Professional Documents
Culture Documents
Earthwork in Soft
1 Cumec 4,500 345 1,552,500
Shoulder
Crash Barrier
14 Sqm 14,000 90 1,260,000
Painting
Cost = 209,651,345
ole Bypass (10.25 km) Overlay with 5cm DBM and 4cm BC
Remark
By Mechanical Means
###
###
###
Summary of Cost Estimation for Existing Ongole Bypass (10.25 km) Overlay with 5cm DBM a
Earthwork in Soft
1 Cumec 4,485 339 1,520,415
Shoulder
Cost = #REF!
ngole Bypass (10.25 km) Overlay with 5cm DBM and 4cm BC
Remark
Median Plantation -
2 Nos 9.3 1,200 11,160
Shrubs
Dismatling of
Area of the
S.No Component Flexible Tack coat (Sq Mt) DBM Qty (Cum) BC Qty (Cum) Remarks
component (Sq Mt) Pavement
1
Dismatling of Flexible 2 2,200.000 4,400.000
Pavement
2 Tack coat 2 133,387.340 266,774.680
3 DBM 2 6,669.367 13,338.734 50mm thickness
4 BC 2 5,335.494 10,670.987 40mm thickness
5
Earthwork in Soft 2 4500.000
Shoulder
Detailed Calculation of Existing Bypass ongole
Chainage Width of Main Width of Area of Main
Length Carriage Way Service Road Carriage Way Area of Service
S.No (Mts) Road (Sq Mt)
From To (Mts) on Site (Mts) (Sq Mt)
Median Junction
S.No Chainage Opening Area Area (Sq Remark
(Sq mt) mt)
Median Opening
Median Opening
Tapering portion
say 4km
Earth Work
1 2 3 6 7 8
1 Lead charges 9.00 5.00 12.50 112.50 Lead charges already included
0.00
22.14 152.50
Aggregates
1 2 3 6 7 8
68.33
Lead for
1 2 3 6 7 8
Steel
Project
1 Lead charges 7.50 10.00 75.00 10.00 75.00
length/2
2 Loading & Unloading 288.00 Distance between Vizag to Chilakaluripet + 4 km
0.00 Total
Lead for
0.00
Cement
0.00
75.00 75.00
1 2 3 4 5 = (3)-(4) 6 7 8 9 10 11 12 13 14
406.20
184
Rate Analysis
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 375.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 320.00
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 420.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 24200.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 3060.00
Generator 250 KVA hour 6.000 1850.00
Front end loader 1 cum bucket capacity hour 6.000 1650.00
Tipper 10 tonne capacity tonne.k 450 x L 4.24
m
Add 10 per cent of cost of carriage to cover cost of loading and unloading
smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 1101.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2609.10
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1650.00
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 32731.34
Aggregate
Total weight of mix = 450 tonnes
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 375.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 320.00
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 420.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 24200.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 3060.00
Generator 250 KVA hour 6.000 1850.00
Front end loader 1 cum bucket capacity hour 6.000 1650.00
Tipper 10 tonne capacity tonne.k 450 x L 4.24
m
Add 10 per cent of cost of carriage to cover cost of loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 1101.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2609.10
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1650.00
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 32731.34
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1097.33
10 - 5 mm 25 per cent cum 71.250 943.33
5 mm and below43 per cent cum 122.550 625.33
Filler @ 2 per cent of weight of aggregates. tonne 8.620 156.77
*Any one of the alternative may be adopted as per approved design
(i) for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 205 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/191
say
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Suggest
8.35 Road Markers/Road Stud with Lense Reflector
ive
Providing and fixing of road stud 100x 100 mm, die-cast in aluminium,
resistant to corrosive effect of salt and grit, fitted with lense reflectors, installed
in concrete or asphaltic surface by drilling hole 30 mm upto a depth of 60 mm
and bedded in a suitable bituminous grout or epoxy mortar, all as per BS 873
part 4:1973
Unit = Nos
Taking output = 50Nos
a) Labour
Mate day 0.040 375.00
Mazdoor day 1.000 320.00
b) Material
Aluminium studs 100 x 100 mm fitted with lense reflectors each 50.000 106.08
Add 10 per cent of cost of material for fixing and installation
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Cost for 50 studs = a+b+c+d
Rate per studs = (a+b+c+d)/50
say
Road Marking with Hot Applied Thermoplastic Compound with
8.13 803
Reflectorising Glass Beads on Bituminous Surface
Providing and laying of hot applied thermoplastic compound 2.5 mm thick
including reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5
mm is exclusive of surface applied glass beads as per IRC:35 .The finished
surface to be level, uniform and free from streaks and holes.
