Template House (2010) - Whole House

PROJECT : BUYER :
LOCATION :
TOTAL : SQ.M. 1.00
ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT % wt PCF DIRECT COST BID COST
UC COST UC COST UC COST UC COST UC COST UC COST
1.00 Earth Works
1.01 excavation / manual - cum - - 266.67 - - - - - #DIV/0! ### 266.67 - #DIV/0! #DIV/0!
1.02 earthfill / manual - cum - - 160.00 - - - - - #DIV/0! ### 160.00 - #DIV/0! #DIV/0!
1.03 compaction / manual - cum - - 26.67 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.00 Masonry Works
2.01 below ffl chb 5" - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.02 1st ffl to 2nd ffl chb 4" - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.03 2nd ffl to rb chb 4 - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.05 above rb - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.06 partition 4"chb (ground & 2nd flr) - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.00 Plastering Works
3.01 ground floor - sqm #DIV/0! #DIV/0! 75.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.02 second floor #VALUE! sqm #VALUE! #VALUE! 75.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
3.04 above rb to roof - sqm #DIV/0! #DIV/0! 75.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.05 partition (ground & second flr) #VALUE! sqm #VALUE! #VALUE! 77.78 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
4.00 Concreting Works
4.01 concreting - cum #DIV/0! #DIV/0! 1,450.00 - 250.00 - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5.00 Form Works
5.01 forms - sqm #DIV/0! #DIV/0! 112.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6.00 Rebar Works
6.01 structural grade - kg #DIV/0! #DIV/0! 8.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7.00 Roofing Works
7.01 s-tile roof - sqm - - - - #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
7.02 r-span roof - sqm #VALUE! #VALUE! 180.00 - - - - - #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
7.03 corrugated gi sheet ga 26 - sqm #N/A #N/A 90.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
7.04 angular & lc purlins - kg #N/A #N/A 19.26 - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #N/A ### #N/A #N/A #N/A #N/A
8.00 Tile Works
8.01 tiles @ kitchen counter - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.02 tiles @ grnd flr t & b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.03 tiles @ 2nd flr t & b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.04 tiles @ masters bedroom t& b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.05 kitchen counter - lot #N/A #N/A 1,800.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
8.06 nook (granite slab) - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.07 nook counter - lot #N/A #N/A 1,800.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
9.00 Doors, Jambs & Accessories
9.01 2100 x 900 steel door & jamb / manual - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.02 2100 x 700 steel door & jamb / manual - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.03 2100 x 800 molded door - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.04 2100 x 700 sld panel door - unit 7,950.00 - 900.00 - - - - - #DIV/0! ### 8,850.00 - #DIV/0! #DIV/0!
9.05 2100 x 800 molded door - unit 2,700.00 - 900.00 - - - - - #DIV/0! ### 3,600.00 - #DIV/0! #DIV/0!
9.06 2100 x 600 upvc door - unit 1,350.00 - 900.00 - - - - - #DIV/0! ### 2,250.00 - #DIV/0! #DIV/0!
10.00 Windows
10.01 window steel casement - sqft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.02 steel grilles - sqft #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.03 sliding glass analok - sqft - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.04 window glass 1/8" smoked - sqft - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.00 Painting Works
11.01 boysen acrytex (firewall) - sqm #DIV/0! #DIV/0! 90.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.02 enamel 0.74 sqm 96.43 71.66 36.00 26.75 - - - - #DIV/0! 1.38 132.43 98.41 182.66 135.74
11.03 latex exterior side #VALUE! sqm #VALUE! #VALUE! 30.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
11.04 latex interior side #VALUE! sqm #VALUE! #VALUE! 30.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
11.05 boysen acrytex (door) - sqm #DIV/0! #DIV/0! 33.33 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.06 varnish - sqm #DIV/0! #DIV/0! 150.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.07 roof paint - sqm #DIV/0! #DIV/0! 30.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.00 Plumbing Works
12.01 rough-in ground flr - lot #DIV/0! #DIV/0! 3,600.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.02 rough-in second flr - lot #DIV/0! #DIV/0! 3,600.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.03 water closet & lavatory package (skylark) - set 4,400.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.04 water closet & lavatory package (emperor) - set 5,500.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.05 kitchen sink double tub - set 2,099.75 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.06 kitchen sink single tub - set 790.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.07 bath tub - set #DIV/0! #DIV/0! 900.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.07 septic tank installation & pipes - set #DIV/0! #DIV/0! 900.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.08 catch basin & downspout - unit #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.00 Ceiling Works
13.01 interior ceiling - sqm - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.02 exterior ceiling - sqm - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.03 cornice - lft #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14.00 Electrical Works
14.01 ground floor - co & sw #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14.02 second floor - co & sw #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.00 Others
362811142.xls08/10/2017
ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT % wt PCF DIRECT COST BID COST
15.01 ceramic tiles 12 x 12" - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.02 ceramic tiles 12 x 12" (stair) - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.03 anti-skid at stair steps - steps #DIV/0! #DIV/0! 35.71 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.04 ceramic tiles 12 x 12" (balcony, carport & lanai) - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.05 ceramic tiles 16 x 16 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.06 granite 16 x 16 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.07 wood parquet ( narra ) 3/8" - sqm - - - - - - #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
15.08 cement topping (2nd flr) - sqm #DIV/0! #DIV/0! 112.50 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.09 vinyl tiles 12" x 12" - sqm #DIV/0! #DIV/0! 81.82 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.10 cement topping - sqm #DIV/0! #DIV/0! 112.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.11 concrete steps & landing - steps #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! 1.38 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.12 wooden handrails ( 3"x 3" ) - ft #DIV/0! #DIV/0! 20.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.13 steel stair railings - sq ft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.14 acu grills (1-unit) 8.00 sq ft 702.04 5,616.31 1,203.93 9,631.44 481.57 3,852.58 - - #DIV/0! 1.38 2,387.54 19,100.32 3,293.16 26,345.27
15.15 stainless railings - sq ft #DIV/0! #DIV/0! 120.00 - 60.00 - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.16 concrete mouldings - m #DIV/0! #DIV/0! 250.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.17 concrete moldings 4 - m #DIV/0! #DIV/0! 100.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.18 concrete moldings 5 - m #DIV/0! #DIV/0! 100.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.19 wall cladding - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.20 pebble ( black with vigan tiles) - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.21 pebbles ( black ) - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.22 water proofing (balcony & CR) - sqm #DIV/0! #DIV/0! 36.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.23 water proofing & topping (roof deck) - sqm #DIV/0! #DIV/0! 180.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.24 wood trellis - bd ft #DIV/0! #DIV/0! 18.00 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.25 glass blocks 8" x 8" - sqm #DIV/0! #DIV/0! 333.33 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.26 tv antena outlet - outlet #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.27 polycarbonate sheet - sqm #DIV/0! #DIV/0! 600.00 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.28 adobe 12 x 12 x 4 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.29 brick red 2 x 4 x 8 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.30 door casing 3 x 14 ft - lft #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.31 gi canopy - sqft #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.32 base board 4 (bb 1- 4b) x 14 ft - sqm #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.33 decorative fixed capiz - sqft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.34 concrete balluster - pc/s #DIV/0! #DIV/0! 90.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.35 king post 4 x 4 - pc/s #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.36 assorted pebbles - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.37 telephone outlet - outlet #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.38 border - lm #DIV/0! #DIV/0! 36.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.39 bedroom closet - lot #DIV/0! #DIV/0! 2,571.43 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #N/A #DIV/0! #DIV/0! #DIV/0!
PROPOSED CONTRACTOR'S TOTAL COST: #DIV/0!

PROPOSED CONTRACTOR'S COST PER SQ M: #DIV/0!
ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT PCF DIRECT COST BID COST
1.00 Earth Works
1.01 EARTHFILL / materials (house) - cum #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1.02 EARTHFILL / materials (lot) - cum #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.00 Doors, Jambs & Accessories (materials)
2.01 2100 x 900 steel door & jamb - unit 4,200.00 - - - - - - - #DIV/0! 4,200.00 - #DIV/0! #DIV/0!
2.02 2100 x 700 steel door & jamb - unit 4,200.00 - - - - - - - #DIV/0! 4,200.00 - #DIV/0! #DIV/0!
2.03 2100 x 800 molded door - unit 1,300.00 - - - - - - - #DIV/0! 1,300.00 - #DIV/0! #DIV/0!
2.04 knobs ( faultless ) - set 520.00 - - - - - - - #DIV/0! 520.00 - #DIV/0! #DIV/0!
2.05 dead bolt - set 320.00 - - - - - - - #DIV/0! 320.00 - #DIV/0! #DIV/0!
2.06 steel door jamb - set 750.00 - - - - - - - #DIV/0! 750.00 - #DIV/0! #DIV/0!
3.00 Plumbing Works (materials)
3.01 septic tank - set 10,400.00 - - #DIV/0! 10,400.00 - #DIV/0! #DIV/0!
TOTAL #DIV/0! - - - #DIV/0! #DIV/0!
NOTE: PROPOSED BUYER'S TOTAL COST :

materials price ref: 03-15-10 PROPOSED BUYER'S COST PER SQ M :
Prepared by : Recommending Approval by :

MMC Engr. Joel H. Alejandrino
Office Engineer VP Engineering & Construction
Checked by : Approved :
Engr. Agapito C. Caparas Amando M. Buhain
AVP Engineering & Construction President
362811142.xls08/10/2017
PROJECT:
FLOOR AREA:
ITEM NO DESCRIPTION QTY QTY UNIT U COST COST COST

1.00 EARTH WORKS
1.01 earth fill / materials (lahar) 0.00 0.00 cu.m. #DIV/0! #DIV/0! #DIV/0!
1.02 earth fill / materials (common borrow) 0.00 0.00 cu.m. #DIV/0! #DIV/0! #DIV/0!
2.00 MASONRY WORKS 0.00 0.00
2.01 cement #N/A #N/A bags 230.00 #N/A #N/A
2.02 sand #N/A #N/A cu.m. 850.00 #N/A #N/A
2.03 10 mm dia rsb #N/A #N/A pcs 115.00 #N/A #N/A
2.04 tie wire # 16 #N/A #N/A kgs 60.00 #N/A #N/A
2.05 chb 5 thk 0.00 0.00 pcs 16.00 0.00 0.00
2.06 chb 4 thk #N/A #N/A pcs 14.00 #N/A #N/A
3.00 PLASTERING WORKS 0.00 0.00 0.00
3.01 cement #N/A #N/A bags 230.00 #N/A #N/A
3.02 sand #N/A #N/A cu.m. 850.00 #N/A #N/A
4.00 CONCRETING WORKS
4.01 cement 0.00 0.00 bags 230.00 0.00 0.00
4.02 sand 0.00 0.00 cu.m. 850.00 0.00 0.00
4.03 gravel 0.00 0.00 cu.m. 650.00 0.00 0.00
5.00 REBAR WORKS
5.01 9 mm dia rsb 0.00 0.00 pcs 80.00 0.00 0.00
5.02 10 mm dia rsb 0.00 0.00 pcs 115.00 0.00 0.00
5.03 12 mm dia rsb 0.00 0.00 pcs 165.00 0.00 0.00
6.03 16 mm dia rsb 0.00 0.00 pcs 293.00 0.00 0.00
7.03 20 mm dia rsb 0.00 0.00 pcs 465.00 0.00 0.00
5.04 tie wire # 16 0.00 0.00 kgs 60.00 0.00 0.00
6.00 FORM WORKS
6.01 Plywood 1/4 thk 4' x 8' (ord) 0.00 0.00 pcs 275.00 0.00 0.00
6.02 Coco lumber 2 x 3, 2 x 2 0.00 0.00 bdft 20.00 0.00 0.00
6.03 Cwn 3, 1 1/2 0.00 0.00 kgs 55.00 0.00 0.00
6.04 Form oil 0.00 0.00 li 8.00 0.00 0.00
7.00 ROOFING WORKS
7.01 corr gi sheet ga# 26 7 lft 0.00 0.00 pcs 231.00 0.00 0.00
8.01 corr gi sheet ga# 26 6 lft 0.00 0.00 pcs 198.00 0.00 0.00
9.01 fab gi ridge roll ga# 26 8 lft 0.00 0.00 pcs 140.00 0.00 0.00
10.01 fab gi gutter ga # 26 8 lft 0.00 0.00 pcs 130.00 0.00 0.00
11.01 fab gi valley gutter ga # 26 8 lft 0.00 0.00 pcs 160.00 0.00 0.00
12.01 fab gi end flashing ga # 26 8 lft 0.00 0.00 pcs 160.00 0.00 0.00
13.01 tekscrew 0.00 0.00 pcs 1.85 0.00 0.00
14.01 stainless gutter 8 ft #N/A #N/A pcs 1200.00 #N/A #N/A
15.01 sleeves 3" dia 0.00 0.00 pcs 50.00 0.00 0.00
16.01 rivets 0.00 0.00 pcs 0.50 0.00 0.00
17.01 silicon 0.00 0.00 pcs 120.00 0.00 0.00
style roof 0.00 0.00 sqm 308.00 0.00 0.00
tekscrew 0.00 0.00 sqm 1.85 0.00 0.00
gutter spanish fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
ridge roll .4mm x .6 m x 8 ft #N/A #N/A sqm 337.00 #N/A #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 170.00 #N/A #N/A
stainless gutter #N/A #N/A sqm 1200.00 #N/A #N/A
sleeves 3" dia 0.00 0.00 sqm 50.00 0.00 0.00
concrete nail 1" 0.00 0.00 sqm 75.00 0.00 0.00
touch up paint 0.00 0.00 sqm 515.00 0.00 0.00
silicon 0.00 0.00 sqm 120.00 0.00 0.00
rivets 0.00 0.00 sqm 0.50 0.00 0.00
r-span roof 0.00 0.00 sqm 253.00 0.00 0.00
tekscrew #VALUE! #VALUE! sqm 1.85 #VALUE! #VALUE!
gutter spanish fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
ridge roll .4mm x .6 m x 8 ft #N/A #N/A sqm 227.00 #N/A #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A #N/A sqm 255.00 #N/A #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 170.00 #N/A #N/A
stainless gutter #N/A #N/A sqm 1200.00 #N/A #N/A
sleeves 3" dia 0.00 0.00 sqm 50.00 0.00 0.00
concrete nail 1" 0.00 0.00 sqm 75.00 0.00 0.00
touch up paint 0.00 0.00 sqm 515.00 0.00 0.00
silicon #VALUE! #VALUE! sqm 120.00 #VALUE! #VALUE!
rivets #VALUE! #VALUE! sqm 0.50 #VALUE! #VALUE!
8.00 ROOF FRAMING
8.01 L 2" x 2" x " 0.00 0.00 pcs 795.00 0.00 0.00
8.02 L 2" x 2" x 3/16" 0.00 0.00 pcs 540.00 0.00 0.00
8.03 L 1 1/2" x 1 1/2" x 1/4 0.00 0.00 pcs 535.00 0.00 0.00
8.04 L 1 1/2" x 1 1/2" x 3/16 0.00 0.00 pcs 340.00 0.00 0.00
8.05 welding rod 0.00 0.00 kgs 100.00 0.00 0.00
8.06 c purlins 2"x 6" ga 16 0.00 0.00 pcs 470.00 0.00 0.00
c purlins 2"x 4" ga 16 0.00 0.00 pcs 420.00 0.00 0.00
c purlins 2"x 3" ga 16 0.00 0.00 pcs 380.00 0.00 0.00
flat bar 11/2" x 3/16" 0.00 0.00 pcs 245.00 0.00 0.00
Red oxide 0.00 0.00 gal 305.00 0.00 0.00
Paint thinner 0.00 0.00 gal 190.00 0.00 0.00
10 mm dia 0.00 0.00 pcs 125.00 0.00 0.00
fascia board lc 2" x 10" #N/A #N/A pcs 320.00 #N/A #N/A
9.00 TILE WORKS AT CR
9.01 glazed tiles 8 x 12 0.00 0.00 pcs 18.50 0.00 0.00
9.02 unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 0.00 0.00
9.03 border tiles 3 x 8 0.00 0.00 pcs 18.00 0.00 0.00
9.04 cement 0.00 0.00 bags 230.00 0.00 0.00
9.05 sand 0.00 0.00 cum 850.00 0.00 0.00
9.06 grout 0.00 0.00 bags 60.00 0.00 0.00
9.07 tile trim 0.00 0.00 pcs 50.00 0.00 0.00
10.00 KITCHEN COUNTER
10.01 8 x 8 glazed tiles 0.00 0.00 pcs 275.00 0.00 0.00
10.02 3 x 8 border tiles 0.00 0.00 pcs 36.00 0.00 0.00
10.03 tile trim 0.00 0.00 pcs 25.00 0.00 0.00
10.04 cement 0.00 0.00 bags 5.00 0.00 0.00
10.05 sand #N/A #N/A cum #N/A #N/A #N/A
10.06 gravel 0.00 0.00 cum 650.00 0.00 0.00
10.07 chb 5 thk 16.38 17.00 pcs 16.00 262.08 272.00
10.08 10 mm dia rsb 0.54 1.00 pcs 115.00 61.81 115.00
10.09 Good lumber 2 x 3 x 14' #N/A #N/A bdft 36.00 #N/A #N/A
10.10 grout 0.00 0.00 0.00 0.00 0.00 0.00
11.00 DOORS
11.01 flush door 2.1 m x 0.9 m w/ steel jamb 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.04 pvc door 2.1 m x 0.6 m (poly door) 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.05 knob ( yale ) #N/A #N/A pcs #N/A #N/A #N/A
12.00 PAINTING WORKS
12.10 LATEX INTERIOR SIDE
12.11 latex paint flat #VALUE! #VALUE! gal 416.00 #VALUE! #VALUE!
12.12 latex paint semi gloss #VALUE! #VALUE! gal 485.00 #VALUE! #VALUE!
12.13 masonry neutralizer #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.14 masonry putty #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.15 sand paper 100 #VALUE! #VALUE! m 15.00 #VALUE! #VALUE!
12.16 acri color #VALUE! #VALUE! quart 45.00 #VALUE! #VALUE!
12.17 stopa #VALUE! #VALUE! kgs 50.00 #VALUE! #VALUE!
12.20 LATEX EXTERIOR SIDE
12.21 latex paint flat #VALUE! #VALUE! gal 416.00 #VALUE! #VALUE!
12.22 latex paint semi gloss #VALUE! #VALUE! gal 485.00 #VALUE! #VALUE!
12.23 masonry neutralizer #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.24 acrytex cast #VALUE! #VALUE! gal 400.00 #VALUE! #VALUE!
12.25 sand paper 100 #VALUE! #VALUE! M 15.00 #VALUE! #VALUE!
12.26 acri color #VALUE! #VALUE! quart 45.00 #VALUE! #VALUE!
12.27 stopa #VALUE! #VALUE! kgs 50.00 #VALUE! #VALUE!
12.30 ACRYTEX (FIREWALL)
12.31 acrytex primer 0.00 0.00 gal 610.00 0.00 0.00
12.32 acrytex cast 0.00 0.00 gal 400.00 0.00 0.00
12.33 acrytex top coat 0.00 0.00 gal 765.00 0.00 0.00
12.34 masonry neutralizer 0.00 0.00 gal 275.00 0.00 0.00
12.35 sand paper 0.00 0.00 sq ft 15.00 0.00 0.00
12.36 acri color 0.00 0.00 quart 45.00 0.00 0.00
12.37 acrytex reducer 0.00 0.00 gal 345.00 0.00 0.00
12.40 PAINTING OF DOOR
12.41 acrytex primer 0.00 0.00 gal 610.00 0.00 0.00
12.42 acrytex cast 0.00 0.00 gal 400.00 0.00 0.00
12.43 acrytex reducer 0.00 0.00 gal 345.00 0.00 0.00
12.44 acrytex topcoat 0.00 0.00 gal 765.00 0.00 0.00
12.45 acrytex color 0.00 0.00 quart 45.00 0.00 0.00
12.46 sanding paper #120 0.00 0.00 pcs 10.00 0.00 0.00
12.47 stopa 0.00 0.00 kg 50.00 0.00 0.00
12.50 ENAMEL PAINT
12.51 enamel paint flat 0.03 1.00 gal 465.00 13.82 465.00
12.52 quick dry enamel 0.06 1.00 gal 515.00 30.62 515.00
12.53 paint thinner 0.02 1.00 gal 190.00 3.74 190.00
12.54 glazing putty 0.03 1.00 gal 545.00 16.20 545.00
12.55 sand paper 0.07 1.00 pcs 10.00 0.74 10.00
12.56 tin tin color 0.03 1.00 1/4 quart 95.00 2.82 95.00
12.57 stopa 0.07 1.00 kgs 50.00 3.72 50.00
12.60 ROOF PAINT
12.61 roof guard boysen 0.00 0.00 gal 540.00 0.00 0.00
13.00 CEILING WORKS
13.01 good lumber 2" x 2" x 10' 0.00 0.00 SQ.M. 450.00 0.00 0.00
13.02 flex board 3.5mm x 4 ft x 8 ft 0.00 0.00 0.00 0.00 0.00 0.00
13.03 cwn 3, 1 1/2 0.00 0.00 0.00 0.00 0.00 0.00
13.04 good lumber 1" x 1" x 8 ft 0.00 0.00 pcs 0.00 0.00 0.00
13.05 wire mesh 1/8 x 1/8 0.00 0.00 M 0.00 0.00 0.00
cornice 4 (cn 1 4b) x 14 ft 0.00 0.00 pcs 330.40 0.00 0.00
finshing nail 0.01 1.00 kg 70.00 0.37 70.00
stikwell 0.00 0.00 can 120.00 0.00 0.00
screw with tox 0.00 0.00 pcs 2.00 0.00 0.00
14.00 PLUMBING WORKS
14.01 3/4" dia blue pipe 0.00 0.00 pc/s 100.00 0.00 0.00
14.02 1/2" dia blue pipe 0.00 0.00 pc/s 55.00 0.00 0.00
14.03 1/2" dia gi tee 0.00 0.00 pc/s 13.00 0.00 0.00
14.04 3/4 gi tee 0.00 0.00 pc/s 25.00 0.00 0.00
14.05 1/2" dia gi elbow 90 0.00 0.00 pc/s 15.00 0.00 0.00
14.06 kitchen sink faucet 0.00 0.00 pc/s 470.00 0.00 0.00
14.07 shower faucet 0.00 0.00 pc/s 350.00 0.00 0.00
14.08 shower head /valve 0.00 0.00 pc/s 520.00 0.00 0.00
14.09 teflon tape 0.00 0.00 pc/s 10.00 0.00 0.00
14.10 3/4" x 1/2" gi tee reducer 0.00 0.00 pc/s 25.00 0.00 0.00
14.11 1/2" x 3/8 gi reducer 0.00 0.00 pc/s 15.00 0.00 0.00
14.12 2" x 1/2" dia nipple 0.00 0.00 pc/s 13.00 0.00 0.00
14.13 3/4" x 1/2dia gi elbow reducer 0.00 0.00 pc/s 15.00 0.00 0.00
14.14 3/4"dia coupling 0.00 0.00 pc/s 11.00 0.00 0.00
14.15 3/4"dia tee 0.00 0.00 pc/s 25.00 0.00 0.00
14.16 3/4"dia elbow 0.00 0.00 pc/s 15.00 0.00 0.00
14.17 2"dia upvcpipe 0.00 0.00 pc/s 170.00 0.00 0.00
14.18 4"dia upvc pipe 0.00 0.00 pc/s 450.00 0.00 0.00
14.19 p- trap 2" dia 0.00 0.00 pc/s 62.00 0.00 0.00
14.20 wye reducer 4" x 2" dia 0.00 0.00 pc/s 90.00 0.00 0.00
14.21 wye 4" dia 0.00 0.00 pc/s 138.00 0.00 0.00
14.22 elbow 45 - 4" dia 0.00 0.00 pc/s 74.00 0.00 0.00
14.23 elbow 45 - 2" dia 0.00 0.00 pc/s 24.00 0.00 0.00
14.24 elbow 90 - 4" dia 0.00 0.00 pc/s 85.00 0.00 0.00
14.25 elbow 90 - 2" dia 0.00 0.00 pc/s 26.00 0.00 0.00
14.26 tee reducer 4" x 2" dia 0.00 0.00 pc/s 85.00 0.00 0.00
14.27 c. o. adoptor & plug 4" dia 0.00 0.00 pc/s 65.00 0.00 0.00
14.28 tee 4" dia 0.00 0.00 pc/s 118.00 0.00 0.00
14.29 solvent cement 100 cc 0.00 0.00 can 75.00 0.00 0.00
14.30 floor drain stainer 0.00 0.00 pc/s 80.00 0.00 0.00
14.31 coupling 4" pvc 0.00 0.00 pc/s 53.00 0.00 0.00
14.32 coupling 2" pvc 0.00 0.00 pc/s 18.00 0.00 0.00
15.00 PLUMBING FIXTURES
15.01 0 0.00 0.00 pcs 13.00 0.00 0.00
15.02 fresh water line 0.00 0.00 SET 100.00 0.00 0.00
16.00 SEPTIC TANK
16.01 4"chb 0.00 0.00 pcs 14.00 0.00 0.00
16.02 4" dia upvc pipes 0.00 0.00 pcs 450.00 0.00 0.00
16.03 4" dia upvc tee 1.20 2.00 pcs 118.00 141.60 236.00
16.04 4" dia upvc co/cover 0.00 0.00 pcs 65.00 0.00 0.00
16.05 4" dia upvc coupling 0.00 0.00 pcs 53.00 0.00 0.00
16.06 4" dia upvc elbow 0.00 0.00 pcs 85.00 0.00 0.00
16.07 3" dia upvc pipe 0.00 0.00 pcs 120.00 0.00 0.00
16.08 3" dia upvc elbow 0.00 0.00 pcs 25.00 0.00 0.00
16.09 3" dia upvc coupling 0.00 0.00 pcs 10.00 0.00 0.00
16.10 solvent cement 100cc 0.00 0.00 can 75.00 0.00 0.00
16.11 form lumber 0.00 0.00 bd ft 20.00 0.00 0.00
16.12 9mmrsb 0.00 0.00 pcs 80.00 0.00 0.00
16.13 tie wire 0.02 1.00 kg 60.00 1.13 60.00
16.14 cement 0.00 0.00 bags 230.00 0.00 0.00
16.15 sand 0.00 0.00 cum 850.00 0.00 0.00
16.16 assorted nails 0.00 0.00 kg 50.00 0.00 0.00
16.17 plywood 1/4 ord 0.00 0.00 pcs 275.00 0.00 0.00
16.18 10 mm dia #DIV/0! #DIV/0! pcs 115.00 #DIV/0! #DIV/0!
17.00 ELECTRICAL WORKS
17.01 breaker box 10 branches 0.00 0.00 unit/s 900.00 0.00 0.00
17.02 breaker switch 15a 0.00 0.00 pair/s 295.00 0.00 0.00
17.05 #8 awg stranded wire 0.00 0.00 roll/s 4645.00 0.00 0.00
17.09 f h 1/2 dia 0.00 0.00 roll/s 750.00 0.00 0.00
17.10 fh 3/4 dia 0.00 0.00 roll/s 950.00 0.00 0.00
17.11 utility box 2x4 0.00 0.00 pc/s 18.00 0.00 0.00
17.12 junction box 4" with cover 0.00 0.00 pc/s 25.00 0.00 0.00
17.13 c o t slot 0.00 0.00 pc/s 25.00 0.00 0.00
17.14 C o plate 0.00 0.00 pc/s 25.00 0.00 0.00
17.15 switch quitematic (royu) 0.00 0.00 pc/s 35.00 0.00 0.00
17.16 plate cover 1-gang 0.00 0.00 pc/s 25.00 0.00 0.00
17.19 clamp 0.00 0.00 pc/s 2.50 0.00 0.00
17.20 electrical tape big 1.00 1.00 pc/s 25.00 25.00 25.00
17.21 conc nail 0.50 1.00 kg 75.00 37.50 75.00
17.22 gi wire ga # 18 1.00 1.00 kg 60.00 60.00 60.00
17.23 receptacle 0.00 0.00 pc/s 28.00 0.00 0.00
18.00 FLOOR FINISH
18.01 0 0.00 0.00 0.00 0.00 0.00 0.00
18.02 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.03 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.04 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.05 anti skid raven 0.00 0.00 pcs 1400.00 0.00 0.00
19.00 KITCHEN COUNTER CABINET
19.01 0 0.00 0.00 0.00 0.00 0.00 0.00
19.02 12 75.92 76.00 0.00 106.29 8069.54 8078.04
19.03 16 132.64 133.00 0.00 185.69 24629.92 24696.77
19.04 20 203.45 204.00 0.00 284.83 57948.66 58105.32
20.00 CONCRETE MOULDINGS & BALLUSTER
20.01 pebbles ( boracay ) 0.00 0.00 can 40.00 0.00 0.00
20.02 cement 0.00 0.00 bag 230.00 0.00 0.00
20.03 sand 0.00 0.00 cum 850.00 0.00 0.00
TOTAL MATERIAL COST #N/A #N/A
SUBCON COST
1.00 WINDOWS
steel casement sqft p #VALUE! sqft miscellaneous #VALUE! #VALUE!
glass 1/8 thk (smoked) 0.00 0.00 sqft 0.00 0.00 0.00
TOTAL SUBCON COST #VALUE! #VALUE!
TOTAL EQUIPMENT COST #N/A #N/A
TOTAL #N/A #N/A
TOTAL LABOR COST #N/A #N/A
TOTAL DIRECT COST #N/A #N/A

Project -
Floor Area 0.00 sqm
Location -
Buyer 0
ITEM MATERIALS SPECIFICATION FINISHES BRAND
Roofing Tile span (long span) .4mm thick pre-painted APO (Puyat steel Corp.)
Accessories .4mm thick pre-painted APO (Puyat steel Corp.)
Ceiling 4.5 mm thk cement board in metal furring painted w/ boysen Flex boards
wooden cornice 4(CN-4b) living,dining,kit & hallway painted w/ boysen Pateco
wooden cornice 3 (CN-3b) bedrooms,porch & balcony painted w/ boysen Pateco
wooden cornice 2 (CN-2b) CR painted w/ boysen Pateco
Flooring Ground flr 12 x 12 ceramic tiles (polished) with pvc anti skid on Tenzen/Lepanto/Euro tiles
second flr 12 x 12 ceramic tiles (polished) exposed edges Tenzen/Lepanto/Euro tiles
Porch - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Balcony - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles

with brass anti-skid Raven
Handrail 3 x 3 wood painted w/ boysen Sash Factory
King post 4 x 4 wood painted w/ boysen Sash Factory
Doors & Jambs Main door - steel door 2.1 x 0.9 m painted w/ boysen Rapid Forming
Service door - steel door 2.1 x 0.7 m painted w/ boysen Rapid Forming
Door at balcony sliding panel door 2-2.1 x 0.7 m painted w/ boysen Sash Factory
Bedroom door molded door 2.1 x 0.8 m painted w/ boysen Pateco
Cr door PVC door 2.1 x 0.6 m pre painted w/ colored glass Poly door
All door jamb steel (except CR & balcony door) painted w/ boysen Rapid Forming
sliding door jamb 2 x 6 wood jamb painted w/ boysen (acrytex) Sash Factory
All door lock set (except CR & sliding door) lever type antique brass Yale L6267 ET US5
Main door entrance set antique brass Yale CBCA 5057 US5
CR door lock set cylindrical type Yale
Windows Casement steel painted w/ boysen Contingencies

Glass smoked 1/8 thick
Comfort Room Floor tiles 8 x 8 ceramic tiles unglazed Tenzen/Lepanto/Euro tiles

Wall tiles 12 x 8 (6 layer w/ border @ middle) ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Water closet (CS4338PBDF) & wash basin with long pedestal (LF368) white HCG Pissarro Package I
w/ faucet (LF3000), soap holder (BA31) & paper holder (BA38)
Water closet (AMB 150DF) & pedestal lavatory (AMK-P03P) white Artes Myer Emperor Package
w/ faucet, soap holder & paper holder (AMPA-E)
Bath tub (1.70 m) with telephone shower acrylic white Royal Tern Penguin
Shower head & valve chrome plated WB

Faucet shower chrome plated (JM-9719-220) Distributed by best tank
Plumbing Fresh water line PVC Blue Eslon blue

fittings GI
Sewer line PVC orange lucky

fittings PVC orange lucky
Electrical Breaker box Chint

Breaker switch Chint
Wire stranded
Electrical conduit corrugated flexible uPVC
switch common Royu
Switch plate common Royu
Convenience outlet common Royu
C O plate common Royu
Kitchen Counter Counter top & splash wall - 8x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Border 3 x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Kitchen sink double tub stainless ( CBS-3617-327) Distributed by best tank
Kitchen sink double tub stainless ( CBS-3018-331) Distributed by best tank
Kitchen sink faucet chrome plated (JM-9814-231) Distributed by best tank
Kitchen counter cabinet (design F) painted with boysen Pateco
Kitchen Nook granite slab cut to desire shape China
Other Finishes
Railings at balcony stainless

Wall Cladding manufactured stone top with boysen (acrytex clear) stone age (castle stone)
Base board wooden base board (BB 1-4b) painted with boysen Pateco
with television cable & outlet at living area & master bedroom
with telephone cable & outlet at living area & master bedroom
Concrete Moldings 4 & 5 pre-cast concrete painted with boysen
Balluster Pre-cast concrete painted with boysen
Canopy Ga. 24 gi sheet with lace painted with boysen
Trellis Pre-cast concrete with 6 mm thk. polycarbonate sheet painted with boysen
Prepared by:
MMC
Office Engineer
Checked by:
Engr. Agapito C. Caparas

AVP Engineering & Construction
Noted & approved by:
Engr. Joel H. Alejandrino

VP - Engineering & Construction
Miscellaneous
Project -
Floor Area 0.00 sqm
Location -
Buyer 0
Roofing Tile span (long span) .4mm thick pre-painted APO (Puyat steel Corp.)
Accessories .4mm thick pre-painted APO (Puyat steel Corp.)
Ceiling 4.5 mm thk cement board in metal furring painted w/ boysen Flex boards
with cornice 4(CN-4b) x 14 ft living,dining,kit & hallway painted w/ boysen Pateco
with cornice 3 (CN-3b) x 14 ft bedrooms,porch & balcony painted w/ boysen Pateco
with cornice 2 (CN-2b) x 14 ft CR painted w/ boysen Pateco
Flooring Ground flr 12 x 12 ceramic tiles (polished) with pvc anti skid on Tenzen/Lepanto/Euro tiles
second flr 12 x 12 ceramic tiles (polished) exposed edges Tenzen/Lepanto/Euro tiles
Porch - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Balcony - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles

With anti-skid Raven
Handrail 3 x 3 wood painted w/ boysen Sash Factory
King post 4 x 4 wood painted w/ boysen Sash Factory
Doors & Jambs Main door - panel door 2.1 x 0.9 m painted w/ boysen (acrytex) Sash Factory
Service door - panel door 2.1 x 0.7 m painted w/ boysen (acrytex) Sash Factory
Door at balcony sliding panel door 2-2.1 x 0.7 m painted w/ boysen (acrytex) Sash Factory
Bedroom door molded door 2.1 x 0.8 m painted w/ boysen (QDE) Pateco
Cr door PVC door 2.1 x 0.6 m pre painted w/ colored glass Poly door
All door jamb steel (except CR & balcony door) painted w/ boysen Rapid Forming
sliding door jamb 2 x 6 wood jamb painted w/ boysen (acrytex) Sash Factory
All door lock set (except CR & sliding door) lever type solid brass Yale
CR door lock set Yale
Windows Casement steel painted w/ boysen

Glass smoked 1/8 thick
Comfort Room Floor tiles 8 x 8 unglazed Tenzen/Lepanto/Euro tiles

Wall tiles 12 x 8 (6 layer w/ border @ middle) glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 glazed Tenzen/Lepanto/Euro tiles
Water closet (CS4338PBDF) & wash basin with long pedestal (LF368) white HCG
w/ faucet (LF3000), soap holder (BA31) & paper holder (BA38) Pissarro Package I
Water closet (AMB 150DF) & pedestal lavatory (AMK-P03P) white Artes Myer
w/ faucet, soap holder & paper holder (AMPA-E) Emperor (AMB-150DF)
Bath tub (1.70 m) with telephone shower acrylic white Royal Tern (Penguin)
Shower head & valve chrome plated WB

Faucet shower chrome plated (JM-9719-220) Distributed by best tank

fittings GI
Sewer line PVC orange lucky

fittings PVC orange lucky

Wire stranded
switch common Royu
Switch plate common Royu
Convenience outlet common Royu
C O plate common Royu
Kitchen Counter Counter tiles 8x 8 glazed Tenzen/Lepanto/Euro tiles

Border tiles 3 x 8 glazed Tenzen/Lepanto/Euro tiles
Kitchen sink stainless ( CBS-3617-327) Distributed by best tank
stainless ( CBS-3018-331)
Kitchen sink faucet chrome plated (JM-9814-231) Distributed by best tank
Kitchen counter cabinet (design F) painted with boysen Pateco
Kitchen Nook granite slab cut to desire shape
Other Finishes
Railings at balcony stainless

Wall Cladding manufactured stone top with boysen (acrytex clear) stone age (castle stone)
Base board
Prepared by:
MMC
Office Engineer
Checked by:


PROJECT
LOCATION
FLOOR AREA
BUYER
Roofing Corrugated GI sheet Ga 26 Painted w/ boysen roof guard

Accessories plain GI sheet Painted w/ boysen roof guard
Ceiling 4.5 mm thk cement board on metal furring Painted w/ boysen Flex boards
Flooring Ground flr 12 x 12 ceramic tiles (polished) Exposed tile edges w/ tile trim Tenzen/Lepanto/Euro tiles
Carport 12 x 12 ceramic tiles (unpolished)
Doors & Jambs Main door - flush door 2.1 x 0.9 m Painted w/ boysen (acrytex) sash factory
Service door - flush door 2.1 x 0.7 m w/ GI Painted w/ boysen (acrytex) sash factory
Bedroom door flush door 2.1 x 0.8 m Painted w/ boysen (QDE) sash factory
Cr door PVC door 2.1 x 0.6 m Pre painted Poly door
All door jamb steel (except CR) Painted w/ boysen Rapid forming
All door knobs Yale
Comfort Room Floor tiles 8 x 8 Unglazed Tenzen/Lepanto/Euro tiles

Wall tiles 12 x 8 (6 layer w/ border @ middle) Glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 Glazed Tenzen/Lepanto/Euro tiles
Water closet & wall hung lavatory w/ soap White Royal tern
And tissue holder skylark trip lever
Shower head & valve Chrome plated WB

Faucet shower Chrome plated (JM-9719-220) Distributed by best tank

fittings GI
Sewer line PVC Lucky

fittings PVC Lucky

Wire Stranded
switch Common Royu
Switch plate Common Royu
Convenience outlet Common Royu
C O plate Common Royu
Kitchen Counter Counter tiles 8x 8 Glazed Tenzen/Lepanto/Euro tiles

