NATIONAL BUILDINGS CONSTRUCTION CORPORATION LIMITED

(A GOVERNMENT OF INDIA ENTERPRISE)

SITC of IT Networking, CCTV & Audio Video System at 200 Bedded Referral
Hospital for CAPFs at Gr. Noida (UP)

BILL OF QUANTITY
VOL-III

NIT NO 38/2014

Office of SBG, SB TOWER,

PLOT NO-1A/1, SEC-16A, NOIDA (UP)
Ph No- 0120-2512997,Fax at 0120-2512995
E-MAIL eizone1.nbcc@yahoo.in

Signature of NBCC 1 / 11Abstract of Cost (2) Signature of Contractor

 NATIONAL BUILDINGS CONSTRUCTION CORPORATION LIMITED
(A GOVERNMENT OF INDIA ENTERPRISE)

SITC of IT Networking, CCTV & Audio Video System at 200 Bedded Referral
Hospital for CAPFs at Gr. Noida (UP)
ABSTRACT OF COST

S.NO. SECTION NAME OF SUB HEAD BOQ COST [IN INR]

SITC of IT Networking, CCTV & Audio Video

1 A System at 200 Bedded Referral Hospital for 30,724,943.10
CAPFs at Gr. Noida (UP)

SAY 30,724,943.00

Signature of NBCC 2 / 11Abstract of Cost Signature of Contractor

 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

SITC of IT Networking, CCTV & Audio Video System at 200 Bedded Referral Hospital for
CAPFs at Gr. Noida (UP)
BILL OF QUANTITIES

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
I IT & NETWORKING SYSTEM
Passive Components with accessories
Data Horizontal cabling subsystem

All components should be for 5 year onsite warrenty and support.

Supply, installation, testing and commissioning of Cat - 6 UTP cable
as per Tender specification s. etc. complete as per Tender
1 specification & directed by Engineer-in-charge. 27850 RM 26.67 742666.67

Supply, Testing & Commissioning of 24-port Cat 6 loaded, Modular

Jack Panel, (For Data UTP Field Cables) etc. complete as per Tender
2 specification & directed by Engineer-in-charge. 20 Each 6666.67 133333.33
Supply,Testing & Commissioning of RJ45 to RJ45 Cat - 6 UTP
Patchcord, ( Data Work Station end) = 2 Mtr etc. complete as per
3 Tender specification & directed by Engineer-in-charge. 440 Each 291.67 128333.33
Supply,Testing & Commissioning of RJ45 to RJ45 Cat - 6 UTP
Patchcord, ( Data Rack end) = 1 Mtr etc. complete as per Tender
4 specification & directed by Engineer-in-charge. 440 Each 208.33 91666.67
Supply,Testing & Commissioning of 1-Port Iconable Faceplate etc.
complete as per Tender specification & directed by Engineer-in-
5 charge. 185 Each 141.67 26208.33
Supply,Testing & Commissioning of 2-Port Iconable Faceplate etc.
complete as per Tender specification & directed by Engineer-in-
6 charge. 410 Each 175.00 71750.00
Supply,Testing & Commissioning of 4-Port Iconable Faceplate etc.
complete as per Tender specification & directed by Engineer-in-
7 charge. 0 Each 216.67 0.00
Supply,Testing & Commissioning of Cat-6 UTP Jack,(For Data
FacePlate ) etc. complete as per Tender specification & directed by
8 Engineer-in-charge. 430 Each 291.67 125416.67
Voice Horizontal cabling subsystem

All components should be for 5 year onsite warrenty and support.

Supply, Testing & Commissioning of 24-port loaded, Modular Jack
Panel, 1U (For Voice Resource Cables) etc. complete as per Tender
9 specification & directed by Engineer-in-charge. 25 Each 5416.67 135416.67
Supply, Testing & Commissioning of 24-port loaded, Modular Jack
Panel, 1U (For Voice Cat5e Field Cables) etc. complete as per Tender
10 specification & directed by Engineer-in-charge. 25 Each 5416.67 135416.67
Supply,Testing & Commissioning of RJ45 to RJ45 Cat5e UTP
Patchcord, Blue (Voice Rack end) = 1 Mtr. etc. complete as per
11 Tender specification & directed by Engineer-in-charge. 500 Each 166.67 83333.33

Sign of NBCC
Sign of Bidder Page 3 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Supply, installation, testing and commissioning of Cat - 5e cable.etc.
complete as per Tender specification & directed by Engineer-in-
12 charge. 33660 RM 20.00 673200.00
Supply,Testing & Commissioning of Cat-5e UTP Jack,(For Voice
FacePlate ) etc. complete as per Tender specification & directed by
13 Engineer-in-charge. 500 Each 175.00 87500.00

Sign of NBCC
Sign of Bidder Page 4 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Survillance Horizontal cabling subsystem

All components should be for 5 year onsite warrenty and support.