Unit = sqm
Taking output = 600 sqm
a) Labour
Mate day 0.030 375.00
Mazdoor day 0.750 320.00
b) Machinery
Road marking machine @ 60 sqm per hour hour 10.000 133.00
Tractor-trolley hour 0.500 415.00
c) Material
Hot applied thermoplastic compound Litre 1500.000 161.57
Reflectorising glass beads kg 150.000 60.18
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 600 sqm = a+b+c+d+e
Rate per sqm = a+b+c+d+e)/600
say
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Unit = Each
Taking output = one traffic sign
i) Excavation for foundation cum 0.216 318.00
ii) Cement concrete M15 grade cum 0.120 5543.00
iii) Painting angle iron post two coats sqm 0.430 75.00
a) Labour (For fixing at site)
Mate day 0.010 375.00
Mazdoor day 0.250 320.00
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 19.000 42.00
Aluminium sheeting fixed with encapsulated lens type reflective sheeting of
size including lettering and signs as applicable
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Add 2 per cent of cost of angle iron towards cost of drilling holes, nuts, bolts
etc.
(i) 90 cm equilateral triangle sqm 0.350 968.00
or
( iii ) 60 cm circular sqm 0.283 968.00
c) Machinery
Tractor-trolley hour 0.010 415.00
( i ) 90 cm equilateral triangle
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e)
say
( iii ) 60 cm circular
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e)
say
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Unit = sqm
Taking output = 3500 sqm
a) Labour
c) Material
Cost of water KL 24.000 103.00
Compensation for earth taken from private land cum 100.000 40.00
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/100
say
Rate Analysis
Remarks/
Cost Rs
Input ref.
3.75 L-12
80.00 L-13
4.20 L-02
16830.00 M-175
4173.12 M-179 /1000
83.46
16.60 P&M-053
2026.78
2736.16
30114.32
3011.43
3011.00
Remarks/
Cost Rs
Input ref.
30.00 L-12
640.00 L-13
1050.00 P&M-031
1506.96 P&M-001
3000.00 P&M-004
13747.16 M-077
1597.93
2157.21
23729.26
6.78
7.00
315.00 L-12
5120.00 L-13
2100.00 L-15
145200.00 P&M-022
18360.00 P&M-034
11100.00 P&M-081
9900.00 P&M-017
60443.63 Lead =31.7 km &
P&M-058
6044.36
4293.90 P&M-044
10175.49 P&M-059
6435.00 P&M-045
626150.49 M-074
Remarks/
Cost Rs
Input ref.
103161.95 M-046
75872.03 M-040
71850.42 M-030
1340.82 P&M-013
92629.05
125049.21
1375541.35
7054.06
7054.00
Remarks/
Cost Rs
Input ref.
315.00 L-12
5120.00 L-13
2100.00 L-15
145200.00 P&M-022
18360.00 P&M-034
11100.00 P&M-081
9900.00 P&M-017
60443.63 Lead =31.7 km &
P&M-058
6044.36
4293.90 P&M-044
10175.49 P&M-059
6435.00 P&M-045
736455.09 M-074
93821.72 M-044
67212.26 M-040
76634.19 M-030
1351.40 M-021
102234.42
138016.46
1518181.07
7948.59
7949.00
Remarks/
Cost Rs
Input ref.
15.00 L-12
320.00 L-13
5304.00 M-062
530.40
493.55
666.30
7329.25
146.58
147.00
11.25 L-12
240.00 L-13
1330.00 P&M-043
207.50 P&M-053
242352.00 M-118
9027.00 M-152
20253.42
27342.12
300763.29
501.27
501.00
Remarks/
Cost Rs
Input ref.
45.00 L-12
420.00 L-11
640.00 L-13
3960.00 P&M-029
1747.20 P&M-003
3150.00 P&M-060
5458.20 P&M-048
31232.26 M-053
6676.25 M-004
33145.50 M-081
3090.00 M-189
7165.15
9672.96
106402.52
295.56
296.00
3.75 L-12
80.00 L-13
338.80 M-061
273.94 M-061
4.15 P&M-053
97.98
132.27
2221.04
2221.00
92.79
125.26
2143.99
2144.00
Remarks/
Cost Rs
Input ref.
15.00 L-12
320.00 L-13
27600.00 Quotation
2760.00
2455.60
3315.06
36465.66
1215.52
1216.00
30.00 L-12
640.00 L-13
1050.00 P&M-031
1506.96 P&M-001
3000.00 P&M-004
630.00 P&M-060
41241.49 M-077
618.00 M-189
3897.32
5261.38
57875.14
16.54
17.00
Remarks/ Input
Cost Rs
ref.
Remarks/
Cost Rs
Input ref.
22.50 L-12
480.00 L-13
157.70 P&M-053
52.82
71.30
784.32
784.00
15.00 L-12
320.00 L-13
136.95 P&M-053
37.76
50.97
560.68
561.00
Remarks/
Cost Rs
Input ref.
3.75 L-12
96.00 L-13
157.70 P&M-053
7.23 P&M-055
21.17
28.58
314.43
314.00
45.00 L-12
960.00 L-18
320.00 L-13
1560.00 M-131
15.60
144.25
243.59
328.84
3617.28
90.43
90.00
15.00 L-12
320.00 L-13
4660.97 P&M-026
3707.55 Lead =5 km &
P&M-058
370.75
1270.45 P&M-014
6440.00 P&M-032
2520.00 P&M-060
3261.38 P&M-059
Remarks/
Cost Rs
Input ref.
2472.00 M-189
4000.00 M-092
2323.05
3136.11
34497.26
344.97
345.00