Border tiles 3 x 8 Glazed Tenzen/Lepanto/Euro tiles
Kitchen sink Stainless 16 x 24 (BS-2416) Distributed by best tank
Kitchen sink faucet KS-1203 Distributed by best tank
Kitchen counter cabinet (design F) Painted w/ boysen (QDE)
Wall Cladding Manufactured Stone Top with boysen acrytex clear Stone Age (ledgestones)
Prepared by:
MMC
Office Engineer
Checked by:


materials price list
03/15/11
item no materials unit price
earth works
1.00 common borrow cu m 150.00
2.00 lahar cu m 250.00
concreting, masonry, plastering
1.00 cement 40 kg/s / bag bag 230.00
2.00 sand s1 cum 850.00
3.00 gravel 3/4 ( round ) cum 650.00
4.00 chb 4" non load bearing pc 14.00
5.00 chb 5" non load bearing pc 16.00
forms & ceiling
1.00 plywood 3/16 ord. pc 250.00
2.00 flex brd 3.5 mm pc 300.00
3.00 plywood 1/4 (marine) pc 310.00
4.00 plywood 1/4 ord. pc 275.00 flexboard 360
5.00 plywboards 3/4 ord. pc 710.00
6.00 coco lumber bd ft 20.00
7.00 good lumber 2" x 2" x 12' bd ft 36.00
10.00 good lumber 1" x 1" x 8' pc 36.00
11.00 cwn 2" kg 55.00
12.00 cwn 3" kg 50.00
13.00 cwn 4" kg 50.00
14.00 1" finishing nail kg 75.00
15.00 cabinet handle pc 25.00
16.00 wire mesh 1/8"x1/8"x3' l.m. 85.00
rebars price/kg
1.00 rebars 9mm dia pc 80.00 30.77
2.00 rebars 10mm dia pc 115.00 32.86
3.00 rebars 12mm dia pc 165.00 33.00
4.00 rebars 16mm dia pc 293.00 32.56
5.00 rebars 20mm dia pc 465.00 33.21 25 715
6.00 gi wire ga 16 kg 60.00
doors
1.00 pvc door 2.1 x .6 m w/ jamb pc 1,350.00
2.00 pvc door 2.1 x .6 m w/ jamb (w/ louver & colored glass) pc 2,800.00
3.00 molded door 2.1 x .8 m w/ jamb pc 3,450.00
4.00 flush door 2.1 x .6 m w/ jamb pc 1,900.00
5.00 flush door 2.1 x .7 m w/ jamb w/ GI pc 2,250.00
6.00 molded door 2.1 x .8 m w/ jamb pc 2,050.00
7.00 flush door 2.1 x .9 m w/ jamb pc 2,050.00
8.00 steel door 2.1 x .7 m w/ jamb pc 4,200.00
9.00 steel door 2.1 x .9 m w/ jamb pc 4,200.00
10.00 3" x 3" loose pin hinge pc 25.00
11.00 door knob ( yale ) pc 250.00
12.00 door knob ( amerilock ) pc 150.00
13.00 railings us pc 1,280.00
14.00 hanger stanley pc 1,000.00
15.00 door lock lock wood pc 800.00
deadbolt lock pc 240.00
barrel bolt pc 35.00
windows
1.00 glass 1/8" smoke (installed) sq ft 35.00
2.00 glass 1/8" clear (intalled) sq ft 35.00
3.00 analok 1/4" thk bronze ( installed) sq ft 300.00 bus type anodize 350
4.00 steel casement sq ft 140.00
tiles ( t & b, & kitchen counter ) `
1.00 8" x 8" glazed tiles (mariwasa) pc 12.00
2.00 8" x 8" unglazed tiles pc 12.00
3.00 abc grout / 2 kgs bag 60.00
4.00 tile trim per 8 ft pc 50.00
3 x 8 border tiles pc 18.00
8 x 12 glazed tiles pc 18.50
roof framing 03/15/10 kg/m
1.00 angle 2" x 2" x 3/16 x 20 ft pc 540.00
2.00 angle 1 1/2" x 1 1/2" x 3/16 x 20 ft pc 340.00
3.00 angle 2" x 2" x 1/4 x 20 ft pc 795.00
4.00 angle 1 1/2" x 1 1/2" x 1/4 x 20 ft pc 535.00
5.00 flat bar 2" x 3/16 x 20 ft pc 350.00
6.00 flat bar 1 1/2" x 3/16 x 20 ft pc 245.00
7.00 c purlins 2" x 3" x 20 ft (1.20 mm thk) pc 380.00 1.89
9.00 c purlins 2" x 5" x 20 ft (1.20 mm thk) pc 2.70
11.00 plain round bar 10mm dia. x 6m pc 125.00
12.00 welding rod kg 100.00
13.00 facia bd 1' x 10 " x l bd ft 65.00
14.00 facia bd lc 2" x 10" x 8 ft (0.9 mm thk) pcs 320.00
roofing
1.00 r span lm 253.00
2.00 gutter spanish ( .40 x .457 m x 0.40 mm)per 8 ft pc 340.00
3.00 ridge roll per 8 ft pc 227.00
4.00 valley gutter per 8 ft pc 255.00
5.00 end flushing per 8 ft pc 340.00
6.00 side wall flushing per 8 ft pc 170.00
7.00 tile span lm 308.00
8.00 gutter spanish per 8 ft pc 340.00
9.00 ridge roll per 8 ft pc 337.00
10.00 valley gutter per 8 ft pc 340.00
11.00 end flushing per 8 ft pc 340.00
12.00 side wall flushing per 8 ft pc 170.00
13.00 tekscrew pc 1.85
14.00 silicon pc 120.00
15.00 rivets pc 0.50
16.00 wire basket strainer pc 100.00
17.00 sleeves 3" dia pc 50.00
18.00 concrete nail 1 1/2" kg 75.00
19.00 corr gi sheet ft 33.00
20.00 fab. ridge roll per 8 ft pc 140.00
21.00 fab. gutter per 8 ft pc 130.00
22.00 fab. valley gutter per 8 ft pc 160.00
23.00 fab. end flushing per 8 ft pc 160.00
24.00 roof nails kg 90.00
25.00 Stainless gutter pc 1,200.00
362811142.xlsMATERIALSPRICELIST08/10/2017
painting ( latex, enamel, floor paint & roof paint )
1.00 masonry neutralizer gal. 275.00
2.00 paint thinner gal 190.00
3.00 panching compound kg 30.00
4.00 flat wall enamel gal 465.00
5.00 latex gal 416.00
6.00 latex semi gloss gal 485.00
7.00 qde chocolate brown gal 420.00
8.00 qde white gal 515.00
9.00 plasolux putty gal 545.00
10.00 sanding paper #120 pc 10.00
11.00 sanding paper #100 pc 15.00
12.00 lacquer thinner gal 160.00
13.00 lacquer flo gal 580.00
14.00 whether coat gal 400.00
15.00 acri color 1/4 lt latex pc 45.00
16.00 tin ting color 1/4 lt enamel. pc 95.00
17.00 glazing putty gal 545.00
18.00 true coat gal 810.00
19.00 boysen roof guard gal 540.00
20.00 acreytex primer gal 610.00
21.00 acreytex cast gal 400.00
22.00 acreytex top coat gal 765.00
acreytex reducer gal 345.00
23.00 stopa kgs 50.00
Masonry putty boysen gal 275.00
electrical
1.00 breaker box 6 holes pc 600.00
4.00 breaker switch 15 a pair 295.00
10.00 receptacles pc 28.00
11.00 t - slot outlet pc 25.00
12.00 plate co. pc 25.00
13.00 SwitcH pc 35.00
14.00 1 gang plate pc 25.00
17.00 awg stranded wire # 10 roll 4,455.00
21.00 flexible hose 3/4" roll 950.00
22.00 flexible hose 1/2" roll 750.00
23.00 pipe clamp 1/2 " dia. pc 2.50
24.00 junction box 4" x 4" pc 25.00
25.00 utility box 4" x 2" pc 18.00
26.00 electrical tape big pc 25.00
27.00 acu outlet national w/ plate pc 240.00
28.00 exhaust fan 12" dia ( tailee ) pc 1,350.00
29.00 exhaust fan 12" dia ( 3d ) pc 1,090.00
plumbing pipes, fitting & fixtures
1.00 bath tub ( royal tern penguin acrylic ) pc 11,050.00
2.00 lavatory ( counter type royal tern ) pc 2,250.00
3.00 lavatory (for hot & cold) pc 1,350.00
For 2-storey
4.00 water closet & lavatory pedestal type (Artes Myer AMB-150DF) set 5,500.00
For bungalow
5.00 water closet & lavatory wall hang (sf skylark trip lever package) set 4,400.00
6.00 kitchen sink 16" x 24" pc 790.00
7.00 kitchen sink double tub 2,099.75
8.00 floor drain 4" x 4" chrome plated pc 80.00
9.00 p trap 2" dia. pc 62.00
10.00 3" dia. pvc pipe (gray) pc 120.00
11.00 2" dia. pvc pipe pc 170.00
12.00 4" dia. pvc pipe pc 450.00
13.00 4" dia. coupling pc 53.00
14.00 3" dia. Coupling (gray) pc 10.00
15.00 2" dia. coupling pc 18.00
16.00 2" dia. elbow pc 26.00
17.00 3" dia. Elbow (gray) pc 25.00
18.00 4" dia. elbow pc 85.00
19.00 2" dia. tee pc 38.00
20.00 3" dia. Tee (gray) pc 30.00
21.00 4" dia. tee pc 118.00
22.00 4" x 2" dia. reducer tee pc 85.00
23.00 4" x 3" dia. reducer tee pc 95.00
24.00 4" x 45 elbow pc 74.00
25.00 2" x 45 elbow pc 24.00
26.00 3" x 45 elbow pc 10.00
27.00 clean out 4" dia w/ cover pc 65.00
29.00 wye 4" dia pc 138.00
30.00 wye reducer 4" x 2" pc 90.00
31.00 solvent cement ( 100 cc ) pc 75.00
32.00 vulcaseal lt 360.00
33.00 3/4" dia x 10' elson blue pc 100.00
34.00 1/2" dia x 10' elson blue pc 55.00
35.00 3/4" dia x gi pipe pc 450.00
36.00 1/2" dia x gi pipe pc 325.00
37.00 3/4" gi coupling pc 11.00
38.00 1/2" gi coupling pc 9.00
39.00 3/4" gi tee pc 25.00
40.00 1/2" gi tee pc 13.00
41.00 3/4" x 1/2" gi tee reducer pc 25.00
42.00 3/4" gi elbow pc 15.00
43.00 1/2" gi elbow pc 12.00
44.00 3/4" x 1/2" gi reducer pc 15.00
45.00 3" x 1/2" dia nipple pc 13.00
46.00 sho valve & head wb brand pc 520.00
47.00 shower valve (for hot & cold) pc 2,900.00
48.00 gate valve 3/4 dia pc 320.00
49.00 Faucet best tank (ks-1203) kitchen sink pc 470.00
50.00 angle valve pc 130.00
51.00 Faucet best tank (jm-9719-220) shower pc 350.00
52.00 kitchen sink faucet (JM-9814-231) pc 699.75
53.00 u. s. teflon pc 10.00
54.00 flexible hose pc 120.00
55.00 niple 3/8 x 2" pc 15.00
56.00 reducer bushing 1/2 x 3/8 pc 15.00
floor finish @ ground & second flr.
1.00 12" x 12" unglazed tiles tenzen pc 29.60
2.00 vinyl tiles 12" x 12" pc 14.00
3.00 vinyl bond gal 375.00
4.00 pebbles ( black ) can 40.00
5.00 pebbles ( boracay ) can 140.00
6.00 red cement kg 150.00
7.00 adobe rubble 12" x 12" pc 40.00
8.00 adobe rubble 4" x 12" pc 15.00 ashlar mariposa 4x 8 650
9.00 aslar tiles biege 2" x 6" sq m 280.00 green slate 4 x 8 350
10.00 aslar tiles biege 4" x 8" sq m 450.00 wood stone 4 x 8 650
11.00 wood parquet narra 3/8 thk top w/ polyurethane sq ft 85.00
12.00 porcelain tiles ( granite tiles ) pcs 85.00
13.00 vigan tiles pcs 15.00
stair, handrail & railings
1.00 hand rails 2" x 3" l ft 100.00
2.00 hand rails 3" x 3" l ft 130.00
3.00 steel railings sq ft 150.00
4.00 lumber 2" x 12" kd bd ft 66.00
5.00 lumber 2" x 10" kd bd ft 64.00
6.00 lumber 2" x 8" kd bd ft 61.00
7.00 t & g 1" x 4" x l bd ft 42.00
8.00 Raven anti-skid pc 1,400.00
9.00 Water proofing-frosroc Pack 360.00
10.00 Cabinet
11.00 Plywood 810.00
12.00 Piano hinges 130.00
13.00 Catches 8.00
14.00 Handle 25.00
15.00 10 mm square bar 110.00
16.00 12 mm square bar 145.00
17.00 16 mm square bar 460.00
18.00 2 x 2 tubular ga 16 735.00
19.00 2 x 3 tubular ga 16 920.00
20.00 2 x 4 tubular ga 16 1,250.00
21.00 gi pipe 1 dia sch 20 600.00
22.00 gi pipe 1 1/2 dia sch 20 910.00
23.00 gi pipe 2 dia sch 20 1,310.00
24.00 1/8 x 1/2 flat bar 50.00
25.00 1/8 x 1 flat bar 130.00
26.00 1/4 x 1/2 flat bar 105.00
27.00 1/4 x 1 flat bar 215.00
28.00 3/16 x 1/2 flat bar 70.00
29.00 3/16 x 1 flat bar 170.00
30.00 plain round bar 16mm dia 395.00
31.00 plain gi sheet ga 18 1,260.00
32.00 welding rod 110.00
33.00 concrete balluster pc 100.00
34.00 12 x 12 x 4 adobe pc 35.00
35.00 2 x 4 x 8 red bricks pc 7.00
36.00 king post 4 x 4 (steel & wood) pc 800.00
37.00 capiz on yakal frame sqft 300.00
38.00 Border 8 cm 5m/roll 420.00
39.00 assorted pebbles can 200.00
40.00 door casing 3 x 14 ft (pateco) pc 212.80
41.00 cornice CN-1-6 lft 37.50
42.00 cornice CN-1-4b lft 23.60
45.00 stick well kg 120.00
46.00 concealed hinges pc 36.00
47.00 stainless closet handle pc 120.00
48.00 aluminum pipe 1 x 16' pc 240.00
49.00 Flanges 1 dia pc 30.00
50.00 french type cab door pc 200.00
51.00 plain gi sheet ga 24 pc 520.00
52.00 design lace ft 25.00
53.00 epoxy primer gal 580.00
54.00 baseboard BB 1-4B lft 24.40
55.00 glass block 8 x 8 pc 90.00
56.00 screw with tox pc 2.00
polyurethane reducer lit 135.00
sanding sealer gal 470.00
polyurethane top coat gal 960.00
Artes myer dual flush push botton & pedestal type-emperor (white) set 5500
Reg. Colored set 6000
(ARTES MYER-EMPEROR AMB-150DF-two piece dual push button & pedestal type)
HCG MONET 2 6320

PUSH BUTTON & WALL HUNG (with soap & tissue holder)
GRANITE-GRANITO
16X16 173.95
12X12 93.95
man power rate
skilled per day 500.00

labor per day 400.00
LUCKY ORANGE
1.00 2 upvc pc 170.00
2.00 3 upvc pc 340.00
3.00 4 upvc pc 450.00
4.00 p trap 2" dia. pc 62.00
5.00 wye reducer 4" x 2" pc 90.00
6.00 wye 4" dia pc 138.00
7.00 elbow 45-4 pc 74.00
8.00 elbow 45-3 pc 40.00
9.00 elbow 45-2 pc 24.00
10.00 elbow 90-4 pc 85.00
11.00 elbow 90-3 pc 48.00
12.00 elbow 90-2 pc 26.00
13.00 tee reducer 4 x 2 pc 85.00
14.00 tee reducer 4 x 3 pc 95.00
17.00 tee 4 pc 118.00
18.00 tee 3 pc 65.00
19.00 tee 2 pc 38.00
20.00 coupling 4 pc 53.00
GRADE 230(STRUCTURAL GRADE) ASTM33; 230MPa / 33000 PSI
9 0.444
10 0.616
12 0.888
16 1.578
20 2.466
25 3.853
28 4.834
32 6.313
36 7.990
9mm. kg/m 10mm. kg/m 12mm. kg/m 16mm. kg/m 20mm. kg/m 25mm. kg/m 28mm.
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
kg/m 32mm. kg/m 36mm. kg/m
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
estimates
foundation
isolated footing
marks qty dimension (m) main bars along l
l w d code no dia kg/m
F-1 4.00 16.00 1.58
F-2 4.00 16.00 1.58
F-3 4.00 16.00 1.58
F-4 4.00 16.00 1.58
F-5 4.00 16.00 1.58
F-6 4.00 16.00 1.58
F-7 4.00 16.00 1.58
total - -
wall footing
marks qty dimension (m) main bars along l
l w d code no dia kg/m
wf-1 - 0.40 0.25 2.00 10.00 0.62
wf-3 - 0.30 0.15 2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
total - 0.40
F O O T I
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
total - - - -
along l main bars along w no of kg conc vol
Bar pcs code no dia kg/m Bar pcs main bars tie wire cum
5.000 4.00 16.00 1.58 5.000 - - -
5.000 4.00 16.00 1.58 5.000 - - -
5.000 4.00 16.00 1.58 5.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
- -
- -
- -
- -
- -
-
-
-
-
-
-
- - -
16 mm -
10 mm - - -
along l main bars along w no of kg

spacing code no dia kg/m spacing main cut bars tie wire
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
- - -
I N G
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
- - -
cement sand gravel formboard form lumber asstd nails form oil
bag cum cum pcs bdft kg li
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
conc vol cement sand gravel formboard form lumber asstd nailform oil
cum bag cum cum pcs bdft kg li
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
concreting works const bid cost/cum
concreting 3000 psi #DIV/0!
unit cost qty -
labor unit cost 1,450.00 - -

equipment unit cost 250.00 #DIV/0! #DIV/0!
material unit cost #DIV/0!
concreting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 6.00 400.00 1.00
mason 1.00 500.00
equipment
one bagger mixer 1.00 500.00
bill of materials
description qty unit unit cost
Cement - bags 230.00
Sand s-1 - cum 850.00
Gravel 3/4" - cum 650.00
total
labor cost computation:
mixing and placing concrete manually2cum/day 2.00
2.00
one bagger mixer 2.00
material computation:
description class a
1.0 cement 9bag/cum 9.00
2.0 sand .5cum/cum 0.50
3.0 gravel 3/4" 1cum/cum 1.00
const bid cost/cum total bid cost rebars
#DIV/0! #DIV/0! structural grade 40 psi
cum pcf #DIV/0! unit cost qty
project cost 0.08
proj.supervision 0.05 labor unit cost 9.00 -
constn facilities 0.03 equipment unit cost #DIV/0!
indirect eqpt - material unit cost #DIV/0!
miscellaneous - rebar unit cost #DIV/0! sub con
others - total cost #DIV/0!
indirect cost 0.20 duration -
bonds premiums - crew
insurance premiums - labor 1.00 400.00
escalation - steel man 1.00 500.00
cost of money 0.03
contingencies 0.05 equipment
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
amount description qty unit
- 9mm - kg
- 10mm - kg
- 12mm - kg
16mm - kg
20mm - kg
25mm - kg
28mm kg
32mm kg
36mm kg
tie wire - kg
tion: labor cost computation
cum/day
on: material computation
bag/cum
cum/cum
cum/cum
const bid cost/kg total bid cost forms
#DIV/0! #DIV/0! forms
- kg pcf #DIV/0! unit cost
0.08
- proj.supervision 0.05 labor unit cost
#DIV/0! constn facilities 0.03 equipment unit cost
indirect eqpt - material unit cost
miscellaneous - formworks unit cost
others - total cost
indirect cost 0.20 duration
crew bonds premiums - crew
1.00 insurance premiums - labor
escalation - carpenter
cost of money 0.03
contingencies 0.05 equipment
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
unit cost amount description
2.66 30.03 - 4 x 8 x 1/4 ord pw
3.70 31.11 - 2 x 3, 2x 4
5.33 30.97 - assorted nail
9.47 30.95 - form oil
14.80 31.43 -
23.12 35.04 -
29.00 -
37.88 -
47.94 -
60.00 -
-
labor cost computation: l
100.00 kg/day install

erect
dismantel
repair
100.00 kg/day
const bid cost/kg total bid cost
coco lumber #DIV/0! #DIV/0!
qty sqm pcf #DIV/0!
project cost 0.08
112.50 - - proj.supervision 0.05
t unit cost #DIV/0! #DIV/0! constn facilities 0.03
#DIV/0! sub con indirect eqpt -
#DIV/0! miscellaneous -
#DIV/0! others -
- crew indirect cost 0.20
2.00 bonds premiums -
1.00 400.00 insurance premiums -
1.00 500.00 escalation -
cost of money 0.03
contingencies 0.05
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
qty unit unit cost amount
pcs 275.00 -
bdft 20.00 -
kg 50.00 -
li 8.00 -
-
-
-
-
-
-
total -
8.00 sqm/day
8.00 sqm/day
estimates
columns
marks qty dimension (m) main bars
d b h code no dia kg/m
C1 4 16.00 1.58
C2 4 16.00 1.58
C3 4 16.00 1.58
PC 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C4 4 16.00 1.58
C4 4 16.00 1.58
total - -
C O L U M
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
0 0 0 0
main bars ties ties spacing m
no of pcs code no dia kg/m 1st no of pcs 2nd
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
5.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
8.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
5.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
8.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
0.90 36.00
U M N L A T E R A L T I
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
0 0 0
ties spacing m no of kg conc vol
no of pcs rest @ no of pcs main ties tie wire cum
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
18.00 - - - -
L A T E R A L T I E S
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
0 0
cement sand gravel formboard form lumber asstd nails form oil
bag cum cum pcs bdft kg li
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
unit cost qty 0.00

total cost #DIV/0!
duration -
crew crew
labor 6 400.00 1
mason 1 500.00
equipment
one bagger mixer 1 500
bill of materials
Cement 0 bags 230.00
Sand s-1 0 cum 850.00
Gravel 3/4" 0 cum 650.00
total
mixing and placing concrete manuall 2cum/day 2
one bagger mixer 2
description class a
1.0 cement 9bag/cum 9
3.0 gravel 3/4" 1cum/cum 1
cum pcf #DIV/0! unit cost qty
project cost 8%
proj.supervision 5% labor unit cost 7.00 -
constn facilities 3% equipment unit cost #DIV/0!
indirect eqpt 0% material unit cost #DIV/0!
miscellaneous 0% rebar unit cost #DIV/0! sub con
others 0% total cost #DIV/0!
indirect cost 20% duration -
bonds premiums 0% crew
insurance premiums 0% labor 1 400.00
escalation 0% steel man 1 300.00
cost of money 3%
contingencies 5% equipment
contractor tax 2%
profit 10%
total 27.5%
s bill of materials
unit cost amount description qty unit
230.00 - 9mm 0.00 kg
850.00 - 10mm 0.00 kg
650.00 - 12mm 0.00 kg
16mm 0.00 kg
20mm 0.00 kg
25mm 0.00 kg
28mm 0.00 kg
32mm kg
36mm kg
tie wire - kg
tion: labor cost computatio
cum/day
ion: material computation
bag/cum
cum/cum
cum/cum
#DIV/0! #DIV/0! forms
0.00 kg pcf #DIV/0! unit cost
7.50%
- proj.supervision 5.00% labor unit cost
#DIV/0! constn facilities 2.50% equipment unit cost
indirect eqpt 0% material unit cost
miscellaneous 0% formworks unit cost
others 0% total cost
indirect cost 20% duration
crew bonds premiums 0% crew
1.0 insurance premiums 0% labor
escalation 0% carpenter
cost of money 3%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
unit cost amount description
2.66 30.03 - 4 x 8 x 1/4 ord pw
3.70 31.11 - 2 x 3, 2x 4
5.33 30.97 - assorted nail
9.47 30.95 - form oil
14.80 31.43 -
23.12 30.93 -
29.00 -
37.88 -
47.94 -
60.00 -
-
labor cost computation: lab
100 kg/day install

erect
dismantel
repair
100 kg/day
material computation: ma
coco lumber #DIV/0! #DIV/0!
qty 0.00 sqm pcf #DIV/0!
project cost 7.5%
112.50 - - proj.supervision 5.00%
nt unit cost #DIV/0! #DIV/0! constn facilities 2.50%
#DIV/0! sub con indirect eqpt 0%
#DIV/0! miscellaneous 0%
#DIV/0! others 0%
- crew indirect cost 20%
2.0 bonds premiums 0%
1 400.00 insurance premiums 0%
1 500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
0 pcs 275.00 -
0 bdft 20.00 -
0 kg 55.00 -
- li 8.00 -
-
-
-
-
-
-
total P-
8 sqm/day
8 sqm/day
estimates
beams
marks qty dimension (m) col dim along beam total
d b l d1 d2 length
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FTB 0.30 0.20 0.20 0.20 0.40
GB 0.30 0.20 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
-
-
-
-
-
-
-
-
-
-
-
-
-
-
lb-1 0.15 0.10 -
lb-2 0.10 0.10 -
Pasemano 0.10 0.30 -
Cb 0.30 0.13 -
-
-
-
-
total - - 15.00
B E A M M A
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
0 0 0 0
cont bars extra bars top
code no dia kg/m no of pcs code no dia kg/m no of pcs
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 6 4 16.000 1.578 -
4 16.000 1.578 6 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 0 4 16.000 1.578
4 16.000 1.578 0 4 16.000 1.578
4 16.000 1.578 0 4 16.000 1.578
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 3 2 10.000 0.616
3 12.000 0.888 4 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 2 10.000 0.616
197.00 75.00
M A I N S T I R
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
0 0 0
top extra bars bot
length(l/4)+24d code no dia kg/m no of pcs length(l/2)+24d
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 - 0.77
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 0.77
0.38 4 16.000 1.578 0.77
0.38 4 16.000 1.578 0.77
0.24 3 12.000 0.888 0.58
0.24 3 12.000 0.888 0.58
0.24 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.24 2 10.000 0.616 0.48
0.24 2 10.000 0.616 0.48
37.06
S T I R R U P S
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
0 0
ties ties spacing m
code no dia kg/m 1st no of pcs 2nd @ L/4 Rest
2 10.000 0.616 0.05 1.00 0.10 1.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.20
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.10 1.00 0.10 1.00 0.15
54.00 96.00
no of kg conc vol cement sand
@ L/2 main extra ties tie wire cum bag cum
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
gravel form area. formboard form lumber asstd nails form oil
cum pcs bdft kg li
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
unit cost qty 0.00 cum pcf
project cost
labor unit cost 1,450.00 - - proj.supervision
equipment unit cost 250.00 #DIV/0! #DIV/0! constn facilities
material unit cost #DIV/0! indirect eqpt
concreting unit cost #DIV/0! sub con miscellaneous
total cost #DIV/0! others
duration - indirect cost
crew crew bonds premiums
labor 6 400.00 1 insurance premiums
mason 1 500.00 escalation
cost of money
equipment contingencies
one bagger mixer 1 500 contractor tax
profit
total
bill of materials
Cement 0 bags 230.00
Sand s-1 0 cum 850.00
Gravel 3/4" 0 cum 650.00
total
mixing and placing concrete manual2cum/day 2 cum/day
one bagger mixer 2
description class a
3.0 gravel 3/4"1cum/cum 1
total bid cost rebars const bid cost/kg
#DIV/0! structural grade 40 psi #DIV/0!
#DIV/0! unit cost qty 0.00
8%
5% labor unit cost 9.00 - -
3% equipment unit cost #DIV/0! #DIV/0!
0% material unit cost #DIV/0!
0% rebar unit cost #DIV/0! sub con
0% total cost #DIV/0!
20% duration -
0% crew crew
0% labor 1 400.00 1.0
0% steel man 1 500.00
3%
5% equipment
2%
10%
27.5%
bill of materials
amount description qty unit
- 9mm - kg 2.66
- 10mm - kg 3.70
- 12mm - kg 5.33
16mm - kg 9.47
20mm - kg 14.80
25mm - kg 23.12
28mm kg
32mm kg
36mm kg
tie wire - kg
100
100
bag/cum
cum/cum
cum/cum
#DIV/0! #DIV/0! forms coco lumber
kg pcf #DIV/0! unit cost
7.50%
proj.supervision 5.00% labor unit cost 112.50
constn facilities 2.50% equipment unit cost
miscellaneous 0% formworks unit cost #DIV/0!
insurance premiums 0% labor 1
escalation 0% carpenter 1
cost of money 3%
contractor tax 2%
profit 10.0%
total 27.5%
aterials bill of materials
unit cost amount description qty
30.03 - 4 x 8 x 1/4 ord pw 0.00
31.11 - 2 x 3, 2x 4 0.00
30.97 - assorted nail 0.00
30.95 - form oil 0.00
31.43 -
30.93 -
-
-
-
60.00 -
-
omputation: labor cost computati
kg/day install
erect
dismantel
repair
kg/day
mputation: material computatio

#DIV/0! #DIV/0!
qty 0.00 sqm pcf #DIV/0!
project cost 7.5%
- - proj.supervision 5.00%
#DIV/0! #DIV/0! constn facilities 2.50%
sub con indirect eqpt 0%
miscellaneous 0%
others 0%
crew indirect cost 20%
2.0 bonds premiums 0%
400.00 insurance premiums 0%
500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
unit unit cost amount
pcs 275.00 -
bdft 20.00 -
kg 55.00 -
li 8.00 -
-
-
-
-
-
-
total P-
8 sqm/day
8 sqm/day
slab no. qty dimension Factored load
l-x l-y Deadload Liveload M Loading
Kpa Kpa l-x l-y
S-1 - - - 7.0 3.6 #DIV/0! - -
S-2 - - - 7.0 3.6 #DIV/0! - -
S-3 - - - 7.0 3.6 #DIV/0! - -
S-4 - - - 7.0 3.6 #DIV/0! - -
S-5 - - - 7.0 3.6 #DIV/0! - -
S-6 - - - 7.0 3.6 #DIV/0! - -
S-7 - - - 7.0 3.6 #DIV/0! - -
S-8 - - - 7.0 3.6 #DIV/0! - -
S-9 - -
S-10 - -
S-11
estimates
slab
marks qty dimension (clear m) beam width
s l area d sb 1 sb 2
S-1 - 0.10 0.20 0.20
S-2 - 0.10 0.20 0.20
S-3 - 0.10 0.20 0.20
S-4 - 0.10 0.20 0.20
S-5 - 0.10 0.20 0.20
S-6 - 0.10 0.20 0.20
S-7 - 0.10 0.20 0.20
S-8 - 0.10 0.20 0.20
S-9 - 0.10 0.20 0.20
S-10 - 0.10 0.20 0.20
S-11 - 0.10 0.20 0.20
S-12 - 0.10 0.20 0.20
SUBTOTAL-1 -
slab on fill
A-1 - 0.08
A-2 - 0.08
A-3 - 0.08
A-4 - 0.08
A-5 - 0.08
A-6 - 0.08
A-7 - 0.08
A-8 - 0.08
A-9 - 0.08
STEPS - 0.08
- 0.08
- 0.08
SUBTOTAL-2 -
total - -
beam width total length bot bars along short bot bars along lo
lb 1 lb 2 s l code no dia kg/m spacing code no
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
4.80
bot bars along long top bars along short top bars along lo
dia kg/m spacing code no dia kg/m spacing code no
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
2.40
top bars along long conc vol cement
dia kg/m spacing no of kg tie wire cum bag
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.40 - - - -
12 mm -
9 mm -
sand gravel form area formboard form lumber asstd nails form oil
cum cum pcs bdft kg li
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - -
- - - - - -
- -
- -
- -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - - -
unit cost qty 0.00

total cost #DIV/0!
duration -
crew crew
labor 6 400.00 1
mason 1 500.00
equipment
one bagger mixer 1 500
bill of materials
Cement - bags 230.00
Sand s-1 - cum 850.00
Gravel 3/4" - cum 650.00
total
mixing and placing concrete manually 2cum/day 2
one bagger mixer 2
description class a
3.0 gravel 3/4"1cum/cum 1
cum pcf #DIV/0! unit cost
project cost 8%
proj.supervision 5% labor unit cost 9.00
constn facilities 3% equipment unit cost
miscellaneous 0% rebar unit cost #DIV/0!
insurance premiums 0% labor 1
escalation 0% steel man 1
cost of money 3%
contractor tax 2%
profit 10%
total 27.5%
bill of ma
amount description qty
230.00 - 9mm
850.00 - 10mm -
650.00 - 12mm 0.00
16mm
20mm
25mm
28mm
32mm
36mm
tie wire -
on: labor cost co
cum/day
on: material com
bag/cum
cum/cum
cum/cum
#DIV/0! #DIV/0!
qty 0.00 kg pcf #DIV/0!
project cost 7.50%
- - proj.supervision 5.00%
indirect eqpt 0%
sub con miscellaneous 0%
others 0%
indirect cost 20%
crew bonds premiums 0%
400.00 1.0 insurance premiums 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
kg 2.66 30.03 -
kg 3.70 31.11 -
kg 5.33 30.97 -
kg 9.47 30.95 -
kg 14.80 33.21 -
kg 23.12 -
kg 29.00 -
kg 37.88 -
kg 47.94 -
kg 60.00 -
-
100 kg/day
100 kg/day
forms const bid cost/kg
forms coco lumber #DIV/0!
unit cost qty 0.00 sqm pcf
project cost
labor unit cost 112.50 - - proj.supervision
equipment unit cost #DIV/0! #DIV/0! constn facilities
material unit cost #DIV/0! sub con indirect eqpt
formworks unit cost #DIV/0! miscellaneous
total cost #DIV/0! others
duration - crew indirect cost
crew 2.0 bonds premiums
labor 1 400.00 insurance premiums
carpenter 1 500.00 escalation
cost of money
contractor tax
profit
total
bill of materials
4 x 8 x 1/4 ord pw 0 pcs 275.00
2 x 3, 2x 4 0 bdft 20.00
assorted nail 0 kg 55.00
form oil - li 8.00
total
install 8 sqm/day
erect
Dismantle
repair
8 sqm/day
total bid cost
#DIV/0!
#DIV/0!
7.5%
5.00%
2.50%
0%
0%
0%
20%
0%
0%
0%
3%
5%
2%
10.0%
27.5%
amount
-
-
-
-
-
-
-
-
-
-
P-
earth works
no. of chb
variable ht. (0.80) m
description qty width m length m depth m
F-1 - 0.00 0.00 0.70

F-2 - 0.00 0.00 0.70
F-3 - 0.00 0.00 0.70
F-4 - 0.00 0.00 0.70
F-5 - 0.00 0.00 0.70
F-6 - 0.00 0.00 0.70
wf-1 - 0.40 - 0.40
wf-3 - 0.30 - 0.85
ftb - 0.20 -
septic tank - 1.20 2.40 1.50
total volume
earth works const bid cos
excavation / manual common earth #DIV/0
unit cost qty: -
volume cum labor unit cost 266.67 - -

equipment unit cost #DIV/0!
- material unit cost
- excavation unit cost 266.67 sub con
- total cost -
- duration -
- crew crew
- labor 6 400.00 1
-
-
- equipment
-
-
- bill of materials
excavation 1 man/1.5 cum/ day 1.50
1.50
manual computation
volume = 0 cum
soil type = common earth
difficulty factor = 1

labor = 6
crew = 1
wage per labor = 400 per day
capacity per man = 1.5 cum/day
labor unit cost = volume x diff factor x wage
capacity
(1)(1)(400)
= (1)(1.5)
= 266.6666667 php/cum
duration volume
= x diff. factor
capacity x no. worker x crew
(0)(1)
= (1.5)(1)(6)
duration = 0 days
say= 0 days
const bid cost/unit total bid cost summary
#DIV/0! - project:
cum pcf #DIV/0!
project cost 5.0% 1.0 direct cost
proj.supervision 2.50% 1.1
constn facilities 1.50% 1.2
indirect eqpt 0.00% 1.3
miscellaneous 1.00% 1.4
others 0.00%
indirect cost 23%
bonds premiums 0.00% 2.0 project cost
insurance premiums 0.00%
escalation 0.00% 2.1
cost of money 3.00% 2.2
contingencies 7.50% 2.3
contractor tax 2.00% 2.4
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
4.0 indirect cost
4.1
4.2
4.3
4.5
4.6
4.7
cum/day
cum/day
amount in pesos pct wt. of total
labor 0.00 ### #DIV/0!
direct equipment 0.00 ### #DIV/0!
materials 0.00 ### #DIV/0!
subcontract 0.00 ### #DIV/0!
0.00 72.50 #DIV/0!
project supervision 0.00 2.5% #DIV/0!

construction facilities 0.00 1.5% #DIV/0!
indirect equipment 0.00 0.0% #DIV/0!
miscellaneous 0.00 1.0% #DIV/0!
0.00 5.0% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
bonds premium 0.00 0.0% #DIV/0!

insurance premium 0.00 0.0% #DIV/0!
escalation 0.00 0.0% #DIV/0!
cost of money 0.00 3.0% #DIV/0!
contingencies 0.00 7.5% #DIV/0!
contractor's tax 0.00 2.0% #DIV/0!
profit 0.00 10.0% #DIV/0!
0.00 22.5% #DIV/0!
- #DIV/0!
earth works
earthfill / common earth/manual
fill ht. 0.5 m
description qty area (sq.m.) depth m
house area
a-1
a-2
a-3
a-4
a-5
a-6
a-7
a-8
a-9
stair
total volume
earth works
earthfill / manual lahar
unit cost qty:
volume cum labor unit cost 160.00 -

- equipment unit cost
- material unit cost #DIV/0!
- earthfill unit cost #DIV/0! sub con
- total cost #DIV/0!
- duration -
- crew
- labor 4 400.00
-
-
-
-
-
-
- bill of materials
- description qty unit
- lahar 0.00 cum
-
earthfill 1 man/3cum/ day
earthfill 1cum x 1.30 sf
MANUAL COMPUTATION
volume = 0 cum
soil type = lahar

Labor = 4
Crew = 1
Wage per labor = 400 Per day
labor unit cost = Volume x diff factor x wage
capacity
(1)(1)(400)
= (1)(2.5)
= 160 php/cum
Labor cost = - Php
Duration =Volume x diff. Factor

Capacity x no. worker x crew
(0)(1)
= (2.5)(1)(4)
Duration = 0 Days
Say= 0 Days
volume = 0 cum
material unit cost = 250 php/cum
Material cost = material unit cost x volume
Material cost = (0)(250)
= - Php
total costMaterial
= cost + labor cost
Volume
(0+ 0)
0
total unit cost = #DIV/0! php/cum

const bid cost/unit total bid cost
#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
- proj.supervision 5.00%
#DIV/0! constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
crew bonds premiums 0.00%
1 insurance premiums 0.00%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
contractor tax 2.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount
250.00 -
total -
2.50 cum/day
2.50 cum/day
1.3 cum/cum
summary
project:
1.0 direct cost amount in pesos

1.1 labor 0.00 ###
1.2 direct equipment 0.00 ###
1.3 materials #DIV/0! ###
1.4 subcontract 0.00 ###
#DIV/0! 72.50
2.0 project cost
2.1 project supervision #DIV/0! 5.0%

2.2 construction facilities #DIV/0! 2.5%
2.3 indirect equipment #DIV/0! 0.0%
2.4 miscellaneous #DIV/0! 0.0%
#DIV/0! 7.5%
3.0 other costs #DIV/0! 0.0%

#DIV/0! 0.0%
4.0 indirect cost
4.1 bonds premium #DIV/0! 0.0%

4.2 insurance premium #DIV/0! 0.0%
4.3 escalation #DIV/0! 0.0%
cost of money #DIV/0! 3.0%
4.5 contingencies #DIV/0! 5.0%
4.6 contractor's tax #DIV/0! 2.0%
4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%
#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
earth works
earthfill / common earth/manual
fill ht. 0.5 m
description qty area (sq.m.) depth m
lot area
0.50
0.50
0.50
0.50
0.50
0.50
0.50
total volume
earth works
earthfill / manual lahar
unit cost qty:

- material unit cost #DIV/0!
- earthfill unit cost #DIV/0! sub con
- duration -
- crew
- labor 4 400.00
-
-
- equipment
-
-
-
- bill of materials
- Common borrow 0.00 cum
-
earthfill 1 man/3cum/ day
MANUAL COMPUTATION
volume = 0 cum
soil type = lahar

Labor = 4
Crew = 1
capacity
(1)(1)(400)
= (1)(2.5)
= 160 php/cum
Labor cost = - Php

(0)(1)
= (2.5)(1)(4)
Duration = 0 Days
Say= 0 Days
volume = 0 cum
material unit cost = 150 php/cum
Material cost = material unit cost x volume
Material cost = (0)(150)
= - Php
total costMaterial
= cost + labor cost
Volume
(0+ 0)
0

#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
#DIV/0! constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount
150.00 -
total -
2.50 cum/day
2.50 cum/day
1.3 cum/cum
summary
project:

1.1 labor 0.00 ###
1.2 direct equipment 0.00 ###
1.3 materials #DIV/0! ###
#DIV/0! 72.50
2.0 project cost

#DIV/0! 7.5%

#DIV/0! 0.0%
4.0 indirect cost

4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%
#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
earth works
compaction / common earth/manual
fill ht. 0.5 m
description qty width m length m depth m
house area
a-1 - - - 0.50
a-2 - - - 0.50
a-3 - - - 0.50
a-4 - - - 0.50
a-5 - - - 0.50
a-6 - - - 0.50
a-7 - - - 0.50
a-8 - - - 0.50
a-9 - - - 0.50
stair - - - 0.50
- - - 0.50
- - - 0.50
total volume
earth works
compaction / manual lahar
unit cost qty:

material unit cost
- compaction unit cost #DIV/0! sub con
- duration -
- crew
- labor 1 400.00
-
-
- equipment
- plate compactor 1 500.00
-
-
- bill of materials
-
-
compaction 1 man/16cum/ day
compactor/plate 20cum/day
MANUAL COMPUTATION
volume = 0 cum
soil type = lahar

Labor = 1
Crew = 1
capacity per man = 15 cum/day
capacity
(1)(1)(400)
= (1)(15)
= 26.6666666667 php/cum
Labor cost = - Php

(0)(1)
= (15)(1)(1)
Duration = 0 Days
Say= 0 Days
Equipment computation
volume = 0 cum
plate compactor = rental per day
capcity
500
= 15
= 33.3333333333 php/cum
Equipment cost = 0 Php
total cost
equipment
= cost + labor cost
Volume
(0+ 0)
0

#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount
total -
15.00 cum/day
15.00 cum/day
cum/day
1.3 cum/cum
summary
project:

1.1 labor 0.00 ###
1.2 direct equipment #DIV/0! ###
1.3 materials 0.00 ###
#DIV/0! 72.50
2.0 project cost

#DIV/0! 7.5%

#DIV/0! 0.0%
4.0 indirect cost

4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%
#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
NO. OF CHB masonry works const bid cost/unit total bid cost summary
masonry works below ffl chb 5" non load bearing #DIV/0! #DIV/0! project:
5"chb non bearing unit cost qty: - sqm pcf #DIV/0!
wall ht below ffl 0m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
description qty opening sqm length m depth m area sqm labor unit cost 163.64 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
front - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right - - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left - - masonry 5"unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear - - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch - - duration - indirect cost 20%
plantbox - - crew crew bonds premiums 0.00% 2.0 project cost
partition - - labor 1 400.00 2 insurance premiums 0.00%
stair - mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
steps - cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
ramp - equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
- profit 10.00% #DIV/0! 7.5% #DIV/0!
- total 27.5%
- bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
- description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
- cement - bags 230.00 -
total area - - sand - cum 850.00 - 4.0 indirect cost
5" chb - pcs 16.00 -
10 mm dia rsb - pcs 115.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
#16 tie wire - kg 60.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0!
cost of money #DIV/0! 3.0% #DIV/0!
4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
laying 5" chb 6 sqm/man day 5.50 sqm/day
5.50 sqm/day
description class a
1.0 cement 1bag/1.6 sqm 1.60 sqm/bag
2.0 sand 1cum/29.5 sqm 19.51 sqm/cum
3.0 5" chb 13pcs/sqm 0.08 sqm/pc
4.0 10 mm dia rsb .5688 pcs/ sqm 1.76 sqm/pc
5.0 #16 tie wire .014kg/sqm 71.43 sqm/kg
MANUAL COMPUTATION
Area = 0 Sqm
CHB SIZE = 5 in.

