0 pcs
Width = 0.20 m 16mm Main 6 pcs
Height = 4.00 m Reqd: 0 pcs
No. of units = 9.00 pcs Stirrups 26 pcs
Volume = 2.52 m3 Reqd: 32 pcs
COLUMN 2
Length = 0.30 m 12mm Main 4 pcs
Width = 0.20 m 16mm Main pcs
Height = 4.00 m Reqd: 13 pcs
No. of units = 5.00 pcs Stirrups 26 pcs
Volume = 1.20 m3 Reqd: 16 pcs
COLUMN 3
Length = m 12mm Main 0 pcs
Width = m 16mm Main pcs
Height = m Reqd: 0 pcs
No. of units = pcs Stirrups 6 pcs
Volume = 0.00 m3 Reqd: 0 pcs
COLUMN 4
Length = m 12mm Main 0 pcs
Width = m 16mm Main pcs
Height = m Reqd: 0 pcs
No. of units = pcs Stirrups 6 pcs
Volume = 0.00 m3 Reqd: 0 pcs
COLUMN 5
Length = m 12mm Main 0 pcs
Width = m 16mm Main pcs
Height = m Reqd: 0 pcs
No. of units = pcs Stirrups 6 pcs
Volume = 0.00 m3 Reqd: 0 pcs
COLUMN 6
Diameter = 0.30 m 12mm Main 0 pcs
Height = 4.00 m 16mm Main 6 pcs
No. of units = 1.00 pcs Reqd: 0 pcs
Volume = 0.07 m3 Stirrups 26 pcs
Reqd: 6 pcs
COLUMN 7
Diameter = m 12mm Main 0 pcs
Height = m 16mm Main 4 pcs
No. of units = pcs Reqd: 0 pcs
Volume = 0.00 m3 Stirrups 6 pcs
Reqd: 0 pcs
BEAM 1
Length = 9.50 m 12mm Main pcs
Width = 0.20 m 16mm Main 5 pcs
Height = 0.30 m Reqd: 0 pcs
Volume = 0.57 m3 Stirrups 58 pcs
Reqd: 7 pcs
BEAM 2
Length = 12.50 m 12mm Main pcs
Width = 0.20 m 16mm Main 6 pcs
Height = 0.30 m Reqd: 0 pcs
Volume = 0.75 m3 Stirrups 73 pcs
Reqd: 9 pcs
BEAM 3
Length = 3.00 m 12mm Main 2 pcs
Width = 0.20 m 16mm Main 5 pcs
Height = 0.50 m Reqd: 1 pcs
Volume = 0.30 m3 Stirrups 25 pcs
Reqd: 5 pcs
BEAM 4
Length = 17.00 m 12mm Main 4 pcs
Width = 0.15 m 16mm Main pcs
Height = 0.20 m Reqd: 11 pcs
Volume = 0.51 m3 Stirrups 95 pcs
Reqd: 7 pcs
BEAM 5
Length = 11.00 m 12mm Main 4 pcs
Width = 0.20 m 16mm Main pcs
Height = 0.30 m Reqd: 7 pcs
Volume = 0.66 m3 Stirrups 65 pcs
Reqd: 8 pcs
BEAM 6
Length = 17.40 m 12mm Main 5 pcs
Width = 0.20 m 16mm Main pcs
Height = 0.30 m Reqd: 15 pcs
Volume = 1.04 m3 Stirrups 97 pcs
Reqd: 12 pcs
BEAM 7
Length = 25.00 m 12mm Main 5 pcs
Width = 0.20 m 16mm Main pcs
Height = 0.30 m Reqd: 21 pcs
Volume = 1.50 m3 Stirrups 135 pcs
Reqd: 16 pcs
CONCRETE STAIR
