Professional Documents
Culture Documents
Partners Total Capital Balances X Specific Partners P&L ratio (Asked) = Partners Cap Balances proportionate to P& L ratio
Partners Cap Balance proportionate to P& L ratio - Current Adjusted Capital balance of Specific Partner = Amount to be added to Specific
Partner
* Interest of P1,124 are accrued on the notes payable = meaning additional liability under Interest Payable
1.Interest Ratio is not given - Net Investment Method
Total Contributed Capital = Total Agreed Capital
A B Total
Asset 100 200 300
Liabilities 20 10 30
Net Asset 80 190 270
same A 80 80
2. Bonus Method
*Recording will be based on TAC
*If TAC < TCC -------> Partner WHO PROVIDE bonus
*If TAC > TCC -------> Partner WHO TAKE bonus
GOODWILL METHOD
The capital credit of the NEW PARTNER should be the same with the OLD PARTNER thus increasing the TAC more than the TCC
TCC TAC Total
Aimee 60 60 -
Ronald 20 60 40
Total 80 120 40
BONUS METHOD
The capital credit of the NEW PARTNER should be the same with the OLD PARTNER HOWEVER total TAC is the same as TCC
TCC TAC Total
Aimee 60 40 (20)
Ronald 20 40 20
Total 80 80 -
*Under the bonus meth od, assets are not revalued, instead adjustments are made to partnership capital accounts, unidentifiable assets a
not recognized.
As a general guideline, what is to be recorded as a credit to partner's capital is the fair value of the net assets contributed.
Follow up question:
After NEW PARTNER's admission, the P & L sharing ratio was agreed to be 40:40:20 based on capital credits. How much should
the cash settlement be between OLD PARTNER
Cash Settlement means amounts to be contributed between OLD PARTNER in order to align with the agreed capital credits.
*bayaran between sa kanila
OLD PARTNER1 OLD PARTNER2
Capital Bals after New Partner's Admission 614, 476 683,052
NEW capital ratio @ 40% each (1,621,910) 648,764 648,764
Cash Settlement bet OLD PARTNER's 34,288 (34,388)
Parnership Operation
Profit & Loss Agreement, Total number of shares subscribed
No P & L Agreement = Divided equally
Interest - Net Profit, Net Loss, Assumed to be per annum basis
Bonus - If result of operation is Profit, not given, in the event of loss
Bonus is computed if:
NI > S + I Compute
NI = S + I NIL
*Salaries
Given: Salaries of 6,000 per month to each partner
6,000 x 12 = 72,000
*Interest
Given: Interest of 6% is allowed on the average capital balance
Ronald 600,000 x 4/12 = 200,000 On Jan 1 contributing cash of 600,000 (Jan-May = 4 months)
800,000 x 6/12 = 400,000 On Feb 1 contributed machinery of 200,000 (May-Oct = 6 months)
900,000 x 2/12 = 150,000 On Aug 1 has permanent withdrawal (Nov-Dec = 2 months)
750,000 x 6% = 45,000
*Bonus
Given: Bonus to Aimee of 10% of net income after partners salaries, interest and bonus
= 10% (NI - S-I-B)
= 10% (572,000 - 144,000 - 111,750 - B)
= 10% (316,250 - B)
= 31,625 - .10B
= 1.10B = 31,625
= 31,625 / 1.10 = 28,750
*Balance Figure
Given: Balance to be divided in the ratio of 6:4 to Aimee and Ronald respectively
Additional: Assuming that partners have decided to report partners' interest and salaries as OPERATING EXP
in the Income Statement and modified its P&L agreement as follows:
a. Bonus to Aimee of 10% of Net Income AFTER BONUS
b. Balance to be divided in the ratio of 6:4 to Aimee and Ronald respectively
Partners Dissolution
1. Admission of a New Partner
a. Purchase of Interest - More than Book Value (Others: at BV, less than BV)
Given: Lilia purchases 1 /3 interest from the old partners paying 97,500 (vs. 90,000 = Julia 180 + Karla 90/3
Computation of Gain:
JE:
Cash 90,000
Lilia, Capital 90,000
First: Compute the share of the new partner using the agreed rate
Second: Get the difference of TAC and TCC, any diff will represent Bonus to be allocated based on old partners P & L ratio
JE:
Cash 100,000
Julia, Capital 4,500
Karla, Capital 3,000
Lilia, Capital 92,500
3. Partners Withdrawal
*Certain Asset is to be taken by the retiring partners and a note for the interest balance
a. The amount of the asset should always on its FV.
