NIVE OB Tajo BLOCK CLASS R-R LOCATED CUT OFF VOLUMEN TM NSR Zn P(%) Cu(%) Ag(gr/TM) Pb(%)

CUADRO: N 4.3-1

Estimacion de Recursos al 30 de agosto del 2010

Simulacin general de recursos minerales con diferentes cut offs
CLASS 1
R-R SIM
OB T Medido
Recursos medidos
Datos
CUT OFF TM NSR(US$/TM) Zn(%)
0.00 33,762,478 55.42 2.74
10.00 33,179,218 56.27 2.78
12.00 32,915,370 56.64 2.80
14.66 32,384,629 57.35 2.84
15.00 32,304,380 57.45 2.85
16.00 32,024,990 57.82 2.87
17.49 31,602,966 58.37 2.91
18.08 31,405,084 58.62 2.92
25.00 28,503,347 62.39 3.17
30.00 26,294,686 65.31 3.38
40.00 21,674,621 71.77 3.89
50.00 16,985,981 79.18 4.52
60.00 12,626,945 87.55 5.26
70.00 8,968,528 96.85 6.07
Total general 374,633,223 61.99 3.20

CLASS 2
R-R SIM
OB T Indicado
Recursos Indicados
Datos
CUT OFF TM NSR(US$/TM) Zn(%)
0.00 32,051,820 45.80 1.78
10.00 31,487,513 46.50 1.81
12.00 31,189,585 46.84 1.82
14.66 30,588,702 47.49 1.85
15.00 30,491,828 47.60 1.86
16.00 30,167,164 47.94 1.88
17.49 29,563,527 48.58 1.91
18.08 29,304,795 48.85 1.92
25.00 25,288,276 53.16 2.17
30.00 22,141,318 56.81 2.40
40.00 16,167,940 64.89 3.00
50.00 11,014,879 74.29 3.84
60.00 6,940,039 85.77 5.04
70.00 4,510,862 97.15 6.31
Total general 330,908,248 51.72 2.16

CLASS 1+2
R-R SIM
OB T Medido + Indicado
Recusos Medidos + Indicados
Datos
CUT OFF TM NSR(US$/TM) Zn(%)
0.00 65,814,298 50.73 2.27
10.00 64,666,731 51.51 2.31
12.00 64,104,955 51.87 2.33
14.66 62,973,331 52.56 2.36
15.00 62,796,208 52.67 2.37
16.00 62,192,154 53.03 2.39
17.49 61,166,493 53.63 2.42
18.08 60,709,879 53.90 2.44
25.00 53,791,623 58.05 2.70
30.00 48,436,004 61.43 3.00
40.00 37,842,561 68.83 3.51
50.00 28,000,860 77.25 4.25
60.00 19,566,984 86.92 5.18
70.00 13,479,390 96.95 6.15
Total general 705,541,471 57.17 2.72

CLASS 3
R-R SIM
OB T Inferido
Recursos Inferidos
Datos
CUT OFF TM NSR(US$/TM) Zn(%)
0.00 43,984,425 29.54 1.30
10.00 32,306,509 38.30 1.73
12.00 29,812,252 40.59 1.86
14.66 26,363,938 44.15 2.06
15.00 26,023,088 44.53 2.09
16.00 24,759,684 46.02 2.18
17.49 23,355,112 47.78 2.29
18.08 22,907,853 48.36 2.33
25.00 18,452,730 54.85 2.79
30.00 15,664,395 59.72 3.17
40.00 10,740,269 71.13 4.18
50.00 7,015,085 85.14 5.58
60.00 4,590,076 101.25 7.35
70.00 2,980,522 121.13 9.68
Total general 288,955,938 46.95 2.37
CLASS 1+2+3
R-R SIM
OB T Medido + Indicado + Inferido
Recursos Medidos + Indicados + Inferidos
Datos
CUT OFF TM NSR(US$/TM) Zn(%)
0.00 109,798,723 42.25 1.88
10.00 96,973,240 47.11 2.12
12.00 93,917,207 48.29 2.18
14.66 89,337,269 50.08 2.27
15.00 88,819,296 50.28 2.29
16.00 86,951,838 51.03 2.33
17.49 84,521,605 52.02 2.39
18.08 83,617,732 52.39 2.41
25.00 72,244,353 57.23 2.72
30.00 64,100,399 61.01 3.04
40.00 48,582,830 69.34 3.65
50.00 35,015,945 78.83 4.52
60.00 24,157,060 89.64 5.59
70.00 16,459,912 101.33 6.79
Total general 994,497,409 54.20 2.62
10
iferentes cut offs

Cu (%) Pb (%) Ag (Oz/TM)

0.76 0.33 0.89
0.77 0.34 0.90
0.77 0.34 0.90
0.78 0.34 0.91
0.78 0.34 0.91
0.78 0.35 0.92
0.79 0.35 0.92
0.79 0.35 0.93
0.83 0.38 0.97
0.85 0.41 1.00
0.88 0.47 1.07
0.90 0.54 1.15
0.92 0.64 1.26
0.94 0.76 1.39
0.81 0.39 0.96

Cu (%) Pb (%) Ag (Oz/TM)

0.77 0.19 0.76
0.78 0.19 0.76
0.79 0.19 0.77
0.80 0.19 0.78
0.80 0.20 0.78
0.81 0.20 0.78
0.81 0.20 0.79
0.82 0.20 0.79 58.9
0.87 0.22 0.84
0.91 0.25 0.88
0.96 0.31 0.97
0.98 0.40 1.06
0.96 0.53 1.17
0.90 0.68 1.31
 0.83 0.23 0.82

Cu (%) Pb (%) Ag (Oz/TM)

0.76 0.26 0.82
0.78 0.27 0.83
0.78 0.27 0.84
0.79 0.27 0.85
0.79 0.27 0.85
0.79 0.27 0.85
0.80 0.28 0.86
0.80 0.28 0.86
0.85 0.31 0.91
0.93 0.34 1.01
0.92 0.40 1.02
0.93 0.49 1.12
0.93 0.60 1.23
0.93 0.73 1.36
0.82 0.31 0.90

Cu (%) Pb (%) Ag (Oz/TM)

0.46 0.12 0.45
0.59 0.16 0.53
0.62 0.17 0.55
0.66 0.18 0.57
0.66 0.18 0.57
0.68 0.18 0.58
0.70 0.19 0.59
0.71 0.19 0.59
0.76 0.22 0.63
0.80 0.24 0.65
0.83 0.32 0.73
0.83 0.44 0.81
0.78 0.58 0.88
0.69 0.74 0.92
0.65 0.20 0.58
ndicado + Inferido

Cu (%) Pb (%) Ag (Oz/TM)

0.64 0.21 0.67
0.71 0.23 0.73
0.73 0.24 0.75
0.75 0.24 0.76
0.75 0.25 0.77
0.76 0.25 0.77
0.77 0.25 0.78
0.78 0.26 0.79
0.82 0.28 0.84
0.90 0.32 0.92
0.90 0.38 0.96
0.91 0.48 1.06
0.90 0.60 1.16
0.88 0.73 1.28
0.77 0.28 0.81
RECURSO CUT OFF TM NSR(US$/TM) Zn(%) Cu (%)
0.00 33,762,478 55.42 2.74 0.76
10.00 33,179,218 56.27 2.78 0.77
12.00 32,915,370 56.64 2.80 0.77
14.66 32,384,629 57.35 2.84 0.78
15.00 32,304,380 57.45 2.85 0.78
16.00 32,024,990 57.82 2.87 0.78
17.49 31,602,966 58.37 2.91 0.79
MEDIDO 18.08 31,405,084 58.62 2.92 0.79
25.00 28,503,347 62.39 3.17 0.83
30.00 26,294,686 65.31 3.38 0.85
40.00 21,674,621 71.77 3.89 0.88
50.00 16,985,981 79.18 4.52 0.90
60.00 12,626,945 87.55 5.26 0.92
70.00 8,968,528 96.85 6.07 0.94

0.00 32,051,820 45.80 1.78 0.77

10.00 31,487,513 46.50 1.81 0.78

12.00 31,189,585 46.84 1.82 0.79
14.66 30,588,702 47.49 1.85 0.80
15.00 30,491,828 47.60 1.86 0.80
16.00 30,167,164 47.94 1.88 0.81
17.49 29,563,527 48.58 1.91 0.81
INDICADO
18.08 29,304,795.00 48.85 1.92 0.82
25.00 25,288,276 53.16 2.17 0.87
30.00 22,141,318 56.81 2.40 0.91
40.00 16,167,940 64.89 3.00 0.96
50.00 11,014,879 74.29 3.84 0.98
60.00 6,940,039 85.77 5.04 0.96
70.00 4,510,862 97.15 6.31 0.90

0.00 65,814,298 50.73 2.27 0.76

10.00 64,666,731 51.51 2.31 0.78
12.00 64,104,955 51.87 2.33 0.78
14.66 62,973,331 52.56 2.36 0.79
15.00 62,796,208 52.67 2.37 0.79
16.00 62,192,154 53.03 2.39 0.79

MED+IND
 17.49 61,166,493 53.63 2.42 0.80
MED+IND
18.08 60,709,879.00 53.90 2.44 0.80
25.00 53,791,623 58.05 2.70 0.85

30.00 48,436,004 61.43 3.00 0.93

40.00 37,842,561 68.83 3.51 0.92
50.00 28,000,860 77.25 4.25 0.93
60.00 19,566,984 86.92 5.18 0.93
70.00 13,479,390 96.95 6.15 0.93

0.00 43,984,425 29.54 1.30 0.46

10.00 32,306,509 38.30 1.73 0.59
12.00 29,812,252 40.59 1.86 0.62
14.66 26,363,938 44.15 2.06 0.66
15.00 26,023,088 44.53 2.09 0.66
16.00 24,759,684 46.02 2.18 0.68
17.49 23,355,112 47.78 2.29 0.70
INFERIDO 18.08 22,907,853.00 48.36 2.33 0.71
25.00 18,452,730 54.85 2.79 0.76
30.00 15,664,395 59.72 3.17 0.80
40.00 10,740,269 71.13 4.18 0.83
50.00 7,015,085 85.14 5.58 0.83
60.00 4,590,076 101.25 7.35 0.78
70.00 2,980,522 121.13 9.68 0.69

0.00 109,798,723 42.25 1.88 0.64

10.00 96,973,240 47.11 2.12 0.71

12.00 93,917,207 48.29 2.18 0.73
14.66 89,337,269 50.08 2.27 0.75
15.00 88,819,296 50.28 2.29 0.75
16.00 86,951,838 51.03 2.33 0.76
TOTAL 17.49 84,521,605 52.02 2.39 0.77
(MED+IND+INF) 18.08 83,617,732.00 52.39 2.41 0.78
25.00 72,244,353 57.23 2.72 0.82
30.00 64,100,399 61.01 3.04 0.90
40.00 48,582,830 69.34 3.65 0.90
50.00 35,015,945 78.83 4.52 0.91
60.00 24,157,060 89.64 5.59 0.90
70.00 16,459,912 101.33 6.79 0.88
Pb (%) Ag (Oz/TM)
0.33 0.89
0.34 0.90
0.34 0.90
0.34 0.91
0.34 0.91
0.35 0.92
0.35 0.92
0.35 0.93
0.38 0.97
0.41 1.00
0.47 1.07
0.54 1.15
0.64 1.26
0.76 1.39

0.19 0.76

0.19 0.76
0.19 0.77
0.19 0.78
0.20 0.78
0.20 0.78
0.20 0.79
0.20 0.79
0.22 0.84
0.25 0.88
0.31 0.97
0.40 1.06
0.53 1.17
0.68 1.31

0.26 0.82
0.27 0.83
0.27 0.84
0.27 0.85
0.27 0.85
0.27 0.85
0.28 0.86
0.28 0.86
0.31 0.91

0.34 1.01
0.40 1.02
0.49 1.12
0.60 1.23
0.73 1.36

0.12 0.45
0.16 0.53
0.17 0.55
0.18 0.57
0.18 0.57
0.18 0.58
0.19 0.59
0.19 0.59
0.22 0.63
0.24 0.65
0.32 0.73
0.44 0.81
0.58 0.88
0.74 0.92

0.21 0.67

0.23 0.73
0.24 0.75
0.24 0.76
0.25 0.77
0.25 0.77
0.25 0.78
0.26 0.79
0.28 0.84
0.32 0.92
0.38 0.96
0.48 1.06
0.60 1.16
0.73 1.28
CUADRO: N 4.3-1
Simulacin general de recursos minerales con diferentes cut offs