WIDTH 1 12mm Main 15 pcs
RISE = 0.20 16mm Main 4 pcs
RUN = 0.25 Reqd: 2 pcs
THICKNESS = 0.10 Nosing Bar 7 pcs
NO. OF STEPS = 14
VOLUME = 0.80
WALL FOOTING
LENGTH = 67.70 12mm Main 34 pcs
HEIGHT = 0.20 TIES 226 pcs
WIDTH = 0.40 Reqd: 16 pcs
VOLUME = 5.42
L2 = 2
W2 = 3
A2 = 5
Area = 38
Thickness = 0.10
Volume = 4
MASONRY WORKS
pcs 16mm
pcs 16mm
pcs 16mm
36 pcs
10mm RSB
0 pcs
10mm RSB
0 pcs
10mm RSB
0 pcs
10mm RSB
0 pcs
10mm RSB
4 pcs
10mm RSB
10mm RSB
10mm RSB
13
10mm RSB
10mm RSB
10mm RSB
10mm RSB
0
10mm RSB
10mm RSB
3
10mm RSB
10mm RSB
LONG
7 pcs
4 pcs
7 pcs
14 pcs
Project : CONSTRUCTION OF 2-STOREY RESIDENTIAL BUILDING
Location : Looc, Almeria, Biliran
DETAILED ESTIMATES
A. Excavation P
4 Laborers, 3 days @P 200.00 / day P 4,000.00
B Backfill P
4 Laborers, 3 days @P 200.00 / day P 4,000.00
P
A. Materials P
60 pcs 2"x3"x12' Coco Lumber @ P 25.00 / bf P 9,000.00
60 pcs 2"X2"X12' Good Lumber @ P 25.00 / bf P 6,000.00
15 shts 1/4" Thk. Ord. Plywood @ P 265.00 / sht P 3,975.00
25 kls CW Nails (Assorted Sizes) @ P 50.00 / kl P 1,250.00
B. Labor P
Item Cost P
III. CONCRETE WORKS (includes: footings, columns, slab-on-fill, conc. stair, and beams)
Qty = 62.4 m2 cu.m.
26.65
A. Materials P
213 bags Portland Cement @P 210.00 / bag P 44,771.32
16 m 3
Sand @P 1,200.00 / m 3
P 19,679.70
16 m3 Gravel @ P 1,200.00 / m3 P 19,679.70
205 pcs 10mm dia. RSB @ P 120.00 / pc P 24,592.99
139 pcs 12mm dia. RSB @ P 330.00 / pc P 45,849.93
104 pcs 16mm dia. RSB @ P 330.00 / pc P 34,177.83
1 roll #16 G.I. Tie Wire @ P 1,500.00 / roll P 1,500.00
B. Equipment Rental P
1 unit 1-Bagger Concrete Mixer, (213 bags) @P 15.00 / bag P 3,197.95
C. Labor P
Item Cost P
IV. MASONRY WORKS (includes: walling w/ plaster & plain finish, and septic tank)
Qty = 62.4 m2 sq.m.
216.48
A. Materials P
2706 pcs 4" CHB @P 12.00 / pc P 32,472.00
114 bags Portland Cement @P 210.00 / bag P 23,937.67
5 m3 Sand @P 1,200.00 / m3 P 6,103.83
96 pcs 10mm dia. RSB @P 120.00 / pc P 11,545.60
1 roll #16 G.I. Tie Wire @P 1,500.00 / kl P 1,500.00
B. Labor P
P
V. ROOFING SYSTEM
Qty = 62.4 m2 sq.m.
