You are on page 1of 1

PepsiCo Inc.

, dividends per share (DPS) forecast

Present value
Year Value DPS(t) or TV(t)
at 8.29%
0 DPS(0) 2.96
1 DPS(1) 3.41 3.15
2 DPS(2) 3.85 3.28
3 DPS(3) 4.25 3.35
4 DPS(4) 4.59 3.34
5 DPS(5) 4.85 3.26
5 TV(5) 187.04 125.61
Intrinsic value of PepsiCo's common stock (per share)
Current share price

Source: www.stock-analysis-on.net
Copyright 2017 Stock Analysis on Net

You might also like