Professional Documents
Culture Documents
: 13
84
47. 2. 3. ('' '',
54/09, 73/10, 101/10, 101/11, 93/12, 62/13, 63/13 - 108/13), 32.
('' '', 129/07) 31. (''
'', . 26/13 , 37/13 11/14),
16.05.2014. ,
2014.
I
1.
1. 2014. :
, 2014. (
: ), :
A. ,
1. 4,997,053,606
1.1. 4,581,133,075
:
- 4,351,357,291
- 229,775,784
-
1.2. 415,920,531
2. 6,196,115,260
2.1. 4,570,090,085
:
- 4,449,508,656
- 120,581,429
-
2.2. 1,625,025,175
:
- 1,516,830,820
128 13 16. 2014. .
- 109,194,355
-
/ (. 7+ .8) - (. 4 + . 5) -1,199,061,654
30,000
/ -1,199,031,654
.
2,000,000
803,400,000
493,781,654
100,000,000
150,000
1,199,031,654
, 2014.
:
1 2 3
4,767,277,822
1. 71 3,215,367,000
1.1. ,
( ) 711 2,252,000,000
1.2. 711180 45,100,000
1.3. 713 675,900,000
1.4. (
714 182,360,000
-
( )
1.5. 716 60,000,000
2. (
), : 74 909,807,756
-
( )
3. 731+732
4. 733 221,182,535
5. 8 415,920,531
6,066,489,476
1. 4 4,449,508,656
1.1. 41 1,229,288,714
1.2. 42 1,933,051,687
16. 2014. . 13 129
1.3. 44 49,180,000
1.4. 45 189,321,000
1.5. 47 144,920,204
1.6. 48+49 270,938,051
- 49 17,000,000
- 100,000
2. 46 632,709,000
3. 5 1,516,830,820
4. ( 6211) 62 150,000
805,430,000
1.
92 2,030,000
2. 91 803,400,000
2.1. 911 803,400,000
2.2. 912
100,000,000
3. 61 100,000,000
3.1. 611 100,000,000
3.2. 612
3.3. 613
4. 621
( 3, o 13) 3 493,781,654
( 3, 3 0.00
13)
2.
2. 2014. :
2014.
347.653 , 40.675.401 ,
356.878 , 41.754.760 , :
130 13 16. 2014. .
2014.
2014.
''
'' - 209,351 36,944 174,144 19,858,000 19,858,000
''Capitalization of the cross border
tourist potential, including bicycle
lane along Bega river, downstream
Timisoara''
''
32,189 5,680 24,160 2,755,000 2,755,000
'' - ''Cultural policy''
''EuroBanat Internet TV'' 155,290 27,900 149,349 17,030,560 17,030,560
'' -
-
,
'' - ''Good 74,000 15,099 53,120 2,111,200 2,111,200
Neighborhood-support to the
implementation of LAP for IDPs,
refugees and returnees''
"
18,250 7,920 10,330 1,208,610 -
1,2,3"
2014. 1.
.
3.
3. 2014. :
2014. 2015. 2016.
1 2 3 4 5 6
''
''
511
1 , ,
: 2014
: 2014
: 6.771.000,00
:
- 6,771,000 0 0
2
16. 2014. . 13 131
2014. 2015. 2016.