Labor = 1
Skilled = 1
Crew = 2
Wage per skilled = 500 Per day
capacity per crew = 5.5 sqm/day
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
=
(5.5)
labor unit cost = 163.6363636364 php/sqm

Labor cost = - Php
Duration = Area
Capacity x crew
(0)
=
(5.5)(1)
Duration = 0 Days
Say= 0 Days
Area = 0 Sqm
Cement factor: 1.6 sqm/bag
Sand factor: 19.51 sqm/cum
5 in chb factor: 0.0769 sqm/pc
1o mm rsb factor 1.762 sqm/pc
Tie wire factor : 71.428 sqm/kg
Cement: (0)/(1.6) unit cost Cost
= 0 bags 230 -
Sand: (0) / (19.51)
= 0 cum 850 -
5 in chb: (0) / (0.0769)
= 0 pcs 16 -
10 mm rsb : (0) /(1.762)
= 0 pcs 115 -
Tie wire : (0) / (71.428)
Tie wire = 0 kg 60 -
Total material cost = -
Material unit cost = #DIV/0!
Total cost: Labor cost + material cost
- Php
Total unit cost |: Labor cost + material cost
Area
#DIV/0! php/sqm
masonry works const bid cost/unit total bid cost summary
masonry works 1st ffl to 2nd ffl chb 4" non load bearing #DIV/0! #DIV/0! project:
4"chb non bearing unit cost qty: - sqm pcf #DIV/0!
wall ht1stffl-2ndffl m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
front 0 0 0 - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right 0 0 0 - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left 0 0 0 - masonry4"unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear 0 0 0 - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch 0 0 0 - duration - indirect cost 20%
plantbox 0 0 0 - crew crew bonds premiums 0.00% 2.0 project cost
stair on fill - labor 1 400.00 2 insurance premiums 0.00%
- mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
profit 10.00% #DIV/0! 7.5% #DIV/0!
total 27.5%
bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
cement - bags 230.00 -
total area - sand - cum 850.00 - 4.0 indirect cost
4" chb - pcs 14.00 -
10 mm dia rsb - pcs 115.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
#16 tie wire - kg 60.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
laying 5" chb 5.5 sqm/man day 5.50 sqm/day
5.50 sqm/day
description class a
1.0 cement 1bag/2.4 sqm 2.40 sqm/bag
2.0 sand 1cum/29.5 sqm 29.50 sqm/cum
3.0 4" chb 13pcs/sqm 0.08 sqm/pc
4.0 10 mm dia rsb .5688 pcs/ sqm 1.76 sqm/pc
5.0 #16 tie wire .014kg/sqm 71.43 sqm/kg
MANUAL COMPUTATION
Area = 0 Sqm
CHB SIZE = 4 in.

Labor = 1
Skilled = 1
Crew = 2
capacity
(1)(400)+(1)(500)
=
(5.5)
labor unit cost = 163.6363636364 php/sqm

Labor cost = - Php
Duration = Area
Capacity x crew
(0)
=
(5.5)(2)
Duration = 0 Days
Say= 0 Days
Area = 0 Sqm
Cement factor: 2.4 sqm/bag
Sand factor: 29.5 sqm/cum
4 in chb factor: 0.0769 sqm/pc
1o mm rsb factor 1.762 sqm/pc
Tie wire factor : 71.428 sqm/kg
Cement: (0)/(2.4) unit cost Cost

= 0 bags 230 -
Sand: (0) / (29.5)
= 0 cum 850 -
5 in chb: (0) / (0.0769)
= 0 pcs 14 -
10 mm rsb : (0) /(1.762)
= 0 pcs 115 -
Tie wire : (0) / (71.428)
Tie wire = 0 kg 60 -
- Php
Area
#DIV/0! php/sqm
masonry works
masonry works 2nd ffl to rb chb 4
4"chb non bearing unit cost
wall ht 2ndffl - 3rdffl m
description qty opening sqm length m depth m area sqm labor unit cost
front - - equipment unit cost
left - - material unit cost
right - - masonry 4"unit cost
rear - - total cost
balcony - - duration
crew
labor
mason
equipment
description
cement
total area - sand
4" chb
10 mm dia rsb
#16 tie wire
laying 5" chb
362811142.xlsMASONRY2ndffl_rb08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire
MANUAL COMPUTATION
Area =
CHB SIZE =

Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

Labor cost =
Duration =
=
Duration =
Say=
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :
Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total material cost =
Material unit cost =
Total cost:
Total unit cost |:
non load bearing #DIV/0! #DIV/0! project:

qty: - sqm pcf #DIV/0!
163.64 - - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0.00% 1.3 materials
#DIV/0! sub con miscellaneous 0.00% 1.4 subcontract
#DIV/0! others 0.00%
- indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
- bags 230.00 -
- cum 850.00 - 4.0 indirect cost
- pcs 14.00 -
- pcs 115.00 - 4.1 bonds premium
- kg 60.00 - 4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total -
5.5 sqm/man day 5.50 sqm/day
5.50 sqm/day
class a
1bag/1.6 sqm 2.40 sqm/bag
1cum/29.5 sqm 29.50 sqm/cum
13pcs/sqm 0.08 sqm/pc
.5688 pcs/ sqm 1.76 sqm/pc
.014kg/sqm 71.43 sqm/kg
0 Sqm
4 in.
1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity
(1)(400)+(1)(500)
(5.5)
163.6363636364 php/sqm
- Php
Area
Capacity x crew
(0)
(5.5)(2)
0 Days
0 Days
0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg
(0)/(2.4) unit cost Cost

0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
Labor cost + material cost
- Php
Area
#DIV/0! php/sqm
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
masonry works
masonry works above rb
4"chb non bearing unit cost
wall ht RB -ROOF m
front - equipment unit cost
left - material unit cost
right - masonry 4"unit cost
rear - total cost
duration
crew
labor
mason
equipment
description
cement
total area - sand
4" chb
10 mm dia rsb
#16 tie wire
laying 5" chb
362811142.xlsMASONRYabove rb08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire
MANUAL COMPUTATION
Area =
CHB SIZE =

Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

Labor cost =
Duration =
=
Duration =
Say=
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :
Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total cost:
Total unit cost |:
- indirect cost 20%
profit 10.00%
total 27.5%
- bags 230.00 -
- pcs 14.00 -
4.3 escalation
cost of money
4.5 contingencies
4.7 profit
total -
5.50 sqm/day
class a
0 Sqm
4 in.
1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity
(1)(400)+(1)(500)
(5.5)
163.6363636364 php/sqm
- Php
Area
Capacity x crew
(0)
(5.5)(2)
0 Days
0 Days
0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg

0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
- Php
Area
#DIV/0! php/sqm
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
masonry works
partition 4"chb (ground & 2nd flr)
1ST FFL 2ND FFL m unit cost
2ND FFL 3RD FFL m
3RD FFL RB m labor unit cost
description qty opening sqm length m depth m area sqm equipment unit cost
material unit cost
ground floor - - - partition wall 4"chb unit cost
second floor - - total cost
attic floor - - duration
crew
labor
mason
equipment
description
cement
sand
total area - 4" chb
10 mm dia rsb
#16 tie wire
laying 4" chb
362811142.xlsMASONRYpartition08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire
MANUAL COMPUTATION
Area =
CHB SIZE =

Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

Labor cost =
Duration =
Duration =
Say=
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :
Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total cost:
Total unit cost |:

- indirect cost 20%
profit 10.00%
total 27.5%
- bags 230.00 -
- pcs 14.00 -
4.3 escalation
cost of money
4.5 contingencies
4.7 profit
total -
5.50 sqm/day
class a
0 Sqm
4 in.
1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity
(1)(400)+(1)(500)
(5.5)
163.6363636364 php/sqm
- Php
Area
Capacity x crew
(0)
(5.5)(2)
0 Days
0 Days
0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg

0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
- Php
Area
#DIV/0! php/sqm
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
Plastering const bid cost/unit total bid cost summary
plastering grd floor 20 mm ground floor 20 mm #DIV/0! #DIV/0! project:
unit cost class b mix qty: - sqm pcf #DIV/0!
wall ht1stffl-2ndffl m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
front - - - - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right - - - - - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left - - - - - plastering unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear - - - - - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch - - - - - duration - indirect cost 20%
plantbox - - - - - crew crew bonds premiums 0.00% 2.0 project cost
stair on fill - - - - - labor 1 400.00 2 insurance premiums 0.00%
- - - - - mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- - - - - cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
- - - - - equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- - - - - contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
- - - - - profit 10.00% #DIV/0! 7.5% #DIV/0!
- - - - - total 27.5%
- - - - - bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
- - - - - description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
- - - - - cement - bags 230.00 -
total area - sand - cum 850.00 - 4.0 indirect cost
4.1 bonds premium #DIV/0! 0.0% #DIV/0!

4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
plastering interior 16 sqm/man day 12.00 sqm/day
12.00 sqm/day
description class a
1.0 cement 1bag/2.778 sqm 0.36 bag/sqm
2.0 sand 1cum/50 sqm 0.02 cum/sqm
MANUAL COMPUTATION
Area = 0 Sqm
Plastered thickness = 20 mm

Labor = 1
Skilled = 1
Crew = 2
capacity per crew = 12 sqm/day
capacity
(1)(400)+(1)(500)
=
(12)
labor unit cost = 75 php/sqm

Labor cost = - Php
Duration = Area
Capacity x crew
(0)
=
(12)(2)
Duration = 0 Days
Say= 0 Days
Area = 0 Sqm
Cement factor: 0.36 bag/sqm
Sand factor: 0.02 cum/sqm
Cement: (0) x(0.36) unit cost Cost

= 0 bags 230 -
Sand: (0) x (0.02)
= 0 cum 850 -

- Php
Area
#DIV/0! php/sqm
plastering
plastering 2nd floor 20 mm second floor
unit cost
wall ht 2ndffl - attic ffl m
front - - - - - equipment unit cost
left - - - - - material unit cost
right - - - - - plastering unit cost
rear - - - - - total cost
balcony - - - - - duration
- - - - - crew
- - - - - labor
- - - - - mason
- - - - -
#VALUE! equipment
-
-
-
-
- description
- cement
total #VALUE! sand
plastering interior
362811142.xlsPLASTERINGsecond08/10/2017
description
1.0 cement
2.0 sand
MANUAL COMPUTATION
Area =
Plastered thickness =

Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

Labor cost =
Duration =
=
Duration =
Say=
Area =
Cement factor:
Sand factor:
Cement:
=
Sand:
=

Total cost:
Total unit cost |:
20 mm #VALUE! #VALUE! project:
class b mix qty: #VALUE! sqm pcf #VALUE!
75.00 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor
#VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment
#VALUE! indirect eqpt 0.00% 1.3 materials
#VALUE! sub con miscellaneous 0.00% 1.4 subcontract
#VALUE! others 0.00%
#VALUE! indirect cost 20%
profit 10.00%
total 27.5%
#VALUE! bags 230.00 #VALUE!
#VALUE! cum 850.00 #VALUE! 4.0 indirect cost
4.1 bonds premium

4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.7 profit
total #VALUE!
16sqm/man day 12.00 sqm/day
12.00 sqm/day
class a
1bag/2.778 sqm 0.36 bag/sqm
1cum/50 sqm 0.02 cum/sqm
#VALUE! Sqm
20 mm
1
1
2
400 Per day
500 Per day
12 sqm/day
( labor+skilled)
capacity
(1)(400)+(1)(500)
(12)
75 php/sqm
#VALUE! Php
Area
Capacity x crew
#VALUE!
(12)(2)
#VALUE! Days
#VALUE! Days
#VALUE! Sqm
0.36 bag/sqm
0.02 cum/sqm
#VALUE! unit cost Cost

#VALUE! bags 230 #VALUE!
#VALUE!
#VALUE! cum 850 #VALUE!
#VALUE!
#VALUE!
#VALUE! Php
Area
#VALUE! php/sqm
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
0.00 ### #VALUE!
#VALUE! 72.50 #VALUE!
#VALUE! 5.0% #VALUE!



#VALUE! #VALUE!
plastering
plastering partition 20 mm above rb to roof
unit cost
m
front - - - - - equipment unit cost
left - - - - - material unit cost
right - - - - - above rb to roof
rear - - - - - total cost
- - - - - duration
- - - - - crew
- - - - - labor
- - - - - mason
- - - - -
- - - - - equipment
- - - - -
- - - - -
- - - - -
- - - - -
- - - - - description
- - - - - cement
total area - sand
plastering interior
362811142.xlsPLASTERINGaboverb08/10/2017
description
1.0 cement
2.0 sand
manual computation
area =
plastered thickness =

labor =
skilled =
crew =
wage per labor =
wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

labor cost =
duration =
=
duration =
say=
area =
cement factor:
sand factor:
cement:
=
sand:
=
total material cost =

material unit cost =
total cost:
total unit cost |:
20 mm #DIV/0! #DIV/0! project:
class b mix qty: - sqm pcf #DIV/0!
- indirect cost 20%
profit 10.00%
total 27.5%
0.00 bags 230.00 -
0.00 cum 850.00 - 4.0 indirect cost
4.1 bonds premium

4.3 escalation
cost of money
4.5 contingencies
4.7 profit
total -
12.00 sqm/day
class a
0 sqm
20 mm
1
1
2
400 per day
500 per day
12 sqm/day
( labor+skilled)
capacity
(1)(400)+(1)(500)
(12)
75 php/sqm
- php
area
capacity x crew
(0)
(12)(2)
0 days
0 days
0 sqm
0.36 bag/sqm
0.02 cum/sqm
(0) x(0.36) unit cost cost

0 bags 230 -
(0) x (0.02)
0 cum 850 -
-
#DIV/0!
labor cost + material cost
- php
area
#DIV/0! php/sqm
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
plastering
plastering partition 20 mm partition (ground & second flr)
unit cost
grnd floor m
#VALUE! equipment unit cost
ground floor - - - - - material unit cost
second floor - - - - - partition wall 4"unit cost
attic floor - - - - - total cost
duration
crew
labor
mason
equipment
description
cement
total #VALUE! sand
plastering interior
362811142.xlsPLASTERINGpartition08/10/2017
description
1.0 cement
2.0 sand
manual computation
area =
plastered thickness =

labor =
skilled =
crew =
wage per labor =
wage per skilled =
capacity per crew =
labor unit cost =
labor unit cost =

labor cost =
duration =
=
duration =
say=
area =
cement factor:
sand factor:
cement:
=
sand:
=
total material cost =

material unit cost =
total cost:
total unit cost |:
& second flr) 20 mm #VALUE! #VALUE! project:
class b mix qty: #VALUE! sqm pcf #VALUE!
77.78 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor
#VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment
#VALUE! indirect eqpt 0.00% 1.3 materials
#VALUE! sub con miscellaneous 0.00% 1.4 subcontract
#VALUE! others 0.00%
#VALUE! indirect cost 20%
profit 10.00%
total 27.5%
#VALUE! bags 230.00 #VALUE!
#VALUE! cum 850.00 #VALUE! 4.0 indirect cost
4.1 bonds premium

4.3 escalation
cost of money
4.5 contingencies
4.7 profit
total #VALUE!
12.00 sqm/day
class a
#VALUE! sqm
20 mm
3
6
2
400 per day
500 per day
12 sqm/day
( labor+skilled)
capacity
(3)(400)+(6)(500)
(12)
350 php/sqm
#VALUE! php
area
capacity x crew
#VALUE!
(12)(2)
#VALUE! days
#VALUE! days
#VALUE! sqm
0.36 bag/sqm
0.02 cum/sqm
#VALUE! unit cost cost

#VALUE! bags 230 #VALUE!
#VALUE!
#VALUE! cum 850 #VALUE!
#VALUE!
#VALUE!
#VALUE! php
area
#VALUE! php/sqm
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
0.00 ### #VALUE!
#VALUE! 72.50 #VALUE!



#VALUE! #VALUE!
painting works const bid cost/unit total bid cost summary
latex interior side 3.0 coats #VALUE! #VALUE! project:
unit cost qty: #VALUE! sqm pcf #VALUE!
description area project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
ground floor - labor unit cost 30.00 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor #VALUE! ### #VALUE!
second floor #VALUE! equipment unit cost #VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment #VALUE! ### #VALUE!
stair material unit cost #VALUE! indirect eqpt 0% 1.3 materials #VALUE! ### #VALUE!
painting unit cost #VALUE! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #VALUE!
partition (ground & second flr) #VALUE! total cost #VALUE! others 0% #VALUE! 72.50 #VALUE!
slab ceiling duration #VALUE! indirect cost 20%
total #VALUE! crew crew bonds premiums 0% 2.0 project cost
labor 1 400.00 2.0 insurance premiums 0%
labor 1 500.00 escalation 0% 2.1 project supervision #VALUE! 5.0% #VALUE!
cost of money 3% 2.2 construction facilities #VALUE! 2.5% #VALUE!
contingencies 5% 2.3 indirect equipment #VALUE! 0.0% #VALUE!
contractor tax 2% 2.4 miscellaneous #VALUE! 0.0% #VALUE!
profit 10.0% #VALUE! 7.5% #VALUE!
total 27.5%
bill of materials 3.0 other costs #VALUE! 0.0% #VALUE!
description qty unit unit cost amount #VALUE! 0.0% #VALUE!
latex paint flat #VALUE! gal 416.00 #VALUE!
latex paint semi gloss #VALUE! gal 485.00 #VALUE! 4.0 indirect cost
masonry neutralizer #VALUE! gal 275.00 #VALUE!
masonry putty #VALUE! gal 275.00 #VALUE! 4.1 bonds premium #VALUE! 0.0% #VALUE!
sand paper 100 #VALUE! m 15.00 #VALUE! 4.2 insurance premium #VALUE! 0.0% #VALUE!
acri color #VALUE! quart 45.00 #VALUE! 4.3 escalation #VALUE! 0.0% #VALUE!
stopa #VALUE! kgs 50.00 #VALUE! cost of money #VALUE! 3.0% #VALUE!
4.5 contingencies #VALUE! 5.0% #VALUE!
4.6 contractor's tax #VALUE! 2.0% #VALUE!
4.7 profit #VALUE! 10.0% #VALUE!
total #VALUE!
#VALUE! #VALUE!
latex/spreading rate 1man/20sqm/day 0.40 mh/sqm

wall preparation 1man/40sqm/day 0.20 mh/sqm
0.60 mh/sqm
30 sqm/day
description spreading rate
masonry neutralizer .10lit/sqm 0.026 gal/sqm
latex paint 0.15 lit/sqm/coat 0.040 gal/sqm
masory putty 10sq m /gal 0.1 gal/sqm
sand paper 0.10sqm/sqm 0.100 sqm/sqm
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary miscellaneous
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
painting works CONST BID COST/unit TOTAL BID COST SUMMARY
latex exterior side 3.0 COATS #VALUE! #VALUE! PROJECT:
0 UNIT COST qty: #VALUE! SQM PCF #VALUE!
DESCRIPTION AREA Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
ground floor - labor unit cost 30.00 #VALUE! #VALUE! Proj.Supervision 5.00% 1.1 Labor #VALUE! ### #VALUE!
second floor #VALUE! equipment unit cost #VALUE! #VALUE! Constn Facilities 2.50% 1.2 Direct Equipment #VALUE! ### #VALUE!
above rb to roof - material unit cost #VALUE! Indirect Eqpt 0% 1.3 Materials #VALUE! ### #VALUE!
painting unit cost #VALUE! sub con Miscellaneous 0% 1.4 Subcontract 0.00 ### #VALUE!
firewall total cost #VALUE! Others 0% #VALUE! 72.50 #VALUE!
cladding duration #VALUE! Indirect Cost 20%
TOTAL #VALUE! crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1 400.00 2.0 Insurance Premiums 0%
labor 1 500.00 Escalation 0% 2.1 Project Supervision #VALUE! 5.0% #VALUE!
Cost of Money 3% 2.2 Construction Facilities #VALUE! 2.5% #VALUE!
Contingencies 5% 2.3 Indirect Equipment #VALUE! 0.0% #VALUE!
Contractor Tax 2% 2.4 Miscellaneous #VALUE! 0.0% #VALUE!
Profit 10.0% #VALUE! 7.5% #VALUE!
Total 27.5%
bill of materials 3.0 OTHER COSTS #VALUE! 0.0% #VALUE!
description qty unit unit cost amount #VALUE! 0.0% #VALUE!
latex paint flat #VALUE! gal 416.00 #VALUE!
latex paint semi gloss #VALUE! gal 485.00 #VALUE! 4.0 INDIRECT COST
masonry neutralizer #VALUE! gal 275.00 #VALUE!
acrytex cast #VALUE! gal 400.00 #VALUE! 4.1 Bonds Premium #VALUE! 0.0% #VALUE!
sand paper 100 #VALUE! M 15.00 #VALUE! 4.2 Insurance Premium #VALUE! 0.0% #VALUE!
acri color #VALUE! quart 45.00 #VALUE! 4.3 Escalation #VALUE! 0.0% #VALUE!
stopa #VALUE! kgs 50.00 #VALUE! Cost of Money #VALUE! 3.0% #VALUE!
4.5 Contingencies #VALUE! 5.0% #VALUE!
4.6 Contractor's Tax #VALUE! 2.0% #VALUE!
4.7 Profit #VALUE! 10.0% #VALUE!
total #VALUE!
#VALUE! #VALUE!
LATEX/spreading rate 1man/20sqm/day 0.40 MH/sqm

WALL preparation 1man/40sqm/day 0.20 MH/sqm
0.60 MH/sqm
30 SQM/DAY
latex paint 0.15 lit/sqm/coat 0.040 gal/sqm
Acrytex cast 10sq m /gal 0.1 gal/sqm
painting works const bid cost/unit
boysen acrytex (firewall) 2.0 coats #DIV/0!
unit cost qty: 0.00
description area
labor unit cost 90.00 - -
Rear - equipment unit cost #DIV/0! #DIV/0!
Right material unit cost #DIV/0!
Left painting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
total - sqm crew crew
labor 1 400.00 2.0
labor 1 500.00
bill of materials
acrytex primer 0 gal 610.00
acrytex cast 0.00 gal 400.00
acrytex top coat 0.00 gal 765.00
masonry neutralizer 0.00 gal 275.00
sand paper 0 sq ft 15
acri color 0 quart 45
acrytex reducer 0 gal 345
total
acreytex primer 0.266666667

acreytex cast 0.266666667
acreytex top coat 0.266666667
362811142.xlsACRYTEX_firewall08/10/2017
0.8
1.25
10
acreytex primer 30 sq m / coat / gal 0.033
acreytex cast 12 sq m / coat / gal 0.083
acreytex top coat 25 sq m / coat / gal 0.040
MANUAL COMPUTATION
Area = 0 Sqm
no. of coats = 0 coats
Paint type = Masonry latex

Labor = 4
Skilled = 2
Crew = 1
capacity per crew = 10 sqm/day
capacity
(4)(400)+(2)(500)
=
(10)

Labor cost = - Php
Duration = Area
Capacity x crew
(0)
=
(10)(1)
Duration = 0 Days
Say= 0 Days
Area = 0 Sqm
'latex paint 0.0833333333 gal/sqm
Masonry neutralizer 0.0333333333 gal/sqm
Patching compound 0.04 gal/sqm
Sand paper 0 0
Acri color 0.0208333333 quart/coat
Stopa 0.1 kg/sqm
'latex paint
3333333333333)(0) unit cost
= 0 gal 610
Masonry neutralizer0333333333333333)
= 0 gal 400
Patching compound (0.04)(0)
= 0 kg 765
Sand paper (0)(0)
= 0 Pc 275
Acri color 333333333)(0)(0)
= 0 quart 15
Stopa (0.1)(0)
= 0 kg 45
- Php
Area
#DIV/0! php/sqm
#DIV/0! #DIV/0! project:
sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos
proj.supervision 5.00% 1.1 labor 0.00 ###
constn facilities 2.50% 1.2 direct equipment 0.00 ###
indirect eqpt 0% 1.3 materials #DIV/0! ###
miscellaneous 0% 1.4 subcontract 0.00 ###
others 0% #DIV/0! 72.50
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1 project supervision #DIV/0! 5.0%
cost of money 3% 2.2 construction facilities #DIV/0! 2.5%
contingencies 5% 2.3 indirect equipment #DIV/0! 0.0%
contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0%
profit 10.0% #DIV/0! 7.5%
total 27.5%
unit cost amount #DIV/0! 0.0%
610.00 -
400.00 - 4.0 indirect cost
765.00 -
275.00 - 4.1 bonds premium #DIV/0! 0.0%
15 - 4.2 insurance premium #DIV/0! 0.0%
45 - 4.3 escalation #DIV/0! 0.0%
345 - cost of money #DIV/0! 3.0%
4.7 profit #DIV/0! 10.0%
total P- #DIV/0! 20.0%
#DIV/0!
on:
mh/sqm
mh/sqm
mh/sqm
mh / sq m
sq m /hr
sqm/day
on:
gal/sqm
gal/sqm
gal/sqm
Cost
-
-
-
#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
painting works const bid cost/unit total bid cost SUMMARY
boysen acrytex (door) #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 Sqm pcf #DIV/0!
Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
labor unit cost 33.33 0.00 0.00 Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con Miscellaneous 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
duration 0.00 Indirect Cost 20%
crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1.0 Insurance Premiums 0%
painter 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
Cost of Money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
equipment 500 Contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Contractor Tax 2% 2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
3.0 OTHER COSTS #DIV/0! 0.0% #DIV/0!
bill of materials #DIV/0! 0.0% #DIV/0!
description qty unit unit cost amount
acrytex primer - gal 610.00 - 4.0 INDIRECT COST
acrytex cast - gal 400.00 -
acrytex reducer - gal 345.00 - 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
acrytex topcoat - gal 765.00 - 4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
acrytex color - quart 45.00 - 4.3 Escalation #DIV/0! 0.0% #DIV/0!
sanding paper #120 - pcs 10.00 - Cost of Money #DIV/0! 3.0% #DIV/0!
stopa - kg 50.00 - 4.5 Contingencies #DIV/0! 5.0% #DIV/0!
4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
total - 4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
labor cost computation: #DIV/0! #DIV/0!
Primer 1.00 Hr
Putty 1.50 Hr
Sanding 1.50 Hr
Primer 0.50 Hr
Sanding 1.50 Hr
Top coat 1.00 Hr
LABOR total hours 7.00
labor 15.00 sqm PER 8 hours

EQUIPMENT sqm PER days
description
Acrytex primer 0.050 gal/Sqm
Acrytex cast 0.100 gal/Sqm
Acrytex reducer 0.020 gal/Sqm
Acrytex topcoat 0.040 gal/Sqm
Sanding paper #150 2.000 pc/sqm
Stopa 0.100 kgs/ sqm
Miscellaneous
doors const bid cost/unit total bid cost summary
pannel, upvc & flush dr pannel &upvc qty #DIV/0! #DIV/0! project:
unit cost 0.00 unit pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
labor unit cost 900.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
item description qty unit unit cost Area material unit cost #DIV/0! sub con indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
1 2100 x 800 molded door sets 2,700.00 - door unit cost #DIV/0! miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
2 2100 x 900 steel door & jamb sets 4,200.00 - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
3 2100 x 700 steel door & jamb sets 4,200.00 - duration - crew indirect cost 20%
4 2100 x 800 molded door sets 1,300.00 - crew 1.0 bonds premiums 0% 2.0 project cost
5 2100 x 700 sld panel door sets 4,200.00 - labor 1 400.00 insurance premiums 0%
6 2100 x 600 upvc door sets 1,350.00 carpenter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
7 2100 x 900 steel door sld sets 5,000.00 - cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
8 2100 x 700 panel sld sets 4,200.00 - contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
9 Double sliding panel door 2.10 x 0.70 sets 9,950.00 contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
steel door jamb 0 750.00 profit 10.0% #DIV/0! 7.5% #DIV/0!
10 entrance set-yale cbca5057 us5 3,899.75 total 27.5%
11 yale lever type l6267 et us5 1,099.75 bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
12 yale-heavy duty 899.75 description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
13 chain bolt 360.00 2100 x 800 molded door - sets 2,700.00 -
14 foot bolt 360.00 2100 x 900 steel door & jamb - sets 4,200.00 - 4.0 indirect cost
15 knobs ( faultless ) pcs 520.00 2100 x 700 steel door & jamb - sets 4,200.00 -
16 knobs ( amerilock ) pcs 150.00 2100 x 800 molded door - sets 1,300.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
17 railings us 1,500.00 2100 x 700 sld panel door - sets 4,200.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
18 hanger stanley 450.00 2100 x 600 upvc door - sets 1,350.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
19 door lock lock wood 1,350.00 2100 x 900 steel door sld - sets 5,000.00 - cost of money #DIV/0! 3.0% #DIV/0!
20 FLUSH BOLT 240.00 2100 x 700 panel sld - sets 4,200.00 - 4.5 contingencies #DIV/0! 5.0% #DIV/0!
21 dead bolt 320.00 Double sliding panel door 2.10 x 0.70 - sets 9,950.00 - 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
22 hinges 0 pcs 25.00 steel door jamb - 750.00 - 4.7 profit #DIV/0! 10.0% #DIV/0!
entrance set-yale cbca5057 us5 - 3,899.75 - #DIV/0! 20.0% #DIV/0!
area 0 yale lever type l6267 et us5 - 1,099.75 -
ENAMEL 0 yale-heavy duty - 899.75 - #DIV/0! #DIV/0!
ACRYTEX 0 chain bolt - 360.00 -
foot bolt - 360.00 -
knobs ( faultless ) - pcs 520.00 -
Lb knobs ( amerilock ) - pcs 150.00 -
railings us - pcs 1,500.00 -
hanger stanley - pcs 450.00 -
entrance set-yale door lock lock wood - pcs 1,350.00 -
DH5522 US5 3800 FLUSH BOLT - pcs 240.00 -
DH5588 US5 3049 dead bolt - pcs 320.00 -
railings us hinges - pcs 25.00 -
6' 960 - pcs - -
8' 1280 - - -
10' 1600 - - -
12' 1920 - - -
pateco panel door 5500 - - -
- - -
total P-
1 unit/day
1 unit/day
MANUAL COMPUTATION
DOOR QTY 0 unit

Labor = 1
Skilled = 1
Crew = 1
capacity per crew = 1 unit/day
capacity
(1)(400)+(1)(500)
=
(1)
labor unit cost = 900 php/unit
Labor cost = - Php
Duration = qty
Capacity x crew
(0)
=
(1)(1)
Duration = 0 Days
Say= 0 Days
panel door with jamb (2.10 x 0.90) 4200
Deadbolt 240
Yale (knobs) 520
Mat'l unit cost = 4960
labor unit cost = 900
Total unit cost= 5860 /set
Flush door (2.10 x 0.80) 1300

Amerilock 150
panel door with jamb (2.10 x 0.70) 4200

Deadbolt 240
Yale (knobs) 520
pvc door (2.10 x 0.60) 1350

window
sliding glass analok
labor unit cost

description qty area unit unitcost amount equipment unit cost
sqft material unit cost
2.4 2.6 0.00 set/s 300.00 - window unit cost #DIV/0!
1.8 1.5 0.00 set/s 300.00 - total cost #DIV/0!
1.2 0.7 0.00 set/s 300.00 - duration -
0.6 1.2 0.00 set/s 300.00 - crew
0.6 0.6 0.00 set/s 300.00 - labor 1
1.2 1.2 0.00 set/s 300.00 - 1
1.8 1.2 0.00 set/s 300.00 - carpenter
-
- equipment
area 0.00 -
bi
description qty
labor
install
362811142.xlssliding glass analok08/10/2017

mate
MANUAL COMPUTATION
Area = 0
Glass type = window
Sub con
Area = -
Unit cost per sqft = #DIV/0!
total cost = #DIV/0!

#DIV/0! - project:
qty: 0.00 sqft pcf #DIV/0!
- - proj.supervision 5.00% 1.1 labor
#DIV/0! indirect eqpt 0% 1.3 materials
sub con #DIV/0! miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
crew bonds premiums 0% 2.0 project cost
500.00
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
4.0 indirect cost
4.1 bonds premium

4.3 escalation
cost of money
4.5 contingencies
- 4.7 profit
total P-
35 sqft/day

35 sqft/day
Sq ft

0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!
0.00 5.0% #DIV/0!

0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
0.00 0.0% #DIV/0!

0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!
- #DIV/0!

steel casement windows
window steel casement
labor unit cost 25.71

description qty area unit unitcost amount equipment unit cost
Length Depth sqft material unit cost
steel casement unit cost #DIV/0!
1.2 1.2 0.00 set/s 140.00 - total cost #DIV/0!
1.8 1.2 0.00 set/s 140.00 - duration -
1.2 0.7 0.00 set/s 140.00 - crew
0.6 1.2 0.00 set/s 140.00 - labor 1
0.6 0.6 0.00 set/s 140.00 - 1
- carpenter
area 0.00 -
equipment
description qty
labo
install
362811142.xlswindows steel casement08/10/2017

ma
MANUAL COMPUTATION
Area = 0
Glass type =window steel casement
Sub con
Area = -

#DIV/0! - project:
others 0%
indirect cost 20%
500.00
profit 10.0%
total 27.5%
4.0 indirect cost
4.1 bonds premium

4.3 escalation
cost of money
4.5 contingencies
- 4.7 profit
total P-
35 sqft/day

35 sqft/day
Sq ft

0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!
0.00 5.0% #DIV/0!

0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
0.00 0.0% #DIV/0!