Carrying Amount - FV = Basis for sharing (reduction on capital bals.)
b. Computation of the amount that will get by the retiring partner:
Current Capital Bal (Retiring Partner) - Share on the adj. On FV of asset acquired - FV of the asset received
4. Incorporation of a Partnership
Partnership Liquidation
1. Lump sum Distribution
a. Deficient Partne(s) are solvent
Distribution of cash
2. Installment Distribution
1. Compute first the difference between the alternative salaries = placed under bonus
2. If the other partners will received a bonus: include this in the amt of bonus
Partner's Net Income Allocation: Net Income 500,000 before any allocation
First, XX to receive 10% of net income up to 200,000 and 20% over 200,000:
200,000 x 10% =20,000 ; 300,000 x 20% = 60,000
Second, YY and ZZ each are to receive 5% of the remaining income over 300,000
500,000 - 20,000 - 60,000 - 300,000 =120,000 ; 120,000 x 5% = 6,000 each
The balance of income is to be allocated equally among the three partners
500,000 - 20,000 - 60,000 - 6,000 - 6,000 =408,000 ; 408,000 / 3 =136,000
Amount to be allocated to XX: 20,000 + 60,000 + 136,000 = 216,000
Computation
January 1 - July 1: 420,000 x 6 months = 2,520,000
July 1 - August 1 : 540,000 x 1 months = 540,000
August 1 - December 1: 495,000 x 6 months = 2,475,000
....................................................................5,535,000
Divide by 12 months
......................................................................461,250
Multiply by: Interest rate per year 10%
Amount of interest per year 46,125
Partner's Capital Account Change: Partnership sustained a 99,000 loss before interest and salaries to partners
AA BB CC TOTAL
Interest on Ave. Capital
AA: 360,000 x 10% 36,000
BB: 180,000 X 10% 18,000
CC: 120,000 X 10% 12,000 66,000
Salaries 90,000 60,000 150,000
Balance or Residual Equity (105,000) (105,000) (105,000) (315,000) SQUEEZE
Increase (Decrease) 21,000 (87,000) (3,000) (99,000) ---GIVEN (net loss)
Partner's Interest_Weighted Average (Average Capitals)
Partnership agreement provides that interest at 10% per year is to be credited to each partner on the basis of weighted-average
capital balances. A summary of Simm's capital acct for the year-ended December 31, 2014 is as follows:
Partner contributed P50,000 of capital into existing partnership on March 1, 2014, said partner contributed another P20,000. On Sept
1, 2014, he withdrew of P15,000 from the partnership. Withdrawal in excess of P10,000 are charged to partner's capital account
Partnership agreement should provide how invested capital is to be determined. Since each partner's equity is a combination of
capital and drawing account balances, partner's drawings may be offset against their respective capital account for purposes of
allocating income based on invested capital
However an agreement may also provide that only withdrawals more than a certail limit are to be viewed as offset against capital
balances.
P7
P8
P11
P12
P13
P15
P17
P19
P20
P21
General Theory:
1. According to ratio - the remainder divided according to the P & l sharing ratio.
2. According to the capital investment of the partner - interest on the average
capital investment
3. According to the labor (or service) rendered by the partners - Salary allocation to
those partners working
If a partner with a negative capital balance is personally insolvent, the negative capital balance may be absorbed by those
partners having a positive capital balance according to the residual profit and loss sharing ratios that apply to those partners
having positive balances.
3. A partnership dissolution differs from a liquidation in that
Payments are made to creditors before partners receive value.
4. Partnership in liquidation has converted all assets into cash and paid all liabilities. According to the Uniform Partnership Act, the order of
payment
Will have amounts owed by partners other than for capital and profits take precedence over amounts due to partners with
respect to their capital accounts.
5. In partnership liquidation, partner salary allocations are disregarded.
6. A simple partnership liquidation requires
Partnership assets to be converted into cash with full payment made to all outside creditors before remaining cash is
distributed to partners in a lump sum payment.