1 2 3 4 5 6
: 2012
: 2015
: 70.700.000,00
:
- 3,800,000 19,594,746 0
- 20,000,000 0 0
3 II
: 2014
: 2016
: 87.000.000,00
:
- 4,537,000 30,000,000 34,918,067
4
: 2012
: 2015
: 14.600.000,00
:
- 4,600,000 9,591,539 0
5 -
: 2012
: 2015
: 22.800.000,00
:
- 2,262,300 18,058,229 0
6
: 2013
: 2014
: 3.600.000,00
:
- 3,600,000 0 0
7
: 2012
: 2017
: 350.000.000,00
:
- 15,105,800 92,536,341 0
- 240,000,000 0 0
8
: 2012
: 2015
: 741.000.000,00
:
132 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
- 1,640,000 26,435,877 0
9
: 2012
: 2015
: 45.000.000,00
:
- 4,123,900 5,499,550 0
10
: 2012
: 2015
: 32.500.000,00
:
- 0 4,729,159 0
11
: 2013
: 2017
: 146.000.000,00
:
- 34,364,000 70,000,000 18,836,000
- 19,000,000 0 0
12
: 2012
: 2015
: 167.090.000,00
:
- 5,852,000 0 0
- 25,000,000 40,000,000 0
13
: 2014
: 2014
: 2.000.000,00
:
- 1,000,000 0 0
,
14 ,
''''
: 2012
: 2016
: 47.000.000,00
:
- 10,731,200 28,022,900 1,586,883
15
: 2012
16. 2014. . 13 133
2014. 2015. 2016.
1 2 3 4 5 6
: 2016
: 174.000.000,00
:
- 4,543,200 82,000,000 2,141,672
16
: 2012
: 2014
: 8.477.939,00
:
- 562,700 0 0
17
: 2012
: 2014
: 7.915.000,00
:
- 4,512,400 0 0
18
: 2012
: 2014
: 67.000.000,00
:
- 67,000,000 0 0
19
: 2012
: 2014
: 28.678.000,00
:
- 2,200,000 1,600,000 0
20
: 2014
: 2017
: 12.500.000,00
:
- 480,000 12,020,000
21
: 2012
: 2015
: 31.500.000,00
:
- 12,082,500 17,115,887 0
22
: 2013
134 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
: 2016
: 8.440.200,00
:
- 1,500,000 1,500,000 1,500,000
23 ( )
: 2014
: 2016
: 71.640.000,00
:
- 1,640,000 0 0
- 70,000,000 0 0
24
: 2014
: 2014
: 6.100.000,00
:
- 6,100,000 0 0
25
: 2014
: 2015
: 35.000.000,00
:
- 580,000 0 0
- 36,000,000 0 0
26
: 2013
: 2014
: 65.970.000,00
:
- 14,180,000 0 0
- 44,016,000 0 0
27
: 2013
: 2014
: 24.270.000,00
:
- 2,460,000 0 0
- 5,024,000 0 0
28 ( )
: 2013
: 2014
: 20.600.000,00
16. 2014. . 13 135
2014. 2015. 2016.
1 2 3 4 5 6
:
- 18,000,000 2,100,000 0
29
: 2013
: 2017
: 60.000.000,00
:
- 18,960,000 17,500,000 20,906,564
30
: 2012
: 2015
: 874.020.000,00
:
- 10,630,000 0 0
- ( ) 280,000,000 280,000,000 280,000,000
31
: 2012
: 2015
: 40.000.000,00
:
- 10,510,000 16,014,067 7,971,866
32
: 2012
: 2015
: 168.410.281,00
:
- 23,848,000 60,000,000 0
- 60,000,000 0 0
33
: 2014
: 2014
: 100.000.000,00
:
- 100,000,000 0 0
34
: 2013
: 2015
: 120.000.000,00
:
- 12,433,000 90,000,000 0
- 25,000,000 0 0
35
136 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
: 2013
: 2015
: 50.000.000,00
:
- 7,538,000 28,754,570 0
- 12,000,000 0 0
36
: 2013
: 2015
: 80.000.000,00
:
- 4,560,000 56,927,624 0
- 18,400,000
37
: 2013
: 2015
: 6.000.000,00
:
- 0 4,507,200 0
(
38 )
: 2013
: 2015
: 10.400.000,00
:
- 2,058,000 3,446,742 0
511 - 1,279,205,000 1.017,954,431 367,861,052
512
1
: 2012
: 2016
: 19.024.500,00
:
- 6,650,000 4,100,000 4,100,000
512 - 6,650,000 4,100,000 4,100,000
541
1
: 2012
: 2014
: 144.541.470,00
:
- 28,000,000 0 0
- 50,000,000
16. 2014. . 13 137
2014. 2015. 2016.