Supply, Installation, Testing & Commissioning of 24-port loaded,

Modular Jack Panel, 1U (For Data UTP Field Cables) etc. complete as
14 per Tender specification & directed by Engineer-in-charge. 9 Nos. 6666.67 60000.00
Supply, Installation, Testing & Commissioning of RJ45 to RJ45 Cat6
UTP Patchcord = 2 Mtr. complete as per Tender specification &
15 directed by Engineer-in-charge. 80 Nos. 291.67 23333.33
Supply, Installation, Testing & Commissioning of RJ45 to RJ45 Cat6
UTP Patchcord = 1 Mtr. complete as per Tender specification &
16 directed by Engineer-in-charge. 80 Nos. 208.33 16666.67
Supply,Testing & Commissioning of Cat-6 UTP Jack,(For CCTV
FacePlate ) etc. complete as per Tender specification & directed by
17 Engineer-in-charge. 80 Nos. 183.33 14666.67
Supply, Installation, Testing & Commissioning of CAT6 Cable etc.
complete as per Tender specification & directed by Engineer-in-
18 charge. 5760 Mtrs 26.67 153600.00
Voice backbone cabling
Supply,Testing & Commissioning of 50-Pair Multipair Cable (305
Mtr) etc. complete as per Tender specification & directed by
1 Engineer-in-charge. 305 Rmt 211.67 64558.33
Supply,Testing & Commissioning of 100-Pair Multipair Cable (305
Mtr) etc. complete as per Tender specification & directed by
2 Engineer-in-charge. 915 Rmt 412.50 377437.50
Supply,Testing & Commissioning of Hook-up wire, roll of 305m etc.
complete as per Tender specification & directed by Engineer-in-
3 charge. 610 Rmt 8.33 5083.33
Supply,Testing & Commissioning of 500 pair wiring block with legs,
4&5 connecting blocks,designation strips & white labels for the pair
counts identified. etc. complete as per Tender specification &
4 directed by Engineer-in-charge. 2 Each 12500.00 25000.00

Inter Floor Armoured Fiber backbone cabling (OM4)

Supply,Testing & Commissioning of 6-core LSZH indoor OM4
Multimode Fiber cable etc. complete as per Tender specification &
1 directed by Engineer-in-charge. 2800 MTR 200.00 560000.00
Supply,Testing & Commissioning of Pigtails etc. complete as per
2 Tender specification & directed by Engineer-in-charge. 200 Each 291.67 58333.33

Supply,Testing & Commissioning of 19-inch rack mount Fiber patch

panel, 1U, 12 port loaded with Adapter Plates SC Style etc. complete
3 as per Tender specification & directed by Engineer-in-charge. 12 Each 10833.33 130000.00
Supply,Testing & Commissioning of LC-SC Style OM4 Duplex MM
Fiber Patch Cord 3 Mtr. etc. complete as per Tender specification &
4 directed by Engineer-in-charge. 40 Each 1875.00 75000.00