0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!
- #DIV/0!

description area unit unitcost amount
0.00 sqft 35.00 -
0.00 total -
window glass const bid cost/un
window glass 1/8" smoked #DIV/0!
qty: 0.00
labor unit cost - -

equipment unit cost #DIV/0! #DIV/0!
glass unit cost #DIV/0! sub con #DIV/0!
total cost -
duration -
crew crew
labor 1 400.00 1.0
glass fitter 1 500.00
equipment
bill of materials
total
installation 85
85
MANUAL COMPUTATION
Area = 0 Sq ft
Glass type = ass 1/8" smoked
Sub con
Area = -

#DIV/0! - project:
sqft pcf #DIV/0!
proj.supervision 5.00% 1.1
constn facilities 2.50% 1.2
indirect eqpt 0% 1.3
miscellaneous 0% 1.4
others 0%
indirect cost 20%
escalation 0% 2.1
cost of money 3% 2.2
contingencies 5% 2.3
contractor tax 2% 2.4
profit 10.0%
total 27.5%
unit cost amount
4.0 indirect cost
4.1
4.2
4.3
4.5
4.6
4.7
P-
abor cost computation:
sqft/day
sqft/day
labor 0.00 ### #DIV/0!
materials ### #DIV/0!
0.00 72.50 #DIV/0!
project supervision 0.00 5.0% #DIV/0!

construction facilities 0.00 2.5% #DIV/0!
indirect equipment 0.00 0.0% #DIV/0!
miscellaneous 0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
bonds premium 0.00 0.0% #DIV/0!

insurance premium 0.00 0.0% #DIV/0!
escalation 0.00 0.0% #DIV/0!
cost of money 0.00 3.0% #DIV/0!
contingencies 0.00 5.0% #DIV/0!
contractor's tax 0.00 2.0% #DIV/0!
profit 0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!
- #DIV/0!
painting works const bid cost/unit total bid cost SUMMARY
roof paint 2.0 COATS #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 SQM PCF #DIV/0!
roof qty: labor unit cost 30.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
- material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con Miscellaneuos 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
TOTAL - total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
duration - Indirect Cost 20%
painter 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
Contingecies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
bill of materials 3.0 OTHER COSTS #DIV/0! 0.0% #DIV/0!
roof guard boysen 0 gal 540.00 -
4.0 INDIRECT COST
total P-
4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
labor cost computation: 4.3 Escalation #DIV/0! 0.0% #DIV/0!
4.4 Cost of Money #DIV/0! 3.0% #DIV/0!
spreading rate 1man/30sqm/day 0.40 MH/sqm 4.5 Contigencies #DIV/0! 5.0% #DIV/0!
MH/sqm 4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
30.00 #DIV/0! #DIV/0!
paint 0.15 lit/sqm/coat 0.040 gal/sqm

roofing CONST BID COST/unit TOTAL BID COST SUMMARY
corrugated gi sheet ga 26 #N/A #N/A PROJECT:
UNIT COST qty: 0.00 sqm PCF #N/A purlin sp.= 0.60 LENGTH OF GI (m) /PC
Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL rectangular area 1 (left dk) 6' 7' 8' 9' 10' 12' no of pcs
labor unit cost 90.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 #N/A #N/A Purlin length Area Qty area 1 (sqm) height (m) width (m)
equipment unit cost #N/A #N/A Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #N/A #N/A 0.00 - - 1.8 2.1 2.4 2.7 3 3.6 0
material unit cost #N/A Indirect Eqpt 0% 1.3 Materials #N/A #N/A #N/A
corr. gi sheet #N/A sub con Miscellaneuos 0% 1.4 Subcontract 0.00 #N/A #N/A rectangular area 1 (left dk)
total cost #N/A Others 0% #N/A 72.50 #N/A area 1 (sqm) height (m) width (m)
duration - Indirect Cost 20% 0.00 - -
labor 1 400.00 2.0 Insurance Premiums 0% rectangular area 1 (left dk)
carpenter 1 500.00 Escalation 0% 2.1 Project Supervision #N/A 5.0% #N/A area 1 (sqm) height (m) width (m)
Cost of Money 3% 2.2 Construction Facilities #N/A 2.5% #N/A 0.00 - -
equipment Contingecies 5% 2.3 Indirect Equipment #N/A 0.0% #N/A
Contractor Tax 2% 2.4 Miscellaneous #N/A 0.0% #N/A rectangular area 1 (left dk)
Profit 10.0% #N/A 7.5% #N/A area 1 (sqm) height (m) width (m)
Bill of Materials Total 27.5% 0.00 - -
description unit length qty unit unit cost amount 3.0 OTHER COSTS #N/A 0.0% #N/A
#N/A 0.0% #N/A
corr gi sheet ga# 26 7 lft 7 pcs 231.00 - rectangular area 2
corr gi sheet ga# 26 6 lft 6 pcs 198.00 - 4.0 INDIRECT COST area 1 (sqm) height (m) width (m)
corr gi sheet ga# 26 7 lft 8 pcs 264.00 - 0.00 - -
fab gi ridge roll ga# 26 8 lft 8 pcs 140.00 - 4.1 Bonds Premium #N/A 0.0% #N/A
fab gi gutter ga # 26 8 lft 8 pcs 130.00 - 4.2 Insurance Premium #N/A 0.0% #N/A
fab gi valley gutter ga # 26 8 lft 8 pcs 160.00 - 4.3 Escalation #N/A 0.0% #N/A
fab gi end flashing ga # 26 8 lft 8 pcs 160.00 - 4.4 Cost of Money #N/A 3.0% #N/A rectangular area 3
tekscrew 2 1/2 - pcs 1.85 - 4.5 Contigencies #N/A 5.0% #N/A area 1 (sqm) height (m) width (m)
stainless gutter 8 ft #N/A pcs 1,200.00 #N/A 4.6 Contractor's Tax #N/A 2.0% #N/A 0.00 - -
sleeves 3" dia pcs 50.00 - 4.7 Profit #N/A 10.0% #N/A
rivets - pcs 0.50 - #N/A 20.0% #N/A
silicon - tube 120.00 - rectangular area 4
#N/A #N/A area 1 (sqm) height (m) width (m)
0.00 - -
total #N/A
installation 10 SQM/day triangular area 1(front)

area 1 (sqm) height (m) width (m)
0.00 - -
10 SQM/day triangular area 2 (rear)

0.00 - -
triangular area 3 (left dk)
no. of rivets per sheet area 1 (sqm) height (m) width (m)
0.00 - -
6' 14
7' 18
8' 18 triangular area 4 (right dk)
9' 22 area 1 (sqm) height (m) width (m)
10' 22 0.00 - -
12' 26
trapezoidal 1 (left)
area 1 (sqm) height (m) width short (m) width long (m)
0.00 - -
trapezoidal 2 (right)
0.00 - -
trapezoidal 3 (front dk)

0.00 - -
trapezoidal 4 (rear dk)

0.00 - -
triangular area 5 (front)

0.00 - -
triangular area 6 (left)

0.00 - -
triangular area 7 (right)

0.00 - -
triangular area 8 (rear)

0.00 - -

0.00 - -

0.00 - -

0.00 - -

0.00 - -
PURLIN LENGTH TOTAL AREA
0 0
roofing .4 mm const bid cost/unit total bid cost
s-tile roof long span #N/A #N/A
qty: 0.00 sqm pcf #N/A
project cost 7.50%
labor unit cost 180.00 - - proj.supervision 5.00%
equipment unit cost #N/A #N/A constn facilities 2.50%
material unit cost #N/A indirect eqpt 0%
roofing unit cost sub con #N/A miscellaneous 0%
total cost #N/A others 0%
duration - indirect cost 20%
crew crew bonds premiums 0%
carpenter 1 500.00 escalation 0%
cost of money 3%
equipment contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
style roof - sqm 308.00 -

tekscrew - pcs 1.85 -
gutter spanish fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A
ridge roll .4mm x .6 m x 8 ft #N/A pcs 337.00 #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A pcs 340.00 #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A pcs 170.00 #N/A
stainless gutter #N/A pcs 1,200.00 #N/A
sleeves 3" dia pcs 50.00 -
concrete nail 1" kg 75.00 -
touch up paint - gal 515.00 -
silicon - tube 120.00 -
rivets - pcs 0.50 -
total #N/A
362811142.xlsSTYLE ROOF08/10/2017
installation 5 sqm/man day 5 sqm/day
5 sqm/day
see roofing sheet
362811142.xlsSTYLE ROOF08/10/2017
miscellaneous
362811142.xlsSTYLE ROOF08/10/2017
length of front side
length of letf side
length of right side
length of right side
09/23/98 a 6.0 spacing between pu
b 6.0 spacing between tru
c 6.0 height of truss
d 6.0 length of truss
e #VALUE! length of eaves
f #VALUE! weight of roofing
g 1.2 weight of wood
h 6.0 ll
i 0.7 p
j #VALUE! slope
k arctan
l #VALUE!angle
m #VALUE!yeild strength of ste
o #VALUE!modulus of elasticit
#VALUE!c purlins
#VALUE!
fy #VALUE! h
e #VALUE! 75
trial section
a
1.77 designation
asep c 75 x 6.9
1 w xc yc
362811142.xlsSTYLE ROOF08/10/2017
1.39
bstress computation:
123.60
design loads:
1.dead loads
wt of roofing
l / 180 2.live loads

###
###
### mm 3.wind loads
design winds:
mm < #VALUE! safe
mm < #VALUE! safe
normal loads:
tangential loads:
d+l
load case # 1 .75(d+l+w)
load casse # 2
mn=wn(l)
moments:
mn=wt(l)
load case # 1
362811142.xlsSTYLE ROOF08/10/2017
load case # 2
flexural strength: #VALUE!
load case # 1 #VALUE!
fbx =
fby =
#VALUE!
fbx =
fy=
fby =
2.86
check if compact section 10.795
b/2tf =
b/2tf < 170/sqrt(fy)
170/(fy)1/2 = #VALUE!
#VALUE!
fbx=0.66fy
fby=0.60fy #VALUE!
check interaction equation
362811142.xlsSTYLE ROOF08/10/2017
load case # 2
check deflection:
allow. deflection = l/180
yn=5wnl4/384eix
yt=5wtl4/384eiy
362811142.xlsSTYLE ROOF08/10/2017
summary
project:
1.0 direct cost amount in pesos pct wt. of total purlin sp.= 0.30
1.1 labor #N/A #N/A
1.2 direct equipment 0.00 #N/A #N/A Purlin length Area
1.3 materials #N/A #N/A 0.00 -
1.4 subcontract #N/A #N/A #N/A
#N/A 72.50 #N/A
2.0 project cost 0.00 -
2.1 project supervision #N/A 5.0% #N/A

2.2 construction facilities #N/A 2.5% #N/A
2.3 indirect equipment #N/A 0.0% #N/A 0.00 -
2.4 miscellaneous #N/A 0.0% #N/A
#N/A 7.5% #N/A
3.0 other costs #N/A 0.0% #N/A 0.00 -

#N/A 0.0% #N/A
4.0 indirect cost
4.1 bonds premium #N/A 0.0% #N/A 0.00 -

4.2 insurance premium #N/A 0.0% #N/A
4.3 escalation #N/A 0.0% #N/A
4.4 cost of money #N/A 3.0% #N/A
4.5 contingencies #N/A 5.0% #N/A
4.6 contractor's tax #N/A 2.0% #N/A
4.7 profit #N/A 10.0% #N/A 0.00 -
#N/A 20.0% #N/A
#N/A #N/A
0.00 -
362811142.xlsSTYLE ROOF08/10/2017
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
362811142.xlsSTYLE ROOF08/10/2017
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
362811142.xlsSTYLE ROOF08/10/2017
0.00 -
0.00 -
Purlin length = 0
362811142.xlsSTYLE ROOF08/10/2017
ngth of front side
ngth of letf side m
ngth of right side m
ngth of right side m *mid sag rods mt=wt*l2/32
acing between purlins m *third point sag rods mt=wt*l2/90
acing between truss m
ight of truss m
ngth of truss m
ngth of eaves m
eight of roofing m
eight of wood kpa
cum
< or =30sqm pa
height of roof<6 m pa
ild strength of steel

odulus of elasticity mpa
gpa
b tw tf a w xc yc
40 5.0 7.0 8.82 6.90 1.28 0.00
362811142.xlsSTYLE ROOF08/10/2017
dl #VALUE! kpa
ll #VALUE! kpa
wl #VALUE! kpa
wn
dln = #VALUE! n/m
lln = #VALUE! n/m
wln = #VALUE! n/m
dlt = #VALUE! n/m

lln = #VALUE! n/m
wn = #VALUE! n/m
wt = #VALUE! n/m
5(d+l+w)
wn = #VALUE! n/m
wt = #VALUE! n/m
mn= #VALUE! n-m

n=wt(l)2/8
362811142.xlsSTYLE ROOF08/10/2017
mt= #VALUE! n-m
mn= #VALUE!
mt= #VALUE!
mpa
mpa
mpa
mpa
#VALUE!
2tf < 170/sqrt(fy)

compact!!!
mpa
mpa
< 1.0 safe
362811142.xlsSTYLE ROOF08/10/2017
< 1.0 safe
load case #1 critical
54.5981500331
#VALUE! mm
#VALUE! mm < #VALUE!
81
362811142.xlsSTYLE ROOF08/10/2017
roof estimates
long span sheets
project:
rectangular area 1 (left dk) long span puyat r span. purlin spacing (m)
Qty area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30
- 1.07 0.30
- 1.07 0.30
rectangular area 2 long span puyat r span. purlin spacing (m)

- 1.07 0.30

- 1.07 0.30

- 1.07 0.30
362811142.xlsSTYLE ROOF08/10/2017
triangular area 1(front) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 2 (rear) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 3 (left dk) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 4 (right dk) long span puyat r span. purlin spacing (m)
- 1.07 0.30
trapezoidal 1 (left) long span puyat r span. purlin spacing (m)

area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30
trapezoidal 2 (right) long span puyat r span. purlin spacing (m)

- 1.07 0.30
trapezoidal 3 (front dk) long span puyat r span. purlin spacing (m)
- 1.07 0.30
362811142.xlsSTYLE ROOF08/10/2017
trapezoidal 4 (rear dk) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 5 (front) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 6 (left) long span puyat r span. purlin spacing (m)
- 1.07 0.30
triangular area 7 (right) long span puyat r span. purlin spacing (m)
- 1.07 0.30
- 1.07 0.30
- 1.07 0.30
- 1.07 0.30
362811142.xlsSTYLE ROOF08/10/2017
- 1.07 0.30
- 1.07 0.30
Area = - sqm
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
long spanpuyat steel
thickness effective purlins sheet
style mm width m spacing cost/lm
no of pcs tekscrew per total tekscrew
sheets width length (pcs) pcs
0.00 2 0.00

0.00 2 0.00

0.00 2 0.00
no of pcs tekscrew per total tekscrew tile span elite 0.4 1.077 0.30 434.65
sheets width length (pcs) pcs tile span maxi 0.4 1.077 0.35 402.45
0.00 2 0.00 0.5 1.077 0.35 461.59
0.6 1.077 0.35 536.47
r - span 1220 0.4 1.074 0.70 * 210.27
no of pcs tekscrew per total tekscrew 0.5 1.074 0.70 *
sheets width length (pcs) pcs 0.6 1.074 0.70 *
0.00 2 0.00 r - span 916 0.4 1.074 0.70 * 326
0.5 1.074 0.70 *
0.6 1.074 0.70 *
super r - span 0.4 1.05 0.70 * 332.79
no of pcs tekscrew per total tekscrew 0.5 1.05 0.70 *
sheets width length (pcs) pcs 0.6 1.05 0.70 *
0.00 2 0.00 mega r - span 0.4 0.67 0.70 * 215.62
0.5 0.67 0.70 *
0.6 0.67 0.70 *
no of pcs tekscrew per total tekscrew multi r - span 0.3 1 0.70 *
sheets width length (pcs) pcs 0.4 1 0.70 * 221.73
0.00 2 0.00 0.5 1 0.70 *
0.6 1 0.70 *
corspan 915 0.3 0.998 0.70 *
0.4 0.998 0.70 * 208.2
362811142.xlsSTYLE ROOF08/10/2017
0.5 0.998 0.70 *
0.6 0.998 0.70 *
no of pcs tekscrew per total tekscrew corspan 915 0.3 0.998 0.70 *
sheets width length (pcs) pcs 0.4 0.998 0.70 * 290.05
0.00 2 0.00 0.5 0.998 0.70 *
0.6 0.998 0.70 *
mega clad 0.4 1 0.70 *
no of pcs tekscrew per total tekscrew 0.5 1 0.70 *
sheets width length (pcs) pcs 0.6 1 0.70 *
0.00 2 0.00
madrid tile roof 0.4 0.71 0.30 355.74
0.5 0.71 0.30
no of pcs tekscrew per total tekscrew 0.6 0.71 0.30
0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00
362811142.xlsSTYLE ROOF08/10/2017
0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00

0.00 2 0.00
362811142.xlsSTYLE ROOF08/10/2017
0.00 2 0.00

0.00 2 0.00
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
ix iy sx sy asep bstress
75.30 12.20 20.10 4.50 1
362811142.xlsSTYLE ROOF08/10/2017
a 6.0 length of front side m
b 6.0 length of letf side m
c 6.0 length of right side m
d 6.0 length of right side m
e #VALUE! spacing between purlins m

f #VALUE! spacing between truss m
g 1.2 height of truss m
h 6.0 length of truss m
i 0.65 length of eaves m
j #VALUE! weight of roofing kpa
k #VALUE! weight of wood cum
l #VALUE! ll < or =30sqm pa
m #VALUE! p height of roof<6 m pa
o #VALUE! slope
#VALUE! arctan
#VALUE! angle
yeild strength of steel mpa
e #VALUE! modulus of elasticity gpa
trial section
b (mm) d (mm)
#VALUE! #VALUE!
computation:
design loads:
1.dead loads
362811142.xlsSTYLE ROOF08/10/2017
wt of roofing dl ###
2.live loads
ll ###
3.wind loads
design winds:
wl ###
normal loads: wn
dln = ###
lln = ###
wln = ###
tangential loads:
dlt = ###
lln = ###
load case # 1 d+l

wn = ###
wt = ###
load casse # 2 .75(d+l+w)

wn = ###
wt = ###
moments:
2
load case # 1 mn=wn(l)/8
mn= ### n-m
mn=wt(l)2/8
mt= ### n-m
362811142.xlsSTYLE ROOF08/10/2017
load case # 2
shear:
load case # 1
load casse # 2
flexural strength:
load case # 1
load case # 2
362811142.xlsSTYLE ROOF08/10/2017
shear strength
load case # 1 vn=3*vn/2bd
vt=3*vn/2bd
362811142.xlsSTYLE ROOF08/10/2017
bstress
362811142.xlsSTYLE ROOF08/10/2017
design of purlins
name of building : sample

purlin designation : p-1
specifications:
slope of roofing : 0.40

spacing of truss : 1.20 m
spacing of purlins : 0.60 m
weight of roofing : 77.00 pa
other vertical loads : 800.00 pa
wind load (normal projection) : 603.00 pa
properties of wood:
type w fb fv e
tanguile 3.60 13.10 1.03 8.62
suggested section: b (mm) d (mm)

50.00 50.00
result:
case# 1
dl+ll governs
362811142.xlsSTYLE ROOF08/10/2017
kpa
moment
mn= ### n-m mt= #VALUE! n-m
shear
kpa vn= ### n-m vt= #VALUE! n-m
flexural stress
fb= ### mpa < fb= #VALUE! mpa
kpa shear stress

fv= ### mpa < fv= 1.03 mpa
n/m deflection
n/m y allow= l / 180
n/m y actual= ### mm < y allow= #VALUE! mm
n/m
n/m
n/m
n/m
n/m
n/m
362811142.xlsSTYLE ROOF08/10/2017
mn= ### n-m
mt= ### n-m
vn= ### n
vt= ### n
vn= ### n
vt= ### n
fn = ### mpa
ft = ### mpa
fb= ### < ### ok?
fn = ### mpa
ft = ### mpa
fb= ### < ### ok?
.:load case #2 is more critical
362811142.xlsSTYLE ROOF08/10/2017
vn= ### mpa
362811142.xlsSTYLE ROOF08/10/2017
### desig h b tw tf a w xc yc ix
w 175 x 40.2 175 175 7.5 11.0 51.21 40.20 0.00 0.00 2880.00
w 150 x 31.5 150 150 7.0 10.0 40.14 31.50 0.00 0.00 1640.00
w 150 x 21.1 150 100 6.0 9.0 26.84 21.10 0.00 0.00 1020.00
w 150 x 14.0 150 75 5.0 7.0 17.85 14.00 0.00 0.00 666.00
w 125 x 23.8 125 125 6.5 9.0 30.31 23.80 0.00 0.00 847.00
w 125 x 13.2 125 60 6.0 8.0 16.84 13.20 0.00 0.00 413.00
w 100 x 17.2 100 100 6.0 8.0 21.90 17.20 0.00 0.00 383.00
w 100 x 9.3 100 50 5.0 7.0 11.85 9.30 0.00 0.00 187.00
i 200 x 50.4 200 150 9.0 16.0 64.16 50.40 0.00 0.00 4460.00
i 200 x 26.0 200 100 7.0 10.0 33.06 26.00 0.00 0.00 2170.00
i 180 x 23.6 180 100 6.0 10.0 30.06 23.60 0.00 0.00 1670.00
i 150 x 36.2 150 125 8.5 14.0 46.15 36.20 0.00 0.00 1760.00
i 150 x 17.1 150 75 5.5 9.5 21.83 17.10 0.00 0.00 819.00
i 100 x 16.1 125 75 5.5 9.5 20.45 16.10 0.00 0.00 538.00
i 100 x 12.9 100 75 5.0 8.0 16.43 12.90 0.00 0.00 281.00
c 180 x 21.4 180 75 7.0 10.5 27.20 21.40 2.13 0.00 1380.00
c 150 x 24.0 150 75 9.0 12.5 30.59 24.00 2.31 0.00 1050.00
c 150 x 18.6 150 75 6.5 10.0 23.71 18.60 2.28 0.00 861.00
c 125 x 13.4 125 65 6.0 8.0 17.11 13.40 1.90 0.00 424.00
c 100 x 9.4 100 50 5.0 7.5 11.92 9.40 1.54 0.00 188.00
c 75 x 6.9 75 40 5.0 7.0 8.82 6.90 1.28 0.00 75.30
lz 255x90x25x4.7 255 90 4.7 4.7 21.34 16.75 2055.90
lz 255x90x25x4.5 255 90 4.5 4.5 20.49 16.09 1979.60
lz 255x90x25x4.3 255 90 4.3 4.3 19.64 15.42 1902.40
lz 255x90x25x4.0 255 90 4.0 4.0 18.35 14.40 1784.60
362811142.xlsSTYLE ROOF08/10/2017
lz 255x90x25x3.2 255 90 3.2 3.2 14.85 11.65 1459.90
lz 255x90x25x2.9 255 90 2.9 2.9 13.51 10.61 1334.00
lz 220x75x25x4.7 220 75 4.7 4.7 18.29 14.36 1287.70
lz 220x75x25x4.5 220 75 4.5 4.5 17.57 13.79 1241.10
lz 220x75x25x4.3 220 75 4.3 4.3 16.84 13.22 1193.90
lz 220x75x25x4.0 220 75 4.0 4.0 15.75 12.36 1121.60
lz 220x75x25x3.2 220 75 3.2 3.2 12.77 10.02 920.90
lz 220x75x25x2.9 220 75 2.9 2.9 11.63 9.13 842.70
safe lz 220x75x25x2.6 220 75 2.6 2.6 10.48 8.22 762.80
lz 220x75x25x2.3 220 75 2.3 2.3 9.31 7.31 681.20
lz 200x75x25x4.0 200 75 4.0 4.0 14.95 11.73 894.50
safe lz 200x75x25x3.2 200 75 3.2 3.2 12.13 9.52 735.50
lz 200x75x20x4.0 200 75 4.0 4.0 14.55 11.42 870.50
lz 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20
lz 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80
safe lz 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00
lz 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70
lz 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10
lz 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30
lz 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70
lz 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80
lz 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50
lz 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90
lz 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00
lz 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50
lz 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50
lz 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90
lz 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50
lz 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00
lz 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50
lz 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00
lz 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90
lz 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70
lz 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60
lz 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40
lz 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80
lz 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60
lz 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30
362811142.xlsSTYLE ROOF08/10/2017
lz 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26
lz 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85
lz 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01
lz 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22
lz 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51
lz 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50
lz 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76
lz 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96
lz 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70
lz 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15
lz 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66
lz 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08
lz 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49
lz 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89
lz 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28
lz 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87
lz 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46
lz 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50
lz 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13
lz 125x50x20x2.3 125 50 2.3 2.3 5.78 4.51
lz 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65
lz 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18
lz 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88
lz 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37
lz 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86
lz 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33
lz 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80
lz 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44
lz 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07
362811142.xlsSTYLE ROOF08/10/2017
lz 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70
lz 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33
lz 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51
lz 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78
lz 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50
lz 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25
362811142.xlsSTYLE ROOF08/10/2017
lc 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27
lc 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88
lc 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38
lc 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87
lc 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11
lc 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02
lc 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22
lc 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41
lc 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59
lc 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76
lc 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20
lc 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64
lc 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64
lc 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60
362811142.xlsSTYLE ROOF08/10/2017
lc 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90
lc 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68
lc 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07
lc 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38
lc 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74
lc 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08
lc 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41
lc 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74
lc 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28
lc 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82
lc 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16
lc 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26
lc 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85
lc 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01
lc 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22
lc 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51
lc 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50
lc 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76
lc 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96
lc 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70
lc 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15
lc 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66
lc 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08
lc 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49
lc 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89
lc 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28
lc 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87
lc 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46
lc 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50
lc 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13
lc 125x50x20x2.3 125 50 2.3 2.3 5.75 4.51
lc 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65
lc 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18
lc 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88
lc 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37
lc 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86
lc 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33
lc 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80
362811142.xlsSTYLE ROOF08/10/2017
lc 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44
lc 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07
lc 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70
lc 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33
lc 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51
lc 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78
lc 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50
lc 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25
lc 100x50x15x2.9 100 50 2.9 2.9 6.12 4.80
lc 100x50x15x2.6 100 50 2.6 2.6 5.54 4.35
lc 100x50x15x2.3 100 50 2.3 2.3 4.94 3.88
lc 100x50x15x2.0 100 50 2.0 2.0 4.34 3.40
lc 100x50x15x1.8 100 50 1.8 1.8 3.93 3.08
lc 100x50x15x1.6 100 50 1.6 1.6 3.51 2.76
lc 100x50x15x1.4 100 50 1.4 1.4 3.09 2.43
lc 100x50x15x1.2 100 50 1.2 1.2 2.67 2.09
lc 90x45x15x3.2 90 45 3.2 3.2 6.05 4.75
lc 90x45x15x2.9 90 45 2.9 2.9 5.54 4.35
lc 90x45x15x2.6 90 45 2.6 2.6 5.02 3.94
lc 90x45x15x2.3 90 45 2.3 2.3 4.48 3.52
lc 90x45x15x2.0 90 45 2.0 2.0 3.94 3.09
lc 90x45x15x1.8 90 45 1.8 1.8 3.57 2.80
lc 90x45x15x1.6 90 45 1.6 1.6 3.19 2.51
lc 90x45x15x1.4 90 45 1.4 1.4 2.81 2.21
lc 90x45x15x1.2 90 45 1.2 1.2 2.43 1.90
lc 75x38x15x2.6 75 38 2.6 2.6 4.26 3.35
lc 75x38x15x2.3 75 38 2.3 2.3 3.82 3.00
lc 75x38x15x2.0 75 38 2.0 2.0 3.36 2.64
lc 75x38x15x1.8 75 38 1.8 1.8 3.05 2.39
lc 75x38x15x1.6 75 38 1.6 1.6 2.73 2.14
lc 75x38x15x1.4 75 38 1.4 1.4 2.41 1.89
lc 75x38x15x1.2 75 38 1.2 1.2 2.08 1.63
lc 65x30x15x2.6 65 30 2.6 2.6 3.59 2.81
lc 65x30x15x2.3 65 30 2.3 2.3 3.22 2.53
lc 65x30x15x2.0 65 30 2.0 2.0 2.84 2.23
lc 65x30x15x1.8 65 30 1.8 1.8 2.58 2.02
lc 65x30x15x1.6 65 30 1.6 1.6 2.31 1.82
lc 65x30x15x1.4 65 30 1.4 1.4 2.04 1.60
362811142.xlsSTYLE ROOF08/10/2017
lc 65x30x15x1.2 65 30 1.2 1.2 1.77 1.39
type w fb fv e
apitong 5.40 13.00 1.36 5.76
guijo 6.40 17.10 1.89 6.67
mahogany 5.30 13.00 2.13 3.67
mayapis 3.40 11.00 0.73 8.14
molave 6.50 18.90 2.27 5.15
narra 4.90 14.20 1.51 4.68
lauan 3.50 10.90 1.17 4.59
tanguile 3.60 13.10 1.03 8.62
w.lauan 3.50 11.00 1.03 7.72
yakal 7.30 19.30 1.96 7.70
362811142.xlsSTYLE ROOF08/10/2017
iy sx sy asep bstress
984.00 330.00 112.00 1
563.00 219.00 75.10 1
151.00 138.00 30.10 1
49.50 88.80 13.20 1

293.00 136.00 47.00 1
29.20 66.10 9.70 1
134.00 76.50 26.70 1
14.80 37.50 5.90 1
753.00 446.00 10.00 1
138.00 217.00 27.70 1
138.00 186.00 27.50 1
385.00 235.00 61.60 1
57.50 109.00 15.30 1
57.50 86.00 15.30 1
47.30 56.20 12.60 1
131.00 153.00 24.30 1
147.00 140.00 28.30 1
117.00 115.00 22.40 1
61.80 67.80 13.40 1
26.00 37.60 7.50 1
12.20 20.10 4.50 1
328.10 161.25 37.43 1 147.00
317.60 155.27 36.20 1 147.00
306.80 149.21 34.93 1 147.00
290.10 139.97 32.97 1 147.00
362811142.xlsSTYLE ROOF08/10/2017
242.20 114.50 27.40 1 147.00
223.00 104.63 25.19 1 147.00
199.60 117.06 27.47 1 147.00
193.50 112.83 26.60 1 147.00
187.30 108.53 25.71 1 147.00
177.50 101.96 24.32 1 147.00
149.20 83.72 20.33 1 147.00
137.70 76.61 18.73 1 147.00
125.70 69.34 17.06 1 123.60
113.20 61.93 15.33 1 123.60
177.50 89.46 24.32 1 147.00
149.20 73.55 20.33 1 147.00
157.40 87.05 21.56 1 147.00
132.70 71.62 18.08 1 147.00
145.40 95.28 21.50 1 147.00
141.30 91.91 20.85 1 147.00
136.90 88.47 20.18 1 147.00
130.10 83.21 19.14 1 147.00
110.10 68.53 16.10 1 147.00
101.90 62.77 14.85 1 147.00
93.20 56.88 13.57 1 123.60
84.10 50.85 12.22 1 123.60
47.60 44.69 10.82 1 123.60
68.10 40.50 9.85 1 123.60
61.30 36.25 8.86 1 123.60
44.70 50.21 9.23 1 147.00
34.80 37.50 7.12 1 123.60
31.00 33.03 6.34 1 123.60
54.20 59.32 11.33 1 147.00
51.90 55.94 10.81 1 147.00
44.70 46.40 9.23 1 147.00
41.60 42.61 8.57 1 147.00
38.30 38.71 7.86 1 123.60
34.80 34.70 7.12 1 123.60
31.00 30.56 6.34 1 123.60
28.40 27.75 5.79 1 123.60
25.70 24.87 5.22 1 123.60
177.50 60.57 24.32 1 147.00
362811142.xlsSTYLE ROOF08/10/2017
375.10 149.20 50.01 20.33 1 147.00
443.20 157.40 59.10 21.56 1 147.00
366.30 132.70 48.84 18.08 1 147.00
400.60 106.20 53.41 16.86 1 147.00
331.80 90.20 44.24 14.22 1 147.00
247.70 69.20 33.03 10.83 1 123.60
280.10 44.70 37.34 9.23 1 147.00
210.10 34.80 28.02 7.12 1 123.60
351.10 50.60 46.82 10.58 1 147.00
331.60 48.50 44.22 10.10 1 147.00
276.10 41.90 36.81 8.65 1 147.00
253.90 39.00 33.85 8.04 1 147.00
230.90 36.00 30.79 7.38 1 123.60
207.20 32.70 27.63 6.69 1 123.60
182.80 29.20 24.37 5.96 1 123.60
166.10 26.80 22.14 5.45 1 123.60
149.00 24.20 19.87 4.92 1 123.60
216.70 51.90 34.68 10.81 1 147.00
181.00 44.70 28.97 9.23 1 147.00
136.40 34.80 21.82 7.12 1 123.60
220.50 45.20 35.28 9.46 1 147.00
208.60 43.40 33.38 9.05 1 147.00
174.50 37.70 27.93 7.78 1 147.00
160.80 35.20 25.73 7.24 1 147.00
146.50 32.50 23.45 6.66 1 123.60
131.70 29.50 21.08 6.05 1 123.60
116.40 26.40 18.62 5.40 1 123.60
105.90 24.20 16.94 4.94 1 123.60
95.10 22.00 15.22 4.46 1 123.60
362811142.xlsSTYLE ROOF08/10/2017
84.10 19.60 13.45 3.97 1 123.60
72.80 17.10 11.65 3.46 1 123.60
186.10 72.70 31.01 12.45 1 147.00
139.80 56.00 23.30 9.52 1 123.60
142.40 24.70 23.73 6.44 1 147.00
103.00 37.70 20.60 7.78 1 147.00
362811142.xlsSTYLE ROOF08/10/2017
716.20 83.90 71.62 15.81 1 147.00
952.80 94.10 95.28 18.84 1 147.00
919.00 91.30 91.91 18.28 1 147.00
884.70 88.50 88.47 17.71 1 147.00
832.10 83.90 83.21 16.81 1 147.00
685.30 70.70 68.53 14.18 1 147.00
627.70 65.40 62.77 13.10 1 147.00
568.80 59.70 56.88 11.98 1 123.60
508.50 53.80 50.85 10.80 1 123.60
446.90 47.70 44.69 9.57 1 123.60
405.00 43.40 40.50 8.72 1 123.60
362.50 39.10 36.25 7.85 1 123.60
464.50 30.10 50.21 8.33 1 147.00
346.90 23.30 37.50 6.45 1 123.60
362811142.xlsSTYLE ROOF08/10/2017
305.50 20.80 33.03 5.74 1 123.60
519.00 36.20 59.32 10.12 1 147.00
489.50 34.60 55.94 9.67 1 147.00
406.00 29.60 46.40 8.28 1 147.00
372.90 27.50 42.61 7.70 1 147.00
338.70 25.30 38.71 7.08 1 123.60
303.60 22.90 34.70 6.41 1 123.60
267.40 20.40 30.56 5.71 1 123.60
242.80 18.70 27.75 5.23 1 123.60
217.60 16.90 24.87 4.72 1 123.60
454.30 99.60 60.57 20.55 1 147.00
375.10 83.50 50.01 17.25 1 147.00
443.20 90.70 59.10 18.16 1 147.00
366.30 76.30 48.84 15.29 1 147.00
400.60 63.40 53.41 14.44 1 147.00
331.80 53.70 44.24 12.23 1 147.00
247.70 41.00 33.03 9.36 1 123.60
280.10 28.20 37.34 8.16 1 147.00
210.10 21.80 28.02 6.32 1 123.60
351.10 32.60 46.82 9.30 1 147.00
331.60 31.20 44.22 8.89 1 147.00
276.10 26.80 36.81 7.64 1 147.00
253.90 24.90 33.85 7.11 1 147.00
230.90 22.90 30.79 6.54 1 123.60
207.20 20.80 27.63 5.94 1 123.60
182.80 18.50 24.37 5.30 1 123.60
166.10 17.00 22.14 4.85 1 123.60
149.00 15.30 19.87 4.38 1 123.60
216.70 30.90 34.68 9.32 1 147.00
181.00 26.50 28.97 8.00 1 147.00
136.40 20.60 21.82 6.21 1 123.60
220.50 28.10 35.28 8.12 1 147.00
208.60 26.90 33.38 7.78 1 147.00
174.50 23.20 27.93 6.73 1 147.00
160.80 21.60 25.73 6.27 1 147.00
146.50 19.90 23.45 5.78 1 123.60
131.70 18.10 21.08 5.26 1 123.60
116.40 16.20 18.62 4.70 1 123.60
362811142.xlsSTYLE ROOF08/10/2017
105.90 14.80 16.94 4.30 1 123.60
95.10 13.40 15.22 3.89 1 123.60
84.10 11.90 13.45 3.47 1 123.60
72.80 10.40 11.65 3.02 1 123.60
186.10 40.80 31.01 10.52 1 147.00
139.80 31.30 23.30 8.09 1 123.60
142.40 15.20 23.73 5.68 1 147.00
103.00 21.50 20.60 6.54 1 147.00
95.10 20.00 19.02 6.10 1 147.00
86.80 18.40 17.37 5.63 1 123.60
78.20 16.80 15.64 5.12 1 123.60
69.20 15.00 13.85 4.57 1 123.60
63.00 13.70 12.61 4.19 1 123.60
56.70 12.40 11.34 3.79 1 123.60
50.20 11.10 10.04 3.38 1 123.60
43.50 9.60 8.71 2.95 1 123.60
74.40 15.90 16.52 5.45 1 147.00
68.80 14.80 15.29 5.10 1 147.00
62.90 13.70 13.98 4.71 1 123.60
56.80 12.50 12.62 4.30 1 123.60
50.40 11.20 11.19 3.85 1 123.60
45.90 10.30 10.21 3.53 1 123.60
41.40 9.30 9.19 3.20 1 123.60
36.70 8.30 8.15 2.86 1 123.60
31.80 7.20 7.07 2.50 1 123.60
36.20 8.50 9.66 3.55 1 123.60
32.80 7.70 8.75 3.25 1 123.60
29.20 7.00 7.79 2.92 1 123.60
26.70 6.40 7.12 2.69 1 123.60
24.10 5.80 6.43 2.45 1 123.60
21.40 5.20 5.71 2.19 1 123.60
18.60 4.60 4.97 1.92 1 123.60
21.70 4.50 6.68 2.43 1 123.60
19.80 4.10 6.08 2.24 1 123.60
17.70 3.70 5.44 2.03 1 123.60
16.20 3.50 4.99 1.88 1 123.60
14.70 3.20 4.52 1.71 1 123.60
13.10 2.80 4.02 1.54 1 123.60
362811142.xlsSTYLE ROOF08/10/2017
11.40 2.50 3.51 1.35 1 123.60
362811142.xlsSTYLE ROOF08/10/2017
roofing .4 mm const bid cost/unit total bid cost summary roof estimates
r-span
r-span roof
roof long span #VALUE! #VALUE! project: long span sheets long spanp uyat st eel
qty: 0.00 sqm pcf #VALUE! project: thickness effective purlins sheet
project cost 7.50% 1.0 direct cost amount in pesos pct wt. of total purlin sp.= 0.60 style mm width m spacing cost/lm
labor unit cost 180.00 - - proj.supervision 5.00% 1.1 labor #VALUE! #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew
equipment unit cost #VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment 0.00 #VALUE! #VALUE! Purlin length Area Qty area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs
material unit cost #VALUE! indirect eqpt 0% 1.3 materials #VALUE! #VALUE! 0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
roofing unit cost sub con #VALUE! miscellaneous 0% 1.4 subcontract #VALUE! #VALUE! #VALUE! 0
total cost #VALUE! others 0% #VALUE! 72.50 #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
duration - indirect cost 20% area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
crew crew bonds premiums 0% 2.0 project cost 0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
labor 1 400.00 1.0 insurance premiums 0% 0
carpenter 1 500.00 escalation 0% 2.1 project supervision #VALUE! 5.0% #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
cost of money 3% 2.2 construction facilities #VALUE! 2.5% #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
equipment contingencies 5% 2.3 indirect equipment #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0
contractor tax 2% 2.4 miscellaneous #VALUE! 0.0% #VALUE! 0
profit 10.0% #VALUE! 7.5% #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### tile span elite 0.4 1.077 0.30 434.65
total 27.5% area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### tile span maxi 0.4 1.077 0.35 402.45
bill of materials 3.0 other costs #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 0.5 1.077 0.35 461.59
description qty unit unit cost amount #VALUE! 0.0% #VALUE! 0 0.6 1.077 0.35 536.47
0 r - span 1220 0.4 1.074 0.70 * 210.27
r-span roof - sqm 253.00 - 4.0 indirect cost rectangular area 2 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1.074 0.70 *
tekscrew #VALUE! pcs 1.85 #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1.074 0.70 *
gutter spanish fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A 4.1 bonds premium #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 r - span 916 0.4 1.074 0.70 * 326
ridge roll .4mm x .6 m x 8 ft #N/A pcs 227.00 #N/A 4.2 insurance premium #VALUE! 0.0% #VALUE! 0 0.5 1.074 0.70 *
valley gutter fab .4mm x .457 m x 8 ft #N/A pcs 255.00 #N/A 4.3 escalation #VALUE! 0.0% #VALUE! 0 0.6 1.074 0.70 *
end flashing fab 4mm x .305 m x 8 ft #N/A pcs 340.00 #N/A 4.4 cost of money #VALUE! 3.0% #VALUE! 0 super r - span 0.4 1.05 0.70 * 332.79
side wall flashing fab 4mm x .305 m x 8 #N/A pcs 170.00 #N/A 4.5 contingencies #VALUE! 5.0% #VALUE! rectangular area 3 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1.05 0.70 *
stainless gutter #N/A pcs 1,200.00 #N/A 4.6 contractor's tax #VALUE! 2.0% #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1.05 0.70 *
sleeves 3" dia pcs 50.00 - 4.7 profit #VALUE! 10.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 mega r - span 0.4 0.67 0.70 * 215.62
concrete nail 1" kg 75.00 - #VALUE! 20.0% #VALUE! 0 0.5 0.67 0.70 *
touch up paint - gal 515.00 - 0 0.6 0.67 0.70 *
silicon #VALUE! tube 120.00 #VALUE! #VALUE! #VALUE! rectangular area 4 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### multi r - span 0.3 1 0.70 *
rivets #VALUE! pcs 0.50 #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.4 1 0.70 * 221.73
0.00 - - 1.07 0.60 0.00 2 0.00 0 0.5 1 0.70 *
total #VALUE! 0 0.6 1 0.70 *
0 corspan 915 0.3 0.998 0.70 *
labor cost computation: 0 0.4 0.998 0.70 * 208.2
0 0.5 0.998 0.70 *
0 0.6 0.998 0.70 *
installation 5 sqm/man day 5 sqm/day triangular area 1(front) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### corspan 915 0.3 0.998 0.70 *
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.4 0.998 0.70 * 290.05
0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0 0.5 0.998 0.70 *
0 0.6 0.998 0.70 *
0 mega clad 0.4 1 0.70 *
5 sqm/day triangular area 2 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1 0.70 *
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1 0.70 *
0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
material computation: 0 madrid tile roof 0.4 0.71 0.30 355.74
0 0.5 0.71 0.30
see roofing sheet triangular area 3 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.6 0.71 0.30
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 4 (right dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
0
0
0
trapezoidal 1 (left) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 2 (right) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 3 (front dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 4 (rear dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
0
0
triangular area 5 (front) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 6 (left) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 7 (right) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0.00 - - 1.07 0.60 0.00 2 0.00 0
Purlin length = 0 Area = - sqm
length of front side