1 2 3 4 5 6
2
: 2014
: 2016
: 11.000.000,00
:
- 1,000,000 5,000,000 5,000,000
541 - 79,000,000 5,000,000 5,000,000
'' 1,364,855,000 1.027,064,431 376,961,052
''
''
''
511
1
: 2014
: 2014
: 24.000.000
:
- 24,000,000 0 0
2
: 2014
: 2014
: 200.000
:
- 260,000 0 0
3
: 2014
: 2014
: 2.000.000
:
- 2,000,000 0 0
4
: 2014
: 2014
: 200.000
:
- 200,000 0 0
5
: 2014
: 2014
: 400.000
:
- 400,000 0 0
138 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
6 -
: 2015
: 2015
: 5.000.000
:
- 0 5,000,000 0
513
1
: 2014
: 2014
: 6.000.000
:
- 4,400,000 1,600,000 0
31,260,000 6,600,000 0
'' ''
''
''
511
-
1 - 39 -
: 2014
: 2014
: 600.000
:
- 600,000 0 0
- -
2
39 -
: 2014
: 2015
: 23.940.000
:
- 3,720,000 20,220,000 0
- -
3 2 -
: 2014
: 2014
: 1.000.000
:
- 1,000,000 0 0
- -
4 25 -
: 2014
: 2015
: 900.000
16. 2014. . 13 139
2014. 2015. 2016.
1 2 3 4 5 6
:
- 680,000 220,000 0
-
5 - 4-6 -
: 2014
: 2014
: 2.000.000
:
- 2,000,000 0 0
6
: 2013
: 2014
: 40.000.000
:
- 13,000,000
- 27,000,000 0 0
''
48,000,000 20,440,000 0
''
''
''
451
1
: 2013
: 2014
: 72.000.000
:
- 1,000,000 10,000,000 0
- 42,000,000 0 0
451 -
43,000,000 10,000,000 0
43,000,000 10,000,000 0
'' ''
''
''
451
1
: 2015
: 2016
: 50.000.000
:
- 0 30,000,000 20,000,000
2
140 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
: 2013
: 2014
: 82.778.461
:
-
61,450,461 0 0
- 17,972,155 0 0
3
: 2014
: 2014
: 11.000.000
:
- 11,000,000 0 0
4
: 2014
: 2016
: 38.750.000
:
- 18,750,000 10,000,000 10,000,000
5
: 2014
: 2015
: 14.000.000
:
- 3,000,000 11,000,000 0
6
: 2014
: 2014
: 480.000
:
- 480,000 0 0
7 3.
: 2014
: 2014
: 10.000.000
:
- 10,000,000 0 0
8
: 2014
: 2014
: 60.000.000
:
- 60,000,000 0 0
16. 2014. . 13 141
2014. 2015. 2016.
1 2 3 4 5 6
182,652,616 51,000,000 30,000,000
'' ''
''
''
451
1
: 2012
: 2014
: 301.332.000
:
- 1,000,000 0 0
- 191,520,000 0 0
2
: 2013
: 2014
: 175.026.000
:
- 74,784,000 0 0
- 77,520,000 0 0
3
: 2013
: 2016
: 1.140.000.000
:
- 11,400,000 570,000,000 557,460,000
356,224,000 570,000,000 557,460,000
'' ''
463
1 '' ''
: 2012
: 2014
: 34.850.904
:
- 2,817,965 0 0
2 ''''
: 2012
: 2014
: 27.162.609
142 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
:
- 3,274,194 0 0
''
3 ''
: 2012
: 2013
: 29.495.537
:
- 12,970,769 0 0
,
4 ''9. ''
: 2014
: 2015
: 25.000.000
:
- 15,000,000 0 0
- 0 10,000,000 0
5
,
: 2014
: 2014
: 25.000.000
:
- 25,000,000 0 0
59,062,928 10,000,000 0
511
: 2014
: 2014
: 100.000.000
:
- 110,000,000 0 0
511 - 110,000,000 0 0
512
: 2014
: 2014
: 10.000.000
:
- 10,000,000 0 0
512 - 10,000,000 0 0
16. 2014. . 13 143
2014. 2015. 2016.