157.50
A. Materials P
182.2 l.m. 0.40mm Longspan Steel Tile @P 360.00 / l.m. P 65,592.00
Roofing Sheet
30 pcs 0.40mm Pre-fab Metal Fascia @ P 340.00 / pc P 10,200.00
30 pcs 0.40mm Pre-fab Spanish Gutter @ P 440.00 / pc P 13,200.00
12 pcs Ridge Cap @ P 350.00 / pc P 4,200.00
7 pcs Wall Flashing @ P 370.00 / pc P 2,590.00
6 pcs Valley Gutter @ P 370.00 / pc P 2,220.00
6 pcs Valley Cover @ P 250.00 / pc P 1,500.00
28 pcs 3/16"x2"x2"x6m Angle Bar @ P 575.00 / pc P 16,100.00
18 pcs 3/16"x1-1/2"x1-1/2"x6m Angle Bar @ P 500.00 / pc P 9,000.00
60 pcs 2"x3" C-Purlins @ P 375.00 / pc P 22,500.00
2 bxs Welding Rod @ P 1,200.00 / box P 2,400.00
1200 pcs Tekscrew @ P 2.50 / pc P 3,000.00
6 tubes Rubber Sealant @ P 235.00 / tube P 1,410.00
1000 pcs Rivets @ P 0.50 / pc P 500.00
B. Labor P
P
A. Materials P
60 shts 1/4" Thk. Marine Plywood @ P 285.00 / sht P 17,100.00
175 pcs 2"x2"x12' Good Lumber @ P 20.00 / bf P 21,000.00
40 pcs 3/4"x3"x10' Moulding @ P 180.00 / pc P 7,200.00
6 ltrs Stikwel @ P 195.00 ltr P 1,170.00
15 kls CW Nails (Assorted Sizes) @P 50.00 / kl P 750.00
B. Labor P
P
A. Materials P
Doors:
1 unit 1.0mx2.1m Panel Door (Main) @ P 5,000.00 / unit P 5,000.00
3 units 0.80mx2.10m Panel Door @ P 4,500.00 / unit P 13,500.00
2 unit 0.60mx2.10m PVC Door @ P 2,500.00 / unit P 5,000.00
2 units 1.60mx2.10m Sliding Door @ P 10,000.00 / unit P 20,000.00
Windows:
1.50mx1.80m Sliding Window with
2 units Aluminum Frame (Analok) @P 7,500.00 / unit P 15,000.00
1.20mx1.20m Sliding Window with
3 units Aluminum Frame (Analok) @P 4,500.00 / unit P 13,500.00
1.20mx1.80m Sliding Window with
2 units Aluminum Frame (Analok) @P 6,000.00 / unit 12,000.00
1.20mx0.60m Awning Window with
1 unit Aluminum Frame (Analok) @P 2,500.00 / unit P 2,500.00
060mx0.60m Awning Window with
1 unit Aluminum Frame (Analok) @P 2,000.00 / unit P 2,000.00
B. Labor P
P
A. Materials P
2 pcs 1/8"x2"x4" Steel Tube @P 575.00 / 450 P 1,150.00
10 pcs 1/8"X1"X1" Steel Tube @P 500.00 / 275 P 5,000.00
5 kls Welding Rod @P 60.00 / kl P 300.00
B. Labor P
P
B. Labor P
P
X. ELECTRICAL WORKS
Qty. = 1.00 l.s.
A. Materials P
34 sets 6" dia Pinlights @ P 450.00 / set P 15,300.00
2 sets Wall lights @ P 350.00 / set P 700.00
2 unit Chandellier @ P 2,500.00 / set P 5,000.00
3 sets 32W Circ Light @ P 800.00 / set P 2,400.00
13 pcs Duplex Convenience Outlet @ P 75.00 / pc P 975.00
1 pc ACU Outlet @ P 75.00 / pc P 75.00
3 pcs Single Gang Switch @ P 120.00 / pc P 360.00
2 pcs 2 Gang Switch @ P 120.00 / pc P 240.00
7 pcs 3 Gang Switch @ P 120.00 / pc P 840.00
4 pcs 3Way Switch @ P 120.00 / pc P 480.00
22 pcs Utility Box @ P 22.00 / pc P 484.00
10 pcs Junction Box @ P 22.00 / pc P 220.00
3 bxs 2.0mm2 THHN Wire @P 2,800.00 / box P 8,400.00
3 bxs 3.5mm THHN Wire
2
@P 3,800.00 / box P 11,400.00
40 m 5.5mm2 THHN Wire @P 25.00 / m P 1,000.00
60 m 14mm2 THHN Wire @ P 100.00 / m P 6,000.00
3 pcs 15A Circuit Breaker @ P 230.00 / pc P 690.00
3 pcs 20A Circuit Breaker @ P 230.00 / pc P 690.00
1 pc 30A Circuit Breaker @ P 230.00 / pc P 230.00
1 pc 60A Circuit Breaker @ P 240.00 / pc P 240.00
1 pc Service Entrance Cap @ P 75.00 / pc P 75.00
1 unit KW-Hr Meter @ P 1,500.00 / unit P 1,500.00
1 unit 12-Branches Panel Board (Koten) @ P 3,500.00 / unit P 3,500.00
45 pcs 15mm PVC Conduit @ P 48.00 / pc P 2,160.00
5 pcs 25mm PVC Conduit @ P 100.00 / pc P 500.00
6 rolls Electrical Tape (large) @ P 25.00 / roll P 150.00
B. Labor P
P
XI. TILEWORKS
Qty = 62.4 m2 sq.m.