7. In a simple partnership liquidation, the last remaining cash distribution should be made according to the ratio of
the individual partners profit and loss agreement.
8. If conditions produce a debit balance in a partners capital account when liquidation losses are allocated
The partner has an obligation of personal net assets to the other partners.
Partnership Liquidation
Case 1: One of the partner may sometimes accept certain amount to the asset as deduction solely to his capital
The balance of the asset accepted by the partner should be allocated among partners including the partner who accepts it.
Case 2: The partners agree to liquidate the business and distribute cash when it becomes available. A cash distribution plan for the Lang,
Maas, and Neal partnership will show that cash available, after outside creditors are paid, will initially go to whose Partner:
First: Prepare the vulnerability ranks:
Lang equity ($70,000 - $40,000)/.25 = $120,000 = 1
Maas equity ($80,000 + $50,0000/.25 = $520,000 = 3
Neal equity ($150,000/.5) = $300,000 = 2
5. Under the rule of offset, the proper disposition of a partnership loan that was made from a partner who has a debit balance
The loan is written off as a partnership loss if the partner does not have the cash to cover the debit balance.
8. Partner considered the most weak/vulnerable as a result of a computation of vulnerability rankings will be the partner with the lowest
vulnerability ranking, who also has the lowest loss absorption potential
10. Determine how the available cash on January 31, 2006 will be distributed - Cash Distribution Plan
ording to P&L ratio.
Joint Arrangements
Joint Venture
Dr Balance: Loss
Cr Balance: Profit
Final Settlement receive by Joint Operators/Venturer computation:
*May be computed using the T-account
*From the point of view of Joint Operators/Venturer, entry in T account should be the reversed of
the Investment in Joint Venture Operation account by their own contribution and expenses as follows
A, Capital
Not applicable on the uncompleted
joint arrangement Unsold Merchandise Merchandise Contribution
Accdg. To sharing Loss Profit
*If the problem state that joint operation accounts has a credit balance of P30,000
meaning to say, this credit balance is representing net of any debit balance therefore
ignoring the item under debit balance (should not be deducted) and to add any UNSOLD
merchandise to get the joint operation profit (Loss)
Asking for Joint Operation P & L (Credit balance of each Operators entry on a separate book GIVEN):
Credit Balance + Cost of Mdse taken
19
Should also consider related Freight on mdse.
Allocation is necessary to add related freight
on the unsold
JA 6
esented above
s as follows
Contribution/Investment
Accdg. To sharing
d, SRA & D)
in the problem
Important Characteristics of Partnerships
1. Limited Life
A partnership legally ceases to exist
a. upon the withdrawal or death of an existing partner
b. the admission of a new partner
c. the voluntary dissolution of the entity.
2. Mutual Agency
a. Each partner co-owns the assets and liabilities of the partnership.
b. Each partner may act as an agent for the partnership and legally enter into contracts
on its behalf.
3. Unlimited Liability
In case of insolvency, each partner is individually responsible for the liabilities of the
partnership, regardless of the amount of equity that the partner has in the partnership.
This feature is one of the major differences between partnerships and the corporate form
of organization, where shareholders are not personally and the corporate form of
organization, where shareholders are not personally liable for the companys debts.
This major disadvantage of unlimited liability can be circumvented by the formation of a
limited partnership, but the acts that allow this type of partnership require that at least
one partner be a general partner and that the partnership name not contain any of the
names of the limited partners.
4. Income Tax Aspects
Partnerships are not taxed as separate entities; rather, each partner is taxed on his or
her share of the yearly net income whether it has been distributed or not.
This may be viewed as a major disadvantage, and one that could be avoided by using
the corporate form of organization.
Partnership Accounting
Partners Accounts
Partnership accounting records contain three accounts for each partner.
1. Capital account
Records the partners equity investment at any point in time.
It is credited initially with the fair market value of the assets contributed by the partner
at the time of formation of the partnership
Subsequent changes reflect the partners share of net income earned, additional assets
invested, and assets withdrawn.
2. Partners loan account
>Would be used to record amounts borrowed from or loaned to the partner
>Loan accounts are not equity accounts and would therefore appear on the balance
sheet of the partnership as either receivable from or payable to the partner.