CLASS 1
R-R SIM Medido

Datos
OB CUT OFF TM NSR Zn(%) Cu (%)
1 0.00 2,029,907 38.891 1.79 0.56
10.00 1,860,436 41.7491 1.94 0.60
12.00 1,772,375 43.2747 2.03 0.62
14.66 1,666,109 45.1899 2.15 0.64
15.00 1,648,767 45.5094 2.17 0.64
16.00 1,603,154 46.3624 2.22 0.65
17.49 1,546,013 47.454 2.29 0.66
18.08 1,528,786 47.7883 2.32 0.66
25.00 1,296,209 52.5046 2.67 0.69
30.00 1,170,512 55.1998 2.89 0.70
40.00 940,409 60.1686 3.33 0.70
50.00 686,862 65.7603 3.78 0.72
60.00 400,125 73.5807 4.33 0.78
70.00 190,225 83.7941 4.88 0.88
2 0.00 19,256,975 48.381 1.95 0.79
10.00 17,769,957 51.8746 2.10 0.85
12.00 17,271,590 53.054 2.16 0.87
14.66 16,520,778 54.8607 2.25 0.89
15.00 16,426,885 55.0894 2.26 0.89
16.00 16,160,978 55.7405 2.29 0.90
17.49 15,786,578 56.6657 2.34 0.92
18.08 15,634,971 57.0427 2.36 0.92
25.00 14,001,471 61.1877 2.59 0.97
30.00 12,900,655 64.0585 2.77 1.00
40.00 10,593,028 70.3771 3.21 1.05
50.00 8,199,371 77.8029 3.79 1.09
60.00 5,966,931 86.3572 4.47 1.13
70.00 4,106,603 96.1487 5.23 1.18
5 0.00 9,405,721 51.3952 3.36 0.43
10.00 8,017,744 59.3694 3.92 0.49
12.00 7,778,686 60.8548 4.03 0.50
14.66 7,468,625 62.8286 4.18 0.51
15.00 7,433,058 63.0583 4.20 0.51
16.00 7,313,786 63.834 4.26 0.52
17.49 7,154,309 64.8827 4.35 0.52
18.08 7,100,212 65.2416 4.38 0.52
25.00 6,452,500 69.6479 4.75 0.54
 30.00 5,990,996 72.8916 5.04 0.54
40.00 5,096,847 79.5161 5.63 0.55
50.00 4,244,114 86.4813 6.30 0.55
60.00 3,438,869 93.8526 7.01 0.55
70.00 2,741,023 101.2599 7.71 0.54
6 0.00 1,800,576 50.6518 2.96 0.58
12.00 1,749,761 51.8745 3.05 0.59
14.66 1,711,914 52.7229 3.11 0.59
15.00 1,706,878 52.8345 3.12 0.59
16.00 1,694,293 53.1114 3.14 0.60
17.49 1,674,020 53.5517 3.17 0.60
18.08 1,665,318 53.7385 3.19 0.60
25.00 1,506,880 57.0987 3.47 0.62
30.00 1,382,427 59.7623 3.71 0.62
40.00 1,089,621 66.4493 4.35 0.63
50.00 838,117 72.9636 5.00 0.62
60.00 612,966 79.5339 5.67 0.62
70.00 397,168 87.4566 6.34 0.65
Total general 318,169,561 3,474.22 3.16 0.77
CLASS (Todas) Medido + Indicado

Datos
CUT OFF TM Zn(%) Cu (%) Pb (%) Ag (gr/TM)
0.00 570,823,488 1.97 0.67 0.22 0.71
25.00 396,560,658 2.72 0.83 0.29 0.86
30.00 353,273,604 3.01 0.89 0.32 0.93
40.00 270,016,442 3.61 0.90 0.38 0.98
50.00 196,065,500 4.44 0.92 0.48 1.07
60.00 135,762,208 5.48 0.91 0.60 1.18
70.00 92,798,428 6.60 0.90 0.73 1.30
15.00 480,869,600 2.31 0.76 0.25 0.79
10.00 517,226,422 2.16 0.73 0.24 0.76
12.00 503,878,738 2.21 0.74 0.24 0.77
16.00 472,191,660 2.34 0.77 0.26 0.79
18.08 521,161,504 2.43 0.79 0.27 0.82
14.66 483,295,738 2.30 0.76 0.25 0.79
17.49 460,419,406 2.40 0.78 0.26 0.80
Total general 5,454,343,396 2.64 0.78 0.29 0.83
 CLASS
R-R

Pb (%) Ag (gr/TM) OB
0.23 0.00 1
0.25 0.00
0.26 0.00
0.28 0.00
0.28 0.00
0.29 0.00
0.30 0.00
0.30 0.00
0.35 0.00
0.38 0.00
0.45 0.00
0.53 0.00
0.63 0.00
0.77 0.00
0.24 0.00 2
0.26 0.00
0.26 0.00
0.27 0.00
0.27 0.00
0.28 0.00
0.28 0.00
0.28 0.00
0.31 0.00
0.33 0.00
0.38 0.00
0.45 0.00
0.54 0.00
0.64 0.00
0.44 0.00 5
0.50 0.00
0.52 0.00
0.54 0.00
0.54 0.00
0.55 0.00
0.56 0.00
0.56 0.00
0.60 0.00
0.64 0.00
0.72 0.00
0.81 0.00
0.90 0.00
1.01 0.00
0.30 0.00 6
0.31 0.00
0.31 0.00
0.31 0.00
0.31 0.00
0.32 0.00
0.32 0.00
0.34 0.00
0.37 0.00
0.43 0.00
0.51 0.00
0.58 0.00
0.65 0.00
0.39 0.00 Total general
NSR($/TM)
2
SIM Indicado

Datos
CUT OFF TM NSR Zn(%)
0.00 5,174,019 36.19 1.26
10.00 4,686,568 39.31 1.38
12.00 4,514,576 40.38 1.42
14.66 4,273,378 41.91 1.49
15.00 4,241,709 42.11 1.50
16.00 4,152,092 42.69 1.53
17.49 4,001,491 43.66 1.58
18.08 3,938,346 44.08 1.60
25.00 3,260,279 48.75 1.85
30.00 2,767,150 52.55 2.08
40.00 1,840,670 61.52 2.66
50.00 1,226,270 69.94 3.25
60.00 728,690 80.31 3.96
70.00 415,898 92.28 4.69
0.00 19,183,162 35.08 0.84
10.00 16,477,234 39.91 0.96
12.00 15,814,375 41.12 0.99
14.66 14,903,732 42.81 1.04
15.00 14,802,298 43.00 1.04
16.00 14,467,929 43.64 1.06
17.49 13,921,248 44.70 1.09
18.08 13,711,006 45.11 1.11
25.00 11,397,967 49.89 1.27
30.00 9,684,390 53.85 1.41
40.00 6,930,671 61.41 1.73
50.00 4,563,903 70.00 2.21
60.00 2,674,420 80.86 2.96
70.00 1,544,147 92.81 3.93
0.00 14,002,378 48.29 2.40
10.00 12,680,663 52.76 2.64
12.00 12,473,637 53.45 2.68
14.66 12,200,995 54.35 2.74
15.00 12,155,864 54.50 2.75
16.00 12,033,585 54.89 2.77
17.49 11,814,437 55.60 2.81
18.08 11,742,187 55.83 2.83
25.00 10,646,980 59.34 3.07
 30.00 9,795,803 62.10 3.28
40.00 7,577,082 69.96 3.95
50.00 5,385,005 80.19 4.98
60.00 3,677,471 92.00 6.32
70.00 2,708,018 101.76 7.44
0.00 4,173,807 44.54 2.21
12.00 3,982,269 46.27 2.31
14.66 3,867,855 47.24 2.38
15.00 3,857,305 47.33 2.38
16.00 3,807,483 47.75 2.41
17.49 3,728,765 48.40 2.46
18.08 3,707,615 48.58 2.47
25.00 3,201,841 52.79 2.80
30.00 2,845,031 55.97 3.07
40.00 2,145,576 62.86 3.77
50.00 1,570,988 69.38 4.50
60.00 987,019 77.96 5.48
70.00 569,706 87.67 6.60
Total general 386,697,928 3157.24 2.10
 CLASS
R-R

Cu (%) Pb (%) Ag (gr/TM) OB

0.66 0.10 0.00 1
0.72 0.11 0.00
0.74 0.11 0.00
0.76 0.12 0.00
0.77 0.12 0.00
0.77 0.12 0.00
0.79 0.12 0.00
0.79 0.12 0.00
0.85 0.14 0.00
0.90 0.16 0.00
0.98 0.22 0.00
1.05 0.28 0.00
1.13 0.37 0.00
1.26 0.47 0.00
0.75 0.09 0.00 2
0.85 0.10 0.00
0.88 0.10 0.00
0.91 0.11 0.00
0.92 0.11 0.00
0.93 0.11 0.00
0.95 0.11 0.00
0.96 0.11 0.00
1.05 0.13 0.00
1.12 0.14 0.00
1.25 0.17 0.00
1.35 0.22 0.00
1.44 0.30 0.00
1.50 0.41 0.00
0.65 0.27 0.00 5
0.71 0.29 0.00
0.71 0.29 0.00
0.72 0.30 0.00
0.73 0.30 0.00
0.73 0.30 0.00
0.74 0.31 0.00
0.74 0.31 0.00
0.77 0.33 0.00
0.79 0.35 0.00
0.82 0.41 0.00
0.81 0.51 0.00
0.75 0.66 0.00
0.69 0.81 0.00
0.60 0.30 0.00 6
0.62 0.31 0.00
0.62 0.31 0.00
0.63 0.31 0.00
0.63 0.32 0.00
0.63 0.32 0.00
0.64 0.32 0.00
0.66 0.36 0.00
0.67 0.40 0.00
0.66 0.49 0.00
0.63 0.57 0.00
0.59 0.67 0.00
0.54 0.77 0.00
0.82 0.23 0.00 7

6A

3,4
Total general
3
SIM Inferido

Datos
CUT OFF TM NSR Zn(%)
0.00 11,399,433 34.50 1.02
10.00 10,756,722 36.20 1.07
12.00 10,527,916 36.75 1.09
14.66 10,180,528 37.54 1.12
15.00 10,132,091 37.65 1.12
16.00 9,975,478 38.00 1.13
17.49 9,757,535 38.47 1.15
18.08 9,659,760 38.68 1.16
25.00 7,811,572 42.68 1.33
30.00 6,415,499 45.97 1.48
40.00 3,772,661 53.77 1.85
50.00 2,037,285 61.51 2.19
60.00 987,440 69.03 2.40
70.00 317,323 78.81 2.73
0.00 2,398,311 33.51 0.57
10.00 2,066,599 38.01 0.64
12.00 1,996,130 38.96 0.66
14.66 1,902,288 40.22 0.69
15.00 1,887,013 40.43 0.69
16.00 1,841,776 41.04 0.71
17.49 1,780,757 41.87 0.72
18.08 1,753,782 42.24 0.73
25.00 1,463,939 46.37 0.84
30.00 1,287,115 48.98 0.91
40.00 858,122 55.84 1.12
50.00 511,028 63.49 1.40
60.00 226,121 74.65 2.11
70.00 81,804 93.16 4.18
0.00 6,520,345 37.72 1.47
10.00 5,952,738 40.73 1.60
12.00 5,746,056 41.80 1.65
14.66 5,424,637 43.49 1.74
15.00 5,397,025 43.63 1.74
16.00 5,206,134 44.66 1.80
17.49 5,089,932 45.30 1.84
18.08 5,048,736 45.52 1.85
25.00 4,292,586 49.73 2.12
30.00 3,729,691 53.06 2.34
40.00 2,563,818 61.30 2.99
50.00 1,452,711 73.84 4.16
60.00 836,609 87.83 5.54
70.00 510,159 102.78 7.00
0.00 2,914,706 31.00 1.52
12.00 2,384,108 36.06 1.83
14.66 2,162,608 38.39 2.00
15.00 2,129,343 38.76 2.03
16.00 2,018,385 40.04 2.14
17.49 1,830,337 42.43 2.33
18.08 1,786,226 43.04 2.38
25.00 1,278,992 51.69 3.18
30.00 1,080,574 56.16 3.65
40.00 776,985 64.67 4.70
50.00 569,159 71.90 5.71
60.00 366,415 81.53 6.73
70.00 237,850 90.43 7.72
0.00 2,982,075 62.26 4.40
10.00 2,514,938 72.96 5.20
12.00 2,473,425 74.01 5.29
14.66 2,415,275 75.47 5.40
15.00 2,409,062 75.62 5.42
16.00 2,390,225 76.10 5.46
17.49 2,364,025 76.76 5.51
25.00 2,241,888 79.80 5.78
30.00 2,133,475 82.44 6.01
40.00 1,943,638 87.06 6.45
50.00 1,752,088 91.68 6.89
60.00 1,510,088 97.53 7.50
70.00 1,238,838 104.68 8.20
0.00 5,418,711 61.33 4.69
10.00 4,283,817 76.50 5.92
12.00 4,113,456 79.21 6.16
14.66 3,666,848 87.24 6.87
15.00 3,656,379 87.45 6.89
16.00 3,576,372 89.05 7.04
17.49 3,485,182 90.94 7.21
18.08 3,463,332 91.40 7.26
25.00 3,225,276 96.59 7.74
30.00 3,021,162 101.26 8.19
40.00 2,682,048 109.64 9.05
50.00 2,362,366 118.42 9.96
60.00 2,041,199 128.33 11.07
70.00 1,732,173 139.80 12.27
0.00 2,695,656 15.18 0.52
10.00 1,310,425 26.98 1.00
12.00 1,169,442 28.92 1.09
14.66 1,020,176 31.18 1.21
15.00 1,003,139 31.45 1.23
16.00 952,414 32.30 1.27
17.49 884,939 33.49 1.33
18.08 854,389 34.06 1.35
25.00 567,836 40.40 1.68
30.00 377,504 47.01 2.01
40.00 237,855 54.80 2.57
50.00 127,993 63.66 2.83
60.00 73,943 70.85 3.14
70.00 27,612 81.12 2.37
292,423,337 5921.89 2.88
 CLASS
R-R