length of letf side m
length of right side m
length of right side m *mid sag rods mt=wt*l2/32
09/23/98 a 6.0 spacing between purlins m *third point sag rods mt=wt*l2/90
b 6.0 spacing between truss m
c 6.0 height of truss m
d 6.0 length of truss m
e #VALUE! length of eaves m
f #VALUE! weight of roofing m
g 1.2 weight of wood kpa
h 6.0 ll cum
i 0.7 p < or =30sqm pa
j #VALUE! slope height of roof<6 m pa
k arctan
l #VALUE! angle
m #VALUE! yeild strength of steel
o #VALUE! modulus of elasticity mpa
#VALUE! c purlins gpa
#VALUE!
fy #VALUE! h
e #VALUE! 75 b tw tf a w xc yc
trial section 40 5.0 7.0 8.82 6.90 1.28 0.00
a
1.77 designation
asep c 75 x 6.9
1w xc yc
1.39
bstress computation:
123.60 dl #VALUE! kpa
design loads:
1.dead loads
wt of roofing
ix iy sx sy asep bstress bstress
ll #VALUE! kpa 75.30 12.20 20.10 4.50 1
/ 180 2.live loads

###
### wl #VALUE! kpa

### mm 3.wind loads
design winds: wn
mm < #VALUE! safe dln = #VALUE! n/m
mm < #VALUE! safe lln = #VALUE! n/m
normal loads: wln = #VALUE! n/m
dlt = #VALUE! n/m

lln = #VALUE! n/m
tangential loads:
d+l
wn = #VALUE! n/m
wt = #VALUE! n/m
load case # 1 .75(d+l+w)
wn = #VALUE! n/m
wt = #VALUE! n/m
load casse # 2
mn=wn(
2
moments: mn= #VALUE! n-m

mn=wt(l)2/ 8
load case # 1
mt= #VALUE! n-m
mn= #VALUE!
load case # 2 mt= #VALUE!
flexural strength: ###

mpa
load case # 1 ###
mpa
fbx =
fby =
###
mpa
load case # 2 ###
mpa
fbx =
fy=
fby = #VALUE!
2.86
check if compact section ###
b/2tf =
b/2tf < 170/sqrt(fy)
170/(fy)1/2 = ### compact!!!
### mpa
mpa
fbx=0.66fy
fby=0.60fy ###
check interaction equation < 1.0 safe
load case # 1 ###

< 1.0 safe
load case # 2
load case #1 critical
54.5981500331
#VALUE! mm
check deflection:
allow. deflection = l/180 #VALUE! mm < #VALUE!

yn=5wnl4/ 384eix
yt=5wtl4/384eiy 81
a 6.0 length of front side m design of purlins ### desig h b tw tf a w xc yc ix iy sx sy asep bstress
b 6.0 length of letf side m w 175 x 40.2 175 175 7.5 11.0 51.21 40.20 0.00 0.00 2880.00 984.00 330.00 112.00 1
c 6.0 length of right side m name of building : sample w 150 x 31.5 150 150 7.0 10.0 40.14 31.50 0.00 0.00 1640.00 563.00 219.00 75.10 1
d 6.0 length of right side m purlin designation : p-1 w 150 x 21.1 150 100 6.0 9.0 26.84 21.10 0.00 0.00 1020.00 151.00 138.00 30.10 1
e #VALUE! spacing between purlins m w 150 x 14.0 150 75 5.0 7.0 17.85 14.00 0.00 0.00 666.00 49.50 88.80 13.20 1
f #VALUE! spacing between truss m specifications: w 125 x 23.8 125 125 6.5 9.0 30.31 23.80 0.00 0.00 847.00 293.00 136.00 47.00 1
g 1.2 height of truss m w 125 x 13.2 125 60 6.0 8.0 16.84 13.20 0.00 0.00 413.00 29.20 66.10 9.70 1
h 6.0 length of truss m w 100 x 17.2 100 100 6.0 8.0 21.90 17.20 0.00 0.00 383.00 134.00 76.50 26.70 1
i 0.65 length of eaves m slope of roofing : 0.40 w 100 x 9.3 100 50 5.0 7.0 11.85 9.30 0.00 0.00 187.00 14.80 37.50 5.90 1
j #VALUE! weight of roofing kpa spacing of truss : 1.20 m i 200 x 50.4 200 150 9.0 16.0 64.16 50.40 0.00 0.00 4460.00 753.00 446.00 10.00 1
k #VALUE! weight of wood cum spacing of purlins : 0.60 m i 200 x 26.0 200 100 7.0 10.0 33.06 26.00 0.00 0.00 2170.00 138.00 217.00 27.70 1
l #VALUE! ll < or =30sqm pa weight of roofing : 77.00 pa i 180 x 23.6 180 100 6.0 10.0 30.06 23.60 0.00 0.00 1670.00 138.00 186.00 27.50 1
m #VALUE! p height of roof<6 m pa other vertical loads : 800.00 pa i 150 x 36.2 150 125 8.5 14.0 46.15 36.20 0.00 0.00 1760.00 385.00 235.00 61.60 1
o #VALUE! slope wind load (normal projection) : 603.00 pa i 150 x 17.1 150 75 5.5 9.5 21.83 17.10 0.00 0.00 819.00 57.50 109.00 15.30 1
#VALUE! arctan i 100 x 16.1 125 75 5.5 9.5 20.45 16.10 0.00 0.00 538.00 57.50 86.00 15.30 1
#VALUE! angle properties of wood: i 100 x 12.9 100 75 5.0 8.0 16.43 12.90 0.00 0.00 281.00 47.30 56.20 12.60 1
yeild strength of steel mpa c 180 x 21.4 180 75 7.0 10.5 27.20 21.40 2.13 0.00 1380.00 131.00 153.00 24.30 1
e #VALUE! modulus of elasticity gpa type w fb fv e c 150 x 24.0 150 75 9.0 12.5 30.59 24.00 2.31 0.00 1050.00 147.00 140.00 28.30 1
trial section tanguile 3.60 13.10 1.03 8.62 c 150 x 18.6 150 75 6.5 10.0 23.71 18.60 2.28 0.00 861.00 117.00 115.00 22.40 1
b (mm) d (mm) c 125 x 13.4 125 65 6.0 8.0 17.11 13.40 1.90 0.00 424.00 61.80 67.80 13.40 1
#VALUE! #VALUE! suggested section: b (mm) d (mm) c 100 x 9.4 100 50 5.0 7.5 11.92 9.40 1.54 0.00 188.00 26.00 37.60 7.50 1
50.00 50.00 c 75 x 6.9 75 40 5.0 7.0 8.82 6.90 1.28 0.00 75.30 12.20 20.10 4.50 1
computation: lz 255x90x25x4.7 255 90 4.7 4.7 21.34 16.75 2055.90 328.10 161.25 37.43 1 147.00
result: lz 255x90x25x4.5 255 90 4.5 4.5 20.49 16.09 1979.60 317.60 155.27 36.20 1 147.00
design loads: case# 1 lz 255x90x25x4.3 255 90 4.3 4.3 19.64 15.42 1902.40 306.80 149.21 34.93 1 147.00
1.dead loads dl+ll governs lz 255x90x25x4.0 255 90 4.0 4.0 18.35 14.40 1784.60 290.10 139.97 32.97 1 147.00
wt of roofing dl ### kpa lz 255x90x25x3.2 255 90 3.2 3.2 14.85 11.65 1459.90 242.20 114.50 27.40 1 147.00
moment lz 255x90x25x2.9 255 90 2.9 2.9 13.51 10.61 1334.00 223.00 104.63 25.19 1 147.00
mn= ### n-m mt= #VALUE! n-m lz 220x75x25x4.7 220 75 4.7 4.7 18.29 14.36 1287.70 199.60 117.06 27.47 1 147.00
lz 220x75x25x4.5 220 75 4.5 4.5 17.57 13.79 1241.10 193.50 112.83 26.60 1 147.00
2.live loads shear lz 220x75x25x4.3 220 75 4.3 4.3 16.84 13.22 1193.90 187.30 108.53 25.71 1 147.00
ll ### kpa vn= ### n-m vt= #VALUE! n-m lz 220x75x25x4.0 220 75 4.0 4.0 15.75 12.36 1121.60 177.50 101.96 24.32 1 147.00
lz 220x75x25x3.2 220 75 3.2 3.2 12.77 10.02 920.90 149.20 83.72 20.33 1 147.00
flexural stress lz 220x75x25x2.9 220 75 2.9 2.9 11.63 9.13 842.70 137.70 76.61 18.73 1 147.00
3.wind loads fb= ### mpa < fb= #VALUE! mpa safe lz 220x75x25x2.6 220 75 2.6 2.6 10.48 8.22 762.80 125.70 69.34 17.06 1 123.60
design winds: lz 220x75x25x2.3 220 75 2.3 2.3 9.31 7.31 681.20 113.20 61.93 15.33 1 123.60
wl ### kpa shear stress lz 200x75x25x4.0 200 75 4.0 4.0 14.95 11.73 894.50 177.50 89.46 24.32 1 147.00
fv= ### mpa < fv= 1.03 mpa safe lz 200x75x25x3.2 200 75 3.2 3.2 12.13 9.52 735.50 149.20 73.55 20.33 1 147.00
normal loads: wn lz 200x75x20x4.0 200 75 4.0 4.0 14.55 11.42 870.50 157.40 87.05 21.56 1 147.00
dln = ### n/m deflection lz 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20 132.70 71.62 18.08 1 147.00
lln = ### n/m y allow= l / 180 lz 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80 145.40 95.28 21.50 1 147.00
wln = ### n/m y actual= ### mm < y allow= #VALUE! mm safe lz 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00 141.30 91.91 20.85 1 147.00
lz 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70 136.90 88.47 20.18 1 147.00
tangential loads: lz 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10 130.10 83.21 19.14 1 147.00
dlt = ### n/m lz 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30 110.10 68.53 16.10 1 147.00
lln = ### n/m lz 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70 101.90 62.77 14.85 1 147.00
lz 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80 93.20 56.88 13.57 1 123.60
lz 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50 84.10 50.85 12.22 1 123.60
load case # 1 d+l lz 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90 47.60 44.69 10.82 1 123.60
wn = ### n/m lz 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00 68.10 40.50 9.85 1 123.60
wt = ### n/m lz 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50 61.30 36.25 8.86 1 123.60
lz 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50 44.70 50.21 9.23 1 147.00
load casse # 2 .75(d+l+w) lz 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90 34.80 37.50 7.12 1 123.60
wn = ### n/m lz 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50 31.00 33.03 6.34 1 123.60
wt = ### n/m lz 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00 54.20 59.32 11.33 1 147.00
lz 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50 51.90 55.94 10.81 1 147.00
moments: lz 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00 44.70 46.40 9.23 1 147.00
2 lz 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90 41.60 42.61 8.57 1 147.00
load case # 1 mn=wn(l)/8 lz 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70 38.30 38.71 7.86 1 123.60
mn= ### n-m lz 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60 34.80 34.70 7.12 1 123.60
lz 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40 31.00 30.56 6.34 1 123.60
mn=wt(l)2/8 lz 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80 28.40 27.75 5.79 1 123.60
mt= ### n-m lz 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60 25.70 24.87 5.22 1 123.60
lz 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30 177.50 60.57 24.32 1 147.00
load case # 2 lz 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26 375.10 149.20 50.01 20.33 1 147.00
mn= ### n-m lz 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85 443.20 157.40 59.10 21.56 1 147.00
lz 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01 366.30 132.70 48.84 18.08 1 147.00
mt= ### n-m lz 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22 400.60 106.20 53.41 16.86 1 147.00
lz 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51 331.80 90.20 44.24 14.22 1 147.00
shear: lz 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50 247.70 69.20 33.03 10.83 1 123.60
load case # 1 vn= ### n lz 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76 280.10 44.70 37.34 9.23 1 147.00
lz 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96 210.10 34.80 28.02 7.12 1 123.60
vt= ### n lz 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70 351.10 50.60 46.82 10.58 1 147.00
lz 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15 331.60 48.50 44.22 10.10 1 147.00
load casse # 2 vn= ### n lz 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66 276.10 41.90 36.81 8.65 1 147.00
lz 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08 253.90 39.00 33.85 8.04 1 147.00
vt= ### n lz 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49 230.90 36.00 30.79 7.38 1 123.60
flexural strength: lz 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89 207.20 32.70 27.63 6.69 1 123.60
lz 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28 182.80 29.20 24.37 5.96 1 123.60
load case # 1 lz 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87 166.10 26.80 22.14 5.45 1 123.60
lz 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46 149.00 24.20 19.87 4.92 1 123.60
fn = ### mpa lz 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50 216.70 51.90 34.68 10.81 1 147.00
lz 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13 181.00 44.70 28.97 9.23 1 147.00
ft = ### mpa lz 125x50x20x2.3 125 50 2.3 2.3 5.78 4.51 136.40 34.80 21.82 7.12 1 123.60
fb= ### < ### ok? lz 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65 220.50 45.20 35.28 9.46 1 147.00
lz 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18 208.60 43.40 33.38 9.05 1 147.00
load case # 2 lz 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88 174.50 37.70 27.93 7.78 1 147.00
lz 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37 160.80 35.20 25.73 7.24 1 147.00
fn = ### mpa lz 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86 146.50 32.50 23.45 6.66 1 123.60
lz 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33 131.70 29.50 21.08 6.05 1 123.60
ft = ### mpa lz 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80 116.40 26.40 18.62 5.40 1 123.60
fb= ### < ### ok? lz 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44 105.90 24.20 16.94 4.94 1 123.60
.: load c ase #2 is more c ritic al lz 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07 95.10 22.00 15.22 4.46 1 123.60
lz 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70 84.10 19.60 13.45 3.97 1 123.60
lz 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33 72.80 17.10 11.65 3.46 1 123.60
shear strength lz 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51 186.10 72.70 31.01 12.45 1 147.00
load case # 1 vn=3*vn/2bd lz 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78 139.80 56.00 23.30 9.52 1 123.60
vn= ### mpa lz 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50 142.40 24.70 23.73 6.44 1 147.00
vt=3*vn/2bd lz 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25 103.00 37.70 20.60 7.78 1 147.00
lc 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20 83.90 71.62 15.81 1 147.00
lc 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80 94.10 95.28 18.84 1 147.00
lc 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00 91.30 91.91 18.28 1 147.00
lc 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70 88.50 88.47 17.71 1 147.00
lc 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10 83.90 83.21 16.81 1 147.00
lc 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30 70.70 68.53 14.18 1 147.00
lc 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70 65.40 62.77 13.10 1 147.00
lc 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80 59.70 56.88 11.98 1 123.60
lc 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50 53.80 50.85 10.80 1 123.60
lc 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90 47.70 44.69 9.57 1 123.60
lc 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00 43.40 40.50 8.72 1 123.60
lc 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50 39.10 36.25 7.85 1 123.60
lc 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50 30.10 50.21 8.33 1 147.00
lc 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90 23.30 37.50 6.45 1 123.60
lc 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50 20.80 33.03 5.74 1 123.60
lc 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00 36.20 59.32 10.12 1 147.00
lc 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50 34.60 55.94 9.67 1 147.00
lc 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00 29.60 46.40 8.28 1 147.00
lc 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90 27.50 42.61 7.70 1 147.00
lc 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70 25.30 38.71 7.08 1 123.60
lc 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60 22.90 34.70 6.41 1 123.60
lc 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40 20.40 30.56 5.71 1 123.60
lc 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80 18.70 27.75 5.23 1 123.60
lc 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60 16.90 24.87 4.72 1 123.60
lc 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30 99.60 60.57 20.55 1 147.00
lc 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26 375.10 83.50 50.01 17.25 1 147.00
lc 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85 443.20 90.70 59.10 18.16 1 147.00
lc 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01 366.30 76.30 48.84 15.29 1 147.00
lc 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22 400.60 63.40 53.41 14.44 1 147.00
lc 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51 331.80 53.70 44.24 12.23 1 147.00
lc 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50 247.70 41.00 33.03 9.36 1 123.60
lc 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76 280.10 28.20 37.34 8.16 1 147.00
lc 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96 210.10 21.80 28.02 6.32 1 123.60
lc 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70 351.10 32.60 46.82 9.30 1 147.00
lc 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15 331.60 31.20 44.22 8.89 1 147.00
lc 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66 276.10 26.80 36.81 7.64 1 147.00
lc 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08 253.90 24.90 33.85 7.11 1 147.00
lc 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49 230.90 22.90 30.79 6.54 1 123.60
lc 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89 207.20 20.80 27.63 5.94 1 123.60
lc 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28 182.80 18.50 24.37 5.30 1 123.60
lc 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87 166.10 17.00 22.14 4.85 1 123.60
lc 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46 149.00 15.30 19.87 4.38 1 123.60
lc 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50 216.70 30.90 34.68 9.32 1 147.00
lc 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13 181.00 26.50 28.97 8.00 1 147.00
lc 125x50x20x2.3 125 50 2.3 2.3 5.75 4.51 136.40 20.60 21.82 6.21 1 123.60
lc 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65 220.50 28.10 35.28 8.12 1 147.00
lc 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18 208.60 26.90 33.38 7.78 1 147.00
lc 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88 174.50 23.20 27.93 6.73 1 147.00
lc 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37 160.80 21.60 25.73 6.27 1 147.00
lc 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86 146.50 19.90 23.45 5.78 1 123.60
lc 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33 131.70 18.10 21.08 5.26 1 123.60
lc 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80 116.40 16.20 18.62 4.70 1 123.60
lc 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44 105.90 14.80 16.94 4.30 1 123.60
lc 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07 95.10 13.40 15.22 3.89 1 123.60
lc 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70 84.10 11.90 13.45 3.47 1 123.60
lc 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33 72.80 10.40 11.65 3.02 1 123.60
lc 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51 186.10 40.80 31.01 10.52 1 147.00
lc 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78 139.80 31.30 23.30 8.09 1 123.60
lc 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50 142.40 15.20 23.73 5.68 1 147.00
lc 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25 103.00 21.50 20.60 6.54 1 147.00
lc 100x50x15x2.9 100 50 2.9 2.9 6.12 4.80 95.10 20.00 19.02 6.10 1 147.00
lc 100x50x15x2.6 100 50 2.6 2.6 5.54 4.35 86.80 18.40 17.37 5.63 1 123.60
lc 100x50x15x2.3 100 50 2.3 2.3 4.94 3.88 78.20 16.80 15.64 5.12 1 123.60
lc 100x50x15x2.0 100 50 2.0 2.0 4.34 3.40 69.20 15.00 13.85 4.57 1 123.60
lc 100x50x15x1.8 100 50 1.8 1.8 3.93 3.08 63.00 13.70 12.61 4.19 1 123.60
lc 100x50x15x1.6 100 50 1.6 1.6 3.51 2.76 56.70 12.40 11.34 3.79 1 123.60
lc 100x50x15x1.4 100 50 1.4 1.4 3.09 2.43 50.20 11.10 10.04 3.38 1 123.60
lc 100x50x15x1.2 100 50 1.2 1.2 2.67 2.09 43.50 9.60 8.71 2.95 1 123.60
lc 90x45x15x3.2 90 45 3.2 3.2 6.05 4.75 74.40 15.90 16.52 5.45 1 147.00
lc 90x45x15x2.9 90 45 2.9 2.9 5.54 4.35 68.80 14.80 15.29 5.10 1 147.00
lc 90x45x15x2.6 90 45 2.6 2.6 5.02 3.94 62.90 13.70 13.98 4.71 1 123.60
lc 90x45x15x2.3 90 45 2.3 2.3 4.48 3.52 56.80 12.50 12.62 4.30 1 123.60
lc 90x45x15x2.0 90 45 2.0 2.0 3.94 3.09 50.40 11.20 11.19 3.85 1 123.60
lc 90x45x15x1.8 90 45 1.8 1.8 3.57 2.80 45.90 10.30 10.21 3.53 1 123.60
lc 90x45x15x1.6 90 45 1.6 1.6 3.19 2.51 41.40 9.30 9.19 3.20 1 123.60
lc 90x45x15x1.4 90 45 1.4 1.4 2.81 2.21 36.70 8.30 8.15 2.86 1 123.60
lc 90x45x15x1.2 90 45 1.2 1.2 2.43 1.90 31.80 7.20 7.07 2.50 1 123.60
lc 75x38x15x2.6 75 38 2.6 2.6 4.26 3.35 36.20 8.50 9.66 3.55 1 123.60
lc 75x38x15x2.3 75 38 2.3 2.3 3.82 3.00 32.80 7.70 8.75 3.25 1 123.60
lc 75x38x15x2.0 75 38 2.0 2.0 3.36 2.64 29.20 7.00 7.79 2.92 1 123.60
lc 75x38x15x1.8 75 38 1.8 1.8 3.05 2.39 26.70 6.40 7.12 2.69 1 123.60
lc 75x38x15x1.6 75 38 1.6 1.6 2.73 2.14 24.10 5.80 6.43 2.45 1 123.60
lc 75x38x15x1.4 75 38 1.4 1.4 2.41 1.89 21.40 5.20 5.71 2.19 1 123.60
lc 75x38x15x1.2 75 38 1.2 1.2 2.08 1.63 18.60 4.60 4.97 1.92 1 123.60
lc 65x30x15x2.6 65 30 2.6 2.6 3.59 2.81 21.70 4.50 6.68 2.43 1 123.60
lc 65x30x15x2.3 65 30 2.3 2.3 3.22 2.53 19.80 4.10 6.08 2.24 1 123.60
lc 65x30x15x2.0 65 30 2.0 2.0 2.84 2.23 17.70 3.70 5.44 2.03 1 123.60
lc 65x30x15x1.8 65 30 1.8 1.8 2.58 2.02 16.20 3.50 4.99 1.88 1 123.60
lc 65x30x15x1.6 65 30 1.6 1.6 2.31 1.82 14.70 3.20 4.52 1.71 1 123.60
lc 65x30x15x1.4 65 30 1.4 1.4 2.04 1.60 13.10 2.80 4.02 1.54 1 123.60
lc 65x30x15x1.2 65 30 1.2 1.2 1.77 1.39 11.40 2.50 3.51 1.35 1 123.60
type w fb fv e
apitong 5.40 13.00 1.36 5.76
guijo 6.40 17.10 1.89 6.67
mahogany 5.30 13.00 2.13 3.67
mayapis 3.40 11.00 0.73 8.14
molave 6.50 18.90 2.27 5.15
narra 4.90 14.20 1.51 4.68
lauan 3.50 10.90 1.17 4.59
tanguile 3.60 13.10 1.03 8.62
w.lauan 3.50 11.00 1.03 7.72
yakal 7.30 19.30 1.96 7.70
I
N
P
U
T
V
A
L
U
E
S B
length wt per m no of pcs by 6m
H - 4.47 -
E - 3.64 -
R 0.00 3.49 -
E 0.00 2.68 -
0 -
3.46 -
2.43 -
1.89 -
0
362811142.xlsTRUSSES08/10/2017
#N/A
INPUT VALUES HERE

Length TOTAL
QTY King post Top chord Bottom chord
T-1 1 0
T-2 1 0
T-3 1 0
T-4 1 0
T-5 1 0
T-6 1 0
R-1 1 0
R-2 1 0
R-3 1 0
R-4 1 0
R-5 1 0
HT-1 1 0
HT-2 1 0
HT-3 1 0
HT-4 1 0
HT-5 1 0
HT-6 1 0
HT-7 1 0
HT-8 1 0
Bottom chord brace Length 0
362811142.xlsTRUSSES08/10/2017
SIZE L 2" x 2" x 3/16" 0
MEMBER
VERT QTY V LENGTH DIA LENGTH TOTAL
T-1 0.00 0.000 0 0
T-2 0.00 0.000 0 0
T-3 0.00 0.000 0 0
T-4 0.00 0.000 0 0
T-5 0.00 0.000 0 0
T-6 0.00 0.000 0 0
HT-1 0.00 0.000 0 0
HT-2 0.00 0.000 0 0
HT-3 0.00 0.000 0 0
HT-4 0.00 0.000 0 0
HT-5 0.00 0.000 0 0
HT-6 0.00 0.000 0 0
HT-7 0.00 0.000 0 0
HT-8 0.00 0.000 0 0
SIZE L 1 1/2" x 1 1/2" x 3/16 0
LENGTH OF BOTTOM CHORD
362811142.xlsTRUSSES08/10/2017
steel trusses & c purlins const bid cost/unit total bid cost
angular & lc purlins #DIV/0! #DIV/0!
unit cost qty 0.00 kg pcf #DIV/0!
project cost 7.5%
equipment unit cost #DIV/0! #N/A #N/A constn facilities 2.50%
material unit cost #N/A #DIV/0! indirect eqpt 0%
steel truss unit cost #DIV/0! sub con #DIV/0! miscellaneous 0%
total cost #DIV/0! others 0%
welder 1 500.00 escalation 0%
cost of money 3%
equipment contingencies 5%
welding machine 2 650.00 contractor tax 2%
profit 10.0%
total 27.5%
BILL OF MATERIALS
L 2" x 2" x " - kg 29.64 -
L 2" x 2" x 3/16" - kg 24.73 -
L 1 1/2" x 1 1/2" x 1/4 - kg 25.55 -
L 1 1/2" x 1 1/2" x 3/16 - kg 21.14 -
welding rod - kg 100.00 -
c purlins 2"x 6" ga 16 - kg 22.64 -
c purlins 2"x 4" ga 16 - kg 28.81 -
c purlins 2"x 3" ga 16 - kg 33.51 -
flat bar 11/2" x 3/16" - pcs 245.00 -
Red oxide - gal 305.00 -
Paint thinner - gal 190.00 -
362811142.xlsTRUSSES08/10/2017
10 mm dia - pcs 125.00 -
fascia board lc 2" x 10" #N/A pcs 320.00 #N/A
-
total wt - kg
total #N/A
fabricate/install 45 pcs/day
45 pcs/day
362811142.xlsTRUSSES08/10/2017
miscellaneous
362811142.xlsTRUSSES08/10/2017
summary
project:
1.0 direct cost amount in pesos pct wt. of total

1.1 labor 0.00 ### #DIV/0!
1.2 direct equipment #DIV/0! ### #DIV/0!
1.3 materials #N/A #N/A #N/A
1.4 subcontract 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
2.0 project cost
2.1 project supervision #DIV/0! 5.0% #DIV/0!

2.2 construction facilities #DIV/0! 2.5% #DIV/0!
2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
3.0 other costs #DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.4 cost of money #DIV/0! 3.0% #DIV/0!
362811142.xlsTRUSSES08/10/2017
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsTRUSSES08/10/2017
362811142.xlsTRUSSES08/10/2017
INPUT C.R. DIMENSION ( in m)
LENGTH no. of unit

WIDTH Width of door
HEIGHT
description area qty unit unit cost amount

glazed tiles 8 x 12 0.00 0.00 pcs 18.50 -
unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 -
border tiles 3 x 8 0.00 0.00 pcs 18.00 -
cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -
area 0.00 -
tile works const bid cost/unit
tiles @ grnd flr t & b #DIV/0!
unit cost qty: 0.00

tilework unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00
equipment
bill of materials
total
install 2.5
2.5
MANUAL COMPUTATION
Area = 0 Sqm
Ceramic tiles size 8 x 8
Labor = 1
Skilled = 1
Crew = 1
capacity
(1)(400)+(1)(500)
= (2.5)
Labor cost = - Php
Duration = Area
Capacity x crew
(0)
= (2.5)(1)
Duration = 0 Days
Say= 0 Days
l w/ border tiles = #N/A m grout factor:
area = 0 Sqm unglazed factor:
cement factor: 0.24 bag/sqm glazed factor:
sand factor: 0.02 cum/sqm border tiles factor:
cement: (0) x(0.24) unit cost
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
unglazed tiles: (25) x (0)
= 0 pc 18.5
glazed tiles: (25) x (0)
= 0 pc 12
border tiles : 0 pc #N/A
- Php
Total unit Labor
cost |:cost + material cost
Area
#DIV/0! php/sqm
sqm pcf #DIV/0!
proj.supervision 5.00% 1.1 labor
constn facilities 2.50% 1.2 direct equipment
indirect eqpt 0% 1.3 materials
miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
profit 10.0%
total 27.5%
total 5.0% 3.0 other costs
terials
unit cost amount
4.0 indirect cost
4.1 bonds premium

P- 4.2 insurance premium
4.3 escalation
4.4 cost of money
mputation: 4.5 contingencies
sqm/day 4.7 profit
sqm/day
sqm/day
mputation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-
-
#N/A
-
#DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
LENGTH no. of unit

WIDTH Width of door
HEIGHT

cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -
area 0.00 -
tiles @ 2 flr t & b
nd
#DIV/0!
unit cost qty: 0.00

total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00
equipment
bill of materials
total
install 2.5
2.5
MANUAL COMPUTATION
Area = 0 Sqm
Labor = 1
Skilled = 1
Crew = 1
capacity
(1)(400)+(1)(500)
= (2.5)
Labor cost = - Php
Duration = Area
Capacity x crew
(0)
= (2.5)(1)
Duration = 0 Days
Say= 0 Days
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
= 0 pc 18.5
= 0 pc 12
- Php
Total unit Labor
Area
#DIV/0! php/sqm

sqm pcf #DIV/0!
others 0%
indirect cost 20%
profit 10.0%
total 27.5%
terials
unit cost amount
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
mputation: 4.5 contingencies
sqm/day 4.7 profit
sqm/day
sqm/day
mputation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-
-
#N/A
-
#DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
LENGTH no. of unit

WIDTH Width of door
HEIGHT

cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -
area 0.00 -
tiles @ masters bedroom t& b #DIV/0!
unit cost qty: 0.00

total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00
equipment
bill of materials
total
install 2.5
2.5
MANUAL COMPUTATION
Area = 0 Sqm
Labor = 1
Skilled = 1
Crew = 1
capacity
(1)(400)+(1)(500)
= (2.5)
Labor cost = - Php
Duration = Area
Capacity x crew
(0)
= (2.5)(1)
Duration = 0 Days
Say= 0 Days
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
= 0 pc 18.5
= 0 pc 12
- Php
Total unit Labor
Area
#DIV/0! php/sqm
sqm pcf #DIV/0!
others 0%
indirect cost 20%
profit 10.0%
total 27.5%
rials
unit cost amount
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
utation: 4.5 contingencies
sqm/day 4.7 profit
sqm/day
sqm/day
utation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-
-
#N/A
-
#DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
tile works
tiles @ kitchen counter
unit cost
ceramic 8 x 8 0.000 pcs 12.00 - labor unit cost 360.00
border 3 x 8 0.000 pcs 18.00 - equipment unit cost
tile trim 0.000 pcs 60.00 - material unit cost #DIV/0!
cement scratch coat 3/4" 0.00 0.000 bags 230.00 - tilework unit cost #DIV/0!
sand 0.00 0.000 cum 850.00 - total cost #DIV/0!
grout 0 0 bags 60.00 0 duration -
area 0.00 - crew
labor 1
tilesetter 1
equipment
bill
description qty
labor co
install
362811142.xlsTILES AT KIT08/10/2017
materi
MANUAL COMPUTATION
Area = 0
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400
Wage per skilled = 500
capacity per crew = 2.5
capacity
(1)(400)+(1)(500)
= (2.5)
Labor cost = -
Duration = Area
Capacity x crew
(0)
= (2.5)(1)
Duration = 0
Say= 0
l w/ border tiles = #N/A
area = 0
cement factor: 0.24
sand factor: 0.02
362811142.xlsTILES AT KIT08/10/2017
cement: (0) x(0.24)
= 0
sand: (0) x (0.02)
= 0
grout: (0) x (0.2)
= 0
= 0
= 0
border tiles : 0
Total cost: Labor cost + material co
#N/A
Total unit cost
Labor
|: cost + material cost
Area
#N/A
362811142.xlsTILES AT KIT08/10/2017
qty: 0.00 sqm pcf #DIV/0!
- - proj.supervision 5.00% 1.1 labor 0.00
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00
indirect eqpt 0% 1.3 materials #DIV/0!
sub con miscellaneous 0% 1.4 subcontract 0.00
others 0% #DIV/0!
indirect cost 20%
500.00 escalation 0% 2.1 project supervision #DIV/0!
cost of money 3% 2.2 construction facilities #DIV/0!
contingencies 5% 2.3 indirect equipment #DIV/0!
contractor tax 2% 2.4 miscellaneous #DIV/0!
profit 10.0% #DIV/0!
total 27.5%
total 5.0% 3.0 other costs #DIV/0!
bill of materials #DIV/0!
4.0 indirect cost
4.1 bonds premium #DIV/0!

total P- 4.2 insurance premium #DIV/0!
4.3 escalation #DIV/0!
4.4 cost of money #DIV/0!
labor cost computation: 4.5 contingencies #DIV/0!
4.6 contractor's tax #DIV/0!
2.5 sqm/day 4.7 profit #DIV/0!
#DIV/0!
#DIV/0!
sqm/day
2.5 sqm/day
362811142.xlsTILES AT KIT08/10/2017
Sqm
Per day
Per day
sqm/day
+skilled)
1)(500)
php/sqm
Php
x crew
Days
Days
m grout factor: 0.2 bag/sqm