1 2 3 4 5 6
120,000,000 0 0
511
: 2014
: 2014
: 118.714.957
:
- 108,714,957 0 0
- 10,000,000
118,714,957 0 0
511
: 2014
: 2014
: 16.800.000
:
- 16,800,000 0 0
16,800,000 0 0
2014. 2015. 2016.
1 2 3 4 5 6
: 2014
: 1.682.000
:
- 0 0 0
- 200,000 0 0
600,000 0 0
'' ''
'' -
-
, ''
511
: 2013
: 2014
: 2.718.000
:
- 0 0 0
512
: 2013
: 2014
: 2.718.000
:
- 1,500,000 0 0
''
- -
1,500,000 0 0
,
''
''
''
511
: 2013
: 2014
: 4.067.700
:
- 3,156,500 0 0
''
3,156,500 0 0
''
''
'' ''
463
: 2013
: 2014
: 1.500.000
:
16. 2014. . 13 145
2014. 2015. 2016.
1 2 3 4 5 6
- 1,500,000 0 0
''
'' 1,500,000 0 0
''
: , ,
511
: 2013
: 2014
: 32.000.000,00
:
- 8,000,000 4,000,000 0
- 20,000,000 0 0
: , 28,000,000 4,000,000 0
,
''
'' ''''
511
: 2013
: 2014
: 27.000.000
:
- 18,000,000 0 0
''
'' 18,000,000 0 0
''''
''
''
511
: 2014
: 2014
: 2.500.000
:
- 2,500,000 0 0
'' 2,500,000 0 0
''
,
511
: 2013
: 2014
: 4.000.000
:
146 13 16. 2014. .
2014. 2015. 2016.
1 2 3 4 5 6
- 2,000,000 0 0
- 2,000,000 0 0
, 4,000,000 0 0
''
''
511
: 2014
: 2014
: 20.000.000
:
- 20,000,000 0 0
''
20,000,000 0 0
''
4.
4. 2014. :
711000
711111 1,900,000,000
711121 45,000,000
,
711122 20,000,000
,
711123 20,000,000
711143 45,000,000
711145 5,000,000
711146 , 500,000
711147 50,000,000
711148 1,000,000
711161 1,500,000
711181 40,000,000
16. 2014. . 13 147
711182 100,000
711183 1,000,000
711184 4,000,000
711191 160,000,000
711193 4,000,000
: 711000 2,297,100,000
712000
712111 1,000
712112 5,000
712113 1,000
: 712000 7,000
713000
713121 ( , ) 270,000,000
713122 ( , ) 250,000,000
713125 - 100,000
713126 - 100,000
713311 , 15,000,000
,
713421 110,000,000
713422 100,000
,
713423 30,000,000
,
,
713424 500,000
713611 100,000
: 713000 675,900,000
714000
714421 250,000
714431 5,000,000
,
714513 70,000,000
714514 , 10,000
714543 500,000
714547 500,000
714549 SO2, NO2, 1,000,000
714552 5,000,000
714562 100,000,000
714572 (" ") 100,000
: 714000 182,360,000
716000
716111 60,000,000
: 716000 60,000,000
148 13 16. 2014. .