Cu (%) Pb (%) Ag (gr/TM) OB

0.70 0.03 0.00 1
0.74 0.03 0.00
0.75 0.03 0.00
0.77 0.03 0.00
0.77 0.03 0.00
0.78 0.03 0.00
0.78 0.03 0.00
0.79 0.03 0.00
0.86 0.04 0.00
0.91 0.04 0.00
1.04 0.05 0.00
1.17 0.06 0.00
1.33 0.06 0.00
1.51 0.10 0.00
0.80 0.04 0.00 2
0.90 0.04 0.00
0.93 0.04 0.00
0.96 0.04 0.00
0.96 0.05 0.00
0.97 0.05 0.00
0.99 0.05 0.00
1.00 0.05 0.00
1.09 0.05 0.00
1.14 0.06 0.00
1.28 0.07 0.00
1.42 0.10 0.00
1.52 0.20 0.00
1.42 0.50 0.00
0.64 0.18 0.00 5
0.69 0.20 0.00
0.70 0.20 0.00
0.73 0.19 0.00
0.73 0.19 0.00
0.75 0.18 0.00
0.75 0.18 0.00
0.76 0.18 0.00
0.81 0.18 0.00
0.84 0.18 0.00
0.89 0.22 0.00
0.91 0.33 0.00
0.90 0.48 0.00
0.90 0.65 0.00
0.42 0.19 0.00 6
0.48 0.23 0.00
0.49 0.25 0.00
0.49 0.25 0.00
0.50 0.27 0.00
0.51 0.29 0.00
0.51 0.30 0.00
0.52 0.39 0.00
0.51 0.44 0.00
0.44 0.55 0.00
0.36 0.63 0.00
0.36 0.66 0.00
0.34 0.66 0.00
0.49 0.41 0.00 7
0.57 0.48 0.00
0.57 0.48 0.00
0.58 0.49 0.00
0.58 0.50 0.00
0.58 0.50 0.00
0.59 0.50 0.00
0.60 0.52 0.00
0.61 0.54 0.00
0.61 0.58 0.00
0.62 0.62 0.00
0.62 0.65 0.00
0.62 0.71 0.00
0.39 0.39 0.00 6A
0.47 0.48 0.00
0.48 0.50 0.00
0.51 0.55 0.00
0.51 0.55 0.00
0.52 0.56 0.00
0.52 0.57 0.00
0.52 0.57 0.00
0.53 0.61 0.00
0.54 0.64 0.00
0.54 0.69 0.00
0.53 0.76 0.00
0.50 0.82 0.00
0.49 0.89 0.00
0.20 0.24 0.00 3,4
0.35 0.43 0.00
0.37 0.46 0.00
0.39 0.49 0.00
0.40 0.50 0.00
0.41 0.51 0.00
0.42 0.53 0.00
0.43 0.54 0.00
0.50 0.64 0.00
0.57 0.76 0.00
0.61 0.84 0.00
0.75 0.99 0.00
0.86 1.02 0.00
1.42 0.80 0.00
0.69 0.24 0.00 Total general
(Todas)
SIM Medido + Indicado + Inferido

Datos
CUT OFF TM NSR Zn(%)
0.00 44,410,644 181.98 1.21
10.00 41,154,456 194.90 1.29
12.00 39,916,685 200.02 1.33
14.66 38,179,517 206.96 1.38
15.00 37,935,610 207.97 1.38
16.00 37,216,694 210.84 1.41
17.49 36,157,582 215.04 1.44
18.08 35,720,916 216.67 1.45
25.00 29,292,608 239.07 1.68
30.00 24,643,984 255.83 1.90
40.00 15,888,559 293.38 2.39
50.00 9,813,966 330.52 2.92
60.00 5,361,325 374.61 3.47
70.00 2,453,015 430.41 4.23
0.00 120,117,033 199.96 1.37
10.00 106,874,771 221.56 1.52
12.00 103,250,155 227.35 1.56
14.66 98,078,106 235.68 1.63
15.00 97,461,575 236.73 1.64
16.00 95,570,273 239.96 1.67
17.49 92,684,992 244.82 1.71
18.08 91,545,495 246.80 1.73
25.00 79,126,192 269.16 1.95
30.00 70,329,365 285.67 2.18
40.00 54,287,341 320.78 2.58
50.00 39,311,878 360.88 3.17
60.00 26,376,295 410.93 3.97
70.00 17,115,858 472.56 4.87
0.00 83,264,987 233.90 2.58
10.00 74,000,697 260.25 2.89
12.00 72,249,081 265.50 2.95
14.66 69,858,134 272.76 3.05
15.00 69,560,816 273.63 3.06
16.00 68,454,381 277.05 3.10
17.49 67,086,102 281.06 3.16
18.08 66,624,669 282.43 3.18
25.00 59,883,612 302.46 3.48
30.00 54,819,779 317.92 3.77
40.00 43,149,423 356.28 4.43
50.00 31,792,779 405.24 5.43
60.00 23,022,238 458.95 6.57
70.00 17,367,441 508.93 7.54
0.00 23,752,561 213.92 2.21
12.00 21,964,306 226.66 2.38
14.66 21,064,523 233.26 2.48
15.00 20,951,235 234.13 2.49
16.00 20,542,098 237.19 2.54
17.49 19,869,029 242.47 2.61
18.08 19,691,251 243.94 2.64
25.00 16,684,147 269.39 3.04
30.00 14,843,522 286.10 3.36
40.00 11,259,561 322.25 4.06
50.00 8,365,633 355.75 4.81
60.00 5,532,785 396.70 5.71
70.00 3,376,322 441.29 6.66
0.00 5,964,150 124.53 4.40
10.00 5,029,876 145.93 5.20
12.00 4,946,850 148.01 5.29
14.66 4,830,550 150.94 5.40
15.00 4,818,124 151.25 5.42
16.00 4,780,450 152.19 5.46
17.49 4,728,050 153.51 5.51
25.00 4,483,776 159.59 5.78
30.00 4,266,950 164.88 6.01
40.00 3,887,276 174.11 6.45
50.00 3,504,176 183.35 6.89
60.00 3,020,176 195.06 7.50
70.00 2,477,676 209.35 8.20
0.00 10,837,422 122.65 4.69
10.00 8,567,634 152.99 5.92
12.00 8,226,912 158.42 6.16
14.66 7,333,696 174.48 6.87
15.00 7,312,758 174.89 6.89
16.00 7,152,744 178.11 7.04
17.49 6,970,364 181.88 7.21
18.08 6,926,664 182.80 7.26
25.00 6,450,552 193.19 7.74
30.00 6,042,324 202.52 8.19
40.00 5,364,096 219.29 9.05
50.00 4,724,732 236.84 9.96
60.00 4,082,398 256.65 11.07
70.00 3,464,346 279.59 12.27
0.00 5,391,312 30.36 0.52
10.00 2,620,850 53.95 1.00
12.00 2,338,884 57.84 1.09
14.66 2,040,352 62.35 1.21
15.00 2,006,278 62.91 1.23
16.00 1,904,828 64.61 1.27
17.49 1,769,878 66.99 1.33
18.08 1,708,778 68.11 1.35
25.00 1,135,672 80.80 1.68
30.00 755,008 94.03 2.01
40.00 475,710 109.60 2.57
50.00 255,986 127.32 2.83
60.00 147,886 141.70 3.14
70.00 55,224 162.24 2.37
2,699,449,141 22116.15 2.65
Cu (%) Pb (%) Ag (gr/TM)
0.67 0.08 0.00
0.71 0.09 0.00
0.73 0.09 0.00
0.75 0.09 0.00
0.75 0.09 0.00
0.76 0.09 0.00
0.77 0.10 0.00
0.77 0.10 0.00
0.83 0.11 0.00
0.89 0.13 0.00
0.96 0.18 0.00
1.03 0.24 0.00
1.12 0.31 0.00
1.24 0.44 0.00
0.77 0.16 0.00
0.85 0.18 0.00
0.87 0.18 0.00
0.90 0.19 0.00
0.91 0.19 0.00
0.92 0.19 0.00
0.93 0.20 0.00
0.94 0.20 0.00
1.01 0.22 0.00
1.10 0.25 0.00
1.13 0.29 0.00
1.19 0.36 0.00
1.23 0.46 0.00
1.27 0.58 0.00
0.57 0.31 0.00
0.63 0.34 0.00
0.64 0.35 0.00
0.66 0.36 0.00
0.66 0.36 0.00
0.66 0.36 0.00
0.67 0.37 0.00
0.67 0.37 0.00
0.70 0.40 0.00
0.73 0.43 0.00
0.73 0.49 0.00
0.71 0.61 0.00
0.67 0.76 0.00
0.63 0.89 0.00
0.55 0.27 0.00
0.58 0.29 0.00
0.59 0.30 0.00
0.59 0.30 0.00
0.60 0.31 0.00
0.60 0.32 0.00
0.60 0.32 0.00
0.63 0.36 0.00
0.65 0.40 0.00
0.62 0.48 0.00
0.59 0.56 0.00
0.57 0.64 0.00
0.55 0.72 0.00
0.49 0.41 0.00
0.57 0.48 0.00
0.57 0.48 0.00
0.58 0.49 0.00
0.58 0.50 0.00
0.58 0.50 0.00
0.59 0.50 0.00
0.60 0.52 0.00
0.61 0.54 0.00
0.61 0.58 0.00
0.62 0.62 0.00
0.62 0.65 0.00
0.62 0.71 0.00
0.39 0.39 0.00
0.47 0.48 0.00
0.48 0.50 0.00
0.51 0.55 0.00
0.51 0.55 0.00
0.52 0.56 0.00
0.52 0.57 0.00
0.52 0.57 0.00
0.53 0.61 0.00
0.54 0.64 0.00
0.54 0.69 0.00
0.53 0.76 0.00
0.50 0.82 0.00
0.49 0.89 0.00
0.20 0.24 0.00
0.35 0.43 0.00
0.37 0.46 0.00
0.39 0.49 0.00
0.40 0.50 0.00
0.41 0.51 0.00
0.42 0.53 0.00
0.43 0.54 0.00
0.50 0.64 0.00
0.57 0.76 0.00
0.61 0.84 0.00
0.75 0.99 0.00
0.86 1.02 0.00
1.42 0.80 0.00
0.78 0.29 0.00
 APENDICE 1

CUADRO N 1
HOJA DE TRABAJO: RECURSOS MEDIDOS A RESERVAS PROBADAS

(a) Reporte de minesight - Recursos Medidos Factores Modificadores Reservas Probadas

Tonelaje NSR Zn Cu Ag Pb (b) Recuperacion (c.) Dilucion Tonelaje total NSR Zn Cu Ag Pb