Sqm lazed factor: 25 pc/sqm
bag/sqm lazed factor: 25 pc/sqm
cum/sqm tiles factor: 5 pc/lm
362811142.xlsTILES AT KIT08/10/2017
unit cost Cost
bags 850 -
cum 60 -
bags #N/A #N/A
pc 60 -
pc 230 -
pc #N/A #N/A
#N/A
#N/A
st + material cost
Php
material cost
Area
php/sqm
362811142.xlsTILES AT KIT08/10/2017
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!
5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!
#DIV/0!
362811142.xlsTILES AT KIT08/10/2017
kitchen counter
unit cost
PATECO CABINET DOOR 0.000 pcs 275.00 - labor unit cost 1,800.00
CONCEALED HINGES 0.00 0.000 pcs 36.00 - equipment unit cost
HANDLE 0.00 0.000 pcs 25.00 - material unit cost #N/A
CATCHES 0.00 0.000 pcs 5.00 - tilework unit cost #N/A
cement slab 100 mm thick 0.00 0.000 bags 230.00 - total cost #N/A
sand 0.00 0.000 cum 850.00 - duration -
gravel 0.00 0.000 cum 650.00 - crew
chb 5" 1.26 16.380 pcs 16.00 262.08 labor 1
10mmrsb 3.23 0.538 pcs 115.00 61.81 tilesetter 1
cabinet jamb #N/A bdft 36.00 #N/A equipment

volume 0.00 #N/A
slab
WIDTH 0.6
LENGTH bill
HEIGHT 1.05 description qty
labor co
install
362811142.xlsKIT COUNTER08/10/2017
materi
MANUAL COMPUTATION
Area = 0
Labor = 1
Skilled = 1
Crew = 1
capacity
(1)(400)+(1)(500)
= (0.5)
Labor cost = -
Duration = Area
Capacity x crew
(0)
= (0.5)(1)
Duration = 0
Say= 0
l w/ border tiles = 3.225
area = 0
cement factor: 0.24
sand factor: 0.02
362811142.xlsKIT COUNTER08/10/2017
cement: (0) x(0.24)
= 0
sand: (0) x (0.02)
= 0
grout: (0) x (0.2)
= 0
= 0
= 0
border tiles : 0
#N/A
Total unit cost
Labor
Area
#N/A
362811142.xlsKIT COUNTER08/10/2017
#N/A #N/A project:
qty: lot pcf #N/A
#N/A #N/A constn facilities 2.50% 1.2 direct equipment 0.00
indirect eqpt 0% 1.3 materials #N/A
others 0% #N/A
indirect cost 20%
500.00 escalation 0% 2.1 project supervision #N/A
cost of money 3% 2.2 construction facilities #N/A
contingencies 5% 2.3 indirect equipment #N/A
contractor tax 2% 2.4 miscellaneous #N/A
profit 10.0% #N/A
total 27.5%
total 5.0% 3.0 other costs #N/A
bill of materials #N/A
4.0 indirect cost
4.1 bonds premium #N/A

total #N/A 4.2 insurance premium #N/A
4.3 escalation #N/A
4.4 cost of money #N/A
labor cost computation: 4.5 contingencies #N/A
4.6 contractor's tax #N/A
0.5 cum/day 4.7 profit #N/A
#N/A
#N/A
cum/day
0.5 cumday
362811142.xlsKIT COUNTER08/10/2017
Sqm
Per day
Per day
sqm/day
+skilled)
1)(500)
php/sqm
Php
x crew
Days
Days

362811142.xlsKIT COUNTER08/10/2017
unit cost Cost
bags #N/A #N/A
cum 230 -
bags 850 -
pc 25 -
pc 5 -
pc 115 -
#N/A
#N/A
st + material cost
Php
material cost
Area
php/sqm
362811142.xlsKIT COUNTER08/10/2017
pct wt. of total
#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A #N/A
72.50 #N/A
5.0% #N/A
2.5% #N/A
0.0% #N/A
0.0% #N/A
7.5% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
3.0% #N/A
5.0% #N/A
2.0% #N/A
10.0% #N/A
20.0% #N/A
#N/A
362811142.xlsKIT COUNTER08/10/2017
nook counter
unit cost
PATECO CABINET DOOR 0.000 pcs 275.00 - labor unit cost 1,800.00
CONCEALED HINGES 0.00 0.000 pcs 36.00 - equipment unit cost
HANDLE 0.00 0.000 pcs 25.00 - material unit cost #N/A
CATCHES 0.00 0.000 pcs 5.00 - tilework unit cost #N/A
cement slab 100 mm thick 0.00 0.000 bags 230.00 - total cost #N/A
sand 0.00 0.000 cum 850.00 - duration -
gravel 0.00 0.000 cum 650.00 - crew
chb 5" 1.26 16.380 pcs 16.00 262.08 labor 1
10mmrsb 3.23 0.538 pcs 115.00 61.81 tilesetter 1
cabinet jamb #N/A bdft 36.00 #N/A
volume 0.00 #N/A equipment
slab
WIDTH 0.6
LENGTH
HEIGHT 1.05 bill
description qty
labor co
install
362811142.xlsnook counter08/10/2017
materi
MANUAL COMPUTATION
Area = 0
Labor = 1
Skilled = 1
Crew = 1
capacity
(1)(400)+(1)(500)
= (0.5)
Labor cost = -
Duration = Area
Capacity x crew
(0)
= (0.5)(1)
Duration = 0
Say= 0
l w/ border tiles = 3.225
area = 0
cement factor: 0.24
sand factor: 0.02
cement: (0) x(0.24)
= 0
sand: (0) x (0.02)
= 0
grout: (0) x (0.2)
= 0
= 0
= 0
border tiles : 0
#N/A
Total unit cost
Labor
Area
#N/A
#N/A #N/A project:
qty: lot pcf #N/A
#N/A #N/A constn facilities 2.50% 1.2 direct equipment 0.00
indirect eqpt 0% 1.3 materials #N/A
others 0% #N/A
indirect cost 20%
500.00 escalation 0% 2.1 project supervision #N/A
cost of money 3% 2.2 construction facilities #N/A
contingencies 5% 2.3 indirect equipment #N/A
contractor tax 2% 2.4 miscellaneous #N/A
profit 10.0% #N/A
total 27.5%
total 5.0% 3.0 other costs #N/A
bill of materials #N/A
4.0 indirect cost
4.1 bonds premium #N/A

total #N/A 4.2 insurance premium #N/A
4.3 escalation #N/A
4.4 cost of money #N/A
labor cost computation: 4.5 contingencies #N/A
4.6 contractor's tax #N/A
0.5 cum/day 4.7 profit #N/A
#N/A
#N/A
cum/day
0.5 cumday
Sqm
Per day
Per day
sqm/day
+skilled)
1)(500)
php/sqm
Php
x crew
Days
Days

unit cost Cost
bags #N/A #N/A
cum 230 -
bags 850 -
pc 25 -
pc 5 -
pc 115 -
#N/A
#N/A
st + material cost
Php
material cost
Area
php/sqm
pct wt. of total
#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A #N/A
72.50 #N/A
5.0% #N/A
2.5% #N/A
0.0% #N/A
0.0% #N/A
7.5% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
0.0% #N/A
3.0% #N/A
5.0% #N/A
2.0% #N/A
10.0% #N/A
20.0% #N/A
#N/A
tile works
nook (granite slab)
unit cost
Granite slab 0.000 pcs 6,500.00 - labor unit cost 360.00
cement scratch coat 3/4" 0.00 0.000 bags 230.00 - equipment unit cost
sand 0.00 0.000 cum 850.00 - material unit cost #DIV/0!
area 0.00 - tilework unit cost #DIV/0!
total cost #DIV/0!
duration -
crew
labor 1
tilesetter 1
equipment
bill
description qty
labor co
install
362811142.xlsTILEKS NOOK08/10/2017
materi
362811142.xlsTILEKS NOOK08/10/2017
miscellaneous
362811142.xlsTILEKS NOOK08/10/2017
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00
others 0% #DIV/0!
indirect cost 20%
total 27.5%
total 5.0% 3.0 other costs #DIV/0!
bill of materials #DIV/0!
4.0 indirect cost

4.2 insurance premium #DIV/0!
total P- 4.3 escalation #DIV/0!
4.5 contingencies #DIV/0!
labor cost computation: 4.6 contractor's tax #DIV/0!
4.7 profit #DIV/0!
2.5 sqm/day #DIV/0!
#DIV/0!
sqm/day
2.5 sqm/day
362811142.xlsTILEKS NOOK08/10/2017
362811142.xlsTILEKS NOOK08/10/2017
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!
5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!
#DIV/0!
362811142.xlsTILEKS NOOK08/10/2017
ceiling const bid
interior ceiling #D
unit cost qty: 0.00
description qty width length area labor unit cost - -

m m sqm equipment unit cost #DIV/0! #DIV/0!
material unit cost
- ceiling works unit cost - sub con #DIV/0!
- total cost -
- duration -
- crew crew
- labor 1 400.00 1.0
- carpenter 1 500.00
-
- equipment
-
-
-
- bill of materials
4.5 MM THK IN METAL FURRING 0 SQ.M.
total -
to
362811142.xlsCEILING INT08/10/2017
5.00
362811142.xlsCEILING INT08/10/2017
miscellaneous
362811142.xlsCEILING INT08/10/2017
sqm pcf #DIV/0!
indirect eqpt 0% 1.3 materials 0.00 ###
miscellaneous 0% 1.4 subcontract #DIV/0! ###
others 0% #DIV/0! 72.50
indirect cost 20%
profit 10.0% #DIV/0! 7.5%
total 27.5%
unitcost amount #DIV/0! 0.0%
450.00 0.00
0.00 4.0 indirect cost
0.00
4.4 cost of money #DIV/0! 3.0%
4.7 profit #DIV/0! 10.0%
#DIV/0!
ion:
362811142.xlsCEILING INT08/10/2017
sqm/day
on:
362811142.xlsCEILING INT08/10/2017
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
362811142.xlsCEILING INT08/10/2017
ceiling const bid c
exterior ceiling #DIV
unit cost qty: 0.00
description qty width length area labor unit cost - -

m m sqm equipment unit cost #DIV/0! #DIV/0!
material unit cost
- ceiling works unit cost - sub con #DIV/0!
- total cost -
- duration -
- crew crew
- labor 1 400.00 1.0
- carpenter 1 500.00
-
- equipment
-
-
-
- bill of materials
total - 4.50 THK FLEXBOARD IN METAL 0 SQM.
FURRING
tota
362811142.xlsCEILING EXT08/10/2017
5.00
362811142.xlsCEILING EXT08/10/2017
miscellaneous
362811142.xlsCEILING EXT08/10/2017
sqm pcf #DIV/0!
indirect eqpt 0% 1.3 materials 0.00 ###
miscellaneous 0% 1.4 subcontract #DIV/0! ###
others 0% #DIV/0! 72.50
indirect cost 20%
profit 10.0% #DIV/0! 7.5%
total 27.5%
ls 3.0 other costs #DIV/0! 0.0%
unitcost amount #DIV/0! 0.0%
550.00 0.00
4.0 indirect cost

4.7 profit #DIV/0! 10.0%
#DIV/0!
ation:
362811142.xlsCEILING EXT08/10/2017
sqm/day
ation:
362811142.xlsCEILING EXT08/10/2017
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
362811142.xlsCEILING EXT08/10/2017
painting works CONST BID COST/unit TOTAL BID COST SUMMARY
enamel 3.0 COATS P182.66 135.74 PROJECT:
UNIT COST qty: 0.74 SQM PCF 1.38
DESCRIPTION AREA (sqm) Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
cornice - labor unit cost 36.00 26.75 26.75 Proj.Supervision 5.00% 1.1 Labor 26.75 19.71 19.71
interior ceiling - equipment unit cost 37.33 37.33 Constn Facilities 2.50% 1.2 Direct Equipment 0.00 0.00 0.00
windows 1 - material unit cost 96.43 Indirect Eqpt 0% 1.3 Materials 71.66 52.79 52.79
stair railings - painting unit cost 132.43 sub con Miscellaneous 0% 1.4 Subcontract 0.00 0.00 0.00
doors - total cost 98.41 Others 0% 98.41 72.50 72.50
counter cabinet duration 0.03 Indirect Cost 20%
bedroom closet crew crew Bonds Premiums 0% 2.0 PROJECT COST
acu grills 0.74 labor 1 400.00 1.0 Insurance Premiums 0%
grilles - painter 1 500.00 Escalation 0% 2.1 Project Supervision 6.79 5.0% 5.00
exterior ceiling - Cost of Money 3% 2.2 Construction Facilities 3.39 2.5% 2.50
trellis Contingencies 5% 2.3 Indirect Equipment 0.00 0.0% 0.00
hand rail - Contractor Tax 2% 2.4 Miscellaneous 0.00 0.0% 0.00
TOTAL 0.74 Profit 10.0% 10.18 7.5% 7.50
Total 27.5%
3.0 OTHER COSTS 0 0.0% 0.00
bill of materials 0 0.0% 0.00
enamel paint flat 0.03 gal 465.00 13.82 4.0 INDIRECT COST
quick dry enamel 0.06 gal 515.00 30.62
paint thinner 0.02 gal 190.00 3.74 4.1 Bonds Premium 0.00 0.0% 0.00
glazing putty 0.03 gal 545.00 16.20 4.2 Insurance Premium 0.00 0.0% 0.00
sand paper 0.07 pcs 10.00 0.74 4.3 Escalation 0.00 0.0% 0.00
tin tin color 0.03 1/4 quart 95.00 2.82 4.4 Cost of Money 4.07 3.0% 3.00
stopa 0.0743151787 kgs 50.00 3.72 4.5 Contingencies 6.79 5.0% 5.00
4.6 Contractor's Tax 2.71 2.0% 2.00
4.7 Profit 13.57 10.0% 10.00
27.15 20.0% 20.00
total 71.66 135.74 100.00
ENAMEL/spreading rate 1man/20sqm/day 0.40 MH/sqm

WALL preparation 1man/40sqm/day 0.20 MH/sqm
MH/sqm
25.00
.
paint thinner .10lit/sqm 0.03 gal/sqm
enamel paint 0.15 lit/sqm/coat 0.04 gal/sqm
glazing putty 0.05lit/sqm 0.04 gal/sqm
sand paper 0.10pc/sqm 0.10 ps/sqm
Miscellaneous
plumbing works
plumbing wares & fixtures
unit cost qty:
description qty unit unit cost amount labor unit cost 900.00 -
water closet & lavatory package (emperor) set 5,500.00 - equipment unit cost #DIV/0!
water closet & lavatory package (skylark) set 4,400.00 - material unit cost #DIV/0!
kitchen sink double tub set 2,099.75 - plumbing unit cost #DIV/0! sub con
kitchen sink single tub set 790.00 - total cost #DIV/0!
duration -
total 0.00 - crew
no of item 0.00 labor 1 400.00
tile setter 1 500.00
bill of materials
total
labor cost computa
362811142.xlsPLUMBINGWARE FIXTURES08/10/2017
material computati
miscellaneous
0.00 wc pcf #DIV/0!
- proj.supervision 5.00% 1.1 labor 0.00
#DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00
miscellaneous 0% 1.4 subcontract 0.00
others 0% #DIV/0!
indirect cost 20%
escalation 0% 2.1 project supervision #DIV/0!
total 27.5%
f materials 3.0 other costs #DIV/0!
#DIV/0!
4.0 indirect cost
P- 4.1 bonds premium #DIV/0!

t computation 4.5 contingencies #DIV/0!
4.7 profit #DIV/0!
#DIV/0!
#DIV/0!
1
computation:
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!
5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!
#DIV/0!
plumbing works
rough-in ground flr
unit cost
item no. description qty unit unit cost amount labor unit cost
equipment unit cost
fresh water line 3/4" dia blue pipe pc/s 100.00 - material unit cost
1/2" dia blue pipe pc/s 55.00 - plumbing unit cost
1/2" dia gi tee pc/s 13.00 - total cost
3/4 x 1/2" dia gi tee reducer pc/s 25.00 - duration
1/2" dia gi elbow 90 pc/s 15.00 - crew
kitchen sink faucet pc/s 699.75 - labor
shower faucet pc/s 350.00 - plumber
shower head /valve pc/s 520.00 -
teflon tape pc/s 10.00 -
gate valve 3/4" pc/s 320.00 -
1/2" x 3/8" gi reducer pc/s 15.00 -
3" x 1/2" dia nipple pc/s 13.00 -
3/4" x 1/2dia gi elbow reducer pc/s 15.00 -
3/4"dia coupling pc/s 11.00 -
3/4"dia tee pc/s 25.00 - description
3/4"dia elbow pc/s 15.00 -
Sewer line
2"dia upvcpipe pc/s 170.00 -
4"dia upvc pipe pc/s 450.00 -
p- trap 2" dia pc/s 62.00 -
wye reducer 4" x 2" dia pc/s 90.00 -
wye 4" dia pc/s 138.00 -
elbow 45 - 4" dia pc/s 74.00 -
elbow 45 - 2" dia pc/s 24.00 -
elbow 90 - 4" dia pc/s 85.00 -
elbow 90 - 2" dia pc/s 26.00 -
tee reducer 4" x 2" dia pc/s 85.00 -
c. o. adoptor & plug 4" dia pc/s 65.00 -
tee 4" dia pc/s 118.00 -
solvent cement 100 cc can 75.00 -
362811142.xlsPLUMBING108/10/2017
coupling 4" pvc pc/s 53.00 -
floor drain stainer pc/s 80.00 -
-
summary
project:
1.0 direct cost
1.1
1.2
1.3
1.4
2.0 project cost
2.1
362811142.xlsPLUMBING108/10/2017
2.2
2.3
2.4
3.0 other costs
4.0 indirect cost
4.1
4.2
4.3
4.4
4.5
4.6
4.7
362811142.xlsPLUMBING108/10/2017
qty: wc pcf #DIV/0!
3,600.00 - - proj.supervision 5.00% 1.1
#DIV/0! #DIV/0! constn facilities 2.50% 1.2
#DIV/0! indirect eqpt 0% 1.3
#DIV/0! sub con miscellaneous 0% 1.4
#DIV/0! others 0%
- indirect cost 20%
1 400.00 1.0 insurance premiums 0%
1 500.00 escalation 0% 2.1
profit 10.0%
total 27.5%
4.0 indirect cost
total P- 4.1
4.2
4.3
labor cost computation: 4.4
4.5
4.6
4.7
0.25
362811142.xlsPLUMBING108/10/2017
materials #DIV/0! #DIV/0! #DIV/0!

labor 0.00 #DIV/0! #DIV/0!
direct equipment #DIV/0! #DIV/0! #DIV/0!
subcontract 0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
project supervision #DIV/0! 5.0% #DIV/0!
362811142.xlsPLUMBING108/10/2017
construction facilities #DIV/0! 2.5% #DIV/0!
indirect equipment #DIV/0! 0.0% #DIV/0!
miscellaneous #DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
bonds premium #DIV/0! 0.0% #DIV/0!

insurance premium #DIV/0! 0.0% #DIV/0!
escalation #DIV/0! 0.0% #DIV/0!
contigencies #DIV/0! 5.0% #DIV/0!
contractor's tax #DIV/0! 1.0% #DIV/0!
profit #DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING108/10/2017
labor 0.00 ### #DIV/0!
materials #DIV/0! ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!

contingencies #DIV/0! 5.0% #DIV/0!

#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING108/10/2017
plumbing works
rough-in second flr
unit cost
equipment unit cost
3/4 gi tee pc/s 25.00 - duration
shower head /valve pc/s 520.00 -
3/4" x 1/2" gi tee reducer pc/s 25.00 -
1/2" x 3/8 gi reducer pc/s 15.00 -
2" x 1/2" dia nipple pc/s 13.00 -
3/4" x 1/2dia gi elbow reducer pc/s 15.00 -
Sewer line
wye 4" dia pc/s 138.00 -
elbow 45 - 4" dia pc/s 74.00 -
elbow 45 - 2" dia pc/s 24.00 -
elbow 90 - 4" dia pc/s 85.00 -
elbow 90 - 2" dia pc/s 26.00 -
tee 4" dia pc/s 118.00 -
362811142.xlsPLUMBING208/10/2017
-
summary
project:
1.0 direct cost
1.1
1.2
1.3
1.4
2.0 project cost
362811142.xlsPLUMBING208/10/2017
2.1
2.2
2.3
2.4
3.0 other costs
4.0 indirect cost
4.1
4.2
4.3
4.4
4.5
4.6
4.7
362811142.xlsPLUMBING208/10/2017
qty: wc pcf #DIV/0!
#DIV/0! others 0%
- indirect cost 20%
1 500.00 escalation 0% 2.1
profit 10.0%
total 27.5%
4.0 indirect cost
4.1
total P- 4.2
4.3
4.4
4.6
4.7
0.25
362811142.xlsPLUMBING208/10/2017

#DIV/0! 68.50 #DIV/0!
362811142.xlsPLUMBING208/10/2017
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!

#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING208/10/2017
labor 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING208/10/2017
plumbing works
rough-in attic
unit cost
equipment unit cost
3/4 gi tee pc/s 25.00 - duration
shower head / valve pc/s 520.00 -
3/4" x 1/2" gi tee reducer pc/s 25.00 -
1/2" x 3/8 gi reducer pc/s 15.00 -
2" x 1/2" dia nipple pc/s 13.00 -
3/4" x dia gi elbow reducer pc/s 15.00 -
Sewer line
wye 4" dia pc/s 138.00 -
elbow 45 - 4" dia pc/s 74.00 -
elbow 45 - 2" dia pc/s 24.00 -
elbow 90 - 4" dia pc/s 85.00 -
elbow 90 - 2" dia pc/s 26.00 -
tee 4" dia pc/s 118.00 -
362811142.xlsPLUMBING308/10/2017
-
sanimold extra-orange (moldex)

4 upvc 490.00
3 upvc 300.00
2 upvc 245.00
p-tap 2 71.00
clean-out with plug 4 39.00
clean-out with plug 2 14.00
4 tee 90.00
2 tee 24.50
tee reducer 4" x 2" dia 73.50
wye reducer 4" x 2" dia 66.50
wye 4 84.00
elbow 45 - 2" dia 14.00
elbow 45 4" dia 40.00
elbow 90 - 2" dia 17.00
elbow 90 - 4" dia 53.00
elbow 3 33.00 summary
4 elbow 53.00
4 c.o. 39.00
project:
1.0 direct cost
1.1
1.2
1.3
1.4
2.0 project cost
2.1
362811142.xlsPLUMBING308/10/2017
2.2
2.3
2.4
3.0 other costs
4.0 indirect cost
4.1
4.2
4.3
4.4
4.5
4.6
4.7
362811142.xlsPLUMBING308/10/2017
qty: wc pcf #DIV/0!
#DIV/0! others 0%
- indirect cost 20%
1 500.00 escalation 0% 2.1
profit 10.0%
total 27.5%
4.0 indirect cost
total P- 4.1
4.2
4.3
4.5
4.6
4.7
0.25
362811142.xlsPLUMBING308/10/2017

#DIV/0! 68.50 #DIV/0!
362811142.xlsPLUMBING308/10/2017
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!

#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING308/10/2017
labor 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlsPLUMBING308/10/2017
septic tank installation & pipes #DIV/0! #DIV/0! project:
septic tank set 10,400.00 - unit cost qty: 0.00 bt pcf #DIV/0!
description qty unit unit cost amount labor unit cost 900.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
septic tank 0.00 set - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
4" dia upvc pipes pcs 450.00 - bath tub unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
4" dia upvc tee pcs 118.00 - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
4" dia upvc co/cover pcs 65.00 - duration - indirect cost 20%
4" dia upvc coupling pcs 53.00 - crew crew bonds premiums 0% 2.0 project cost
4" dia upvc elbow pcs 85.00 - labor 1 400.00 1.0 insurance premiums 0%
solvent cement 100cc can 75.00 - tile setter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
total - contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
volume total 27.5%
quantity width length depth bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
0 1.2 2.4 1.5 description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
4.0 indirect cost

total P-
labor cost computation cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
1 #DIV/0! #DIV/0!
miscellaneous
catch basin & downspout #DIV/0! #DIV/0!
unit cost qty: 0.00 cum pcf #DIV/0!
project cost 7.5%
equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50%
material unit cost #DIV/0! indirect eqpt 0%
septic tank #DIV/0! sub con miscellaneous 0%
total cost #DIV/0! others 0%
mason 1 500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
total #DIV/0!

concreting 2 cum/ day 0 450 0
chb laying 5.5 sqm/day 0 163.6363636364 0
formworks 8 sqm/day 0 112.5 0
rebars 100 kg/day 0 9 0
plastering 12 sqm/day 0 75 0
2 0
#DIV/0!
362811142.xlscatch basin & downspout08/10/2017

0

miscellaneous

summary
project:

1.1 labor 0.00 ### #DIV/0!
1.2 direct equipment 0.00 ### #DIV/0!
1.3 materials #DIV/0! ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
2.0 project cost

#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!

item no. 16 description length height opening area no of chb mix
m m m sqm pcs
septic tank
4"chb
units front 0.80 1.90 0.00 0.00 0.0 b
left 3.00 1.90 0.00 0.00 0.0 b
right 3.00 1.90 0.00 0.00 0.0 b
rear 0.80 1.90 0.00 0.00 0.0 b
partition 1.60 1.90 0.00 0.00 0.0 b
5"chb 0.00 0.00 0.0
catch basin length height opening area no of chb mix
units front 0.50 0.40 0.00 0.0 0.0 b
left 0.50 0.40 0.00 0.0 0.0 b
right 0.50 0.40 0.00 0.0 0.0 b
rear 0.50 0.40 0.00 0.0 0.0 b
0.00 0.00 0.0
plastering septic tank 1/2" thick
length height opening area no of chb mix
front 0.80 1.90 0.00 0.00 0.0 b
left 3.00 1.90 0.00 0.00 0.0 b
right 3.00 1.90 0.00 0.00 0.0 b
rear 0.80 1.90 0.00 0.00 0.0 b
partition 1.60 1.90 0.00 0.00 0.0 b
0.00 0.00 0.0
plastering catch basin 1/2" thick
length height opening area no of chb mix
front 0.50 0.40 0.00 0.0 0.0 b
left 0.50 0.40 0.00 0.0 0.0 b
right 0.50 0.40 0.00 0.0 0.0 b
rear 0.50 0.40 0.00 0.0 0.0 b
0.00 0.00 #VALUE!
concrete length width thickness volume mix cement sand

slab1 3 0.8 0.1 0 b 0 0
slab2 2 0.8 0.1 0 b 0 0
rebars length1 no pcs length2 no pcs total tiewire
slab 2 0 1 0 1 #DIV/0! 0.0
forms length width area pw lumber nails

3 0.8 0 0 0 0.0
pipes & fittings

item description qty unit
1 3" dia upvc pipe pcs
2 3" dia upvc elbow pcs
3 3" dia upvc coupling pcs
4 solvent cement 100cc can
billof materials
item description qty unit unitcost amount
1 4"chb 0 pcs 14.00 -
2 4"chb 0 pcs 14.00 -
3 4" dia upvc pipes 0 pcs 450.00 -
4 4" dia upvc tee 1 pcs 118.00 141.60
5 4" dia upvc co/cover 0 pcs 65.00 -
6 4" dia upvc coupling 0 pcs 53.00 -
7 4" dia upvc elbow 0 pcs 85.00 -
8 3" dia upvc pipe 0 pcs 120.00 -
9 3" dia upvc elbow 0 pcs 25.00 -
10 3" dia upvc coupling 0 pcs 10.00 -
11 solvent cement 100cc 0 can 75.00 -
12 form lumber 0 bd ft 20.00 -
13 9mmrsb 0.0000 pcs 80.00 -
14 tie wire 0 kg 60.00 1.13
15 cement 0 bags 230.00 -
16 sand 0 cum 850.00 -
17 assorted nails 0.00 kg 50.00 -
18 plywood 1/4 ord 0.00 pcs 275.00 -
19 10 mm dia #DIV/0! pcs 115.00 #DIV/0!
volume material cost: #DIV/0!
0.00

0.00 material unit cost: #DIV/0!
labor unit cost: #DIV/0!

cement sand 9mmrsbhor 9mmrsbvert tiewire
bags cum m m kg
0.00 0.00 0.00 0.00 0.000

0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.000 0.00 0.000 0.000
cement sand 9mmrsbhor 9mmrsbvert tiewire
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.00 0.000
0.00 0.00 0.00 0.000 0.000
cement sand
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.00 0.000
cement sand
0.000 0.000
0.000 0.000
0.000 0.000
0.000 0.000
0.00 0.000

CHINT electrical works
8 BRANCHES 1746 SET (1-60A 5-20A 1-16A) ground floor
10 BRANCHES 2957 SET (1-60A 7-20A 2-16A) unit cost
12 BRANCHES 4349 SET (1-100A 9-20A 2-16A)
14 BRANCHES 4624 SET (1-100A 10-20A 3-16A) labor unit cost
equipment unit cost
item no. description qty unit unit cost amount material unit cost
electrical works unit cost
1 8 BRANCHES (CHINT) SET 1,746.00 - total cost
2 10 BRANCHES (CHINT) SET 2,957.00 - duration
3 12 BRANCHES (CHINT) SET 4,349.00 - crew
4 14 BRANCHES (CHINT) SET 4,624.00 - labor
5 #8 awg stranded wire roll/s 4,645.00 - electrician
6 #10 awg stranded wire roll/s 4,455.00 -
9 f h 1/2 dia 0.0 roll/s 750.00 -
10 fh 3/4 dia 0.0 roll/s 950.00 -
11 utility box 2x4 0.0 pc/s 18.00 -
12 junction box 4" with cover 0.0 pc/s 25.00 -
13 c o t slot 0.0 pc/s 25.00 -
14 c o plate pc/s 25.00 -
15 switch quitematic (royu) 0.0 pc/s 35.00 -
16 plate cover 1-gang pc/s 25.00 -
19 clamp pc/s 2.50 -
20 electrical tape big 1.0 pc/s 25.00 25.00
21 conc nail 0.5 kg 75.00 37.50
22 gi wire ga # 18 0.5 kg 60.00 30.00
23 receptacle pc/s 28.00 -
24 acu outlet pc/s 240.00 -
total : 92.50
total 0.0
362811142.xlselectrical108/10/2017
upvc 68.25 pc/3m
upvc 104.75 pc/3m
elbow 9 pc/s
elbow 15 pc/s
Socket / coupling 3 pc/s
Socket / coupling 5 pc/s
male threaded adaptor 4.75 pc/s
male threaded adaptor 6.5 pc/s
362811142.xlselectrical108/10/2017
const bid cost/co total bid cost summary
qty: lot pcf #DIV/0!
#DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment
t cost sub con #DIV/0! miscellaneous 0% 1.4 subcontract
#DIV/0! others 0%
- indirect cost 20%
1 500.00 escalation 0% 2.1 project supervision
profit 10.0%
total 27.5%
4.0 indirect cost
total P92.50 4.1 bonds premium

labor cost computation: 4.3 escalation
4.4 cost of money
4.5 contingencies
2 co/day 4.6 contractor's tax
4.7 profit
362811142.xlselectrical108/10/2017
362811142.xlselectrical108/10/2017
miscellaneous
362811142.xlselectrical108/10/2017
### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
#DIV/0! ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
362811142.xlselectrical108/10/2017
electrical works
second floor
unit cost

equipment unit cost
item no. description qty unit unit cost amount material unit cost #DIV/0!
electrical works unit cost
1 breaker box 10 branches unit/s 900.00 - total cost #DIV/0!
2 breaker switch 15a pair/s 295.00 - duration -
3 breaker switch 20a pair/s 295.00 - crew
4 breaker switch 30a pair/s 295.00 - labor 1
5 breaker switch 40a pair/s 295.00 - electrician 1
6 breaker switch 60a pair/s 420.00 -
11 f h 1/2 dia 0.0 roll/s 750.00 -
12 fh 3/4 dia 0.0 roll/s 950.00 -
18 c o t slot 0.0 pc/s 25.00 -
19 C o plate pc/s 25.00 -
21 plate cover 1-gang pc/s 25.00 - lab
24 clamp pc/s 2.50 -
26 conc nail 0.5 kg 75.00 37.50
27 gi wire ga # 18 1.0 kg 60.00 60.00
30 3 way switch (royu) pc/s 85.00 0
.
total : 122.50 m
362811142.xlselectrical208/10/2017
total 0.0
miscellaneous
362811142.xlselectrical208/10/2017
qty: co pcf #DIV/0!
#DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00
sub con #DIV/0! miscellaneous 0% 1.4 subcontract #DIV/0!
others 0% #DIV/0!
indirect cost 20%
total 27.5%
bill of materials 3.0 other costs #DIV/0!
#DIV/0!
4.0 indirect cost

total P122.50
labor cost computation: 4.2 insurance premium #DIV/0!

2 co/day 4.5 contingencies #DIV/0!
4.7 profit #DIV/0!
#DIV/0!
2
#DIV/0!
362811142.xlselectrical208/10/2017
362811142.xlselectrical208/10/2017
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!
5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!
#DIV/0!
362811142.xlselectrical208/10/2017
electrical works
attic
unit cost

equipment unit cost
item no. description qty unit unit cost amount material unit cost #DIV/0!
1 breaker box 10 branches unit/s 900.00 - electrical works unit cost
2 breaker switch 15a pair/s 295.00 - total cost #DIV/0!
3 breaker switch 20a pair/s 295.00 - duration 0.50
4 breaker switch 30a pair/s 295.00 - crew
5 breaker switch 40a pair/s 295.00 - labor 1
6 breaker switch 60a pair/s 420.00 - electrician 1
11 f h 1/2 dia 0.0 roll/s 750.00 -
12 fh 3/4 dia 0.0 roll/s 950.00 - b
18 c o t slot (royu) 0.0 pc/s 25.00 -
19 c o plate pc/s 25.00 -
24 clamp pc/s 2.50 - labor
26 conc nail 0.5 kg 75.00 37.50
27 gi wire ga # 18 kg 60.00 -
30 3 way switch (royu) pc/s 85.00 0
.
total : 62.50
total 0.0
362811142.xlselectrical308/10/2017
mat
362811142.xlselectrical308/10/2017
miscellaneous
362811142.xlselectrical308/10/2017
qty: 1.00 co pcf #DIV/0!
450.00 450.00 proj.supervision 5.00% 1.1 labor
#DIV/0! 720.00 constn facilities 2.50% 1.2 direct equipment 0.00
sub con #DIV/0! miscellaneous 0% 1.4 subcontract #DIV/0!
others 0% #DIV/0!
indirect cost 20%
total 27.5%
bill of materials 3.0 other costs #DIV/0!
#DIV/0!
4.0 indirect cost

total P62.50
labor cost computation: 4.4 cost of money #DIV/0!
4.5 contingencies #DIV/0!
2 co/day 4.7 profit #DIV/0!
#DIV/0!
#DIV/0!
2
362811142.xlselectrical308/10/2017
362811142.xlselectrical308/10/2017
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!
5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!
#DIV/0!
362811142.xlselectrical308/10/2017
floor finishes const bid cost/unit total bid cost summary
wood parquet ( narra ) 3/8" classb #N/A #N/A project:
description qty width m length m area sqm unit cost qty: 0.00 sqm pcf #N/A
0.00 project cost 0.08 1.0 direct cost amount in pesos pct wt. of total
0.00 labor unit cost 0.00 0.00 proj.supervision 0.05 1.10 labor 0.00 #N/A #N/A
0.00 equipment unit cost #DIV/0! #N/A constn facilities 0.03 1.20 direct equipment 0.00 #N/A #N/A
0.00 material unit cost indirect eqpt 0.00 1.30 materials 0.00 #N/A #N/A
0.00 tile works unit cost #N/A sub con #N/A miscellaneous 0.00 1.40 subcontract #N/A #N/A #N/A
0.00 total cost others 0.00 #N/A 72.50 #N/A
0.00 duration 0.00 indirect cost 0.20
0.00 crew crew bonds premiums 0.00 2.0 project cost
0.00 labor 1.00 1.00 insurance premiums 0.00
0.00 tilesetter 2.00 500.00 escalation 0.00 2.10 project supervision #N/A 0.05 #N/A
0.00 cost of money 0.03 2.20 construction facilities #N/A 0.03 #N/A
0.00 contingencies 0.05 2.30 indirect equipment #N/A 0.00 #N/A
0.00 500.00 contractor tax 0.02 2.40 miscellaneous #N/A 0.00 #N/A
0.00 profit 0.10 #N/A 0.08 #N/A
0.00 total 0.28
bill of materials 3.0 other costs #N/A 0.00 #N/A
total volume 0.00 description qty unit unit cost amount #N/A 0.00 #N/A
wood parquet ( narra ) 3/8" 0.00 sqft 85.00 0.00
0.00 4.0 indirect cost
narra strip #N/A pc/s 200.00 #N/A
4.10 bonds premium #N/A 0.00 #N/A
4.20 insurance premium #N/A 0.00 #N/A
total #N/A 4.30 escalation #N/A 0.00 #N/A
4.40 cost of money #N/A 0.03 #N/A
4.50 contingencies #N/A 0.05 #N/A
labor cost computation: 4.60 contractor's tax #N/A 0.02 #N/A
4.70 profit #N/A 0.10 #N/A
scratch coat 1 man/6 sqm/ day mh / sq m #N/A 0.20 #N/A
tile installation 1 man/4 sqm/ day 2.00 mh / sq m
cleaning 1 man/16 sqm/ day mh / sq m #N/A #N/A
2.00 mh / sq m
4.00 sq m /day
32.00 sq m /day
scratch coat 20.00 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
adhesives 0.07 gal/sqm
cement for grout of tiles joint 0.10 bag/sqm
wood parquet 11.11 pcs/sqm
muriatic acid 0.01 gal/sqm
miscellaneous
floor finishes
ceramic tiles 16 x 16
description qty width m length m area sqm unit cost
-
- labor unit cost
- tile works unit cost
- total cost
- duration
- crew
- labor
- tilesetter
-
total volume - description

Ceramic 16 x 16
grout
cement
sand
scratch coat
tile installation
cleaning
scratch coat
cement
sand
adhesives
cement for grout of tiles joint
tiles
muriatic acid
classb #DIV/0! #DIV/0!
project cost 7.5%
#DIV/0! indirect eqpt 0%
#DIV/0! sub con miscellaneous 0%
#DIV/0! others 0%
- indirect cost 20%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
- pcs 55.00 -
- gal 60.00 -
- bag 230.00 -
- cum 850.00 -
total P-
1 man/6 sqm/ day 1.33 mh / sqm

3.00 mh / sqm
20 1:2
0.36 bag/sqm
0.02 cum/sqm
0.07 gal/sqm
0.10 bag/sqm
6.25 pcs/sqm
0.01 gal/sqm
miscellaneous
summary
project:

1.1 labor 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
2.0 project cost

#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
floor finishes
granite 16 x 16
-
- labor unit cost
- tile works unit cost
- total cost
- duration
- crew
- labor
- tilesetter
-
total volume - description

granito 16 x 16 (ground)
grout
cement
sand
scratch coat
tile installation
cleaning
scratch coat
cement
sand
adhesives
tiles
muriatic acid
classb #DIV/0! #DIV/0!
project cost 7.5%
#DIV/0! others 0%
- indirect cost 20%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
- pcs 174.00 -
- gal 60.00 -
- bag 230.00 -
- cum 850.00 -
total P-

3.00 mh / sqm
20 1:2
0.36 bag/sqm
0.02 cum/sqm
0.07 gal/sqm
0.10 bag/sqm
6.25 pcs/sqm
0.01 gal/sqm
miscellaneous
summary
project:

1.1 labor 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
2.0 project cost

#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
floor finishes
ceramic tiles 12 x 12" (balcony, carport
carport -
porch - labor unit cost
lanai - equipment unit cost
balcony - material unit cost
pasemano - tile works unit cost
total cost
total volume - duration
crew
labor
tilesetter
description
ceramic tiles
tile trim
grout
cement
sand
scratch coat
tile installation
cleaning
scratch coat
cement
sand
adhesives
tiles
muriatic acid
balcony, carport & lanai) #DIV/0! #DIV/0!
project cost 7.5%
#DIV/0! others 0%
- indirect cost 20%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
- pcs 29.60 -
pcs 50.00 -
- gal 60.00 -
- bag 230.00 -
- cum 850.00 -
total P-

