Client: LOCAL GOVERNMENT PROJECT Government of Sindh Hyderabad.

Name of work: Provision of Drainage System of MIRPURKHAS

Consultant: R.C.C & co.
Contractor: M/s K.A & Brothers.
ABSTRACT SHEET

S/No Description of works Quantity

Quantity Rate Unit Amount This Bill
Jungle Clearance and removing within 100 ft (a)
1 Light Jungle Schedule of Rate Vol: III part
- III 76400.00 75.63 %Sft 5778.13 1020000.00

Cleaning and grabbing the site by

2 cutting uprooting and removal of all
ribbish and shrubs including disposal to
(outside limits). Designated piaces.
Schedule of Rate Vol :III part - III 57300.00 97.07 %Sft 55621.11 396000.00

Excevation & Disposal of Earth /

debries / dressing and levelling from
3 existing road surface i/c shifting of
excavated material from site 3 miles
lead. i/c loading and un-loading etc.
complete Schedule of Rate
(R.A.Attached) 22295.00 5794.10 %0Cft 129179.46 522000.00
Providing & laying mohram course of crushed
stone brought from approved source of supply,
quality grade. Rate include all charges i.e.
Supplying, loading unloading carriage to site of
work royalty, placing , mixing spreading and
compaction of base course material to required
4 depth camber and grade to achieve 100%
maximum AASHTO dry density complete in all
respect as per instruction of Engineer In charge

11575.00 35.37 P/Cft 409407.75 100125.00

Excevation for pipe line in trenches and

pits in slushy daldaly soils i/c timming
and dressing side to true alignment and
shape leveling of beds to correct level
5 and grade , cutting joint holes and
disposal of surplus earth within a one
chain as desired by Engineer incharge.
Providing fence guards, lights, flages
and temporary crossing for non-
vechicular traffic where ever required
lift upto 5 ft (1.52m) and lead upto one
chain (30.50m). Schedule
of Rate Vol:III Part-III 684182.10 10800.00 %0Cft 7389166.68 3119850.00
 Stone Pitching including sub - grade
with hammer dressed stone on surface
6
laid in course including carriage of
materials chains.
Schedule of Rate Vol:III Part-III 44835.00 5377.63 %Cft 2411060.41 80512.50

7 Cement Concrete bricks or stone ballast

1-1/2" to 2" guage Ratio 1:4:8
Schedule of Rate Vol:III Part-III 41175.00 9416.28 %Cft 3877153.29 31875.00

Reinforced cement concrete work

including all laboure and materials
except the coast of steel reinforcement
and its laboure for bending and binding
which will be paid separately. This rate
8 also includes all kinds of forms
moulds:lifting shuttering curing
rendering and finishing the exposed
surface (including screening and
washing of shingle)/R.C.Work in roof
slab. beams, columns rafts,lintels and
other structural members laid in situ or
precast laid in position complete in all
respects. Ratio (1:2:4) 90 lbs cement 2
cft sand & 4 cft. Shingle 1/8" to 1/4"
guage Schedule of Rate Vol:III
Part-III 268588.00 337.00 Cft 90514156.00 200693.85

Full hire charges of the pumping set per

day inclusive of wage of driver and
Assistant fuel or Electric energy plate
forms required for placing pump etc, at
9 lower depth with suction and delivery
pipes for pumping out water found at
various depth from trecnhes i/c the
coast of erection and dismantling after
completion of the job. {i} Hire charges
of pumping set upto 10 H/P pumping
out water from 10 ft deep
Schedule of Rate Vol:III Part-III 270.00 1500.00 p days 405000.00 240.00
 Febrication of mild steel reinforcement
for cement concrete including cutting,
10 bending, laying in position, making
joints and fasternings including cost of
binding wire (also includes removal of
rust from bars.) Schedule of
Rate Vol:III Part-III 11990.54 5001.70 Cwt 59973083.92 8959.55

Pucca brick work other than building

11
including stricking of jiont upto 20 feet
height in cement sand motar. Ratio 1:4
Sch of Rate Vol:III part-III 34504.00 12899.70 %Cft 4450912.49 9648.75

extra labour for arch work in brick

12 masonry including labour for centering
and decentering Sch of Rate
Vol:III Part-III 34504.00 968.00 %Cft 333998.72 9648.75

13 Cement Pointing struck Joints on walls

(b)1:3 135932.00 1213.58 %sft 1649643.57 24560.00

Earth work for road embankment by

buldozers, including ploughing,
mixing, clod breaking, dressing,
14 compactiong with optimum moisture
content. Lead upto 100 ft and lift
upto5.00 ft in all types of soil except
rock. (if earth work is done by other
than departmental agency).
COMPACTION UPTO 85% DENSITY.
Sch. of Rate, Vol :III part - III 215270.00 3656.23 %0Cft 787076.63 660000.00