ORE BODY NIVEL F.C. Zn F.C. Cu F.C. Ag F.C. Pb
(t.) (US$/t) (%) (%) (Oz/t) (%) (%) (t.) % (t.) (t.) (US$/t) (%) (%) (Oz/t) (%)
6A 1770 84.6% 43,645 5.9% 2,577 1.00 1.00 1.00 1.00 ### - 27936 31258.6318 28207.6591 28207.6591
84.6% 280,851 5.9% 16,584 1.00 1.00 1.00 1.00 ### - 110126 123224.087 111196.902 111196.902
1800 84.6% 31,996 5.9% 1,889 1.00 1.00 1.00 1.00 ### - 396828 444025.642 400686.89 400686.89
84.6% 253,785 5.9% 14,986 1.00 1.00 1.00 1.00 ### - 681729 762811.991 688358.363 688358.363
1820 84.6% 237,643 5.9% 14,033 1.00 1.00 1.00 1.00 ### 1560761 1746393.66 1575938.37 1575938.37
84.6% 577,464 5.9% 34,099 1.00 1.00 1.00 1.00 ### 703366 787022.437 710205.769 710205.769
1850 84.6% 396,727 5.9% 23,427 1.00 1.00 1.00 1.00 ### - 1291496 1445103.02 1304054.94 1304054.94
84.6% 521,172 5.9% 30,775 1.00 1.00 1.00 1.00 ### 193624 216653.111 195506.865 195506.865
1880 84.6% 31,696 5.9% 1,872 1.00 1.00 1.00 1.00 ### 649875 727169.363 656194.604 656194.604
84.6% 500,901 5.9% 29,578 1.00 1.00 1.00 1.00 ### 68235 76350.6851 68898.5402 68898.5402
1 1620 84.6% 286,711 5.9% 16,930 1.00 1.00 1.00 1.00 ### 663956 742925.119 670412.532 670412.532
1650 84.6% 574,890 5.9% 33,947 1.00 1.00 1.00 1.00 ### 33833 37857.0049 34162.0035 34162.0035
1680 84.6% 25,790 5.9% 1,523 1.00 1.00 1.00 1.00 ### 248773 278361.383 251192.153 251192.153
84.6% 780,787 5.9% 46,106 1.00 1.00 1.00 1.00 ### 7075 7916.48124 7143.79969 7143.79969
1710 84.6% 82,252 5.9% 4,857 1.00 1.00 1.00 1.00 ### 458 512.473273 462.453747 462.453747
84.6% 414,803 5.9% 24,494 1.00 1.00 1.00 1.00 ### 81558 91258.2865 82351.0975 82351.0975
1740 84.6% 188,257 5.9% 11,117 1.00 1.00 1.00 1.00 ### 41214 46115.8809 41614.7789 41614.7789
84.6% 212,518 5.9% 12,549 1.00 1.00 1.00 1.00 ### 827495 925915.002 835541.841 835541.841
1770 84.6% 562,796 5.9% 33,233 1.00 1.00 1.00 1.00 ### 197953 221496.991 199877.962 199877.962
84.6% 100,880 5.9% 5,957 1.00 1.00 1.00 1.00 ### 1347069 1507285.72 1360168.35 1360168.35
1800 84.6% 409,564 5.9% 24,185 1.00 1.00 1.00 1.00 ### 457716 512155.495 462166.985 462166.985
84.6% 37,481 5.9% 2,213 1.00 1.00 1.00 1.00 ### 1449665 1622084.21 1463762.03 1463762.03
1820 84.6% 114,771 5.9% 6,777 1.00 1.00 1.00 1.00 ### 668892 748448.193 675396.532 675396.532
84.6% 76,163 5.9% 4,497 1.00 1.00 1.00 1.00 ### 1358451 1520021.46 1371661.04 1371661.04
2 1650 84.6% 20,582 5.9% 1,215 1.00 1.00 1.00 1.00 ### 1011397 1131689.81 1021232.17 1021232.17
84.6% 692,542 5.9% 40,895 1.00 1.00 1.00 1.00 ### 1308975 1464660.92 1321703.92 1321703.92
1680 84.6% 51,882 5.9% 3,064 1.00 1.00 1.00 1.00 ### 1243931 1391880.77 1256027.41 1256027.41
84.6% 1,290,338 5.9% 76,195 1.00 1.00 1.00 1.00 ### 375584 420254.938 379236.306 379236.306
1710 84.6% 309,869 5.9% 18,298 1.00 1.00 1.00 1.00 ### 1742443 1949684.43 1759387.1 1759387.1
84.6% 1,406,938 5.9% 83,080 1.00 1.00 1.00 1.00 ### 212751 238055.025 214819.863 214819.863
1740 84.6% 1,973,104 5.9% 116,512 1.00 1.00 1.00 1.00 ### 1650024 1846273.36 1666069.39 1666069.39
84.6% 1,355,776 5.9% 80,059 1.00 1.00 1.00 1.00 ### 223330 249892.262 225501.736 225501.736
1770 84.6% 2,779,515 5.9% 164,131 1.00 1.00 1.00 1.00 ### 458723 513282.265 463183.777 463183.777
84.6% 715,088 5.9% 42,226 1.00 1.00 1.00 1.00 ### 299687 335330.956 302601.258 302601.258
1800 84.6% 42,184 5.9% 2,491 1.00 1.00 1.00 1.00 ### 16441 18396.4478 16600.8778 16600.8778
1820 84.6% 29,179 5.9% 1,723 1.00 1.00 1.00 1.00 ### 152368 170490.235 153849.678 153849.678
84.6% 17,134 5.9% 1,012 1.00 1.00 1.00 1.00 ### 561887 628716.31 567350.979 567350.979
1850 84.6% 477,036 5.9% 28,169 1.00 1.00 1.00 1.00 ### 159736 178734.565 161289.327 161289.327
84.6% 59,414 5.9% 3,508 1.00 1.00 1.00 1.00 ### 2914 3260.58323 2942.33672 2942.33672
1880 84.6% 273,118 5.9% 16,128 1.00 1.00 1.00 1.00 ### 498094 557335.944 502937.634 502937.634
84.6% 26,279 5.9% 1,552 1.00 1.00 1.00 1.00 ### 59996 67131.7609 60579.4214 60579.4214
5 1650 84.6% 6,261 5.9% 370 1.00 1.00 1.00 1.00 ### 19350 21651.4363 19538.1659 19538.1659
84.6% 1,637,666 5.9% 96,705 1.00 1.00 1.00 1.00 ### 946757 1059361.7 955963.585 955963.585
1680 84.6% 256,362 5.9% 15,138 1.00 1.00 1.00 1.00 ### 465001 520306.953 469522.827 469522.827
84.6% 2,086,345 5.9% 123,199 1.00 1.00 1.00 1.00 ### 642126 718498.718 648370.25 648370.25
1710 84.6% 735,797 5.9% 43,449 1.00 1.00 1.00 1.00 ### 133423 149291.968 134720.45 134720.45
84.6% 1,555,183 5.9% 91,834 1.00 1.00 1.00 1.00 ### 133423 149291.968 134720.45 134720.45
1740 84.6% 926,179 5.9% 54,691 1.00 1.00 1.00 1.00 ### 12984 14528.2816 13110.2608 13110.2608
84.6% 914,719 5.9% 54,014 1.00 1.00 1.00 1.00 ### 675626 755983.117 682196.015 682196.015
84.6% 782 5.9% 46 1.00 1.00 1.00 1.00 829 123538 138231.273 124739.325 124739.325
1770 84.6% 957,861 5.9% 56,562 1.00 1.00 1.00 1.00 ### 1322982 1480333.88 1335847.12 1335847.12
84.6% 716,579 5.9% 42,314 1.00 1.00 1.00 1.00 ### 252143 282132.202 254594.924 254594.924
1850 84.6% 332,564 5.9% 19,638 1.00 1.00 1.00 1.00 ### 1546945 1730934.43 1561988.02 1561988.02
84.6% 41,328 5.9% 2,440 1.00 1.00 1.00 1.00 ### 311822 348909.26 314854.262 314854.262
1880 84.6% 536,224 5.9% 31,664 1.00 1.00 1.00 1.00 ### 1048311 1172994.26 1058505.13 1058505.13
84.6% 138,802 5.9% 8,196 1.00 1.00 1.00 1.00 ### 306718 343198.204 309700.629 309700.629
1910 84.6% 133,914 5.9% 7,908 1.00 1.00 1.00 1.00 ### 598930 670165.103 604754.198 604754.198
84.6% 50,466 5.9% 2,980 1.00 1.00 1.00 1.00 ### 323027 361446.952 326168.224 326168.224
1940 84.6% 4,391 5.9% 259 1.00 1.00 1.00 1.00 ### 414974 464329.878 419009.347 419009.347
84.6% 62,907 5.9% 3,715 1.00 1.00 1.00 1.00 ### 372076 416329.706 375694.193 375694.193
6 1650 84.6% 238,743 5.9% 14,098 1.00 1.00 1.00 1.00 ### 59855 66973.9907 60437.0502 60437.0502
1680 84.6% 166,784 5.9% 9,849 1.00 1.00 1.00 1.00 ### 287686 321902.59 290483.556 290483.556
1710 84.6% 31,039 5.9% 1,833 1.00 1.00 1.00 1.00 ### 33507 37492.2313 33832.8334 33832.8334
84.6% 182,931 5.9% 10,802 1.00 1.00 1.00 1.00 ### 379562 424706.071 383252.989 383252.989
1740 84.6% 53,071 5.9% 3,134 1.00 1.00 1.00 1.00 ### 88860 99428.7664 89724.1047 89724.1047
84.6% 324,541 5.9% 19,164 1.00 1.00 1.00 1.00 ### 219604 245723.102 221739.503 221739.503
1770 84.6% 116,901 5.9% 6,903 1.00 1.00 1.00 1.00 ### 28197 31550.6744 28471.1972 28471.1972
84.6% 445,435 5.9% 26,303 1.00 1.00 1.00 1.00 ### 14232 15924.7153 14370.3968 14370.3968
1820 84.6% 107,906 5.9% 6,372 1.00 1.00 1.00 1.00 ### 4427 4953.53533 4470.04964 4470.04964
84.6% 14,041 5.9% 829 1.00 1.00 1.00 1.00 ### 164933 184549.682 166536.864 166536.864
1850 84.6% 197,297 5.9% 11,650 1.00 1.00 1.00 1.00 ### 452634 506469.056 457035.566 457035.566
84.6% 88,019 5.9% 5,198 1.00 1.00 1.00 1.00 ### 495 553.873952 499.813547 499.813547
1880 84.6% 362,383 5.9% 21,399 1.00 1.00 1.00 1.00 ### 346061 387220.553 349426.214 349426.214
84.6% 461,244 5.9% 27,237 1.00 1.00 1.00 1.00 ### 51653 57796.4672 52155.2912 52155.2912
1910 84.6% 478,709 5.9% 28,268 1.00 1.00 1.00 1.00 ### 602387 674033.27 608244.815 608244.815
1940 84.6% 99,271 5.9% 5,862 1.00 1.00 1.00 1.00 ### 194238 217340.139 196126.836 196126.836
7 1800 84.6% 146,605 5.9% 8,657 1.00 1.00 1.00 1.00 ### 701864 785341.793 708689.163 708689.163
84.6% 83,369 5.9% 4,923 1.00 1.00 1.00 1.00 ### 512636 573607.53 517621.046 517621.046
1820 84.6% 613,650 5.9% 36,236 1.00 1.00 1.00 1.00 ### 345890 387029.215 349253.551 349253.551
84.6% 149,703 5.9% 8,840 1.00 1.00 1.00 1.00 ### 501554 561207.467 506431.281 506431.281
1850 84.6% 482,055 5.9% 28,466 1.00 1.00 1.00 1.00 ### 14021 15688.6196 14157.3449 14157.3449
84.6% 9,592 5.9% 566 1.00 1.00 1.00 1.00 ### 438124 490233.276 442384.466 442384.466
1880 84.6% 89,541 5.9% 5,287 1.00 1.00 1.00 1.00 ### 40145 44919.737 40535.3835 40535.3835
84.6% 6,822 5.9% 403 1.00 1.00 1.00 1.00 ### 635607 711204.366 641787.857 641787.857
Total Result 84.6% 34,307,503 5.9% ### 1.00 1.00 1.00 1.00 ### 49203 55055.0708 49681.4666 49681.4666
652071 729626.549 658411.959 658411.959
192092 214938.899 193959.968 193959.968
139984 156633.316 141345.252 141345.252
561081 627814.446 566537.141 566537.141
220036 246206.483 222175.704 222175.704
140689 157422.167 142057.107 142057.107
200025 223815.429 201970.111 201970.111
6247 6990.00117 6307.74794 6307.74794
444888 497801.767 449214.241 449214.241
27944 31267.5833 28215.7369 28215.7369
334014 373740.716 337262.065 337262.065
255530 285922.042 258014.86 258014.86
189495 212033.019 191337.713 191337.713
236013 264083.744 238308.07 238308.07
18022 20165.4876 18197.252 18197.252
417502 467158.551 421561.931 421561.931
15274 17090.648 15422.5295 15422.5295
501882 561574.479 506762.47 506762.47
15674 17538.2229 15826.4193 15826.4193
554823 620812.137 560218.286 560218.286
200738 224613.231 202690.044 202690.044
135170 151246.752 136484.439 136484.439
291074 325693.549 293904.502 293904.502
35 39.1628047 35.3403518 35.3403518
356083 398434.542 359545.671 359545.671
#REF! 0 51732638.8
4,960,328.76
572,155.86
239,326.50