Sign of NBCC
Sign of Bidder Page 5 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Active Components
All switching components should be for 5 year onsite warrenty and
support.
Supply, Installation, Testing & Commissioning of of Core Switch Type
1 with Redundant Power Supply, 16 nos. of 10G SFP+ unpopulated
ports, 32 nos. of 1000 BaseT RJ45, 4*40GE BaseX unpopulated ports.
2 dedicated Virtual Chassis/VSS ports/cables with bandwidth of 120
Gbps etc. complete as per standard specification & directed by
1 Engineer-in-charge 2 Each 1458333.33 2916666.67
Supply, Installation, Testing & Commissioning of of 24 nos.
10/100/1000BASE-T plus 04 nos. of unpopulated 10G SFP+ ports, 2
dedicated Stacking ports/cables with stacking bandwidth of 40Gbps.
etc. complete as per standard specification & directed by Engineer-in-
2 charge 18 Each 214166.67 3855000.00
Supply, Installation, Testing & Commissioning of of 24 nos.
10/100/1000BASE-T PoE+ plus 04 nos. of unpopulated 10G SFP+
ports, 2 dedicated Stacking ports/cables with stacking bandwidth of
40Gbps. etc. complete as per standard specification & directed by
3 Engineer-in-charge. 9 Each 272500.00 2452500.00
Supply, Installation, Testing & Commissioning of of 10GBASE-SR SFP+,
LC Connector etc. complete as per standard specification & directed
4 by Engineer-in-charge. 32 Each 40000.00 1280000.00
Supply, Installation, Testing & Commissioning of of 1G BASE-SR SFP+,
LC Connector etc. complete as per standard specification & directed
5 by Engineer-in-charge. 4 Each 15000.00 60000.00
Supply, Installation, Testing & Commissioning of of Network
Management Software with supported Hardware etc. complete as
6 per standard specification & directed by Engineer-in-charge. 1 Each 275416.67 275416.67
Supply, Installation, Testing & Commissioning of of WLAN Controller
complete as per standard specification & directed by Engineer-in-
7 charge. 1 Each 285000.00 285000.00
Supply, Installation, Testing & Commissioning of of Single Radio
Access Point. etc. complete as per standard specification & directed
8 by Engineer-in-charge. 14 Each 29083.33 407166.67

Supply, Installation, Testing & Commissioning of of Security Gateway

for 500 Users with included 05 yrs. License. etc. complete as per
9 standard specification & directed by Engineer-in-charge. 2 Each 708333.33 1416666.67
Server with Dual-Core Intel Pentium G860 Processor (3.00GHz,
3MB, 65W) Dual Rank x8 PC3-10600 (DDR3-1333) Unbuffered CAS-9
10 Memory Kit 2 Each 112500.00 225000.00

Sign of NBCC
Sign of Bidder Page 6 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Supply, Installation, Testing & Commissioning of Indoor IP Camera, IP
65, Free image format selection (from 160 x 120 to 2048 x 1536);
Digital PTZ view, Quad view, panorama broad view image, double
panoramic view, panorama focus with at least 3 views Operating
Temperature from -30 to +60 C with Color: 2048 x 1536 (3 MEGA),
Black/White: 1280 x 960 (MEGA), Internal MicroSD slot for internal
DVR including 4GB MicroSD card, integrated speaker & microphone
etc. complete as per standard specification & directed by Engineer-in-
11 charge. 14 Nos. 91666.67 1283333.33

Supply, Installation, Testing & Commissioning of Fixed Indoor Day /

Night IP Mono Dome Camera day / night camera, IP 65, Operating
Temperature from -30 to +60 C, Resolution in Color: 2048 x 1536
(3MEGA) and Black/White: 1280 x 960 (MEGA), no moving parts, PoE
(IEEE 802.3af/t), Digital Pan/Tilt/Zoom, continuous 8x zoom, with
MicroSD card slot for internal DVR including 4GB MicroSD card
compelete with mounting kit for indoor installation etc. complete as
12 per standard specification & directed by Engineer-in-charge. 60 Nos. 75000.00 4500000.00

Supply, Installation, Testing & Commissioning of Fixed Outdoor IP

Camera, IP 66, Operating Temperature from -30 to +60 C, with
Independent Lens & Sensors for Day and Night Modules with
resolution of 4096 x 1536 (6.2 MEGA), PoE (IEEE 802.3af/t), 8X zoom,
Digital Pan/Tilt, with MicroSD card slot for internal DVR including 4GB
MicroSD Card, integrated speaker & microphone compelete with
mounting kit for outdoor installation etc. complete as per standard
13 specification & directed by Engineer-in-charge. 6 Nos. 154166.67 925000.00
Supply, Installation, Testing & Commissioning of Video Management
Software to support unlimited number of users / clients and cameras
etc. complete as per standard specification & directed by Engineer-in-
14 charge. 1 Nos. 7500.00 7500.00

Supply, Installation, Testing & Commissioning of Network Attached

Storage (NAS) with storage capacity of 48 TB etc. complete as per
15 standard specification & directed by Engineer-in-charge. 1 Lot 653749.17 653749.17
Supply, Installation, Testing & Commissioning NVR Server graded
work stations etc. complete as per standard specification & directed
16 by Engineer-in-charge. 5 Nos. 54166.67 270833.33
Supply, Installation, Testing & Commissioning IP ready 32" CCTV LED
Monitors etc. complete as per standard specification & directed by
17 Engineer-in-charge. 5 Nos. 45416.67 227083.33

A V Components

All components should be for 5 year onsite warrenty and support.