3.00 mh / sqm
20 1:2
0.36 bag/sqm
0.02 cum/sqm
0.07 gal/sqm
0.10 bag/sqm
11.11 pcs/sqm
0.01 gal/sqm
miscellaneous
summary
project:

1.1 labor 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
2.0 project cost

#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
water proofing const bid cost/unit total bid cost summary
water proofing (balcony & CR) classb #DIV/0! #DIV/0! project:
description qty width m length m vol. cu.m. area sqm unit cost qty: 0.00 sqm pcf #DIV/0!
Balcony 0.00 0.00 project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
Cr-2 0.00 0.00 labor unit cost 36.00 - - proj.supervision 0.05 1.1 labor 0.00 #DIV/0! #DIV/0!
Cr-master bedroom 0.00 0.00 equipment unit cost #DIV/0! #DIV/0! constn facilities 0.03 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! indirect eqpt - 1.3 materials #DIV/0! #DIV/0! #DIV/0!
total volume 0.00 0.00 water proofing unit cost #DIV/0! sub con miscellaneous - 1.4 subcontract 0.00 #DIV/0! #DIV/0!
total cost #DIV/0! others - #DIV/0! 72.50 #DIV/0!
duration - indirect cost 0.20
crew crew bonds premiums - 2.0 project cost
labor 1.00 400.00 1.00 insurance premiums -
tilesetter 1.00 500.00 escalation - 2.1 project supervision #DIV/0! 5.0% #DIV/0!
cost of money 0.03 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
contingencies 0.05 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
contractor tax 0.02 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
profit 0.10 #DIV/0! 7.5% #DIV/0!
total 0.28
4.0 indirect cost
BRUSH BOND 0.00 Pack 360.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
total P- 4.3 escalation #DIV/0! 0.0% #DIV/0!
labor cost computation: 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
mh / sqm #DIV/0! 20.0% #DIV/0!
frosroc application by brush 25.00 mh / sqm
mh / sqm #DIV/0! #DIV/0!
25.00 sq m / day
miscellaneous
description qty width m length m area sqm
-
-
-
-
Total -
floor finishes const bid cost/unit
red cement finish classb #DIV/0!
unit cost qty: 0.00

tile works unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00
bill of materials
red cement 0 bags 150.00
total
Spreading 1 man/64 sq m 0.13

troweling 1 man / 32 sq m 0.25
0.38
21.33
scratch coat 20 1:2
red cement 0.17

miscellaneous
sqm pcf #DIV/0!
others 0%
indirect cost 20%
profit 10.0%
total 27.5%
3.0 other costs
unit cost amount
150.00 -
4.0 indirect cost
4.1 bonds premium

total P- 4.2 insurance premium
4.3 escalation
4.4 cost of money
4.5 contingencies
mh / sqm 4.7 profit
mh / sqm
mh / sqm
kg/sqm
cum/sqm
gal/sqm
bag/sqm
pcs/sqm
gal/sqm
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
floor finishes
cement topping (2nd flr) classb
description qty width m length m area sqm unit cost qty:
- - - -
- - - - labor unit cost 112.50 -
- - - - equipment unit cost #DIV/0! #DIV/0!
- - - - material unit cost #DIV/0! #DIV/0!
- - - - tile works unit cost #DIV/0! sub con
- - - - total cost #DIV/0!
- - - - duration -
- - - - crew
- - - - labor 1 400.00
- - - - tilesetter 1 500.00
- - - -
- - -
- - -
- - - equipment 1
- - -
- - - bill of materials
total volume - description qty unit
cement - bag
sand - cum
surface preparation 1 man/10 sqm/ day

tile installation 1 man/12sqm/ day
scratch coat 20 1:2
cement
sand
adhesives
tiles
muriatic acid
miscellaneous

0.00 sqm pcf #DIV/0!
- proj.supervision 5.00% 1.1 labor 0.00 ###
#DIV/0! constn facilities 2.50% 1.2 direct equipment #DIV/0! ###
indirect eqpt 0% 1.3 materials #DIV/0! ###
miscellaneous 0% 1.4 subcontract 0.00 ###
others 0% #DIV/0! 72.50
indirect cost 20%
profit 10.0% #DIV/0! 7.5%
total 27.5%
aterials 3.0 other costs #DIV/0! 0.0%
unit cost amount #DIV/0! 0.0%
4.0 indirect cost
230.00 - 4.1 bonds premium #DIV/0! 0.0%

850.00 - 4.2 insurance premium #DIV/0! 0.0%
4.7 profit #DIV/0! 10.0%
#DIV/0!
omputation:
mh / sqm
mh / sqm
mh / sqm
8.00 mh / sqm
mputation:
0.36 bag/sqm
0.02 cum/sqm
0.07 gal/sqm
0.10 bag/sqm
11.11 pcs/sqm
0.01 gal/sqm
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
description qty unit
cement 6.54 bag/s
sand 0.36 cu.m.
gravel 0.73 cu.m.
9mm. dia. rebar 0.98 kg/s.
ga 16 tiewire 1.18 kg/s.
formboard 2.74 pc/s.
formlumber 60.35 bd.ft.
assted nail 1.34 kg./s
formoil 1.26 lit
total volume
for cement input values here

concrete volume = 0.73
no. of steps
variable height
step width (run) 0.30
step height (rise) 0.20
length of step 1.10
landing width 1.00
length of landing 2.20
thickness of slab 0.125
thickness of landing 0.125
no. of steps step width step height length of step
0.00 0.30 0.20 1.10
slab slab width thickness length of slab
1.00 1.10 0.13 0.00
landing landing width thickness length of landing
1.00 1.00 0.13 2.20
i - beam width depth length
1.00 0.13 0.40 4.20
vertical slab width / thickness height length
1.00 0.20 0.60 1.10
wall footing width depth length
1.00 0.40 0.25 1.10
form works input values here

total form area = 7.90
stair width = 1.00
no. of steps step width step height median + 0.125
0.00 0.30 0.20 0.29
slab stair width thickness length of slab
1.00 1.00 0.13 0.00
1.00 1.00 0.13 2.20
1.00 0.13 0.40 4.20
vertical slab width / thickness height length
1.00 0.20 0.60 1.10
rebar works input values here

total rsb weight = 106.24
no. of steps step width step height length of step

0.00 0.30 0.20 1.10
slab slab width thickness length of slab
1.00 1.10 0.13 0.00
1.00 1.00 0.13 2.20
1.00 0.13 0.40 4.20
1.00 0.13 0.40 4.20
vertical slab width/thickness height length
1.00 0.20 0.60 1.10
wall footing width depth length
1.00 0.40 0.25 1.10
weight computation:
diameter weight ( 1 ) weight ( 2 ) total (kg)
9.00 0.00 0.98 0.98
10.00 1.93 13.48 15.40
12.00 35.83 28.83 64.67
16.00 25.20 0.00 25.20
20.00 0.00 0.00 0.00
25.00 0.00 0.00 0.00
28.00 0.00 0.00 0.00
32.00 0.00 0.00 0.00
36.00 0.00 0.00 0.00
tie wire 1.18
stairs
concrete steps & landing
unit cost
labor unit cost #DIV/0!

unit cost amount stair works unit cost #DIV/0!
230.00 1,504.89 total cost 10,973.48
850.00 308.98 duration 1.66
650.00 472.55 crew
30.77 30.00 labor 8
32.86 506.00 carpenter 1
33.00 2,134.00 mason 1
32.56 820.40 steel man 1
60.00 70.64
275.00 754.34 equipment 500
20.00 1,206.94
55.00 73.87 bill of mate
8.00 10.05 description qty
cement 6.54
sand 0.36
gravel 0.73
9mm. dia. rebar 0.98
7,892.66 16mm. dia. rebar 25.20
ga 16 tiewire 1.18
formboard 2.74
formlumber 60.35
assted nail 1.34
formoil 1.26
volume labor cost comp

0.00
volume
0.00
volume
0.28
volume
0.21
volume
0.13
volume
0.11
area
0.00
area material comp
0.00
area
2.48
area
3.89
area
1.54
code cont.bar dia kg/m cont.bars(pc/step) code

3.00 12.00 0.83 2.00 3.00
code top bars (dia) kg/m spacing code
3.00 12.00 0.83 0.20 3.00
code top bars (dia) kg/m spacing code
3.00 12.00 0.83 0.20 3.00
code cont.bar dia kg/m cont.bars (pc) code
4.00 16.00 1.50 4.00 2.00
code cont.bar dia kg/m cont.bars (pc)
3.00 12.00 0.83 2.00
code front bars (dia) kg/m spacing code
3.00 12.00 0.83 0.20 3.00
code cont.bar dia kg/m cont.bars (pc) code
2.00 10.00 0.58 3.00 1.00
const bid cost/step total bid cost
#DIV/0! 15,135.83
qty: 0.00 steps pcf 1.38
project cost 7.5%
#DIV/0! proj.supervision 5.00%
indirect eqpt 0%
sub con miscellaneous 0%
others 0%
indirect cost 20%
500.00 cost of money 3%
500.00 contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
bag/s 230.00 1,504.89
cu.m. 850.00 308.98
cu.m. 650.00 472.55
kg/s. 30.77 30.00
kg/s. 32.86 506.00
kg/s. 33.00 2,134.00
kg/s. 32.56 820.40
kg/s. 60.00 70.64
pc/s. 275.00 754.34
bd.ft. 20.00 1,206.94
kg./s 55.00 73.87
lit 8.00 10.05
total 7,892.66

cut bar dia. kg/m spacing cut bars (pc/step)

12.00 0.83 0.20 7.00
bottom bars (dia) kg/m spacing length of top bars
12.00 0.83 0.20 1.10
bottom bars (dia) kg/m spacing length of top bars
12.00 0.83 0.20 25.20
ties kg/m ties(pc) length of 16 mm
10.00 0.58 22.00 16.80
rear bars (dia) kg/m spacing length of front bars

12.00 0.83 0.20 8.30
cut bars kg/m spacing length of cont. bars
9.00 0.43 0.40 3.30
summary
project:

1.1 labor 2899.08
1.2 direct equipment 181.75
1.3 materials 7892.66
1.4 subcontract 0.00
10973.48
2.0 project cost
2.1 project supervision 756.79

2.2 construction facilities 378.40
2.3 indirect equipment 0.00
2.4 miscellaneous 0.00
1135.19
3.0 other costs 0

0
4.0 indirect cost
4.1 bonds premium 0.00

4.2 insurance premium 0.00
4.3 escalation 0.00
4.4 cost of money 454.08
4.5 contingencies 756.79
4.6 contractor's tax 302.72
4.7 profit 1513.58

3027.17
15,135.83
length of cutbars(/step) total kg(cont.bars) total kg(cut bars) tie wire(kg)
4.20 0.00 0.00 0.00
length of bottom bars total kg(top bars) total kg(bot. bars) tie wire(kg)
1.10 0.92 0.92 0.07
length of bottom bars total kg(top bars) total kg(bot. bars) tie wire(kg)
25.20 21.00 21.00 0.16
length of ties total kg(cont. bars) total kg(ties) tie wire(kg)
23.10 25.20 13.48 0.75
length of 12 mm total kg(cont. bars)
8.40 7.00
length of rear bars total kg(front bars) total kg(rear bars) tie wire(kg)
8.30 6.92 6.92 0.09
length of cut bars total kg (cont) total kg (cut bars) tie wire(kg)
2.25 1.93 0.98 0.11
concreting works
concreting
unit cost
pct wt. of total
19.15 19.15 labor unit cost
1.20 1.20 equipment unit cost
52.15 52.15 material unit cost
0.00 0.00 concreting unit cost
72.50 72.50 total cost
duration
crew
labor
5.0% 5.00 mason
2.5% 2.50
0.0% 0.00 equipment
0.0% 0.00 one bagger mixer
7.5% 7.50
0.0% 0.00 bill of

0.0% 0.00 description
1.0 cement
2.0 sand s-1
2.0 gravel 3/4"
0.0% 0.00
0.0% 0.00
0.0% 0.00
3.0% 3.00
5.0% 5.00
2.0% 2.00
10.0% 10.00
20.0% 20.00 labor cost
mixing and placing concret
100.00
one bagger mixer
material
const bid cost/cum total bid cost
3000 psi P6,682.76 P4,858.37
qty 0.73 cum pcf 1.38
project cost 8%
1,450 1,054.15 301.19 proj.supervision 5%
250.00 46.10 46.10 constn facilities 3%
3,145.00 indirect eqpt 0%
4,845.00 sub con miscellaneous 0%
3,522.32 others 0%
0.10 indirect cost 20%
6 400.00 1 insurance premiums 0%
cost of money 3%
contingencies 5%
1 500 contractor tax 2%
profit 10%
total 27.5%
bill of materials
6.54 bags 230.00 1,504.89
0.36 cum 850.00 308.98
0.73 cum 650.00 472.55
total 2,286.42
2cum/day 2 cum/day
descriptionclass a
1.0 cement9 bag/cum 9 bag/cum
2.0 sand .5cum/cum 0.5 cum/cum
3.0 gravel 1 cum/cum 1 cum/cum
rebars const bid cost/kg
structural grade 40 psi P58.65
unit cost qty 106.24 kg pcf
labor unit cost 9.00 956.18 956.18 proj.supervision

equipment unit cost 26.85 26.85 constn facilities
material unit cost 33.52 indirect eqpt
rebar unit cost 42.52 sub con miscellaneous
total cost 4,517.22 others
duration 1.06 indirect cost
crew crew bonds premiums
labor 1 400.00 1.0 insurance premiums
steel man 1 500.00 escalation
cost of money
contractor tax
profit
total
bill of materials
description qty unit wt / 6 m unit cost
9mm 1 kg 2.60 30.77
10mm 15 kg 3.50 32.86
12mm 65 kg 5.00 33.00
16mm 25 kg 9.00 32.56
20mm 0 kg 14.00
25mm 0 kg 23.12
28mm 0 kg 29.00
32mm 0 kg 37.88
36mm 0 kg 47.95
tie wire 1 kg - 60.00
100 kg/day
100 kg/day
total bid cost forms const bid cost/kg
P6,230.64 forms coco lumber P512.26
1.38 unit cost qty 7.90
7.50%
5.00% labor unit cost 112.50 888.75 888.75
2.50% equipment unit cost 43.46 43.46
0% material unit cost 258.89 sub con
0% formworks unit cost 371.39
0% total cost 2,933.95
20% duration 0.49 crew
0% crew 2.0
0% labor 1 400.00
0% carpenter 1 500.00
3%
5% equipment
2%
10.0%
27.5%
bill of materials
amount description qty unit unit cost
30.00 4 x 8 x 1/4 ord pw 3 pcs 275.00
506.00 2 x 3, 2x 4 60 bdft 20.00
2,134.00 assorted nail 1 kg 55.00
820.40 form oil 1 li 8.00
-
-
-
-
-
70.64
3,561.04 total
install 8
erect
dismantel
repair
P512.26 P4,046.83
sqm pcf 1.38
project cost 7.5%
proj.supervision 5.00%
constn facilities 2.50%
indirect eqpt 0%
miscellaneous 0%
others 0%
indirect cost 20%
bonds premiums 0%
escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
materials
unit cost amount
275.00 754.34
1,206.94
73.87
10.05
-
-
-
-
-
-
P2,045.20
computation:
sqm/day
sqm/day
omputation:
wooden handrails
wooden handrails ( 3"x 3" )

description qty length unit unit cost amount equipment unit cost
(ft) material unit cost #DIV/0!
wooden handrails 1 ft 130.00 - handrail unit cost #DIV/0!
duration -
l.ft. 0.00 - crew
labor 1
carpenter 1
equipment
bill of
description qty
wooden handrails 0.00
labor cost
install
material
362811142.xlsWOODHANDRAILS08/10/2017
summary
project:
1.0 direct cost
1.1 materials
1.2 labor
1.3 direct equipment
1.4 subcontract
2.0 project cost
2.1 project supervision

2.2 construction facilities
2.3 indirect equipment
2.4 miscellaneous
3.0 other costs
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
4.5 contingencies
4.7 profit
#DIV/0! - project:
qty: 0.00 lft pcf #DIV/0!
sub con P- miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
500.00 escalation 0% 2.1 project supervision
profit 10.0%
total 27.5%
l.ft 130.00 -
4.0 indirect cost
total P- 4.1 bonds premium

4.3 escalation
labor cost computation: 4.4 cost of money
4.5 contingencies
45 ft/day 4.6 contractor's tax
4.7 profit
45 ft/day
#DIV/0! #DIV/0! #DIV/0!

0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 1.0% #DIV/0!
#DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!
0.00 5.0% #DIV/0!

0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
0.00 0.0% #DIV/0!

0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!
- #DIV/0!
stair railings
steel stair railings

description qty area unit unit cost amount equipment unit cost
(sq ft) material unit cost
stair railings 1 0 sq ft 150.00 - stair railings unit cost #DIV/0!
- duration -
area 0.00 - crew
labor 1
carpenter 1
equipment
bill of
description qty
stair railings 0.00
labor cost
install
material
362811142.xlsSTAIRRAILINGS08/10/2017
summary
project:
1.0 direct cost
1.1 materials
1.2 labor
1.4 subcontract
2.0 project cost

2.4 miscellaneous
3.0 other costs
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
4.5 contingencies
4.7 profit
#DIV/0! - project:
others 0%
indirect cost 20%
profit 10.0%
total 27.5%
sqft 150.00 -
4.0 indirect cost
total P- 4.1 bonds premium

4.3 escalation
labor cost computation: 4.4 cost of money
4.5 contingencies
35 sqft/day 4.6 contractor's tax
4.7 profit
35 sqft/day
#DIV/0! #DIV/0! #DIV/0!

0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 1.0% #DIV/0!
#DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!
0.00 5.0% #DIV/0!

0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!
0 0.0% #DIV/0!
0 0.0% #DIV/0!
0.00 0.0% #DIV/0!

0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!
- #DIV/0!
mouldings cast in place const bid cost/lm total bid cost summary
concrete mouldings #DIV/0! #DIV/0! project:
unit cost qty: 0.00 lm pcf #DIV/0!
description qty thick m width m length m area sqm vol cum labor unit cost 250.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
- - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
- - concrete moulding unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
- - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
- - duration - indirect cost 20%
- - crew crew bonds premiums 0% 2.0 project cost
- - labor 0 400.00 2.0 insurance premiums 0%
- - mason 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- - cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
- - contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
total volume - - - equipment profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
1.0 cement - bags 230.00 -
2.0 sand - cum 850.00 - 4.0 indirect cost
balluster( 0.80 x 2.50) - PCS 950.00 -
total - 4.3 escalation #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
1 man/2 lm/ day 4.00 mh / lm #DIV/0! 20.0% #DIV/0!
mh / lm
4.00 #DIV/0! #DIV/0!
miscellaneous
pebble ( black with vigan tiles) classb #DIV/0! #DIV/0! project:
description qty width m length m area sqm unit cost qty: 0.00 sqm pcf #DIV/0!
- project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
- labor unit cost 225.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
- equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
pebble unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
total volume - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
crew crew bonds premiums 0% 2.0 project cost
tilesetter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
pebbles ( boracay ) - can 40.00 -
cement - bag 230.00 - 4.0 indirect cost
sand - cum 850.00 -
vigan tiles 0 pcs 15.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
total P- 4.4 cost of money #DIV/0! 3.0% #DIV/0!
labor cost computation: 4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
4.00 mh / sqm
scratch coat 20 1:2
cement 0.66 bag/sqm

sand 0.02 cum/sqm
pebbles 1.00 can / sq m
miscellaneous
STEEL BARS PRICE LIST
SIZE MASS LENGTH (M)

mm kg/Lm 6 7.5 9 10.5 12
9 0.433 28.44 35.55 42.66 49.77 56.88

10 0.583 42.13 52.66 63.20 73.73 84.26
12 0.833 60.74 75.92 91.11 106.29 121.48
16 1.500 106.11 132.64 159.17 185.69 212.22
20 2.3333333333 162.76 203.45 244.14 284.83 325.52
25 3.854 254.36 317.95 381.54 445.13 508.72
28 4.833 330.58 413.23 495.87 578.52 661.16
32 6.313 443.17 553.96 644.75 775.55 886.34
36 7.991 560.97 701.21 841.46 981.70 1,121.94
10 0.616 44.35 55.44 66.53 77.61 88.70

12 0.888 63.94 79.92 95.91 111.89 127.88
16 1.579 111.79 139.74 167.68 195.63 223.58
20 2.466 171.63 214.54 257.45 300.35 343.26
25 3.854 268.24 335.30 402.36 469.42 536.48
28 4.833 347.98 434.98 521.97 608.97 695.96
32 6.313 465.90 582.38 698.85 815.33 931.80
36 7.991 589.74 737.18 884.61 1,032.05 1,179.48
10 0.616 47.35 59.19 71.02 82.86 94.70

12 0.888 68.20 85.25 102.30 119.35 136.40
16 1.579 121.27 151.59 181.91 212.22 242.54
20 2.466 189.39 236.74 284.08 331.43 378.78
25 3.854 295.99 369.99 443.98 517.98 591.98
28 4.833 371.17 463.96 556.76 649.55 742.34
32 6.313 484.84 606.05 727.26 848.47 969.68
36 7.991 613.71 767.14 920.57 1,073.99 1,227.42
pebbles ( black ) classb #DIV/0! #DIV/0! project:
carport - project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
- Pebble unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
total volume - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
pebbles ( black) - can 40.00 -
sand - cum 850.00 -
total P- cost of money #DIV/0! 3.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
4.00 mh / sqm
scratch coat 20 1:2
cement 0.66 bag/sqm

sand 0.02 cum/sqm
miscellaneous
vinyl tiles 12" x 12" classb #DIV/0! #DIV/0! project:
description qty width m length m area sqm unit cost qty: - sqm pcf #DIV/0!
- project cost 0.08 1.0 direct cost amount in pesos pct wt. of total
- labor unit cost 81.82 - - proj.supervision 0.05 1.10 labor - ### #DIV/0!
- equipment unit cost #DIV/0! #DIV/0! constn facilities 0.03 1.20 direct equipment - ### #DIV/0!
- material unit cost #DIV/0! indirect eqpt - 1.30 materials #DIV/0! ### #DIV/0!
- tile works unit cost #DIV/0! sub con miscellaneous - 1.40 subcontract - ### #DIV/0!
- total cost #DIV/0! #DIV/0! others - #DIV/0! 72.50 #DIV/0!
- duration - #DIV/0! indirect cost 0.20
- crew crew bonds premiums - 2.0 project cost
- labor 1.00 400.00 1.00 insurance premiums -
- tilesetter 1.00 500.00 escalation - 2.10 project supervision #DIV/0! 0.05 #DIV/0!
- cost of money 0.03 2.20 construction facilities #DIV/0! 0.03 #DIV/0!
- contingencies 0.05 2.30 indirect equipment #DIV/0! - #DIV/0!
- contractor tax 0.02 2.40 miscellaneous #DIV/0! - #DIV/0!
- profit 0.10 #DIV/0! 0.08 #DIV/0!
- total 0.28
- bill of materials 3.0 other costs #DIV/0! - #DIV/0!
total volume - description qty unit unit cost amount #DIV/0! - #DIV/0!
vinly 12" x 12" - pcs 14.00 -
4.0 indirect cost
tile adhesives - gal 375.00 -
4.10 bonds premium #DIV/0! - #DIV/0!
4.20 insurance premium #DIV/0! - #DIV/0!
total - 4.30 escalation #DIV/0! - #DIV/0!
cost of money #DIV/0! 0.03 #DIV/0!
4.50 contingencies #DIV/0! 0.05 #DIV/0!
labor cost computation: 4.60 contractor's tax #DIV/0! 0.02 #DIV/0!
4.70 profit #DIV/0! 0.10 #DIV/0!
scratch coat sq m / day #DIV/0! 0.20 #DIV/0!
tile installation sq m / day
#DIV/0! #DIV/0!
11.00 sq m/ day
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
const bid cost/unit total bid cost SUMMARY
cement topping classb #DIV/0! #DIV/0! PROJECT:
description qty width m length m area sqm unit cost qty: - sqm pcf #DIV/0!
- - - - project cost 0.08 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
- - - - labor unit cost 112.50 - - proj.supervision 0.05 1.10 Labor - ### #DIV/0!
- - - - equipment unit cost #DIV/0! #DIV/0! constn facilities 0.03 1.20 Direct Equipment - ### #DIV/0!
- - - - material unit cost #DIV/0! indirect eqpt - 1.30 Materials #DIV/0! ### #DIV/0!
- - - - cement topping unit cost #DIV/0! sub con miscellaneous - 1.40 Subcontract - ### #DIV/0!
- - - - total cost #DIV/0! #DIV/0! others - #DIV/0! 72.50 #DIV/0!
- - - - duration - #DIV/0! indirect cost 0.20
- - - - crew crew bonds premiums - 2.0 PROJECT COST
- - - - labor 1.00 400.00 1.00 insurance premiums -
- - - - tilesetter 1.00 500.00 escalation - 2.10 Project Supervision #DIV/0! 0.05 #DIV/0!
- - - - cost of money 0.03 2.20 Construction Facilities #DIV/0! 0.03 #DIV/0!
- - - - contingencies 0.05 2.30 Indirect Equipment #DIV/0! - #DIV/0!
- - - contractor tax 0.02 2.40 Miscellaneous #DIV/0! - #DIV/0!
- - - profit 0.10 #DIV/0! 0.08 #DIV/0!
- - - total 0.28
- - - bill of materials 3.0 OTHER COSTS #DIV/0! - #DIV/0!
TOTAL VOLUME - description qty unit unit cost amount #DIV/0! - #DIV/0!
vinly 12" x 12" pcs 11.00 -
4.0 INDIRECT COST
tile adhesives gal 280.00 -
cement - bag 230.00 - 4.10 Bonds Premium #DIV/0! - #DIV/0!
sand - cum 850.00 - 4.20 Insurance Premium #DIV/0! - #DIV/0!
4.30 Escalation #DIV/0! - #DIV/0!
Cost of Money #DIV/0! 0.03 #DIV/0!
total - 4.50 Contingencies #DIV/0! 0.05 #DIV/0!
4.60 Contractor's Tax #DIV/0! 0.02 #DIV/0!
4.70 Profit #DIV/0! 0.10 #DIV/0!
labor cost computation: #DIV/0! 0.20 #DIV/0!
scratch coat sq m / day #DIV/0! #DIV/0!

tile installation sq m / day
8.00 sq m/ day
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
Miscellaneous
stainless handrail 2 pipe

description qty length unit unitcost amount equipment unit cost 60.00
(ft) material unit cost #DIV/0!
wooden handrails 1 ft - handrail unit cost #DIV/0!
2 stainless pipe 1 0.00 pcs 2,500.00 - duration -
stainless welding rod 1.00 kg 120.00 120.00 crew
-
tinsmith 1
l.ft. 1.00 120.00
equipment 1
bi
description qty
stainless pipe 0.00
stainless pipe 2 0.00
welding rod 2.00
labor
pipe bending 5lft day

buffering 5lft day
362811142.xlsSTAINLESS HANDRAIL08/10/2017
mate
summary
project:
1.0 direct cost
1.1 materials
1.2 labor
1.4 subcontract
2.0 project cost

2.4 miscellaneous
3.0 other costs
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
4.5 contingencies
4.7 profit
qty: 0.00 lft pcf #DIV/0!
sub con P- miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
600.00 contingencies 5% 2.3 indirect equipment
profit 10.0%
total 27.5%
l.ft 0.00 -
pcs 2500 0.00 4.0 indirect cost
kg 120 240.00
4.1 bonds premium
4.3 escalation
cost of money
total P240.00 4.5 contingencies
4.7 profit
5 ft/day
5 ft/day
10 ft/day
#DIV/0! #DIV/0! #DIV/0!

0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 1.0% #DIV/0!
#DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
stainless railings

description qty area unit unitcost amount equipment unit cost 60.00
(sq ft) material unit cost #DIV/0!
stair railings 1 sq ft - stair railings unit cost #DIV/0!
area 0.00 - total cost #DIV/0!
duration -
crew
labor 1
grade 202-interior 5500-7000/lm tinsmith 1
grade 304-exterior 7000-9000/lm
equipment 1
bill of
description qty
stair railings 0.00
tubing x 1.20 mm thk per 20 ft 4.00
1/2 tubing x 1.20 mm thk per 20 ft 5.00
1/2 x 3/16' flat bar stainless per 8 ft 9.00
welding rod 1
labor cost
fabrication/install
362811142.xlsSTAINLESS STAIR RAILINGS08/10/2017

equipment
material
summary
project:
1.0 direct cost
1.1 materials
1.2 labor
1.4 subcontract

2.0 project cost

2.4 miscellaneous
3.0 other costs
4.0 indirect cost
4.1 bonds premium

4.3 escalation
4.4 cost of money
4.5 contingencies
4.7 profit

others 0%
indirect cost 20%
600.00 contingencies 5% 2.3 indirect equipment
profit 10.0%
total 27.5%
sqft 0.00 -
pc 1250 5,000.00 4.0 indirect cost
pc 900 4,500.00
pc 700 6,300.00 4.1 bonds premium
box 450 450.00 4.2 insurance premium
- 4.3 escalation
- cost of money
- 4.5 contingencies
total P16,250.00 4.6 contractor's tax
4.7 profit
7.5 sqft/day

7.5 sqft/day
10 sqft/day
#DIV/0! #DIV/0! #DIV/0!

0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 1.0% #DIV/0!
#DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!

0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
### #DIV/0!
#DIV/0! 72.50 #DIV/0!
#DIV/0! 5.0% #DIV/0!

#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!

bath tub #DIV/0! #DIV/0! project:
unit cost qty: 0.00 bt pcf #DIV/0!
description area qty unit unit cost amount labor unit cost 900.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
bath tub 1.36 set 11,050.00 - equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
royal tern penguin acrylic with telephone shower - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
- bath tub unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
- total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
masonry 0 0 - duration - indirect cost 20%
cement 1.53 1.53 230.00 351.90 crew crew bonds premiums 0% 2.0 project cost
sand 0.0898 0.08976 850.00 76.30 labor 1 400.00 1.0 insurance premiums 0%
chb 0 0 14.00 - tile setter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
p trap 2.00 2.00 62.00 124.00 cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
total 552.20 contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
4.0 indirect cost

total P552.20
labor cost computation cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
1 #DIV/0! #DIV/0!
miscellaneous
boysen multi-fleck super dense 1.0 coats #DIV/0! #DIV/0! project:
unit cost qty: 0.00 sqm pcf #DIV/0!
description l ht open area project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
- labor unit cost 20.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
- equipment unit cost #DIV/0! #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment #DIV/0! #DIV/0! #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
- painting unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
- duration - indirect cost 20%
- labor 400.00 1.00 insurance premiums 0%
- labor 1.00 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
- equipment 500 contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
- profit 10.0% #DIV/0! 7.5% #DIV/0!
- total 27.5%
- boysen multi-fleck 0 lt 480 0
4.0 indirect cost
total - sqm
total P- 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
labor cost computation: 4.5 contingencies #DIV/0! 5.0% #DIV/0!
boysen multifleck /spreading rate 3.125 sq / mh 25 sqm/day 4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
25 sqm/day
equipment 50 sqm/day
boysen multi-fleck 0.500 lit/sqm

boysen acrytex clear 2.00 coats #DIV/0! #DIV/0! project:
description l ht open area project cost 0.08 1.0 direct cost amount in pesos pct wt. of total
labor unit cost 20.00 0.00 0.00 proj.supervision 0.05 1.10 labor 0.00 #DIV/0! #DIV/0!
0.00 equipment unit cost #DIV/0! #DIV/0! #DIV/0! constn facilities 0.03 1.20 direct equipment #DIV/0! #DIV/0! #DIV/0!
0.00 material unit cost #DIV/0! indirect eqpt 0.00 1.30 materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con miscellaneous 0.00 1.40 subcontract 0.00 #DIV/0! #DIV/0!
total 0.00 sqm total cost #DIV/0! others 0.00 #DIV/0! 72.50 #DIV/0!
duration 0.00 indirect cost 0.20
crew crew bonds premiums 0.00 2.0 project cost
labor 400.00 2.00 insurance premiums 0.00
labor 1.00 500.00 escalation 0.00 2.10 project supervision #DIV/0! 0.05 #DIV/0!
cost of money 0.03 2.20 construction facilities #DIV/0! 0.03 #DIV/0!
equipment 500.00 contingencies 0.05 2.30 indirect equipment #DIV/0! 0.00 #DIV/0!
contractor tax 0.02 2.40 miscellaneous #DIV/0! 0.00 #DIV/0!
profit 0.10 #DIV/0! 0.08 #DIV/0!
total 0.28
bill of materials 3.0 other costs #DIV/0! 0.00 #DIV/0!
description qty unit unit cost amount #DIV/0! 0.00 #DIV/0!
acrytex clear (1st coat) 0.00 gal 490.00 0.00
acrytex clear (2nd coat) 0.00 gal 490.00 0.00 4.0 indirect cost
4.10 bonds premium #DIV/0! 0.00 #DIV/0!

4.20 insurance premium #DIV/0! 0.00 #DIV/0!
total 0.00 4.30 escalation #DIV/0! 0.00 #DIV/0!
4.70 profit #DIV/0! 0.10 #DIV/0!
acrytex clear (1st coat) spreading rate 3.13 sq / mh 25.00 mh / sq m #DIV/0! 0.20 #DIV/0!
acrytex clear (2nd coat) spreading rate 3.13 sq / mh
3.13 sq / mh #DIV/0! #DIV/0!
25.00 sqm/day
equipment 25.00 sqm/day
acrytex clear (1st coat) 0.04 gal/sqm

acrytex clear (2nd coat) 0.04 gal/sqm
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
boysen acrytex paint 2.0 coats #DIV/0! #DIV/0! project:
description l ht open area project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
- labor unit cost 30.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
grd - - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
2nd - - - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
partition - - - painting unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
- - - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
- - - duration - indirect cost 20%
- - - crew crew bonds premiums 0% 2.0 project cost
- labor 1 400.00 1.0 insurance premiums 0%
skilled 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
total sqm - profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
1.0 acrytex top coat - gal 765.00 -
2.0 acrytex cast - gal 400.00 - 4.0 indirect cost
3.0 acrytex reducer - gal 345.00 -
- 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
- 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
- 4.3 escalation #DIV/0! 0.0% #DIV/0!
7.0 acri color - quarts 45.00 - cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
total P-
#DIV/0! #DIV/0!
acrytex/spreading rate 1man/20sqm/day 0.40 mh/sqm

wall preparation 1man/40sqm/day 0.20 mh/sqm
0.60 mh/sqm
30 sqm/day
topcoat 0.050 gal/sqm
acrytex cast 0.200 gal/sqm
patching compound 0.05lit/sqm 0.026 kg/sqm
acri color 0.25
rags 0.1 kgs/ sq m
steel grilles #DIV/0! #DIV/0! project:
unit cost qty: - sq ft pcf #DIV/0!
description qty h length m sq ft labor unit cost #DIV/0! #DIV/0! #DIV/0! proj.supervision 5.00% 1.1 labor #DIV/0! ### #DIV/0!
- equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment #DIV/0! ### #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
- grills unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
- total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
- duration #DIV/0! indirect cost 20%
- crew crew bonds premiums 0.00% 2.0 project cost
- labor 1 400.00 1 insurance premiums 0.00%
- 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- profit 10.00% #DIV/0! 7.5% #DIV/0!
- total 27.5%
- 10 mm sq bar - pc 110.00 -
area - sq ft 12 mm sq bar - pc 145.00 - 4.0 indirect cost
2 x 4 tubular ga 16 - pc 1,250.00 -
materials qty unit unit wt total wt 2 x 3 tubular ga 16 - pc 920.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
10 mm sq bar pcs 4.71 0 2 x 2 tubular ga 16 - pc 735.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
12 mm sq bar pcs 6.7824 0 gi pipe 1 1/2 dia s 20 - pc 910.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
2 x 4 tubular ga 16 - pcs 16.956 0 1/8 x flat bar - pc 50.00 -
2 x 3 tubular ga 16 pcs 14.13 0 1/8 x 1 flat bar - pc 130.00 - cost of money #DIV/0! 3.0% #DIV/0!
2 x 2 tubular ga 16 - pcs 11.304 0 1/4 x 1/2 flat bar - pc 105.00 - 4.5 contingencies #DIV/0! 5.0% #DIV/0!
gi pipe 1 1/2 dia s 20 pcs 16.89948 0 1/4 x 1 flat bar - pc 215.00 - 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
1/8 x flat bar pcs 1.9134375 0 3/16 x 1 flat bar - pc 170.00 - 4.7 profit #DIV/0! 10.0% #DIV/0!
1/8 x 1 flat bar pcs 3.826875 0 l 1 x 1 x 1/8 - pc 235.00 -
1/4 x 1/2 flat bar pcs 3.6796875 0 plain gi sheet ga 18 - pc 1,260.00 - #DIV/0! 20.0% #DIV/0!
1/4 x 1 flat bar 0 pcs 7.359375 0 plain round bar 16 mm dia - pc 395.00 -
3/16 x 1 flat bar pcs 5.4165 0 CYLINDRICAL HINGE - pc 50.00 -
l 1 x 1 x 1/8 pcs 7.359375 0 cast mouldings - pc 65.00 -
plain gi sheet ga 18 0 pcs welding rod - kg 110.00 - #DIV/0! #DIV/0!
cyclone wire 4' x 10' 0 roll
1 1/2 bi pipe sch.40 0 pcs 16.92 0

plain round bar 16 mm dia 0 pcs epoxy primer - gal 540.00 -
CYLINDRICAL HINGE 0 pcs lacquer thinner - gal 190.00 -
cast mouldings 0 pcs total -
welding rod 0 kgs
epoxy primer 0 gal
lacquer thinner 0 gal labor cost computation:
total wt 0
= total area / no of days #DIV/0! sq ft /day
labor
fabrication 0.22 mh/kg
delivery 0.04 mh/kg
painting 0.02 mh/kg
0.28 mh/kg #DIV/0! sq ft /day
labor 28.57143 kg / day
no of days 0 material computation:
equipment 40 % of labor cost
miscellaneous
wall cladding const bid cost/unit total bid cost summary
wall cladding classb #DIV/0! #DIV/0! project:
- wall cladding unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
- crew crew bonds premiums 0% 2.0 project cost
- tilesetter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
total volume - description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
wall cladding 0 sqm 350.00 -
4 x 8 green slate - 4.0 indirect cost
-
cement 0 bags 230.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
5.0 sand 0.000 cum 850.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
acrytex clear 0 gal 500 - cost of money #DIV/0! 3.0% #DIV/0!
- 4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total P- #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
scratch coat 1 man/6 sqm/ day 1.33 mh / sqm

tile installation 1 man/6 sqm/ day 1.33 mh / sqm
cleaning 1 man/18 sqm/ day 0.44 mh / sqm
3.00 mh / sqm
scratch coat 20 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
ceramic tiles 12 x 12" classb #DIV/0! #DIV/0! project:
- tile works unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
- tilesetter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- profit 10.0% #DIV/0! 7.5% #DIV/0!
- total 27.5%
total volume - bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
ceramic tiles - pcs 29.60 -
4.0 indirect cost
grout - gal 60.00 -
cement - bag 230.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
sand - cum 850.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
tile trim pcs 50 - cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! #DIV/0!