51234418
 APENDICE 1

CUADRO N 2
HOJA DE TRABAJO: RECURSOS INDICADOS A RESERVAS PROBABLES

(a) Reporte de mine

Factores Modificadores Reservas Probables

Tonelaje NSR Zn Cu Ag Pb
ORE BODY
(t.) (US$/t.) (%) (%) (Oz/t) (%)
6A - 27936 31258.63177 28207.6591 28207.6591
1 - 110126 123224.0866 111196.9024 111196.9024
- 396828 444025.6418 400686.8895 400686.8895
- 681729 762811.991 688358.3631 688358.3631
1560761 1746393.664 1575938.367 1575938.367
703366 787022.4369 710205.7686 710205.7686
- 1291496 1445103.018 1304054.943 1304054.943
193624 216653.1114 195506.8652 195506.8652
649875 727169.363 656194.6041 656194.6041
68235 76350.68511 68898.54019 68898.54019
663956 742925.1188 670412.5325 670412.5325
33833 37857.0049 34162.00352 34162.00352
248773 278361.3833 251192.1527 251192.1527
7075 7916.481236 7143.79969 7143.79969
458 512.4732729 462.4537467 462.4537467
2 81558 91258.28645 82351.09755 82351.09755
41214 46115.88094 41614.77886 41614.77886
827495 925915.0022 835541.841 835541.841
197953 221496.9908 199877.9619 199877.9619
1347069 1507285.719 1360168.354 1360168.354
457716 512155.4948 462166.985 462166.985
1449665 1622084.208 1463762.032 1463762.032
668892 748448.1932 675396.5318 675396.5318
1358451 1520021.463 1371661.036 1371661.036
1011397 1131689.805 1021232.166 1021232.166
1308975 1464660.922 1321703.915 1321703.915
1243931 1391880.766 1256027.405 1256027.405
375584 420254.9383 379236.3057 379236.3057
1742443 1949684.426 1759387.104 1759387.104
212751 238055.0247 214819.8626 214819.8626
1650024 1846273.362 1666069.391 1666069.391
223330 249892.2621 225501.7364 225501.7364
5 458723 513282.2646 463183.7774 463183.7774
299687 335330.9558 302601.2576 302601.2576
16441 18396.44777 16600.87784 16600.87784
152368 170490.235 153849.6779 153849.6779
725583 811881.8664 732638.8142 732638.8142
561887 628716.3098 567350.979 567350.979
159736 178734.5649 161289.3268 161289.3268
2914 3260.583226 2942.336721 2942.336721
498094 557335.9441 502937.6343 502937.6343
59996 67131.76088 60579.42137 60579.42137
19350 21651.43631 19538.16594 19538.16594
946757 1059361.7 955963.5849 955963.5849
465001 520306.9528 469522.8268 469522.8268
642126 718498.718 648370.2502 648370.2502
133423 149291.9683 134720.4503 134720.4503
133423 149291.9683 134720.4503 134720.4503
12984 14528.28161 13110.2608 13110.2608
675626 755983.1168 682196.0155 682196.0155
123538 138231.2733 124739.3253 124739.3253
6 1322982 1480333.877 1335847.124 1335847.124
252143 282132.2019 254594.9237 254594.9237
1546945 1730934.426 1561988.016 1561988.016
311822 348909.2596 314854.2625 314854.2625
1048311 1172994.256 1058505.13 1058505.13
306718 343198.2038 309700.6295 309700.6295
598930 670165.1034 604754.1977 604754.1977
323027 361446.9518 326168.2237 326168.2237
414974 464329.8777 419009.3474 419009.3474
372076 416329.7063 375694.1927 375694.1927
59855 66973.99072 60437.05024 60437.05024
287686 321902.5895 290483.5559 290483.5559
33507 37492.23135 33832.83339 33832.83339
379562 424706.0708 383252.9891 383252.9891
88860 99428.76645 89724.10466 89724.10466
219604 245723.1018 221739.5035 221739.5035
7 28197 31550.6744 28471.19715 28471.19715
14232 15924.71533 14370.39678 14370.39678
4427 4953.535326 4470.049644 4470.049644
164933 184549.6819 166536.8642 166536.8642
452634 506469.0555 457035.5659 457035.5659
495 553.8739522 499.8135472 499.8135472
346061 387220.5531 349426.2141 349426.2141
51653 57796.46718 52155.29122 52155.29122
Total Result 602387 674033.2696 608244.8147 608244.8147
194238 217340.1388 196126.8359 196126.8359
701864 785341.7931 708689.1627 708689.1627
512636 573607.53 517621.0457 517621.0457
345890 387029.2148 349253.5512 349253.5512
501554 561207.4671 506431.2806 506431.2806
14021 15688.61956 14157.34494 14157.34494
438124 490233.2756 442384.4658 442384.4658
40145 44919.73699 40535.38354 40535.38354
635607 711204.3659 641787.8572 641787.8572
49203 55055.07085 49681.4666 49681.4666
652071 729626.5493 658411.9587 658411.9587
192092 214938.8994 193959.9675 193959.9675
139984 156633.3158 141345.2517 141345.2517
561081 627814.4464 566537.1412 566537.1412
220036 246206.4827 222175.7044 222175.7044
140689 157422.1666 142057.1074 142057.1074
200025 223815.4289 201970.1107 201970.1107
6247 6990.00117 6307.747939 6307.747939
444888 497801.7674 449214.2412 449214.2412
27944 31267.58327 28215.7369 28215.7369
334014 373740.7157 337262.065 337262.065
255530 285922.0424 258014.8601 258014.8601
189495 212033.0193 191337.7134 191337.7134
236013 264083.7436 238308.0702 238308.0702
18022 20165.48761 18197.25202 18197.25202
417502 467158.5511 421561.9305 421561.9305
15274 17090.64797 15422.52954 15422.52954
501882 561574.4785 506762.4701 506762.4701
15674 17538.22288 15826.41927 15826.41927
554823 620812.1369 560218.2863 560218.2863
200738 224613.2311 202690.0441 202690.0441
135170 151246.7518 136484.4387 136484.4387
291074 325693.549 293904.5019 293904.5019
35 39.1628047 35.34035183 35.34035183
356083 398434.5425 359545.6714 359545.6714
#REF! 0 52465277.6
4,960,328.76
572,155.86
239,326.50

51960001
 APENDICE 1
CUADRO N 3
HOJA DE TRABAJO: RECURSOS MEDIDOS + INDICADOS A RESERVAS PROBADOS + PROBABLES

(a) Reporte de mi Reservas Probadas + Probables

Tonelaje total NSR Zn Cu Ag Pb

ORE BODY
(t.) (US$/t.) (%) (%) (Oz/t) (%)
6A
1

Total Result

#REF! 0 6325050.575
4,960,328.76
572,155.86
239,326.50

6264136
 APENDICE 1

CUADRO N 4
RECURSOS MEDIDOS
(a) Reporte de minesight - Recursos Medidos

OB (t) NSR (US$/t) Zn (%) Cu (%) Ag (Oz/t) Pb (%)

1 573,835 55.37 2.02 0.77 0.92 0.23 - 27936 31258.63177 28207.6591 28207.6591
2 12,302,285 63.87 2.15 0.91 0.84 0.26 - 110126 123224.0866 111196.9024 111196.9024
5 3,149,146 67.94 4.08 0.47 1.15 0.55 - 396828 444025.6418 400686.8895 400686.8895
6 817,224 57.50 2.67 0.66 0.63 0.28 - 681729 762811.991 688358.3631 688358.3631
7 52,540 52.90 3.27 0.51 0.85 0.46 1560761 1746393.664 1575938.367 1575938.367
6A 4,800 38.13 0.14 0.73 0.56 0.35 703366 787022.4369 710205.7686 710205.7686
Total general 16,899,830 63.99 2.53 0.81 0.89 0.32

RECURSOS INDICADOS 375584 420254.9383 379236.3057 379236.3057

(a) Reporte de minesight - Recursos Indicados

OB (t) NSR (US$/t) Zn (%) Cu (%) Ag (Oz/t) Pb (%)

6A 299687 335330.9558 302601.2576 302601.2576
16441 18396.44777 16600.87784 16600.87784
1 152368 170490.235 153849.6779 153849.6779
725583 811881.8664 732638.8142 732638.8142
2 561887 628716.3098 567350.979 567350.979
159736 178734.5649 161289.3268 161289.3268
5 2914 3260.583226 2942.336721 2942.336721

7
NSR (US$/t) Zn (%) Cu (%) Ag (Oz/t) Pb (%)
6A 379562 424706.0708 383252.9891 383252.9891
1 88860 99428.76645 89724.10466 89724.10466
2 219604 245723.1018 221739.5035 221739.5035
5 28197 31550.6744 28471.19715 28471.19715
6 14232 15924.71533 14370.39678 14370.39678
7 4427 4953.535326 4470.049644 4470.049644
Total Result 164933 184549.6819 166536.8642 166536.8642
452634 506469.0555 457035.5659 457035.5659

495 553.8739522 499.8135472 499.8135472

346061 387220.5531 349426.2141 349426.2141
LEYES DE ZINC POR OB (%) LEYES DE COBRE POR OB (%) LEYES DE PLOMO POR OB (%) LEYES DE PLATA POR OB (Oz/TM) 51653 57796.46718 52155.29122 52155.29122
602387 674033.2696 608244.8147 608244.8147
6A 1 2 5 6 7 6A 1 2 5 6 7 6A 1 2 5 6 7
6A 1 2 5 6 7 194238 217340.1388 196126.8359 196126.8359
701864 785341.7931 708689.1627 708689.1627
512636 573607.53 517621.0457 517621.0457
345890 387029.2148 349253.5512 349253.5512
501554 561207.4671 506431.2806 506431.2806
14021 15688.61956 14157.34494 14157.34494
438124 490233.2756 442384.4658 442384.4658
40145 44919.73699 40535.38354 40535.38354
635607 711204.3659 641787.8572 641787.8572
49203 55055.07085 49681.4666 49681.4666
652071 729626.5493 658411.9587 658411.9587
192092 214938.8994 193959.9675 193959.9675
139984 156633.3158 141345.2517 141345.2517
561081 627814.4464 566537.1412 566537.1412
220036 246206.4827 222175.7044 222175.7044
140689 157422.1666 142057.1074 142057.1074
200025 223815.4289 201970.1107 201970.1107
6247 6990.00117 6307.747939 6307.747939
444888 497801.7674 449214.2412 449214.2412
27944 31267.58327 28215.7369 28215.7369
334014 373740.7157 337262.065 337262.065
RECURSOS POR ORE BODIES 255530 285922.0424 258014.8601 258014.8601
189495 212033.0193 191337.7134 191337.7134
236013 264083.7436 238308.0702 238308.0702
6A 1 2 5 6 7 18022 20165.48761 18197.25202 18197.25202
417502 467158.5511 421561.9305 421561.9305
15274 17090.64797 15422.52954 15422.52954
501882 561574.4785 506762.4701 506762.4701
15674 17538.22288 15826.41927 15826.41927
554823 620812.1369 560218.2863 560218.2863
200738 224613.2311 202690.0441 202690.0441
135170 151246.7518 136484.4387 136484.4387
291074 325693.549 293904.5019 293904.5019
35 39.1628047 35.34035183 35.34035183
356083 398434.5425 359545.6714 359545.6714
#REF! 0 27494538.26
4,960,328.76
572,155.86
239,326.50

27229747
Reservas probadas

CUT OFF - all -

R-R RVA

RD_TM
OB BLOCK CLASS RD_TM
6A 465 1 ###
2 ###
1 412 1 ###
2 ###
413 1 ###
2 ###
2 421 1 ###
2 ###
422 1 ###
2 ###
428 1 ###
2 ###
5 454 1 ###
2 ###
CUT OFF - all -
R-R RVA

RD_TM
OB BLOCK CLASS RD_TM
6A 465 1 ###
2 ###
1 412 1 ###
2 ###
413 1 ###
2 ###
2 421 1 ###
2 ###
422 1 ###
2 ###
428 1 ###
2 ###
5 454 1 ###
2 ###
3 829
455 1 ###
2 ###
6 460 1 ###
2 ###
7 470 1 ###
2 ###
Total Result ###
Reservas probados + probables
CUT OFF - all -
R-R RVA

RD_TM
OB BLOCK CLASS RD_TM
6A 465 1 ###
2 ###
1 412 1 ###
2 ###
413 1 ###
2 ###
2 421 1 ###
2 ###
422 1 ###
2 ###
428 1 ###
2 ###
5 454 1 ###
2 ###
3 829
455 1 ###
2 ###
6 460 1 ###
2 ###
7 470 1 ###
2 ###
Total Result ###
 Cuadro N 5.2.4-1

Recursos Medidos

CUT OFF - all -

R-R RSO

(empty)
OB NIVEL CLASS (empty)
6A
1 OB1 1
2
1540 2
1570 2
1600 2
1620 2
1650 2
1680 2
1710 1
2
1740 1
CUT OFF - all -
R-R RSO

(empty)
OB NIVEL CLASS (empty)
6A
1 OB1 1
2
1540 2
1570 2
1600 2
1620 2
1650 2
1680 2
1710 1
2
1740 1
2
1770 1
2
1800 1
2
1820 1
2
2 OB2 1
2
2 2
1620 2
1650 2
1680 1
2
 1710 1
2
1740 1
2
1770 1
2
1800 1
2
1820 1
2
1850 1
2
1880 1
2
1910 1
2
1940 1
5 OB5 1
2
1620 2
1650 2
1680 2
1710 1
2
1740 2
1770 2
1800 1
2
1820 1
2
1850 1
2
1880 1
2
3
1910 1
2
6 OB6 1
2
1560 2
1590 2
1620 2
1710 1
2
1770 1
2
1800 1
2
1820 1
2
1850 1
2
1880 2
7 OB7 1
2
1770 2
1850 2
1880 1
2
Total Result
2
1770 1
2
1800 1
2
1820 1
2
1850 1
2
1880 2
7 OB7 1
2
1770 2
1850 2
1880 1
2
Total Result
 Cuadro N 5.2.3-1

Reservas probadas

CUT OFF - all -

R-R RVA

RD_TM
OB CLASS RD_TM
6A 1 785,505
2 2,260,197
1 1 1,465,122
2 2,630,928
2 1 6,308,201
2 5,892,034
5 1 4,119,234
2 7,629,393
3 829
6 1 919,886
2 2,647,327
7 1 1,410,498
CUT OFF - all -
R-R RVA

Suma
OB CLASS Suma
6A 1 785,505
2 2,260,197
1 1 1,465,122
2 2,630,928
2 1 6,308,201
2 5,892,034
5 1 4,119,234
2 7,629,393
3 829
6 1 919,886
2 2,647,327
7 1 1,410,498
2 264,218
Total Result 36,333,373
RD_TM
NIVEL CLASS RD_TM
1620 2 303,641
1650 1 28,428
2 3,329,486
1680 1 353,759
2 4,579,602
1710 1 1,227,394
2 3,770,065
1740 1 3,326,066
2 2,973,341
3 829
1770 1 4,724,125
2 2,392,218
1800 1 667,572
2 396,758
1820 1 1,168,290
2 883,783
1850 1 1,997,030
2 762,013
1880 1 1,369,312
2 1,201,014
1910 1 141,821
2 560,423
1940 1 4,651
2 171,754
Total Result 36,333,373
dro N 5.2.3-1
CUADRO N 3
HOJA DE TRABAJO: RECURSOS MEDIDOS + INDICADOS A RESERVAS PROBADOS + PR

(a) Reporte de minesight - Recursos Medidos + Indicados

Tonelaje
ORE BODY NIVEL BLOCK
(t.)