Sign of NBCC
Sign of Bidder Page 7 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Providing & supplying 55" Full HD Professional IP ready LED display
panel etc. complete as per standard technical specification directed
1 by Engineer-in charge. 2 Nos. 164450.00 328900.00
Providing & supplying Wall Mount Panel for 55" LED display panel
etc. complete as per standard technical specification directed by
2 Engineer-in charge. 2 Nos. 3333.33 6666.67
Providing & supplying 3100 ANSI Lumens WXGA resolution high
performance projector etc. complete as per standard technical
3 specification directed by Engineer-in charge. 1 Nos. 90922.50 90922.50
Providing Ceiling Mounting Kit etc. complete as per standard
4 technical specification directed by Engineer-in charge. 1 Nos. 4743.33 4743.33
Providing & supplying Front projection motorized projection screen
100" etc. complete as per standard technical specification directed by
5 Engineer-in charge. 1 Nos. 20872.50 20872.50
Supply, Installation, Testing & Commissioning of Boundary Layer
Microphones etc. complete as per standard technical specification
6 directed by Engineer-in charge. 11 Nos. 15812.50 173937.50

Supply, Installation, Testing & Commissioning of Conferencing

Processor with AEC & expansion box etc. complete as per standard
7 technical specification directed by Engineer-in charge. 1 Nos. 454713.33 454713.33
Supply, Installation, Testing & Commissioning of Ceiling Speakers etc.
complete as per standard technical specification directed by Engineer-
8 in charge. 4 Nos. 15050.83 60203.33
Supply, Installation, Testing & Commissioning of Compact Full-Range
Surface Mount Speakers etc. complete as per standard technical
9 specification directed by Engineer-in charge. 2 Nos. 17393.33 34786.67

Supply, Installation, Testing & Commissioning of Dual Channel Power

Amplifier, 550W@ 2ohm. 350 @ 4ohm etc. complete as per standard
10 technical specification directed by Engineer-in charge. 1 Nos. 42707.50 42707.50

Supply, Installation, Testing & Commissioning of Cable Cubby with 1

HDMI, 1 VGA, 1 LAN & 1 unstitched power adapter etc. complete as
11 per standard technical specification directed by Engineer-in charge. 2 Nos. 18185.00 36370.00
Supply, Installation, Testing & Commissioning of 8x4 HDMI Matrix
Switcher etc. complete as per standard technical specification
12 directed by Engineer-in charge. 1 Nos. 316250.00 316250.00
Supply, Installation, Testing & Commissioning of VGA and Stereo
Audio Switcher etc. complete as per standard technical specification
13 directed by Engineer-in charge. 1 Nos. 41457.50 41457.50
Supply, Installation, Testing & Commissioning of Audio De Embedder
etc. complete as per standard technical specification directed by
14 Engineer-in charge. 1 Nos. 60087.50 60087.50
Supply, Installation, Testing & Commissioning of RGB and Stereo
Audio to HDMI Scaler etc. complete as per standard technical
15 specification directed by Engineer-in charge. 1 Nos. 58505.83 58505.83

Sign of NBCC
Sign of Bidder Page 8 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

Supply, Installation, Testing & Commissioning of HD(720p) Video

conference system with content sharing built in etc. complete as per
16 standard technical specification directed by Engineer-in charge. 1 Nos. 316666.67 316666.67

Supply, Installation, Testing & Commissioning of Compact rack-

mountable control processor with touch screen etc. complete as per
17 standard technical specification directed by Engineer-in charge. 1 Nos. 253000.00 253000.00
Supply, Installation, Testing & Commissioning of 4 channel relay etc.
complete as per standard technical specification directed by Engineer-
18 in charge. 1 Nos. 22137.50 22137.50
Supply, Installation, Testing & Commissioning of IR Probes etc.
complete as per standard technical specification directed by Engineer-
19 in charge. 4 Nos. 4860.83 19443.33