3. Drawings account
>Is used to record cash withdrawals in anticipation of yearly profits.
>This account is similar to the dividend account used by corporations
>Is closed to the partners capital accounts at the end of the accounting period.
Distribution of Income
>Is made in accordance with the partnership agreement.
>An important component of any distribution plan is the profit and loss sharing ratio.
>If the partnership agreement does not contain such a ratio, the acts state that the
ratio is one that will provide an equal distribution to each partner (in the absence of)
>This equal distribution would only be forced on the partners if they disagreed and
referred the matter to the courts.
Cash 20,000
B capital 20,000
b. Contribute Assets
Inventory 5,000
Land 22,000
Buildings 23,000
C capital 50,000
Revenue XX,XXX
Income Summary XX,XXX
b. The income summary account - is then closed and the net income allocated in
accordance with the profit and loss sharing ratio
A capital 12,000
B capital 15,000
C capital 30,000
A drawing 12,000
B drawing 15,000
C capital drawing 30,000
Partnership financial statements
Some Note:
Profit and loss ratios are often used to reflect a combination of time
spent and capital contributed
Partnership agreement may states that an individual partners drawings do not have to
equal his or her share of net income in a particular year.
If partners wish to vary the net income distribution method to better reflect time spent
and capital invested, they can do so by allowing salaries to partners and on capital
balances.interest
Variation: In the last illustration, A, B, and C shared profits and losses in the ratio of
3:2:5.
Addition: the partnership agreement provides for 10 percent
interest on opening capital balances, and for salary allowances of $25,000 to A and
$20,000 each to B and C, with any balance to be distributed in the ratio of 3:2:5.
Computation: Salaries
Just plot the given figures as theirpartnership agreement
Computation: Interest on Capital
Capital Invested:
A Cash Contribution 30,000
B Cash Contribution 20,000
C Asset Contribution 50,000
..100000
Interest = 100,000 x 10% = 10,000
Computation: Residual Income or LOSS in P & L ratio
Net Income 70,000
Salaries (65,000)
Interest on capital (10,000)
Residual Income/Loss (5,000)
>It should be noted that the allocations are made regardless of the size of net income.
>In this example the interest was based on the opening capital. Interest could also be
based on the weighted average capital for the period, or on the ending capital. The
partnership agreement should clearly specify how interest is to be calculated.
Because the amount for interest and salaries is determined by the owners themselves
perhaps without reference to market conditions partnership accounting does not
normally show interest and salaries among expenses. Instead, these components appear
as an allocation of the yearly net income at the bottom of the income statement, as
follows:
Ownership Changes
Accounting involved when ownership in the partnership changes
1. admission of a new partner or because of the
2. retirement of an existing partner.
the old partnership is dissolved and a new partnership is formed.
This factor could provide justification for a revaluation of net assets
Option:
Some accountants feel that a revaluation should take place because legally a new entity
exists.
Other accountants feel that since accounting principles do not allow the revaluation of
the net assets of a corporation every time the composition of the shareholders changes,
the accounting for a partnership should be the same.
*An exception would be the situation where there has been such a change in control that
pushdown accounting would be permitted.
Example:
Jill Rain and Cathy Sleet are partners in the Badweather Company and share profits and
losses in the ratio of 7:3. They have agreed to admit Jan Snow as a partner in the
company as at January 1, Year 6; after that date a new profit and loss sharing ratio will be
established. A summarized balance sheet of the company as at December 31, Year 5, is
shown below:
*Details of the assets and liabilities have been omitted in order to focus attention on the
broad accounting concepts involved.
1. Acquisition of Interest
Assume that Snow will acquire one-half of Sleets capital by making a cash payment
of $18,000 to Sleet. There are two methods that could be used to record this event
Method A
The simplest method available to record the admission of the new partner is to transfer
one-half of Sleets existing capital balance to Snow as follows:
JE:
Sleet capital 15,000
Snow capital 15,000
The companys balance sheet after the admission of Snow is shown below:
Method B
As an alternative, the net assets of the company could be revalued on the basis of the
$18,000 paid for one-half of Sleets capital.