P/L RCC pipes of A.S.T.M C-76-62

T/C-76-70 of class II wall B and fixing
15 in trench i/c cutting, fitting and jointing
with rubber ring i/c testing with water
to specified Sch of Rate
Vol:III Part-III 16.00 618.00 Rft 9888.00 80.00
TOTAL AMOUNT
Add Cartage of Material (sheet Attached)
TOTAL
2% Contingencies (As Per PC-1 & RCE )
G-TOTAL
AMOUNT

77142.60

384397.20

3024520.20

3541421.25

33694380.00
4329664.35

3001439.25

67633827.62

360000.00
 44812965.72

1244659.80

93399.90

298055.25

2413111.80

49440.00
164958424.94
14579215.02
179537639.96
3590752.80
Rs 183,128,392.76
 DETAIL OF MEASUREMENT
S/No Description of works Nos Length Width Height / Depth Quantity

JUNGLE CLEARANCE
1 Link road to SLD 1.00 1.00 5000.00 50.00 250000.00
2 Link road to dabar 1.00 1.00 13000.00 50.00 650000.00
3 Lead Diversion 1.00 1.00 6000.00 20.00 120000.00
TOTAL QUANTITY 1020000.00
CLEANING & GRUBBING THE SITE
4 Link road to SLD 1.00 1.00 5000.00 17.00 85000.00
5 Link road to dabar 1.00 1.00 13000.00 17.00 221000.00
6 Lead Diversion 1.00 1.00 6000.00 15.00 90000.00
TOTAL QUANTITY 396000.00
DISPOSAL OF EARTH / DEBERIS /LEVELLIN AND DRESSING
7 Link road to SLD 1.00 1.00 5000.00 24.00 1.00 120000.00
8 Link road to dabar 1.00 1.00 13000.00 24.00 1.00 312000.00
9 Lead Diversion 1.00 1.00 6000.00 15.00 1.00 90000.00
TOTAL QUANTITY 522000.00
P/L MOHRAM AASHTO Dry Density
10 Link road to SLD 1.00 1.00 4500.00 24.50 0.50 55125.00
11 Lead Diversion 1.00 1.00 6000.00 15.00 0.50 45000.00
TOTAL QUANTITY 100125.00
Earth work excavation in open cutting for sewers 0' ft to 10.25' ft deep (Link road TO S L D)
21.00 10.25
12 Link Road Drain 1.00 1.00 2000.00 430500.00
(18+24)/2 (10+10.5)/2
20.00 10.88
13 Link Road Drain 1.00 1.00 1500.00 326250.00
(16+24)/2 (10.5+11.25)/2
20.00 12.25
14 Link Road to SLD Drain 1.00 1.00 700.00 171500.00
(16+24)/2 (12+12.5)/2
18.50 10.75
15 S L D Drain 1.00 1.00 800.00 159100.00
(16+21)/2 (10.5+11)/2
21.50
16 de-Watering Drain 1.00 1.00 1000.00 10.00 215000.00
(18+25)/2
17.50
17 de-Watering Drain 1.00 1.00 12000.00 8.00 1680000.00
(15+20)/2
5.50
18 de-Watering Drain 1.00 1.00 5000.00 5.00 137500.00
(5+6)/2
TOTAL QUANTITY 3119850.00
P / L stone or Spawl filling on level 9",1',2' thick hand packed on levels including all labour and
materials, leads, lift, carriage handling and re handling royalty, taxes, complete in all respects as
per drawing and direction/instructions of Engineer in charge.