Supply, Installation, Testing & Commissioning of Specialized cables &

connectors(HDMI, VGA, Stereo Audio, Speaker & Control cables and
connectors) (Lot) etc. complete as per standard technical
20 specification directed by Engineer-in charge. 1 Nos. 120175.00 120175.00
Supply, Installation, Testing & Commissioning of 19U Equipment Rack
etc. complete as per standard technical specification directed by
21 Engineer-in charge. 1 Nos. 25300.00 25300.00
Supply, Installation, Testing & Commissioning of GUI Designing,
Control Processor & Touch Panel programming, DSP programming
etc. complete as per standard technical specification directed by
22 Engineer-in charge. 1 Nos. 39530.83 39530.83

Supply, Installation, Testing & Commissioning of Digital Visualizer as

23 per standard technical specification directed by Engineer-in charge. 1 Nos. 87500.00 87500.00
Racks

Supply,Testing & Commissioning of Network Rack 42 U with below

included: Network Rack 800W x 2000H x 800D, Top cover with 4 x
cutout, 2 x cutout for cable entry. Bottom cover with 4 x cutout for
cable entry. All cutouts blanked with Plastic caps. 2 pairs, 42 U 19"
Profile Type angle, Front, with copper earthing etc. complete as
1 per Tender specification & directed by Engineer-in-charge. 9 Each 45833.33 412500.00
5/15A Socket Strip 10Sockets Indicator switch with 2.5 Mtr Power
chord with 16A plug etc. complete as per Tender specification &
2 directed by Engineer-in-charge. 9 Each 3815.68 34341.15

Supply,Testing & Commissioning of Server Rack 42 U with below

included:Server Rack 800W x 2000H x 1000D, Top cover with 4 x
cutout, 2 x cutout for cable entry. Bottom cover with 4 x cutout for
cable entry castors. All cutouts blanked with Plastic caps. 2 pairs, 42 U
19" L type angle, Front, with copper earthing etc. complete as per
3 Tender specification & directed by Engineer-in-charge. 2 Each 66666.67 133333.33

Sign of NBCC
Sign of Bidder Page 9 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
5/15A Socket Strip 10Sockets Indicator switch with 2.5 Mtr Power
chord with 16A plug etc. complete as per Tender specification &
4 directed by Engineer-in-charge. 4 Each 3815.68 15262.73

Sign of NBCC
Sign of Bidder Page 10 of 11
 SITC of IT Networking, CCTV Audio Video System at 200 Bedded Referral Hospital for CAPFs at Gr. Noida (UP)

Sr.
No. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT
Supply,Testing & Commissioning of 1U Horizontal PVC Cable Manager
(For Field Cables & Switches) etc. complete as per Tender
5 specification & directed by Engineer-in-charge. 68 Each 458.33 31166.67

6 Supply and fixing of following sizes of Durabend HDPE Conduit

7 25 mm. 1500 RM 53.75 80625.00
CABLE AND CABLE TRAYS

Supplying and installing following size of perforated pre-painted M.S.

cable trays with perforation not more than 17.5%, in convenient
sections, joined with connectors, suspended from the ceiling with
M.S. suspenders including bolts & nuts, painting suspenders. with
plastic bidding on the edges etc. complete as per Tender specification
1 & directed by Engineer-in-charge.
2 100 mm width X 50 mm depth X 1.6 mm thickness 150 RM 337.50 50625.00
3 150 mm width X 50 mm depth X 1.6 mm thickness 150 RM 386.67 58000.00
4 200 mm width X 50 mm depth X 1.6 mm thickness 200 RM 475.00 95000.00
5 300 mm width X 50 mm depth X 1.6 mm thickness 250 RM 564.17 141041.67
6 450 mm width X 50 mm depth X 2.0 mm thickness 250 RM 811.67 202916.67
7 600 mm width X 50 mm depth X 2.0 mm thickness 250 RM 1008.33 252083.33
8 600 mm width X 75 mm depth X 2.0 mm thickness 200 RM 1084.17 216833.33
9 900 mm width X 75 mm depth X 2.0 mm thickness 300 RM 1491.67 447500.00

RESOURCE COST

PerNo per
1 Network Administrator -1 NO FOR 12 MONTHS 12 months 30000 360000.00
PerNo per
2 Network Operator- 3 NO FOR 12 MONTHS 36 months 15000.00 540000.00

TOTAL 30724943.10

Sign of NBCC
Sign of Bidder Page 11 of 11