It can be implied that Sleets capital should be $36,000
Sleet's Capital 18,000 x 2 = 36,000 ; bec 18K represents half
>If specific assets cannot be identified as undervalued, the usual procedure is to record
goodwill on the books of the company before recording the transfer of capital
A solution can always be reached by using the amounts from columns 2 and 3.
In some situations, a third solution can be reached from the amount in column 1
Solution 1
Assume that Snow will invest $15,000 for 20 percent of capital. Using the prescribed
analysis, we determine the following amounts:
To arrive at this capital balance, there must be a transfer of a $4,000 from the capitals of
Rain and Sleet to Snow.
This transfer is made by using the profit and loss ratio that existed before the new
partner was admitted.
The balance sheet of the partnership after the admittance of Snow is as follows:
The journal entries to record the revaluation of the net assets of the existing
partnership and the admittance of Snow are:
Rain capital (70% 20,000) 14,000
Sleet capital (30% 20,000) 6,000
Various assets 20,000
Cash 15,000
Snow capital 15,000
>In this case, some identifiable net assets were written down.
>The same result could have been achieved by increasing certain liabilities by $20,000.
The balance sheet after the assets of the existing partnership have been
revalued and Snow has been admitted is as follows:
>Since Snow is investing $15,000 in assets, there is an implication that Snow is bringing
in goodwill of $5,000.
Cash 15,000
Goodwill 5,000
Snow capital 20,000
This is credited to their capital accounts in accordance with their profit and
loss sharing ratio in the following entry:
Cash 22,000
Rain capital (70% 1,600) 1,120
Sleet capital (30% 1,600) 480
Snow capital 20,400
Goodwill 8,000
Rain capital (70% 8,000) 5,600
Sleet capital (30% 8,000) 2,400
The entry to record the admission of Snow with an investment of $22,000 for
20 percent of capital is as follows:
Cash 22,000
Snow capital 22,000
In this particular situation, a solution cannot be obtained by using column 1. If the capital
of the existing partnership ($80,000) represents 80 percent of total capital, the total
capital must be $100,000 (80,000 80 percent). But Snow is investing $22,000, so the
total capital has to be at least $102,000 (80,000 + 22,000). Therefore, a feasible solution
cannot be arrived at by using column 1.
Situation 3
In this last situation we assume that Snow invests $20,000 for 20 percent of capital.
There is only one way to record this:
Cash 20,000
Snow capital 20,000
The amount invested represents the new partners share of the total assets of the
partnership after her investment; therefore, the bonus and asset revaluation method
cannot be applied.
>Prior to the admission of Snow, Rain and Sleet shared profits and losses in the ration 7:3.
>Now the three partners must agree on a new ratio.
>If Sleet and Rain wish to maintain the same relative ratio with each other, and if Snow
is to have 25 percent of profits and losses, the new ratio should be as follows:
Retirement of a Partner
The retirement of a partner can also be recorded by bonus and asset revaluation
methods when the amount of assets withdrawn by the retiring partner differs from this
partners capital balance.
Example
Let us return to the Badweather Company and assume that on December 31, Year 10,
Rain retires. With the agreement of the other partners, she is to be paid $80,000 in
cash from the partnership.
The balance sheet of the partnership just prior to Rains retirement is shown below. We
assume that the partners share profits and losses in the ratio 4:3:3.
The bonus method
Rain is to be paid an amount that is $18,000 greater than Rains present capital balance.
A solution to this is to transfer $18,000 in capital to Rain from Sleet and Snow in
proportion to their profit and loss sharing ratio, one to the other.
Then Rains capital balance will equal the cash that she is withdrawing.
Asset revaluation.
Another acceptable accounting method is to revalue the net assets by such an amount
that Rains capital ends up with a balance of $80,000.
If Rains capital must increase by $18,000, and Rain is entitled to 40 percent of any asset
increases, the total undervaluation of the companys assets is implied to be
The journal entries to record the asset revaluation and the payment to Rain
are as follows:
Goodwill 45,000
Rain capital (40% 45,000) 18,000
Sleet capital (30% 45,000) 13,500
Snow capital (30% 45,000) 13,500
Rain capital 80,000
Cash 80,000
In this example, goodwill was created under the assumption that no other assets can be
identified as undervalued.