CUT OFF - all -

CLASS - all -

Datos
LOCATED (%) REC_TM % DIL_TM Factor Zn
BORDES OB1 84.6% 456,234 5.9% 26,941 1.00
BORDES OB2 84.6% 1,472,574 5.9% 86,956 1.00
BORDES OB5 84.6% 964,478 5.9% 56,953 1.00
BORDES OB6 84.6% 492,250 5.9% 29,068 1.00
FACTOR DE RECUP 84.6% 3,229,163 5.9% 190,683 1.00
PI 84.6% 2,684,709 5.9% 158,533 1.00
CU 84.6% 3,041,624 5.9% 179,609 1.00
TR 84.6% 34,348,317 5.9% ### 1.00
PU 84.6% 5,086,895 5.9% 300,383 1.00
RE 84.6% 6,740,569 5.9% 398,033 1.00
454B 84.6% 554,068 5.9% 32,718 1.00
428 84.6% 469,948 5.9% 27,751 1.00
455 84.6% 12,230 5.9% 722 1.00
Total Result 84.6% 59,553,058 5.9% ### 1.00
 APENDICE 1

AS PROBADOS + PROBABLES

Medidos + Indicados Factores Modi

NSR Zn Cu Ag Pb (b) Recuperacion (c.) Dilucin

(Oz/t
(US$/t) (%) (%) (%) (%) (t.) %
)

Factor Cu Facto Factor Pb RD_TM

1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
1.00 1.00 1.00 ###
 Factores Modificadores Rservas Probadas

(c.) Dilucin F.C. Zn F.C. Cu F.C. Ag F.C. Pb Tonelaje total

(t.) (t.)
 Rservas Probadas + Probables

NSR Zn Cu Ag Pb

(US$/t.) (%) (%) (Oz/t) (%)

 956950
4958277
3630
345279
- 27936
- 110126
- 396828
- 681729
1560761
703366
- 1291496
193624
649875
68235
663956
33833
248773
7075
458
81558
41214
827495
197953
1347069
457716
1449665
668892
1358451
1011397
1308975
1243931
375584
1742443
212751
1650024
223330
458723
299687
 16441
152368
725583
561887
159736
2914
498094
59996
19350
946757
465001
642126
133423
133423
12984
675626
123538
1322982
252143
1546945
311822
1048311
306718
598930
323027
414974
372076
59855
287686
33507
379562
88860
219604
28197
14232
4427
164933
452634
495
346061
51653
602387
194238
701864
512636
345890
501554
14021
438124
40145
635607
49203
652071
 192092
139984
561081
220036
140689
200025
6247
444888
27944
334014
255530
189495
236013
18022
417502
15274
501882
15674
554823
200738
135170
291074
35
356083
#REF!
4,960,328.76
572,155.86
239,326.50

51960001
1070767.027 966255.7051 966255.7051
5548000.966 5006492.961 5006492.961
4061.742316 3665.299346 3665.299346
386345.5441 348636.6097 348636.6097
31258.63177 28207.6591 28207.6591
123224.0866 111196.9024 111196.9024
444025.6418 400686.8895 400686.8895
762811.991 688358.3631 688358.3631
1746393.664 1575938.367 1575938.367
787022.4369 710205.7686 710205.7686
1445103.018 1304054.943 1304054.943
216653.1114 195506.8652 195506.8652
727169.363 656194.6041 656194.6041
76350.68511 68898.54019 68898.54019
742925.1188 670412.5325 670412.5325
37857.0049 34162.00352 34162.00352
278361.3833 251192.1527 251192.1527
7916.481236 7143.79969 7143.79969
512.4732729 462.4537467 462.4537467
91258.28645 82351.09755 82351.09755
46115.88094 41614.77886 41614.77886
925915.0022 835541.841 835541.841
221496.9908 199877.9619 199877.9619
1507285.719 1360168.354 1360168.354
512155.4948 462166.985 462166.985
1622084.208 1463762.032 1463762.032
748448.1932 675396.5318 675396.5318
1520021.463 1371661.036 1371661.036
1131689.805 1021232.166 1021232.166
1464660.922 1321703.915 1321703.915
1391880.766 1256027.405 1256027.405
420254.9383 379236.3057 379236.3057
1949684.426 1759387.104 1759387.104
238055.0247 214819.8626 214819.8626
1846273.362 1666069.391 1666069.391
249892.2621 225501.7364 225501.7364
513282.2646 463183.7774 463183.7774
335330.9558 302601.2576 302601.2576
18396.44777 16600.87784 16600.87784
170490.235 153849.6779 153849.6779
811881.8664 732638.8142 732638.8142
628716.3098 567350.979 567350.979
178734.5649 161289.3268 161289.3268
3260.583226 2942.336721 2942.336721
557335.9441 502937.6343 502937.6343
67131.76088 60579.42137 60579.42137
21651.43631 19538.16594 19538.16594
1059361.7 955963.5849 955963.5849
520306.9528 469522.8268 469522.8268
718498.718 648370.2502 648370.2502
149291.9683 134720.4503 134720.4503
149291.9683 134720.4503 134720.4503
14528.28161 13110.2608 13110.2608
755983.1168 682196.0155 682196.0155
138231.2733 124739.3253 124739.3253
1480333.877 1335847.124 1335847.124
282132.2019 254594.9237 254594.9237
1730934.426 1561988.016 1561988.016
348909.2596 314854.2625 314854.2625
1172994.256 1058505.13 1058505.13
343198.2038 309700.6295 309700.6295
670165.1034 604754.1977 604754.1977
361446.9518 326168.2237 326168.2237
464329.8777 419009.3474 419009.3474
416329.7063 375694.1927 375694.1927
66973.99072 60437.05024 60437.05024
321902.5895 290483.5559 290483.5559
37492.23135 33832.83339 33832.83339
424706.0708 383252.9891 383252.9891
99428.76645 89724.10466 89724.10466
245723.1018 221739.5035 221739.5035
31550.6744 28471.19715 28471.19715
15924.71533 14370.39678 14370.39678
4953.535326 4470.049644 4470.049644
184549.6819 166536.8642 166536.8642
506469.0555 457035.5659 457035.5659
553.8739522 499.8135472 499.8135472
387220.5531 349426.2141 349426.2141
57796.46718 52155.29122 52155.29122
674033.2696 608244.8147 608244.8147
217340.1388 196126.8359 196126.8359
785341.7931 708689.1627 708689.1627
573607.53 517621.0457 517621.0457
387029.2148 349253.5512 349253.5512
561207.4671 506431.2806 506431.2806
15688.61956 14157.34494 14157.34494
490233.2756 442384.4658 442384.4658
44919.73699 40535.38354 40535.38354
711204.3659 641787.8572 641787.8572
55055.07085 49681.4666 49681.4666
729626.5493 658411.9587 658411.9587
214938.8994 193959.9675 193959.9675
156633.3158 141345.2517 141345.2517
627814.4464 566537.1412 566537.1412
246206.4827 222175.7044 222175.7044
157422.1666 142057.1074 142057.1074
223815.4289 201970.1107 201970.1107
6990.00117 6307.747939 6307.747939
497801.7674 449214.2412 449214.2412
31267.58327 28215.7369 28215.7369
373740.7157 337262.065 337262.065
285922.0424 258014.8601 258014.8601
212033.0193 191337.7134 191337.7134
264083.7436 238308.0702 238308.0702
20165.48761 18197.25202 18197.25202
467158.5511 421561.9305 421561.9305
17090.64797 15422.52954 15422.52954
561574.4785 506762.4701 506762.4701
17538.22288 15826.41927 15826.41927
620812.1369 560218.2863 560218.2863
224613.2311 202690.0441 202690.0441
151246.7518 136484.4387 136484.4387
325693.549 293904.5019 293904.5019
39.1628047 35.34035183 35.34035183
398434.5425 359545.6714 359545.6714
0 52465277.6
 Cuadro N 5.2.5-1

Recursos Inferidos

APENDICE 1

CUADRO N 5

Tonelaje NSR Zn Cu Ag Pb
OB (t) (US$/t) (%) (%) (Oz/t) (%)
1 8,853,947 47.21 1.21 0.80 0.42 0.03
2 2,415,850 43.86 0.70 0.82 0.44 0.05
3,4 981,419 41.11 1.22 0.39 1.51 0.53
5 5,718,150 56.12 2.19 0.74 0.59 0.21
6 2,021,260 46.70 2.34 0.44 0.65 0.34
6A 1,567,933 79.38 4.58 0.53 1.25 0.86
6B 2,378,577 73.45 2.70 0.99 0.91 0.24
7 227,262 87.49 6.28 0.48 0.92 0.48
Total general 24,164,398 53.74 1.90 0.74 0.63 0.20

LEYES DE ZINC POR OB (%) LEYES DE COBRE POR OB (%)

1 2 3,4 5 6 6A 6B 7 1 2 3,4 5 6 6A 6B 7

7
0.48 1; 0.80
7 1; 1.21 2; 0.70
6.28 6B
3,4; 1.22 0.99
5; 2.19
2; 0.82

6; 2.34 3,4; 0.39

6A; 0.53
6B 6; 0.44
2.70

6A; 4.58 5; 0.74

RECURSOS POR ORE BODIES

1 2 3,4 5 6 6A 6B 7

6A
6 6B

7
 RECURSOS POR ORE BODIES

1 2 3,4 5 6 6A 6B 7

6A
6 6B

7
#REF!

3,4 2
BRE POR OB (%) LEYES DE PLOMO POR OB (%) LEYES DE PLATA PO
3,4 5 6 6A 6B 7 1 2 3,4 5 6 6A 6B 7
1 2 3,4 5 6 6A

8 1; 0.80 7
0.48 7
1; 0.03 2; 0.05 0.92
1
6B 3,4; 0.53 0.42
6B
2; 0.82 0.24 0.91 2
5; 0.21 0.4

3,4; 0.39
44 6; 0.34 5
6A
1.25 0.59
6A; 0.86
5; 0.74 6
0.65

B 7
B 7

1
LEYES DE PLATA POR OB (Oz/TM)

1 2 3,4 5 6 6A 6B 7

7
0.92
1
0.42
6B
0.91 2
0.44
3,4
5 1.51
6A
1.25 0.59
6
0.65
RESERVAS: PROBADAS NSR
ORE BODY RR CLASS (t.) (US$/t) Zn (%) Cu (%)
CUT OFF - all -

RD_TM
OB R-R CLASS RD_TM
6A RVA 1 785,505
2 2,260,197
1 RVA 1 1,465,122
2 2,630,928
2 RVA 1 6,308,201
2 5,892,034
5 RVA 1 4,119,234
2 7,629,393
3 829
6 RVA 1 919,886
NSR
2 2,647,327 (US$/t) Zn (%) Cu (%)
7 RVA 1 1,410,498
2 264,218
Total Result 36,333,373
OB R-R CLASS RD_TM
6A RVA 1 785,505
2 2,260,197
1 RVA 1 1,465,122
2 2,630,928
2 RVA 1 6,308,201
2 5,892,034
5 RVA 1 4,119,234
2 7,629,393
3 829
6 RVA 1 919,886
2 2,647,327
7 RVA 1 1,410,498
2 264,218
Total Result 36,333,373
1 RVA 1 1,465,122
2 2,630,928
2 RVA 1 6,308,201
2 5,892,034
5 RVA 1 4,119,234
2 7,629,393
3 829
6 RVA 1 919,886
2 2,647,327 1.36 0.92
7 RVA 1 1,410,498 3.32 0.66
2 264,218 2.49 0.58
Total Result 219,427,746 2.19 0.77
Ag (Oz/t) Pb (%)

Ag (Oz/t) Pb (%)

0.67 0.14
1.02 0.37
0.69 0.30
0.79 0.24
 Cuadro N 5.2.3-1

Reservas probadas

OB (t) NSR (US$/t) Zn (%)

1 1,465,122 55.86 2.51
2 6,308,201 64.91 2.03
5 4,119,234 75.37 4.20
6 919,886 54.46 2.67
7 1,410,498 79.95 5.55
6 785,505 129.83 8.99
Total 15,008,447 71.07 3.41