3.00 mh / sqm
scratch coat 20 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
floor finishes const bid cost/unit total bid cost SUMMARY
anti-skid at stair steps classb #DIV/0! #DIV/0! PROJECT:
description qty width m length m area no of tiles unit cost qty: 0.00 steps pcf #DIV/0!
project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
Steps - labor unit cost 35.71 - - proj.supervision 5.00% 1.1 Labor 0.00 ### #DIV/0!
- equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 Direct Equipment 0.00 ### #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0% 1.3 Materials #DIV/0! ### #DIV/0!
- anti skid unit cost #DIV/0! sub con miscellaneous 0% 1.4 Subcontract 0.00 ### #DIV/0!
TOTAL - - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
crew crew bonds premiums 0% 2.0 PROJECT COST
labor 0 400 0.0 insurance premiums 0%
tilesetter 1 500 escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
cost of money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
contractor tax 2% 2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
- 4.0 INDIRECT COST

anti skid raven 0 pcs 1400 -
- 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
4.3 Escalation #DIV/0! 0.0% #DIV/0!
total P- Cost of Money #DIV/0! 3.0% #DIV/0!
4.5 Contingencies #DIV/0! 5.0% #DIV/0!
labor cost computation: 4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
step/day
#DIV/0! #DIV/0!
14.00 step/day
Miscellaneous
ceramic tiles 12 x 12" (stair) classb #DIV/0! #DIV/0! project:
description qty width m length m area no of tiles unit cost qty: 0.00 sqm pcf #DIV/0!
steps 0.30 1.00 - - project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
rise 0.20 1.00 - - labor unit cost 300.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
landing 1.00 2.00 - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
landing 1.00 1.00 - - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
landing rise 0.20 1.40 - - tile works unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
total - - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
ceramic tiles - pcs 29.60 -
4.0 indirect cost
grout - gal 60.00 -
cement - bag 230.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
sand - cum 850.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! #DIV/0!

3.00 mh / sqm
scratch coat 20 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
ceiling joist treatment (solignum) 1.0 coats #DIV/0! #DIV/0! project:
description area( sq.m) project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
labor unit cost 23.68 0.00 0.00 proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
interior ceiling - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
exterior ceiling - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
solignum unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
total - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
duration 0.00 indirect cost 20%
labor 1.00 400.00 1.00 insurance premiums 0%
painter 1.00 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
solignum 0.000 gal 820.00 - 4.0 indirect cost
-
- 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
total - cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
enamel/spreading rate 1man/20sqm/day 0.40 mh/sqm #DIV/0! 20.0% #DIV/0!
preparation 1 man/ 2 sqm/day 4.00 mh/sqm
mh/sqm #DIV/0! #DIV/0!
38.00
.
solignum 0.0400 gal/sqm
water proofing const bid cost/unit total bid cost summary
water proofing & topping (roof deck) classb #DIV/0! #DIV/0! project:
description qty width m length m vol. cu.m. area sqm unit cost qty: - sqm pcf #DIV/0!
- 0.00 project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
- 0.00 labor unit cost 180.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
- 0.00 equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
- 0.00 material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
water proofing unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
total volume 0.00 0.00 total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
labor 1.00 400.00 1.00 insurance premiums 0%
tilesetter 1.00 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
cement 0.00 bags 230.00 0.00
sand 0.00 cu m 850.00 0.00 4.0 indirect cost
sahara 0.00 bags 25.00 0.00
fosroc 0.00 gal 360.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
sahara for slab 0.00 bags 25.00 0.00 4.3 escalation #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! #DIV/0!
topping 1.00 mh / sqm

frosroc 1.00 mh / sqm
mh / sqm
5.00 sq m / day
2" thk topping

cement
sand
sahara
frosroc
miscellaneous
tv antena outlet #DIV/0! #DIV/0! project:
item no. description qty unit unit cost amount unit cost qty: 0.00 co pcf #DIV/0!
labor unit cost 450.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
tv cable equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
1 coax cable m 15.00 - outlet unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
2 tv antena splitter pcs 60.00 - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
3 flexible hose 0.0 m 6.10 - duration - indirect cost 20%
4 1-gang tv terminal set pcs 90.00 - crew crew bonds premiums 0% 2.0 project cost
5 utility box 0.0 pcs 25.00 - labor 1 400.00 1.0 insurance premiums 0%
electrician 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
total : - contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
0.0 contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
#DIV/0! 0.0% #DIV/0!
4.0 indirect cost
total P- 4.1 bonds premium #DIV/0! 0.0% #DIV/0!

labor cost computation: 4.3 escalation #DIV/0! 0.0% #DIV/0!
2 co/day 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
2 #DIV/0! #DIV/0!
miscellaneous
acu grills (1-unit) P3,293.16 26,345.27 project:
unit cost qty: 8.00 sq ft pcf 1.38
NO. OF UNIT labor unit cost 1,203.93 9,631.44 9,631.44 proj.supervision 5.00% 1.1 labor 9631.44 36.56 36.56
equipment unit cost 481.57 171.49 constn facilities 2.50% 1.2 direct equipment 3852.58 14.62 14.62
material unit cost 702.04 indirect eqpt 0.00% 1.3 materials 5616.31 21.32 21.32
acu grills unit cost 2,387.54 sub con miscellaneous 0.00% 1.4 subcontract 0.00 0.00 0.00
description qty h l sq ft total cost 19,100.32 others 0.00% 19100.32 72.50 72.50
1.00 0.50 1.44 8.00 duration 10.70 indirect cost 20%
- 0.50 1.04 - crew crew bonds premiums 0.00% 2.0 project cost
- 0.52 0.72 - labor 1 400.00 1 insurance premiums 0.00%
- 1 500.00 escalation 0.00% 2.1 project supervision 1317.26 5.0% 5.00
AREA 8.00 cost of money 3.00% 2.2 construction facilities 658.63 2.5% 2.50
equipment contingencies 5.00% 2.3 indirect equipment 0.00 0.0% 0.00
materials qty unit unit wt total wt contractor tax 2.00% 2.4 miscellaneous 0.00 0.0% 0.00
10 mm sq bar 0.00 pcs 4.71 0 profit 10.00% 1975.90 7.5% 7.50
1 1/2 x 1 1/2 x3/16 14 pcs 21.84 305.76 total 27.5%
welding rod 7.644 kgs bill of materials 3.0 other costs 0 0.0% 0.00
epoxy primer 0.0266666667 gal description qty unit unit cost amount 0 0.0% 0.00
lacquer thinner gal 10 mm sq bar - pc 110.00 -
total wt 305.76 1 1/2 x 1 1/2 x3/16 14.00 pc 340.00 4,760.00 4.0 indirect cost
welding rod 7.64 kg 110.00 840.84
labor epoxy primer 0.03 gal 580.00 15.47 4.1 bonds premium 0.00 0.0% 0.00
fabrication 0.22 mh/kg lacquer thinner - gal 160.00 - 4.2 insurance premium 0.00 0.0% 0.00
delivery 0.04 mh/kg total 5,616.31 4.3 escalation 0.00 0.0% 0.00
painting 0.02 mh/kg
0.28 mh/kg cost of money 790.36 3.0% 3.00
labor cost computation: 4.5 contingencies 1317.26 5.0% 5.00
labor 28.57143 kg / day 4.6 contractor's tax 526.91 2.0% 2.00
= total area / no of days 0.75 sq ft /day 4.7 profit 2634.53 10.0% 10.00
no of days 10.7016
5269.05 20.0% 20.00

0.75 sq ft /day
26,345.27 100.00
miscellaneous
CONST BID COST/CO TOTAL BID COST SUMMARY
telephone outlet #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 CO PCF #DIV/0!
labor unit cost 450.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
item no. description qty unit unit cost amount material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
- outlet unit cost #DIV/0! sub con Miscellaneous 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
TELEPHONE - total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
- duration - Indirect Cost 20%
1 WIRE 0.0 M 8.00 - crew crew Bonds Premiums 0% 2.0 PROJECT COST
2 1-GANG TELEPHONE MODULAR JACK pcs 90.00 - labor 1 400.00 1.0 Insurance Premium 0%
3 UTILITY BOX 0.0 pcs 25.00 - electrician 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
4 FLEXIBLE HOSE 1/2" DIA 0.0 M 6.10 - Cost of Money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
Contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
total : - Contractor Tax 2% 2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
0.0 Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
#DIV/0! 0.0% #DIV/0!
4.0 INDIRECT COST
total P- 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!

labor cost computation: 4.3 Escalation #DIV/0! 0.0% #DIV/0!
Cost of Money #DIV/0! 3.0% #DIV/0!
2 CO/DAY 4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
2 #DIV/0! #DIV/0!
Miscellaneous
basis 200 kgs CONST BID COST/unit TOTAL BID COST SUMMARY
wood trellis sundry #DIV/0! #DIV/0! PROJECT:
UNIT COST QTY 0.00 bd ft #DIV/0!
labor unit cost 18.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 ### #DIV/0!
equipment unit cost #DIV/0! #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment #DIV/0! ### #DIV/0!
material unit cost #DIV/0! - Indirect Eqpt 0% 1.3 Materials #DIV/0! ### #DIV/0!
trellis unit cost #DIV/0! sub con P- Miscellaneuos 0% 1.4 Subcontract 0.00 ### #DIV/0!
CARPENTER 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
equipment Contingecies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 26.5%
NO. OF PCS WIDTH THICK LENGTH description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
3 6 16 BEAM - bdft 36.00 -
BEAM - bdft 36.00 -
2 5 12 TRELLIS - bdft 36.00 -
-
assrtd cwn - kg 55.00 -
-
-
- -
total P-
labor cost computation: 4.0 INDIRECT COST
fabricate/install 50 bdft/day
4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!

Cost of Money #DIV/0! 3.0% #DIV/0!
50 bdft/day 4.5 Contingencies #DIV/0! 5.0% #DIV/0!
4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
0
polycarbonate sheet #DIV/0! #DIV/0! project:
description qty area unit unitcost amount equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
(sq ft) material unit cost #DIV/0! #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
stair railings unit cost #DIV/0! sub con #DIV/0! miscellaneous 0% 1.4 subcontract ### #DIV/0!
sqm - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
area 0.00 - duration - indirect cost 20%
tinsmith 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
7x19
polycarbonate sheet pc 8000 - 4.0 indirect cost
screw 60.00 pc 1.5 90.00
polycarbonate sheet (4x16) 3.00 pc 4900 14,700.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
- cost of money #DIV/0! 3.0% #DIV/0!
- 4.5 contingencies #DIV/0! 5.0% #DIV/0!
total P14,790.00 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
fabrication/install 1.5 sqm/day
1.5 sqm/day
summary
project:
1.1 materials #DIV/0! #DIV/0! #DIV/0!

1.2 labor 0.00 #DIV/0! #DIV/0!
1.3 direct equipment 0.00 #DIV/0! #DIV/0!
1.4 subcontract 0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
2.0 project cost

#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 indirect cost

4.7 profit #DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
glass block 8"x8" const bid cost/unit total bid cost summary
glass block 8"x8" glass blocks 8" x 8" #DIV/0! #DIV/0! project:
description area qty unit unit cost amount labor unit cost 333 0 0 proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
glass block 0.00 pcs 90 0 equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
area 0.00 0 material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
glass blocks unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
labor 1.0 insurance premiums 0%
tilesetter 1 500 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
equipment contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
total 5.0% 3.0 other costs #DIV/0! 0.0% #DIV/0!
4.0 indirect cost
total P- 4.1 bonds premium #DIV/0! 0.0% #DIV/0!

labor cost computation: cost of money #DIV/0! 3.0% #DIV/0!
install 3 sqm/day 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
3 sqm/day #DIV/0! #DIV/0!
cabinets const bid cost/unit total bid cost summary
bedroom closet #DIV/0! #DIV/0! project:
unit cost qty: lot pcf #DIV/0!
labor unit cost 2,571.43 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
cabinet unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
4.0 indirect cost
3/16 ordinary plywood pcs 250.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
gd lumber 2 x 3 x 10ft pcs 180.00 0.00 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
gd lumber 2 x 3 x 12ft pcs 216.00 0.00 4.3 escalation #DIV/0! 0.0% #DIV/0!
gd lumber 1 1/2 x 2 x 8ft pcs 72.00 0.00 cost of money #DIV/0! 3.0% #DIV/0!
gd lumber x 2 x 8ft pcs 44.00 0.00 4.5 contingencies #DIV/0! 5.0% #DIV/0!
gd lumber x 2 x 10ft pcs 55.00 0.00 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
plyboard ord pcs 710.00 0.00 4.7 profit #DIV/0! 10.0% #DIV/0!
finishing nail pcs 75.00 0.00 #DIV/0! 20.0% #DIV/0!
stick well kg 120.00 0.00
concealed hinges pcs 25.00 0.00 0 #DIV/0! #DIV/0!
closet handle pcs 25.00 0.00
aluminum pipe 1 dia 16 ft pcs 240.00 0.00
flanges 1 dia pcs 30.00 0.00
lockset pcs 75.00 0.00
half c moulding x x 10' pcs 55.00 0.00
total P-
install 0.35 sqm/day
sqm/day
0.35 sqm/day
cornice #DIV/0! #DIV/0! project:
unit cost qty: 0.00 lft pcf #DIV/0!
description perimeter l ft qty unit unit cost amount labor unit cost 12.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
cornice 4 (cn 1 4b) x 14 ft 0.00 0.00 pcs 330.40 - equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
cornice 3 (cn 1 3b) x 14 ft 0.00 0.00 pcs 247.80 - material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
cornice 2 (cn 1 2b) x 14 ft 0.00 0.00 pcs 165.20 - base board 4 #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
0.00 0.00 pcs - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
length 0.00 0.00 0.00 - duration - indirect cost 20%
w/ 10 per cent allowance carpenter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
cornice 0.00 pcs 0.00 0.00 4.0 indirect cost
finshing nail 0.01 kg 70.00 0.37
stikwell 0.00 can 120.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
screw with tox 0.00 pcs 2.00 0.00 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
total P0.37
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
install 75 lf/day
pcs/ day
75 pcs/ day
miscellaneous miscellaneous
concrete moldings 4 #DIV/0! #DIV/0! project:
length m labor unit cost 100.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
concrete molding unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
mason 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
equipment profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
-
- Welding rod - Kgs 100.00 - 4.0 indirect cost
concrete moldings 4 - Lm 85.00 -
Concrete moulding canvass @ lolong bruzon - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
Cel no 0918-534-9586 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
Cement 0 Bags 230.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
Sand 0 Cu m 850.00 - cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
1 man/2 lm/ day 10.00 mh / lm

mh / lm
10.00
miscellaneous
concrete moldings 5 #DIV/0! #DIV/0! project:
length m labor unit cost 100.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
total 27.5%
-
- Welding rod - Kgs 100.00 - 4.0 indirect cost
concrete moldings 5 - Lm 120.00 -
Concrete moulding canvass @ lolong bruzon - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
Cel no 0918-534-9586 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
Cement 0 Bags 230.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
Sand 0 Cu m 850.00 - cost of money #DIV/0! 3.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!

mh / lm
10.00
miscellaneous
const bid cost/unit total bid cost summary item no.27 painting works const bid cost/unit total bid cost summary
base board 4 (bb 1- 4b) x 14 ft #DIV/0! #DIV/0! project: enamel 1.0 coats #DIV/0! - project:
unit cost qty: 0.00 l ft pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total pct wt. of total
description Perimeter L ft qty unit labor unit cost 12.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Grnd & 2nd floor 0.00 0.00 Pcs equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Base board 4 #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0! 100.00 #DIV/0!
Carpenter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0! 0.0% #DIV/0!
cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0! 0.0% #DIV/0!
equipment contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0! 0.0% #DIV/0!
total 27.5%
total 5.0% 3.0 other costs #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
bill of materials #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
Base board 4 (BB 1- 4b) x 14 ft 0.00 PCS 341.60 0.00 4.0 indirect cost
Finshing nail 0.01 Kg 75.00 0.39
Stikwell 0.00 Can 120.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
Screw with tox 0.00 PCS 2.00 0.00 4.2 insurance premium #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0! 0.0% #DIV/0!
cost of money #DIV/0! 3.0% #DIV/0! 0.0% #DIV/0!
4.5 contingencies #DIV/0! 5.0% #DIV/0! 0.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0! 0.0% #DIV/0!
Length 0 lft 4.7 profit #DIV/0! 10.0% #DIV/0! 0.0% #DIV/0!
#DIV/0! 20.0% #DIV/0! 0.0% #DIV/0!
total P0.39
W/ 10 per cent allowance #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0!
install 75 lf/day
PCS/ DAY
75 PCS/ DAY
PAINTING WORKS CONST BID COST/unit TOTAL BID COST SUMMARY
varnish 2.0 COATS #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 SQM PCF #DIV/0!
labor unit cost 150.00 0.00 0.00 Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
HANDRAIL 0.00 equipment unit cost #DIV/0! 0.00 Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #DIV/0! #DIV/0!
KING POST 0.00 material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
BASEBOARD 0.00 painting unit cost #DIV/0! sub con Miscellaneous 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
CORNICE 0.00 total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
CABINET duration 0.00 Indirect Cost 20%
CAPIZ 0.00 crew crew Bonds Premiums 0% 2.0 PROJECT COST
DOOR labor 1.00 400.00 1.00 Insurance Premiums 0%
DOOR CASING 0.00 painter 1.00 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
TOTAL 0.00 Cost of Money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
Contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
lacquer thinner 0.000 gal 160.00 - 4.0 INDIRECT COST
Polyurethane reducer 0.000 Lit 135.00 -
sanding sealer 0.000 gal 470.00 - 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
sanding paper 0.000 Pcs 10.00 - 4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
stopa 0.000 kgs 50.00 - 4.3 Escalation #DIV/0! 0.0% #DIV/0!
paint brush 1.000 Pcs 75.00 75.00 Cost of Money #DIV/0! 3.0% #DIV/0!
polyurethane(top coat) 0.000 gal 960.00 - 4.5 Contingencies #DIV/0! 5.0% #DIV/0!
- 4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
- 4.7 Profit #DIV/0! 10.0% #DIV/0!
- #DIV/0! 20.0% #DIV/0!
total 75.00
#DIV/0! #DIV/0!
ENAMEL/spreading rate 1man/20sqm/day 0.40 MH/sqm

Door preparation 1 man/ 2 sqm/day 4.00 MH/sqm
MH/sqm
6.00
.
LACQUER THINNER 0.04 GAL/SQM 0.0400 gal/sqm
CLEAR GLOSS 0.09 GAL/SQM/COAT 0.0882 gal/sqm
SANDING SEALER 0.16QRT/SQM 0.16000 gal/sqm
LACQUER FLO 0.26QRT/SQM 0.26 ps/sqm
SANDING PAPER 1.50PC/SQM 1.5
STOPA 1 KG/SQM 0.52910053
Polyurethane(top coat) 0.04 0.04 gal/sqm/coat
gi canopy #DIV/0! #DIV/0! project:
unit cost qty: - sq ft pcf #DIV/0!
description qty h length m sq ft labor unit cost #DIV/0! #DIV/0! #DIV/0! proj.supervision 5.00% 1.1 labor #DIV/0! ### #DIV/0!
0.70 3.00 - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment #DIV/0! ### #DIV/0!
- material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
- unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
- total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
- duration #DIV/0! indirect cost 20%
- crew crew bonds premiums 0.00% 2.0 project cost
- labor 1 400.00 1 insurance premiums 0.00%
- 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- profit 10.00% #DIV/0! 7.5% #DIV/0!
- total 27.5%
- 3/16 x 1 flat bar 3.00 pc 170.00 510.00
area - sq ft L 1 1/2 x 1 1/2 x 3/16 3.00 pc 340.00 1,020.00 4.0 indirect cost
plain gi sheet ga 24 2.00 pc 520.00 1,040.00
materials qty unit unit wt total wt Design (lace) x 8' 2.00 PCS 200.00 400.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
3/16 x 1 flat bar 3 pcs 5.4165 16.2495 welding rod 2.04 kg 100.00 204.42 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
L 1 1/2 x 1 1/2 x 3/16 3 pcs 21.84 65.52 Epoxy primer - gal 580.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
plain gi sheet ga 24 2 pcs Lacquer thinner - gal 160.00 -
Design (lace) x 8' 2 pcs total 3,174.42 cost of money #DIV/0! 3.0% #DIV/0!
welding rod 2.0442375 kgs 4.5 contingencies #DIV/0! 5.0% #DIV/0!
Epoxy primer 0 gal 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
Lacquer thinner 0 gal labor cost computation: 4.7 profit #DIV/0! 10.0% #DIV/0!
total wt 81.7695
= total area / no of days 0.00 sq ft /day #DIV/0! 20.0% #DIV/0!
labor
fabrication 0.22 mh/kg
delivery 0.04 mh/kg
painting 0.02 mh/kg #DIV/0! #DIV/0!
0.28 mh/kg 0.00 sq ft /day
labor 28.57143 kg / day
no of days 2.861933 material computation:
miscellaneous
CONST BID COST/unit TOTAL BID COST SUMMARY
cabinetry (kit hanging cabinet & bedroom closets) #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: lot PCF #DIV/0!
labor unit cost 2,571.43 - - Proj.Supervision 5.00% 1.1 Labor 0.00 ### #DIV/0!
equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 ### #DIV/0!
material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! ### #DIV/0!
tilework unit cost #DIV/0! Miscellaneous 0% 1.4 Subcontract 0.00 ### #DIV/0!
1 400.00 1.0 Insurance Premiums 0%
1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
equipment Contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
Total 5.0% 3.0 OTHER COSTS #DIV/0! 0.0% #DIV/0!
4.0 INDIRECT COST
Bedroom cabinets
Gd lumber 2 x 3 x 10ft Pcs 180.00 0.00 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
Gd lumber 2 x 3 x 12ft Pcs 216.00 0.00 4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
Gd lumber 2 x 3 x 8ft Pcs 144.00 0.00 4.3 Escalation #DIV/0! 0.0% #DIV/0!
cornice CN 1-4B 8FT Pcs 188.80 0.00 Cost of Money #DIV/0! 3.0% #DIV/0!
Gd lumber x 2 x 10ft Pcs 30.00 0.00 4.5 Contingencies #DIV/0! 5.0% #DIV/0!
Plyboard ord Pcs 710.00 0.00 4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
Finishing nail Pcs 75.00 0.00 4.7 Profit #DIV/0! 10.0% #DIV/0!
Stick well Kg 120.00 0.00 #DIV/0! 20.0% #DIV/0!
Concealed hinges Pcs 36.00 0.00
Closet handle stainless Pcs 120.00 0.00 0 #DIV/0! #DIV/0!
Aluminum pipe 1 dia 16 ft Pcs 240.00 0.00
Flanges 1 dia Pcs 30.00 0.00
0.00
hanging cabinet 0.00
Plyboard ord Pcs 710.00 0.00
Gd lumber 2 x 3 x 8ft Pcs 144.00 0.00 #N/A
Concealed hinges Pcs 36.00 0.00
Handle Pcs 120.00 0.00
French type cabinet door Pcs 200.00 0.00
cornice CN 1-4B 8FT Pcs 188.80 0.00
Glass 1/8 thk Sq ft 35.00 0.00
Stick well Kg 120.00 0.00
Finishing nail Kg 75.00 0.00
total P-
install 0.35 sqm/day
sqm/day
0.35 sqm/day
Miscellaneous
door casing 3 x 14 ft #DIV/0! #DIV/0! project:
unit cost qty: 0.00 lft pcf #DIV/0!
description Perimeter L ft qty unit labor unit cost 12.00 - - proj.supervision 5.00% 1.1 labor 0.00 #DIV/0! #DIV/0!
Grd 0.00 0.00 Pcs equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! indirect eqpt 0% 1.3 materials #DIV/0! #DIV/0! #DIV/0!
Base board 4 #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 #DIV/0! #DIV/0!
Second 0.00 0.00 Pcs total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
Length 0 lft crew crew bonds premiums 0% 2.0 project cost
Carpenter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
W/ 10 per cent allowance cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
Door casing 3 x 14 ft 0.00 PCS 212.80 0.00 4.0 indirect cost
Finshing nail 0.01 Kg 70.00 0.37
Stikwell 0.00 Can 120.00 0.00 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
Screw with tox 0.00 PCS 2.00 0.00 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
total P0.37
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
install 75 lf/day
PCS/ DAY
75 PCS/ DAY
king post 4 x 4 #DIV/0! - PROJECT:
qty: 0.00 pc PCF #DIV/0!
equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 ### #DIV/0!
material unit cost #DIV/0! #DIV/0! Indirect Eqpt 0% 1.3 Materials ### #DIV/0!
unit cost #DIV/0! sub con P- Miscellaneous 0% 1.4 Subcontract 0.00 ### #DIV/0!
total cost #DIV/0! Others 0% 0.00 72.50 #DIV/0!
carpenter 1 500.00 Escalation 0% 2.1 Project Supervision 0.00 5.0% #DIV/0!
Cost of Money 3% 2.2 Construction Facilities 0.00 2.5% #DIV/0!
equipment Contingencies 5% 2.3 Indirect Equipment 0.00 0.0% #DIV/0!
Contractor Tax 2% 2.4 Miscellaneous 0.00 0.0% #DIV/0!
Profit 10.0% 0.00 7.5% #DIV/0!
Total 27.5%
bill of materials 3.0 OTHER COSTS 0 0.0% #DIV/0!
description qty unit unit cost amount 0 0.0% #DIV/0!
-
4.0 INDIRECT COST
king post 4 x 4 pc 800 -
4.1 Bonds Premium 0.00 0.0% #DIV/0!
4.2 Insurance Premium 0.00 0.0% #DIV/0!
4.3 Escalation 0.00 0.0% #DIV/0!
Cost of Money 0.00 3.0% #DIV/0!
4.5 Contingencies 0.00 5.0% #DIV/0!
4.6 Contractor's Tax 0.00 2.0% #DIV/0!
4.7 Profit 0.00 10.0% #DIV/0!
total P- 0.00 20.0% #DIV/0!
- #DIV/0!
install 2 ft/day
2 ft/day
SUMMARY
PROJECT:
1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
1.1 Materials #DIV/0! #DIV/0! #DIV/0!

1.2 Labor 0.00 #DIV/0! #DIV/0!
1.3 Direct Equipm 0.00 #DIV/0! #DIV/0!
1.4 Subcontract 0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
2.0 PROJECT COST
2.1 Project Superv #DIV/0! 5.0% #DIV/0!

2.2 Construction Fa #DIV/0! 2.5% #DIV/0!
2.3 Indirect Equip #DIV/0! 0.0% #DIV/0!
2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 INDIRECT COST
4.1 Bonds Premiu #DIV/0! 0.0% #DIV/0!

4.2 Insurance Pre #DIV/0! 0.0% #DIV/0!
4.4 Cost of Money #DIV/0! 3.0% #DIV/0!
4.6 Contractor's T #DIV/0! 1.0% #DIV/0!
4.7 Profit #DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
moldings cast in place const bid cost/lm total bid cost summary
concrete balluster #DIV/0! #DIV/0! project:
equipment unit cost #DIV/0! 0.00 constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
total 27.5%
1.0 cement 2.00 bags 230.00 460.00
2.0 sand 0.50 cum 850.00 425.00 4.0 indirect cost
Welding rod 1.00 Kgs 110.00 110.00
Baluster (concrete) Pcs 100.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total 995.00 #DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!

mh / lm
10.00
miscellaneous
decorative fixed capiz #DIV/0! - PROJECT:
qty: 0.00 SQFT PCF #DIV/0!
DESCRIPTION QTY AREA UNIT UNITCOST AMOUNT equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 ### #DIV/0!
W Ht sqft material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials ### #DIV/0!
Capiz #DIV/0! sub con #DIV/0! Miscellaneous 0% 1.4 Subcontract 0.00 ### #DIV/0!
0.3 1.2 0.00 set/s 300.00 - total cost #DIV/0! Others 0% 0.00 72.50 #DIV/0!
AREA 0.00 - crew crew Bonds Premiums 0% 2.0 PROJECT COST
1 500.00
carpenter Escalation 0% 2.1 Project Supervision 0.00 5.0% #DIV/0!

Cost of Money 3% 2.2 Construction Facilities 0.00 2.5% #DIV/0!
equipment Contingencies 5% 2.3 Indirect Equipment 0.00 0.0% #DIV/0!
Contractor Tax 2% 2.4 Miscellaneous 0.00 0.0% #DIV/0!
Profit 10.0% 0.00 7.5% #DIV/0!
Total 27.5%
bill of materials 3.0 OTHER COSTS 0 0.0% #DIV/0!
description qty unit unit cost amount 0 0.0% #DIV/0!
4.0 INDIRECT COST
4.1 Bonds Premium 0.00 0.0% #DIV/0!

4.2 Insurance Premium 0.00 0.0% #DIV/0!
4.3 Escalation 0.00 0.0% #DIV/0!
Cost of Money 0.00 3.0% #DIV/0!
4.5 Contingencies 0.00 5.0% #DIV/0!
4.6 Contractor's Tax 0.00 2.0% #DIV/0!
- 4.7 Profit 0.00 10.0% #DIV/0!
total P- 0.00 20.0% #DIV/0!
- #DIV/0!
install 35 sqft/day
35 sqft/day
SUMMARY
PROJECT:
1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
1.1 Materials #DIV/0! #DIV/0! #DIV/0!

1.2 Labor 0.00 #DIV/0! #DIV/0!
1.3 Direct Eq 0.00 #DIV/0! #DIV/0!
1.4 Subcontra 0.00 #DIV/0! #DIV/0!
#DIV/0! 68.50 #DIV/0!
2.0 PROJECT COST
2.1 Project Su #DIV/0! 5.0% #DIV/0!

2.2 Constructi #DIV/0! 2.5% #DIV/0!
2.3 Indirect #DIV/0! 0.0% #DIV/0!
2.4 Miscellan #DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!
4.0 INDIRECT COST
4.1 Bonds Pr #DIV/0! 0.0% #DIV/0!

4.2 Insurance #DIV/0! 0.0% #DIV/0!
4.4 Cost of M #DIV/0! 3.0% #DIV/0!
4.5 Contingen #DIV/0! 5.0% #DIV/0!
4.6 Contractor #DIV/0! 1.0% #DIV/0!
4.7 Profit #DIV/0! 15.0% #DIV/0!
#DIV/0! 24.0% #DIV/0!
#DIV/0! #DIV/0!
assorted pebbles classb #DIV/0! #DIV/0! project:
- Pebble unit cost #DIV/0! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
total volume - duration - indirect cost 20%
Tile setter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
profit 10.0% #DIV/0! 7.5% #DIV/0!
total 27.5%
pebbles - can 200.00 -
sand - cum 850.00 -
total P- cost of money #DIV/0! 3.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!
#DIV/0! #DIV/0!
4.00 mh / sqm
scratch coat 20 1:2
cement 0.66 bag/sqm

sand 0.02 cum/sqm
miscellaneous
adobe 12 x 12 x 4 classb #DIV/0! #DIV/0! project:
- Tile setter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- profit 10.0% #DIV/0! 7.5% #DIV/0!
- total 27.5%
adobe 12 x 12 x 4 - pcs 35.00 -
- 4.0 indirect cost
-
sand 0.000 cum 850.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! #DIV/0!

3.00 mh / sqm
scratch coat 20 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
brick red 2 x 4 x 8 classb #DIV/0! #DIV/0! project:
- labor 1 400.00 1 insurance premiums 0%
- Tile setter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- profit 10.0% #DIV/0! 7.5% #DIV/0!
- total 27.5%
brick red 2 x 4 x 8 - pcs 7.00 -
- 4.0 indirect cost
-
sand 0.000 cum 850.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! #DIV/0!

3.00 mh / sqm
scratch coat 20 1:2
cement 0.36 bag/sqm

sand 0.02 cum/sqm
tiles 11.11 pcs/sqm
miscellaneous
border coats #DIV/0! #DIV/0! project:
description l ht open length project cost 0.08 1.0 direct cost amount in pesos pct wt. of total
labor unit cost 36.00 0.00 0.00 proj.supervision 0.05 1.10 labor 0.00 #DIV/0! #DIV/0!
0.00 equipment unit cost #DIV/0! #DIV/0! constn facilities 0.03 1.20 direct equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! indirect eqpt 0.00 1.30 materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con miscellaneous 0.00 1.40 subcontract 0.00 #DIV/0! #DIV/0!
total total cost #DIV/0! others 0.00 #DIV/0! 72.50 #DIV/0!
duration 0.00 indirect cost 0.20
crew crew bonds premiums 0.00 2.0 project cost
labor 1.00 400.00 2.00 insurance premiums 0.00
labor 1.00 500.00 escalation 0.00 2.10 project supervision #DIV/0! 0.05 #DIV/0!
cost of money 0.03 2.20 construction facilities #DIV/0! 0.03 #DIV/0!
equipment 500.00 contingencies 0.05 2.30 indirect equipment #DIV/0! 0.00 #DIV/0!
contractor tax 0.02 2.40 miscellaneous #DIV/0! 0.00 #DIV/0!
profit 0.10 #DIV/0! 0.08 #DIV/0!
total 0.28
bill of materials 3.0 other costs #DIV/0! 0.00 #DIV/0!
description qty unit unit cost amount #DIV/0! 0.00 #DIV/0!
border 8cm 0.00 roll/5m 420.00 0.00
4.0 indirect cost
4.10 bonds premium #DIV/0! 0.00 #DIV/0!

4.20 insurance premium #DIV/0! 0.00 #DIV/0!
total 0.00 4.30 escalation #DIV/0! 0.00 #DIV/0!
4.70 profit #DIV/0! 0.10 #DIV/0!
#DIV/0! 0.20 #DIV/0!
#DIV/0! #DIV/0!
25.00 m/day
25.00 m/day
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
concrete trellis classb P1,153.84 12,692.19 project:
description qty width m length m area sqm unit cost qty: 11.00 pcs pcf 1.38
labor unit cost 95.45 1,050.00 1,050.00 proj.supervision 5.00% 1.1 labor 1050.00 8.27 8.27
- equipment unit cost 12.88 12.88 constn facilities 2.50% 1.2 direct equipment 0.00 0.00 0.00
- material unit cost 741.08 indirect eqpt 0% 1.3 materials 8151.84 64.23 64.23
- cer tile works unit cost 836.53 sub con miscellaneous 0% 1.4 subcontract 0.00 0.00 0.00
- total cost 9,201.84 others 0% 9201.84 72.50 72.50
- duration 1.50 indirect cost 20%
- tilesetter 1 300.00 escalation 0% 2.1 project supervision 634.61 5.0% 5.00
- cost of money 3% 2.2 construction facilities 317.30 2.5% 2.50
contingencies 5% 2.3 indirect equipment 0.00 0.0% 0.00
contractor tax 2% 2.4 miscellaneous 0.00 0.0% 0.00
profit 10.0% 951.91 7.5% 7.50
total 27.5%
bill of materials 3.0 other costs 0 0.0% 0.00
total volume - sqm description qty unit unit cost amount 0 0.0% 0.00
concrete trellis 3 x 6 x 2.2 11.00 pcs 580.00 6,380.00
4.0 indirect cost
delivery charge 1,500.00 4.1 bonds premium 0.00 0.0% 0.00

Cement 0.7425 Bags 230.00 170.78 4.2 insurance premium 0.00 0.0% 0.00
Sand 0.04125 Cu m 850.00 35.06 4.3 escalation 0.00 0.0% 0.00
Welding rod 0.66 Kgs 100.00 66.00 cost of money 380.77 3.0% 3.00
4.5 contingencies 634.61 5.0% 5.00
total P8,151.84 4.6 contractor's tax 253.84 2.0% 2.00
4.7 profit 1269.22 10.0% 10.00
2538.44 20.0% 20.00
12,692.19 100.00
7.33 trellis/day
miscellaneous

Template House (2010) - Whole House

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Template House (2010) - Whole House

Uploaded by

Copyright:

Available Formats

PROJECT : BUYER :

TOTAL : SQ.M. 1.00

PROPOSED CONTRACTOR'S TOTAL COST: #DIV/0!

NOTE: PROPOSED BUYER'S TOTAL COST :

Prepared by : Recommending Approval by :

ITEM NO DESCRIPTION QTY QTY UNIT U COST COST COST

TOTAL MATERIAL COST #N/A #N/A

TOTAL EQUIPMENT COST #N/A #N/A

TOTAL #N/A #N/A

TOTAL LABOR COST #N/A #N/A

TOTAL DIRECT COST #N/A #N/A

Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles

Windows Casement steel painted w/ boysen Contingencies

Comfort Room Floor tiles 8 x 8 ceramic tiles unglazed Tenzen/Lepanto/Euro tiles

Shower head & valve chrome plated WB

Plumbing Fresh water line PVC Blue Eslon blue

Sewer line PVC orange lucky

Electrical Breaker box Chint

Kitchen Nook granite slab cut to desire shape China

Railings at balcony stainless

Engr. Agapito C. Caparas

Noted & approved by:

Engr. Joel H. Alejandrino

Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles

Windows Casement steel painted w/ boysen

Comfort Room Floor tiles 8 x 8 unglazed Tenzen/Lepanto/Euro tiles

Shower head & valve chrome plated WB

Plumbing Fresh water line PVC Blue Eslon blue

Sewer line PVC orange lucky

Electrical Breaker box Chint

Kitchen Counter Counter tiles 8x 8 glazed Tenzen/Lepanto/Euro tiles

Kitchen Nook granite slab cut to desire shape

Railings at balcony stainless

Engr. Agapito C. Caparas

Noted & approved by:

Engr. Joel H. Alejandrino

ITEM MATERIALS SPECIFICATION FINISHES BRAND

Roofing Corrugated GI sheet Ga 26 Painted w/ boysen roof guard

Comfort Room Floor tiles 8 x 8 Unglazed Tenzen/Lepanto/Euro tiles

Shower head & valve Chrome plated WB

Plumbing Fresh water line PVC Blue Eslon blue

Sewer line PVC Lucky

Electrical Breaker box Chint

Kitchen Counter Counter tiles 8x 8 Glazed Tenzen/Lepanto/Euro tiles

Engr. Agapito C. Caparas

Noted & approved by:

Engr. Joel H. Alejandrino

HCG MONET 2 6320

skilled per day 500.00

along l main bars along w no of kg

labor unit cost 1,450.00 - -

labor cost computation:

mixing and placing concrete manually2cum/day 2.00

one bagger mixer 2.00

tion: labor cost computation

on: material computation

labor cost computation: l

100.00 kg/day install

labor cost computation:

labor unit cost 1,450.00 - -

labor cost computation:

mixing and placing concrete manuall 2cum/day 2

one bagger mixer 2