PRICE TS No: 2748/2017-2018 EST NO:2016/82691

TS Register No: 2748/2017-2018

Data Analysis

Appendix-A

1 Specification Code: od167052/2016_2017

od167052/2016_2017 :Construction of Subgrade and Earthen Shoulders<br><br>Construction of subgrade

and earthen shoulders with approved material obtained from borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2 with lead
upto 1000 m as per Technical Specification Clause 303.1. (Kayalkatta- 3.14 Modified without static roller,
Water & Water tanker)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 0.04000 407.00 16.28

Mazdoor (Unskilled)
L-29 Day 1.00000 368.00 368.00
b) Machinery

P&M- Hydraulic Excavator 0.9cum

hour 1.00000 800.00 800.00
152 bucket capacity @ 100 cum per hour

P&M- Tipper 5.5 cum capacity 1012.50

hour 4.50000 225.00
171 4 trips per hour

Rate as per item number1.1.2of

100.000 3165.00
1.1.2 SH:Loading,Unloading,Carriage crushing of cum 31.65
00
materials and setting out

Rate as per item number1.1.4of

100.000 1815.00
1.1.4 SH:Loading,Unloading,Carriage crushing of cum 18.15
00
materials and setting out

P&M- Dozer D-50 1111.00

hour 0.50000 2222.00
176 for spreading @ 200 cum per hour

P&M- Motor Grader 1050.00

hour 0.50000 2100.00
155 for grading @ 200 cum per hour

100.000 15971.0
M-092 Compensation for earth taken from private land cum 159.71
00 0

TOTAL 25308.78

cost for 100.0 cum 25308.78

printed on 25-07-2017 09:49:57 page 1

PRICE TS No: 2748/2017-2018 EST NO:2016/82691

cost for one cum 253.09

say 253.09

Add Overhead @ 10.0% 25.30

Add Contractors Profit @ 0.0 0.00

Cost index 57.84 % 138.94

Total with Cost index 417.34

Say 417.34

2 Specification Code: od167065/2016_2017

od167065/2016_2017 :Filling up low lying and water logged areas with local material/quarry muck, spreading
in layers, leveling the top at site and consolidation by ramming etc complete

Code Description Unit Quantity Rate Amount

280500.00
MR Soil Gravel Mixture / Quarry Waste cum 300.00000 935.00

L-12 Mate Day 0.40000 407.00 162.80

L-31 Mazdoor (Skilled) Day 2.00000 407.00 814.00

2944.00
L-29 Mazdoor (Unskilled) Day 8.00000 368.00

TOTAL 284420.80

cost for 300.0 cum 284420.80

cost for one cum 948.07

say 948.07

Add Overhead @ 10.0% 94.80

Add Contractors Profit @ 0.0 0.00

Cost index 57.84 % 8.31

Total with Cost index 1051.19

printed on 25-07-2017 09:49:57 page 2
PRICE TS No: 2748/2017-2018 EST NO:2016/82691

Say 1051.19

3 Specification Code: od167073/2016_2017

od167073/2016_2017 :Construction of Subgrade and Earthen Shoulders<br><br>Construction of subgrade

and earthen shoulders with approved material obtained from borrow pits with all lifts and leads, transporting
to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2 with lead
upto 1000 m as per Technical Specification Clause 303.1. (3.14 Modified without Power Roller)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 0.04000 407.00 16.28

Mazdoor (Unskilled)
L-29 Day 1.00000 368.00 368.00
b) Machinery

P&M- Hydraulic Excavator 0.9cum

hour 1.00000 800.00 800.00
152 bucket capacity @ 100 cum per hour

P&M- Tipper 5.5 cum capacity 1012.50

hour 4.50000 225.00
171 4 trips per hour

Rate as per item number1.1.2of

100.000 3165.00
1.1.2 SH:Loading,Unloading,Carriage crushing of cum 31.65
00
materials and setting out

Rate as per item number1.1.4of

100.000 1815.00
1.1.4 SH:Loading,Unloading,Carriage crushing of cum 18.15
00
materials and setting out

P&M- Dozer D-50 1111.00

hour 0.50000 2222.00
176 for spreading @ 200 cum per hour

P&M- Motor Grader 1050.00

hour 0.50000 2100.00
155 for grading @ 200 cum per hour

P&M-
Water tanker 6KL capacity hour 2.00000 200.00 400.00
165

12.0000
M-189 Water Kilo litre 13.00 156.00
0

printed on 25-07-2017 09:49:57 page 3

PRICE TS No: 2748/2017-2018 EST NO:2016/82691

100.000 15971.0
M-092 Compensation for earth taken from private land cum 159.71
00 0

TOTAL 25864.78

cost for 100.0 cum 25864.78

cost for one cum 258.65

say 258.65

Add Overhead @ 10.0% 25.86

Add Contractors Profit @ 0.0 0.00

Cost index 57.84 % 141.48

Total with Cost index 426.00

Say 426.00

4 Specification Code: 1.10.1

SUBHEAD : 1.0

Loading,Unloading,Carriage crushing of materials and setting out

1.10.1
Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and stacking.
Case-I : Surfaced Road

Mord Ref. to Remark

Quantit
SOR MoRD Description Unit Rate Rs Cost Rs s/Input
y
Code Spec. ref.

printed on 25-07-2017 09:49:57 page 4

PRICE TS No: 2748/2017-2018 EST NO:2016/82691

Unit = t.km
Taking output 10 t load and lead
10 km = 100 t.km

0 Speed with load: 25 km per hour

Speed while returning empty: 35
km per hour

a) Machinery

Tipper
P&M-
10 t capacity, Haulage with load hour 0.4 225.00 90.00
173

P&M- Tipper
hour 0.29 225.00 65.25
173 10 t capacity, Empty return trip

TOTAL 155.25

Cost of 100.0 tonne km 155.25

Cost of 1 tonne km 1.55

In case of carriage of Hume pipes, output of

truck be taken as 8 t and the rate for t is to be
Note divided by number of pipes of different
diameters as indicated in item 1.9 to get the rate
per pipe.

%>
Add Overhead @ 10.0% 0.15

Add Contractors Profit @ 0 0.00

Cost index 57.84 % 0.98

Total with Cost index 2.69

Say 2.69

printed on 25-07-2017 09:49:57 page 5