119.27
A. Materials P
510 pcs 16"x16" Glazed Tiles @ P 55.00 / bag P 28,050.00
75 pcs 16"x16" Unglzed Tiles @ P 25.75 / pc P 3,204.44
124.44 pcs 12"x12" Unglazed Tile @ P 28.75 / pc P 3,258.33
113.33 pcs 12"x12" Glazed Tile @ P 40.00 / pc P 1,920.00
48 kls Tile Grout @ P 75.00 / kl P 1,875.00
25 bags Tile Adhesive @ P 260.00 / bag P 6,500.00
15 pcs Tile Trim @ P 50.00 / pc P 750.00
3 pcs 3/4"x24"x8' Granite Stone @ P 3,500.00 / pc P 6,500.00
B. Labor P
P
A. Materials P
20 gals Flat Latex (Boysen) @ P 445.00 / gal P 8,900.00
10 gals Gloss Latex (Boysen) @ P 505.00 / gal P 5,050.00
15 gals Flat Enamel (Boysen) @ P 495.00 / gal P 7,425.00
8 gals Gloss Enamel (Boysen) @ P 530.00 / gal P 4,240.00
3 gals Red Oxide Primer (Boysen) @ P 450.00 / gal P 1,350.00
12 gals Paint Thinner @ P 530.00 / gal P 6,360.00
4 pcs 7" Roller Brush @ P 150.00 / pc P 600.00
4 pcs 4" Paint Brush @ P 75.00 / pint P 300.00
2 pcs 2" Paint Brush @ P 45.00 / pc P 90.00
50 kls Patching Compound @ P 30.00 / kl P 1,500.00
100 pc Assorted Grit Sandpaper @ P 15.00 / pc P 1,500.00
B. Labor P
P
SUMMARY
ITEM DESCRIPTION
NO.
I. EARTHWORKS (includes: excavation and backfilling)
III. CONCRETE WORKS (includes: footings, columns, slab-on-fill, conc. stair, and beams)
IV. MASONRY WORKS (includes: walling w/ plaster & plain finish, and septic tank)
V. ROOFING SYSTEM
X. ELECTRICAL WORKS
XI. TILEWORKS
Prepared by:
EMMANUEL S. CALAGOS
Building Owner
490,222.57
147066.772
637,289.34
P 8,000.00
4,000.00
4,000.00
8,000.00
P 26,292.50
20,225.00
6,067.50
26,292.50
P 250,524.86
190,251.47
3,197.95
57,075.44
250,524.86
P 98,226.83
75,559.10
22,667.73
98,226.83
P 200,735.60
154,412.00
46,323.60
200,735.60
P 61,386.00
47,220.00
14,166.00
61,386.00
P 115,050.00
88,500.00
26,550.00
115,050.00
P 8,986.64
6,450.00
2,536.64
8,986.64
P 31,688.80
24,376.00
7,312.80
31,688.80
P 82,691.70
63,609.00
19,082.70
82,691.70
P 67,675.11
52,057.78
15,617.33
67,675.11
P 48,509.50
37,315.00
11,194.50
48,509.50
AMOUNT
P 8,000.00
P 26,292.50
P 250,524.86
P 98,226.83
P 200,735.60
P 61,386.00
P 115,050.00
P 8,986.64
P 31,688.80
P 82,691.70
P 67,675.11
P 48,509.50
P 999,767.55
NUEL S. CALAGOS
lding Owner