Reservas probables

OB (t) NSR (US$/t) Zn (%)

1 2,630,928 47.76 1.23
2 5,892,034 49.32 0.65
5 7,629,393 63.73 2.64
6 2,647,327 55.44 2.58
7 264,218.08 71.70 5.23
6 2,260,197.07 91.49 6.37
Total 21,324,097 59.79 2.34

Reserva Probada + Probable

OB (t) NSR (US$/t) Zn (%)

1 4,096,051 50.66 1.69
2 12,200,235 57.38 1.37
5 11,748,627 67.81 3.18
6 3,567,213 55.18 2.61
7 1,674,716 78.65 5.50
6 3,045,702 101.38 7.05
Total 36,332,544 64.45 2.78

RESERVAS POR ORE BODIES (TM)

11,748,627
3,045,702 4,096,051 5
6 1
12,200,235
1,674,716 2
7

3,567,213
6
 3,045,702 4,096,051 5
6 1
12,200,235
1,674,716 2
7

3,567,213
6

RECURSOS: MEDIDOS + INDICADOS

Datos
OB NIVEL R-R CLASS BLOCK TM
1740 RSO 2 412 176,303
1770 RSO 1 412 15,956
2 412 154,753
1800 RSO 1 412 5,099
2 412 18,626
(en blanco) RSO 1 1 88,511
1 2 1 977,552
1

Cu (%) Ag (Oz/t) Pb (%)

0.60 0.78 0.35
0.94 0.81 0.24
0.59 1.23 0.53
0.57 0.60 0.29
0.51 0.62 0.46
0.80 0.97 0.91
0.74 0.90 0.39

Cu (%) Ag (Oz/t) Pb (%)

0.77 0.59 0.10
0.93 0.64 0.07
0.76 0.93 0.26
0.58 0.77 0.34
0.42 0.61 0.27
0.50 0.99 0.71 LEYES
0.75 0.79 0.25

Cu (%) Ag (Oz/t) Pb (%)

0.71 0.66 0.19
0.94 0.73 0.16
0.70 1.03 0.36
0.58 0.72 0.33
0.49 0.62 0.43
0.57 0.98 0.76
0.49
0.75 0.84 0.30 7

LEYES
NSR(U$/TM) Zn(%) Cu (%) oz-Ag/t Pb (%) LEYES D
33.21 2.31 0.74 0.73 0.19
26.28 0.28 1.00 0.88 0.07
28.72 1.62 0.76 0.59 0.12
17.23 0.13 0.66 0.62 0.07
22.39 2.46 0.27 0.41 0.10
31.77 0.91 1.08 0.80 0.09
27.94 1.38 0.78 0.71 0.11

0.
 LEYES DE ZINC POR OB (%)

1.37
7.05 2
6 1.69
1
3.18
5

5.50
7
2.61
6

LEYES DE COBRE POR OB %)

0.94
0.57
6
0.71

0.70

0.49
7
0.58
6

LEYES DE PLOMO POR OB (%)

0.76
6 0.19 0.16
1 2
0.36
5

0.43
7
 0.76
6 0.19 0.16
1 2
0.36
5

0.43
7
0.33
6

LEYES DE PLATA POR OB (Oz/TM)

0.73
0.98 2
6 0.66
1
1.03
5

0.62
7
0.72
6
 Cuadro N 5.2.4-1

Recursos Medidos y Indicados por Ore Body

Recursos Medidos

CUT OFF - all -

R-R RSO

RD_TM
OB CLASS RD_TM
6A 1 4,300
2 41,324
1 1 514,019
2 922,541
2 1 11,019,905
2 7,667,532
5 1 2,820,882
2 2,000,572
3 784
6 1 732,037
2 826,882
7 1 47,063
2 138,472
Total Result 26,736,313
OB CLASS RD_TM
6A 1 4,300
2 41,324
1 1 514,019
2 922,541
2 1 11,019,905
2 7,667,532
5 1 2,820,882
2 2,000,572
3 784
6 1 732,037
2 826,882
7 1 47,063
2 138,472
Total Result 26,736,313
RD_TM
OB CLASS RD_TM
6A 45,624
1 1 514,019
2 922,541
2 1 11,019,905
2 7,667,532
5 1 2,820,882
2 2,000,572
3 784
6 1 732,037
2 826,882
7 1 47,063
 2 138,472
Total Result 26,736,313
 Cuadro N 5.2.3-1

Reserva Probado y Probable por Ore Body

Reservas probadas

CUT OFF - all -

R-R RVA

RD_TM
OB CLASS RD_TM
6A 1 785,505
2 2,260,197
1 1 1,465,122
2 2,630,928
2 1 6,308,201
2 5,892,034
5 1 4,119,234
2 7,629,393
3 829
6 1 919,886
2 2,647,327
7 1 1,410,498
2 264,218
Total Result 36,333,373
OB CLASS RD_TM
6A 1 785,505
2 2,260,197
1 1 1,465,122
2 2,630,928
2 1 6,308,201
2 5,892,034
5 1 4,119,234
2 7,629,393
3 829
6 1 919,886
2 2,647,327
CUT OFF - all -
R-R RVA

RD_TM
OB CLASS RD_TM
6A 3,045,702
1 1 1,465,122
2 2,630,928
2 1 6,308,201
2 5,892,034
5 1 4,119,234
2 7,629,393
3 829
6 1 919,886
2 2,647,327
7 1 1,410,498
 2 264,218
Total Result 36,333,373
 Cuadro N 5.2.1-1 Amec - Gemin a Noviembre 2005
Resumen General de recursos y reservas Al 30 de noviembre del 2007 Cut Off > 19US$/t
#REF! #REF! #REF! #REF! #REF! Cut Off > 19 US$/t NSR3 = 9.63*CUID+5.06*ZNID+1.27*PBID+0.07*AGID
Cubicacin Al 31 de Setiembre del 2011 5461704 55 4.45 1.15 38.6 NSR3 = 9.63*CUID+5.06*ZNID+1.27*PBID+0.07*AGID MINERAL NSR3 Zn Cu Ag Au Pb
Cut Off > 18.08 US$/t #REF! #REF! #REF! #REF! #REF! Tonelaje NSR3 Zn Cu Ag Au Pb (t.) (US$/t) (%) (%) (g/t) (g/t) (%)
(t.) (US$/t) (%) (%) (g/t) (g/t) (%) 1,256,649 29.56 3.59 0.94 28.14 0.08 0.38
Cubicacin Tonelaje NSR Zn Cu Ag Pb #REF! #REF! #REF! #REF! #REF! 3,319,216 29.56 3.59 0.94 28.14 0.08 0.38 ### 33.30 4.52 0.80 32.95 0.08 0.50
Categoria (t.) (US$/t) (%) (%) (g/t) (%) 27,958,020 33.30 4.52 0.80 32.95 0.08 0.50 ### 33.19 4.47 0.80 32.71 0.08 0.49
Reserva Probada #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 31,277,237 32.90 4.42 0.81 32.43 0.08 0.48 9,351 31.90 4.00 0.90 31.00 0.09 0.40
Reserva Probable #REF! #REF! #REF! #REF! #REF! #REF! 1,827,242 33.24 4.49 0.76 25.68 0.04 0.57 469,527 37.80 5.20 0.80 36.00 0.08 0.60
Total Reservas (a) #REF! #REF! #REF! #REF! #REF! #REF! 2,675,374 28.87 4.20 0.60 18.77 - 0.39 478,878 37.68 5.18 0.80 35.90 0.08 0.60
Recurso medido - #REF! #REF! #REF! #REF! #REF! 4,502,616 30.64 4.32 0.67 21.57 0.01 0.47 ### 33.25 4.48 0.80 32.76 0.08 0.49
Recurso Indicado - #REF! #REF! #REF! #REF! #REF! 35,779,852 32.62 4.41 0.79 31.07 0.07 0.48 ### 30.70 3.80 0.90 31.00 0.08 0.30
Total Recursos(b) - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 9,981,123 30.00 3.76 0.84 29.15 0.07 0.33 ### 32.65 4.32 0.82 32.34 0.08 0.45
Total Reservas y Recursos
(a+b) #REF! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 45,473,984 32.66 4.32 0.83 31.75 0.07 0.46

Recursos Inferidos (c ) - #REF! #REF! #REF! #REF! #REF!

Total Recursos (a+b+c) #REF! #REF! #REF! #REF! #REF! #REF!

Tonelaje NSR Zn Cu Ag Pb
Cubicacin
(t.) (US$/t) (%) (%) (gr/t) (%)

Recurso por factor de

recuperacin, dilucin (mtodo 5174123 48.6 4.25 1.1 1.4
de minado) (d)

#REF! #REF! #REF! #REF! #REF!

Cubicacin Tonelaje NSR Zn Cu Ag Pb #REF! #REF! #REF! #REF! #REF!
Categoria (t.) (US$/t) (%) (%) (gr/t) (%) 0 0 0 0 0
Total Reservas (a) #REF! #REF! #REF! #REF! #REF! #REF!

Total Recursos (b+d) - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #REF! #REF! #REF! #REF! #REF!

Total Reservas y recursos (e) #REF! #REF! #REF! #REF! #REF! #REF!
Recursos inferido - #REF! #REF! #REF! #REF! #REF!
Gran Total Recursos (a+b+c) #REF! #REF! #REF! #REF! #REF! #REF!

Cuadro: N 5.2.2-1

Comparativo de recursos y reservas

Cut Off > 14.658 US$/t Cut Off > 14.658 US$/t
NSR=6.041*ZN+6.004*PB+21.889*CU+2.561*AG NSR=6.041*ZN+6.004*PB+21.889*CU+2.561*AG

Cubicacin Al 31 de Diciembre del 2010 Cubicacin Al 30 de Setiembre del 2009

Cut Off > 18.08 US$/t Cut Off > 14.658 US$/t
ITEM CUBICACION
Tonelaje NSR Zn Cu Ag Pb Tonelaje NSR Zn Cu Ag Pb

(t.) (US$/t) (%) (%) (Oz/t) (%) (t.) (US$/t) (%) (%) (Oz/t) (%)

Reserva Probada #REF! #REF! #REF! #REF! #REF! #REF! 22,327,037 37.51 2.75 0.76 0.86 0.34

Reserva Probable #REF! #REF! #REF! #REF! #REF! #REF! 26,734,178 35.96 2.24 0.86 0.85 0.25

Total Reservas (a) #REF! #REF! #REF! #REF! #REF! #REF! 49,061,215 36.67 2.47 0.81 0.85 0.29

Total Recursos(b) 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 15,239,223 41.06 2.83 0.88 1.03 0.34

Total Reservas y Recursos

(a+b+d) #REF! #REF! #REF! #REF! #REF! #REF! 64,300,438 37.71 2.56 0.83 0.89 0.30

Recursos Inferidos (c ) 0 #REF! #REF! #REF! #REF! #REF! 10,959,542 35.92 2.83 0.72 0.68 0.20

Total Recursos (a+b+c+d) #REF! #REF! #REF! #REF! #REF! #REF! 75,259,980 37.45 2.60 0.81 0.86 0.29

CUADROS COMPARATIVOS

COMPARATIVO DE TONELAJES 70,000,000.0

AO TMS RESERTMS EXPLOTADO 60,000,000.0

2005 ### 0.0
2007 ### ###
2008 ### ### 50,000,000.0
2009 #REF! ###
TMS

40,000,000.0

30,000,000.0

20,000,000.0

10,000,000.0

COMPARATIVO DE LEYES
0.0
Cuadro N 3.0-1 2 005 2007 2008 20 09
Evolucion de reservas

AO RESEVAS NSR (US$/t) Zn (%) Cu (%) Ag (Oz/t) Pb (%)

2005 44,537,000 32.65 4.32 0.82 1.14 0.45
2007 45,473,984 30.67 4.35 0.83 1.12 0.46
2008 inicial (a) 69,856,397 36.14 3.15 0.85 1.02 0.36
2008 corregido (b) 68,320,143 35.93 3.14 0.83 1.07 0.37
2009 (al 30 de marzo) (c.) #REF! #REF! #REF! #REF! #REF! #REF!
Diferencia (b-c) #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF!

4.50

4.00

3.50
Leyes

3.00

2.50
A Colu
mnE
Colu
2.00 mnF
Colu
mnG

1.50

1.00

0.50

0.00
2005 2007 2008 inic ial (a) 2008 c orregid o 2009 (al 30 de
(b) marzo) (c .)

Comparativo de Recursos y Reservas

UM Cerro Lindo 31 Diciembre 2011 - 31 Diciembre 2010

Cubicacin 31 de Diciembre del 2011 31 de Diciembre del 2010

Cut off - NSR =20.81 (US$/t) (9.19*%Zn+41.8*%Cu+9.08*%Pb+5.78*AgOz) Cut off - NSR =18.08 (US$/t) (9.417*%Zn+33.639*%Cu+6.112*%Pb+2.506*AgOz)

Reservas (t) Ag (oz/t) Pb (%) Zn (%) Cu (%) NSR (US$/t) (t) Ag (oz/t) Pb (%) Zn (%) Cu (%) NSR (US$/t)
Reserva Probada #REF! #REF! #REF! #REF! #REF! #REF! 11,570,161 0.84 0.33 2.86 0.75 56.41
Reserva Probable #REF! #REF! #REF! #REF! #REF! #REF! 20,808,063 0.76 0.19 1.81 0.78 46.37
Total Reservas (*) #REF! #REF! #REF! #REF! #REF! #REF! 32,378,225 0.79 0.24 2.19 0.77 49.96 #REF!