733000
733146 , , 18,394,583
733148 202,787,952
: 733000 221,182,535
741000
741141 90,000,000
741516 100,000,000
,
741522 100,000,000
741526 1,000,000
, ,
741531 20,000,000
,
741532 40,000,000
,
741533 1,000,000
741534 40,000,000
741535 1,000,000
: 741000 393,000,000
742000
,
742142 200,000,000
742143 10,000,000
742144 3,000,000
742241 10,000,000
742253 110,000,000
742341 15,000,000
: 742000 348,000,000
743000
,
743324 18,000,000
743341 , 4,000,000
743342 1,000,000
: 743000 23,000,000
744000
744141 5,807,756
: 744000 5,807,756
745000
16. 2014. . 13 149
745141 140,000,000
: 745000 140,000,000
771000
771111 3,500,000
: 771000 3,500,000
772000
772113 1,500,000
: 772000 1,500,000
811000
811141 100,000,000
: 811000 100,000,000
812000
812141 500,000
: 812000 500,000
841000
841141 315,420,531
: 841000 315,420,531
911000
911441 803,400,000
: 911000 803,400,000
921000
921641 30,000
921941 2,000,000
: 921000 2,030,000
5,572,707,822
321000 493,781,654
321311 493,781,654
6,066,489,476
229,775,784
6,296,265,260
2014.
:
711111 1,900,000,000 0 0 1,900,000,000
711121
,
45,000,000 0 0 45,000,000
150 13 16. 2014. .
711122
,
20,000,000 0 0 20,000,000
711123
,
20,000,000 0 0 20,000,000
711143 45,000,000 0 0 45,000,000
711145
5,000,000 0 0 5,000,000
711146
,
500,000 0 0 500,000
711184
4,000,000 0 0 4,000,000
712111 1,000 0 0 1,000
712112 5,000 0 0 5,000
712113 1,000 0 0 1,000
( ,
713121
)
270,000,000 0 0 270,000,000
(
713122
, )
250,000,000 0 0 250,000,000
-
713125
100,000 100,000
-
713126
100,000 100,000
,
713311
15,000,000 0 0 15,000,000
713421
,
110,000,000 0 0 110,000,000
713422 100,000 0 0 100,000
,
713423 30,000,000 0 0 30,000,000
,
713424 , 500,000 0 0 500,000
713611 100,000 0 0 100,000
16. 2014. . 13 151
714421 250,000 0 0 250,000
714431
5,000,000 0 0 5,000,000
714513 , 70,000,000 0 0 70,000,000
,
714514
10,000 0 0 10,000
714543
500,000 0 0 500,000
733148
202,787,952 0 0 202,787,952
,
733241 , 0 0 27,000,000 27,000,000
741141 90,000,000 0 0 90,000,000
741516
100,000,000 0 0 100,000,000
,
741522
100,000,000 0 0 100,000,000
741526
1,000,000 0 0 1,000,000
,
741531
,
20,000,000 0 0 20,000,000
,
741532
40,000,000 0 0 40,000,000
741533 , 1,000,000 0 0 1,000,000
741534
40,000,000 0 0 40,000,000
741535
1,000,000 0 0 1,000,000
742141 0 62,643,000 0 62,643,000
152 13 16. 2014. .