19 Stone Pitching 9" 1.00 1.00 2000.00 14.25 0.75 21375.00

20 Stone Pitching 1' 1.00 1.00 1500.00 14.25 1.00 21375.00
21 Stone Pitching 1'-6" 1.00 1.00 700.00 14.25 1.50 14962.50
22 Stone Pitching 2' 1.00 1.00 800.00 14.25 2.00 22800.00
TOTAL QUANTITY 80512.50
 Cement Concrete Ratio 1:4:8
23 C C 1:4:8 1.00 1.00 5000.00 12.75 0.50 31875.00
TOTAL QUANTITY 31875.00
R.C.C.Work.Ratio 1:2:4
24 bed 1.00 1.00 5000.00 11.75 0.75 44062.50
25 Arch with Wall 1.00 1.00 5000.00 10.75 4.37 234887.50
26 Wall 1.00 2.00 5000.00 1.00 6.00 60000.00
27 beams 1.00 2.00 1000.00 1.00 0.50 1000.00
28 Top slab 1.00 1.00 1000.00 10.75 1.00 10750.00
Total Quantity of 1:2:4 350700.00
Deduction R.C.C.Work. Ratio 1:2:4
29 Arch 1.00 1.00 5000.00 9.55 3.142 150006.15
Net Quantity of 1:2:4 200693.85
FULL HIRE CHARGES OF PUMPING
30 Link Road to SLD 1.00 5.00 30.00 150.00
31 Link Road to SLD 1.00 3.00 30.00 90.00
TOTAL DAYS QUANTITY 240.00
FEBRICATION
Qty of item no 8 1003469.25
TOTAL in Cwt 8959.55
PUCCA BRICK WORK
32 S L D Drain arch 1.00 1.00 1000.00 13.73 0.38 5148.75
33 wall 1.00 2.00 1000.00 0.38 6.00 4500.00
TOTAL QUANTITY 9648.75
EXTRA LABOUR FOR ARCH MANSONRY
34 S L D Drain arch 1.00 1.00 1000.00 13.73 0.38 5148.75
35 wall 1.00 2.00 1000.00 0.38 6.00 4500.00
TOTAL QUANTITY 9648.75
CEMENT POINTING
36 S L D Drain arch 1.00 1.00 1000.00 12.56 12560.00
37 wall 1.00 2.00 1000.00 . 6.00 12000.00
TOTAL QUANTITY 24560.00
Earth Filling Over Low GL.
12.00
38 Drain left side 1.00 1.00 5000.00 8.25 495000.00
(15+9)/2
4.00
39 Drain right side 1.00 1.00 5000.00 8.25 165000.00
(5+3)/2
TOTAL QUANTITY 660000.00
INTER Connection Utility
R.C.C Pipes
40 link road to sld 1.00 10.00 8.00 80.00
TOTAL QUANTITY 80.00
 MATERIAL STATEMENT
S/No Item of Work Total Qty Cement Sand Crush Stone Steel
1 Stone pitching 80512.50 80512.50
2 C : C 1:4:8 31875.00 3020.77 15103.85 30207.692
3 R.C.C 1:2:4 200693.85 35322.12 88305.29 176610.59
4 Bricks 9648.75 2377.45 11887.26
5 Febrication 8959.55 451.56
Total Quantity of Materials 40720.34 115296.4 176610.59 110720.19 451.56
bags Cft Cft Cft tons

CARTAGE
S/No MATERIALS QUANTITY RATE UNIT AMOUNT
1 Cement 40720.34 Rs. 32.13 per bags 1231957.06
2 Sand 115296.40 Rs. 2566.83 per%Cft 2654336.83
3 Crush 176610.59 Rs. 2562.76 per%Cft 4526105.56
4 Stone 110720.19 Rs. 2892.43 per%Cft 3202503.99
5 Steel 451.56 Rs. 4370.57 per 5 ton 394714.92
6 bricks Rs. 1086.44 per%0Cft
7 All material lead 443799.08 Rs. 579 per%Cft 2569596.67
TOTAL AMOUNT 14579215.02
 CONSTRUCTION OF ASPHALT PLANT 60 TON PER HOUR
SCHEDULE OF BAR BINDING STEEL OF PLANT FOUNDATION FOOTING
Unit wt Cut Total No Total Total
S/No DESCRIPTION Dia C/C Quantity Shape
of bars Length of Bar Length Weight
0'-6"
Drain bed
1 0.667 #1/2" 6" 1 12.5 9005 112562.5 34064.967105
Main Bars 11'-6"
40'-0"
2 0.667 Distribution Bar #1/2" 9" 1 4000 15 60000 18157.894737

10'-6"
Drain wall
3 0.667 #1/2" 6" 2 11.25 18010 202612.5 61316.940789
Main Bars
0'-9"
40'-0"
4 0.667 Distribution Bar #1/2" 9" 2 4000 30 120000 36315.789474

Drain Top Slab 0'-6"

6 0.667 #1/2" 6" 2 11.5 4002 46023 13928.013158
Main Bars 10'-6"
40'-0"
7 0.667 Distribution Bar #1/2" 9" 2 1000 30 30000 9078.9473684
3"
8 0.376 For beam Ring Bars #3/8" 9" 2 2.25 2668 6003 1024.1052632
9"
For beam Distribution 40'-0"
7 0.667 #1/2" 9" 2 1000 10 10000 3026.3157895
Bar
TOTAL WEIGHT 176912.97368
 176913

1287.188