Recursos (t) Ag (oz/t) Pb (%) zn (%) Cu (%) NSR (US$/t) (t) Ag (oz/t) Pb (%) Zn (%) Cu (%) NSR (US$/t)
Recurso Medido 0 #REF! #REF! #REF! #REF! #REF! 13,415,550 0.93 0.36 2.74 0.72 54.46
Recursos Indicado 0 #REF! #REF! #REF! #REF! #REF! 13,234,666 0.95 0.28 2.50 0.97 60.24
Sub Total Recursos (a) 0 #REF! #REF! #REF! #REF! #REF! 26,650,216 0.94 0.32 2.62 0.84 57.33 -26,650,216

Recursos Inferidos (b) 0 #REF! #REF! #REF! #REF! #REF! 24,924,037 0.61 0.22 2.62 0.71 51.41 -24,924,037

Total Recursos (a+b) 0 #REF! #REF! #REF! #REF! #REF! 51,574,253 0.78 0.27 2.62 0.78 54.47

RECURSOS + RESERVAS #REF! #REF! #REF! #REF! #REF! #REF! 83,952,478 0.78 0.26 2.45 0.78 52.73 #REF!

#REF! #REF! #REF! #REF! #REF! #REF!

20.81 90,343,670 0.82 0.27 2.39 0.82 63.49

#REF! #REF! #REF! #REF! #REF!

Cut off - NSR =20.81 (US$/t) (9.19*%Zn+41.8*%Cu+9.08*%Pb+5.78*AgOz) Cut off - NSR =18.08 (US$/t) (9.417*%Zn+33.639*%Cu+6.112*%Pb+2.506*AgOz)

Mineral en Reserva Mineral Explotado

AO
tms oz-Ag/t %Pb % Cu % Zn tms oz-Ag/t %Pb % Cu % Zn
2005 32,601,011 1.19 0.51 0.83 4.61
2007 33,549,122 1.15 0.49 0.80 4.47 635,421 1.10 0.49 0.40 3.19
2008 32,868,702 1.02 0.38 0.85 3.38 1,973,689 1.08 0.58 0.59 4.12
2009 32,214,450 0.91 0.30 0.79 2.90 2,408,059 0.91 0.43 0.76 3.51
2010 32,378,225 0.79 0.24 0.77 2.19 2,534,419 0.96 0.34 0.79 3.14
2011 #REF! #REF! #REF! #REF! #REF! 3,144,512 0.84 0.34 0.81 3.15

AO Reserva (tms) Explotado (tms)

2005 32601011 600 00000
2007 33549121.649 ###
2008 32868701.823 ###
2009 29752250 ###
500 00000
2010 32378224.938 ###
2011 32,378,225 ###
Axis Title

400 00000

300 00000

200 00000

100 00000

0
2 005 2 007 2008 2009 2010 2011
Mineral en Reserva
AO tms oz-Ag/t %Pb % Cu % Zn
2005 32,601,011 1.19 0.51 0.83 4.61
2007 33,549,122 1.15 0.49 0.80 4.47
2008 32,868,702 1.02 0.38 0.85 3.38
2009 32,214,450 0.91 0.30 0.79 2.90
2010 32,378,225 0.79 0.24 0.77 2.19
2010 32,378,225 0.79 0.24 0.77 2.19

5 35
LEY ES ELEMENTOS (% )

5.00

4.50 30
4
4.00
25
%

g/t

3.50
3
20
3.00

2.50 15
2
2.00
10
1.50
1
1.00 5

0.50
0 0
2005 2007 2008 2009
0.00
20 05 2007 200 8 2 009 2010 20 10

600000 00

500000 00
Axis Title

400000 00

300000 00

200000 00

100000 00

0
AO 200 5 2 007 2008 200 9 2 010
 600000 00

500000 00

Axis Title
400000 00

300000 00

200000 00

100000 00

0
AO 200 5 2 007 2008 200 9 2 010

Cubicacin 30 de Diciembre del 2011 31 de Diciembre del 2010

Cut off - NSR =20.81 (US$/t) Cut off - NSR =20.81 (US$/t)
Reservas (t) Ag (oz/t) Pb (%) Zn (%) Cu (%) NSR (US$/t) (t) Ag (oz/t) Pb (%) zn (%) Cu (%) NSR (US$/t)
Total Reservas (*) 36,332,544 0.84 0.30 2.78 0.75 64.45 32,378,225 0.79 0.24 2.19 0.77 49.96
Sub Total Recursos (a) 29,846,728 0.94 0.27 2.31 0.98 65.54 26,650,216 0.94 0.32 2.62 0.84 57.33

Recursos Inferidos (b) 24,164,398 0.63 0.20 1.90 0.74 53.74 24,924,037 0.61 0.22 2.62 0.71 51.41

Total Recursos (a+b) 54,011,126 0.80 0.24 2.12 0.87 60.26 51,574,253 0.78 0.27 2.62 0.78 54.47

RECURSOS + RESERVAS 90,343,670 0.82 0.27 2.39 0.82 61.95 83,952,478 0.78 0.26 2.45 0.78 52.73

60,0 00,00 0

50,0 00,00 0
TONELAJE

40,0 00,00 0

30,0 00,00 0

20,0 00,00 0

10,0 00,00 0

0
Total Res erva s (*) Sub To tal Recurs os (a) Recurso s Inferi do s (b ) Total Recurs os (a+b)
 Cuadro: 5.2-1
Balance de recursos y reservas al 30 de marzo del 2009

Tonelaje Zn Cu Ag Pb
Descripcion
(t.) (%) (%) (g/t) (%)
Recursos al 30 de Diciembre del 2008 69,856,397 3.15 0.85 1.02 0.36
Total produccion planta 2009 565,493 3.81 0.57 0.93 0.56
Produccion de Reservas 2009 565,493 3.81 0.57 0.93 0.56
Produccion de otros - - - - -
Merma por Reinterpretacion Geolgica de diques y
4,027,357
enclaves.
Ganancia por Exploracin (OB7) #REF! #REF! #REF! #REF! ###
Saldo de Recursos al 30 de marzo del 2009 #REF! #REF! #REF! #REF! ###

#REF!

#REF!

69,290,904.3 3.14 0.85 1.02 0.36

1,159,594.0 9.83 0.57 0.88 0.37
70,450,498.3 3.25 0.85 1.02 0.36

#REF!
 ZN CU AG PB
3.15 220,047,650.55
3.805328369 2,151,885.49
69,290,904.28 3.14 0.85 1.02 0.36 217,895,765.06
#REF! 9.83 #REF!
59,377,937.45 71,253,524.94 25,148,302.92
322,920.89 527,088.30 319,075.63
59,055,016.56 70,726,436.64 24,829,227.29
 Reservas DCI 2010 DIC 2009 60,000,000
Total Reservas (*) 32,378,225 32,214,450
Recursos (a) 26,650,216 26,020,916
Recursos Inferidos (b) 24,924,037 15,079,763
50,000,000
Total Recursos (a+b) 51,574,253 41,100,679

TONELAJE
40,000,000

30,000,000

20,000,000

10,000,000

0
Total Reservas (*)
0

0
Total Reservas (*) Recursos (a) Recursos Inferidos (b) Total Recursos (a+b)
rsos (a+b)
 APENDICE 1
NIVEL RD_TM NSR_ Zn (_%) Cu (_%) Ag (_gr/TM)
1620 303,641 47.37 0.77 0.87 0.59
1650 3,357,913 52.18 0.81 0.96 0.68
1680 4,933,361 55.35 1.39 0.89 0.76
1710 4,997,459 61.69 2.49 0.77 0.76
1740 6,299,406 62.47 2.25 0.83 0.85
1770 7,116,343 66.50 2.75 0.78 0.94
1800 1,064,330 74.35 4.28 0.63 0.83
1820 2,052,072 83.14 5.23 0.64 0.72
1850 2,759,043 80.71 5.50 0.48 0.82
1880 2,570,326 66.85 4.07 0.44 1.04
1910 702,244 66.58 4.59 0.29 1.12
1940 176,405 72.38 4.76 0.38 1.21
Total general 36,332,544 64.45 2.78 0.75 0.84

GRAFICOS TONELAJ

8,000,000

NIVEL Total Zn (%)

1620 303,641 0.77
1650 3,357,913 0.81 7,000,000
1680 4,933,361 1.39
1710 4,997,459 2.49
1740 6,299,406 2.25 6,000,000
1770 7,116,343 2.75
1800 1,064,330 4.28
1820 2,052,072 5.23
1850 2,759,043 5.50 5,000,000
tms

1880 2,570,326 4.07

1910 702,244 4.59
1940 176,405 4.76
4,000,000

3,000,000

2,000,000

1,000,000

-
1620 1650
 1,000,000

-
1620 1650

8,000,000

NIVEL Total Cu (%)

1620 303,641 0.87
1650 3,357,913 0.96 7,000,000
1680 4,933,361 0.89
1710 4,997,459 0.77
1740 6,299,406 0.83
6,000,000
1770 7,116,343 0.78
1800 1,064,330 0.63
1820 2,052,072 0.64
1850 2,759,043 0.48 5,000,000
1880
1910
2,570,326
702,244
0.44
0.29
tms
1940 176,405 0.38
4,000,000

3,000,000

2,000,000

1,000,000

0
1620 1650

8,000,000
 8,000,000
NIVEL Total ag Oz/tm
1620 303,641 0.59
1650 3,357,913 0.68 7,000,000
1680 4,933,361 0.76
1710 4,997,459 0.76
1740 6,299,406 0.85
1770 7,116,343 0.94 6,000,000
1800 1,064,330 0.83
1820 2,052,072 0.72
1850 2,759,043 0.82

tms
5,000,000
1880 2,570,326 1.04
1910 702,244 1.12
1940 176,405 1.21
4,000,000

3,000,000

2,000,000

1,000,000

0
1620 1650

8,000,000
NIVEL Total Pb (_%)
1620 303,641 0.05
1650 3,357,913 0.06 7,000,000
1680 4,933,361 0.11
1710 4,997,459 0.23
1740 6,299,406 0.26
1770 7,116,343 0.36 6,000,000
1800 1,064,330 0.43

5,000,000
tms
 6,000,000

1820 2,052,072 0.44

1850 2,759,043 0.57 5,000,000

tms
1880 2,570,326 0.56
1910 702,244 0.65
1940 176,405 0.64
4,000,000

3,000,000

2,000,000

1,000,000

0
1620 1650
 Reservas probadas + probables
Pb (_%) NIVEL RD_TM NSR_
0.05 1620 303,641 47.37
0.06 1650 3,357,913 52.18
0.11 1680 4,933,361 55.35
0.23 1710 4,997,459 61.69
0.26 1740 6,299,406 62.47
0.36 1770 7,116,343 66.50
0.43 1800 1,064,330 74.35
0.44 1820 2,052,072 83.14
0.57 1850 2,759,043 80.71
0.56 1880 2,570,326 66.85
0.65 1910 702,244 66.58
0.64 1940 176,405 72.38
0.30 Total general 36,332,544 64.45

FICOS TONELAJE LEY PARA LA RESERVA - TODOS LOS ORE BODY

1620 1650 1680 1710 1740 1770 1800 1820 1850 1

 1620 1650 1680 1710 1740 1770 1800 1820 1850 1
Nivel

1620 1650 1680 1710 1740 1770 1800 1820 1850 1

Nivel
1620 1650 1680 1710 1740 1770 1800 1820 1850 1
Nivel
1620 1650 1680 1710 1740 1770 1800 1820 1850 1
Nivel
 Zn (_%) Cu (_%) Ag (_gr/TM) Pb (_%)
0.77 0.87 0.59 0.05
0.81 0.96 0.68 0.06
1.39 0.89 0.76 0.11
2.49 0.77 0.76 0.23
2.25 0.83 0.85 0.26
2.75 0.78 0.94 0.36
4.28 0.63 0.83 0.43
5.23 0.64 0.72 0.44
5.50 0.48 0.82 0.57
4.07 0.44 1.04 0.56
4.59 0.29 1.12 0.65
4.76 0.38 1.21 0.64
2.78 0.75 0.84 0.30

DY

6.00

5.00

4.00
%Zn

3.00

2.00

1.00

-
1820 1850 1880 1910 1940
 1.00

-
1820 1850 1880 1910 1940

1.20

1.00

0.80
%Cu

0.60

0.40

0.20

0.00
1820 1850 1880 1910 1940

1.40
 1.40

1.20

Oz/tms Ag
1.00

0.80

0.60

0.40

0.20
|

0.00
1820 1850 1880 1910 1940

0.70

0.60

0.50
%Pb

0.40
 0.50

%Pb
0.40

0.30

0.20

0.10

0.00
1820 1850 1880 1910 1940