,
742142
200,000,000 9,980,000 0 209,980,000
742143
10,000,000 0 0 10,000,000
742144
3,000,000 0 0 3,000,000
,
743324 18,000,000 0 0 18,000,000
743341
,
4,000,000 0 0 4,000,000
743342
1,000,000 0 0 1,000,000
744141 5,807,756 900,000 850,000 7,557,756
744241 0 930,000 0 930,000
745141 140,000,000 6,002,000 0 146,002,000
771111
3,500,000 250,000 13,560,000 17,310,000
772113
1,500,000 0 0 1,500,000
911441
803,400,000 0 0 803,400,000
921641 30,000 0 0 30,000
921941
2,000,000 0 0 2,000,000
5,572,707,822 85,003,000 35,186,000 5,692,896,822
493,781,654 0 109,586,784 603,368,438
6,066,489,476 85,003,000 144,772,784 6,296,265,260
16. 2014. . 13 153
412 168,476,854 796,000 0 169,272,854
413 5,639,950 359,000 0 5,998,950
414 37,782,640 670,000 15,960,000 54,412,640
415 37,874,500 5,500,000 0 43,374,500
416 7,667,000 30,000 0 7,697,000
417 33,000,000 0 0 33,000,000
420000 1,933,051,687 64,727,000 26,909,129 2,024,687,816
421 277,169,570 5,977,000 11,206,482 294,353,052
422 10,274,760 2,402,000 146,600 12,823,360
423 248,215,848 7,235,000 685,600 256,136,448
424 377,666,044 7,763,000 1,200,000 386,629,044
425 943,335,265 6,770,000 6,985,447 957,090,712
426 76,390,200 34,580,000 6,685,000 117,655,200
430000 100,000 0 0 100,000
431 100,000 0 0 100,000
440000 49,180,000 0 0 49,180,000
441 48,130,000 0 0 48,130,000
444 1,050,000 0 0 1,050,000
450000 189,321,000 0 0 189,321,000
451 189,321,000 0 0 189,321,000
,
460000 632,709,000 0 0 632,709,000
470000 144,920,204 0 0 144,920,204
472 144,920,204 0 0 144,920,204
480000 253,938,051 2,595,000 35,300 256,568,351
485 200,000 0 0 200,000
600000 100,150,000 0 0 100,150,000
5.
5. 2014. :
, ,
6.296.265.260 ,
, :
16. 2014. . 13 155
1
,
110
,
411 1 5,190,000 0 0 5,190,000
()
412 2 929,000 0 0 929,000
414 3 10,000 0 0 10,000
-
415 4 78,000 0 0 78,000
416 5 970,000 0 0 970,000
417 6 33,000,000 0 0 33,000,000
421 7 513,000 0 0 513,000
422 8 200,000 0 0 200,000
423 9 9,000,000 0 0 9,000,000
424 10 1,000,000 0 0 1,000,000
425 11 700,000 0 0 700,000
426 12 2,000,000 0 0 2,000,000
481 13 - 5,000,000 0 0 5,000,000
482 14 , 10,000 0 0 10,000
621 15 150,000 0 0 150,000
110
,
01 88,750,000 0 0 88,750,000
110
, 88,750,000 0 0 88,750,000
1
88,750,000 0 0 88,750,000
2
,
110
,
411 16 10,768,000 0 0 10,768,000
()
412 17 1,928,000 0 0 1,928,000
414 18 10,000 0 0 10,000
-
415 19 85,000 0 0 85,000
421 20 2,000,000 0 0 2,000,000
156 13 16. 2014. .
3
35,319,000 0 0 35,319,000
4
130
,
411 41 283,200,000 0 0 283,200,000
()
412 42 50,880,000 0 0 50,880,000
413 43 1,600,000 0 0 1,600,000
414 44 11,500,000 0 0 11,500,000
-
415 45 11,000,000 0 0 11,000,000
416 46 1,300,000 0 0 1,300,000
421 47 55,000,000 0 0 55,000,000
422 48 4,500,000 0 0 4,500,000
423 49 13,000,000 0 0 13,000,000
424 50 5,000,000 0 0 5,000,000
425 51 10,500,000 0 0 10,500,000
426 52 18,000,000 0 0 18,000,000
441 52/1 1,000,000 0 0 1,000,000
482 53 , 900,000 0 0 900,000
483 54 10,500,000 0 0 10,500,000
512 55 8,000,000 0 0 8,000,000
515 56 1,500,000 0 0 1,500,000
130
01 486,380,000 0 0 486,380,000
15 1,000,000 0 0 1,000,000
130 487,380,000 0 0 487,380,000
170
441 57 5,600,000 0 0 5,600,000
611 58 100,000,000 0 0 100,000,000
170
01 106,600,000 0 0 106,600,000
170 106,600,000 0 0 106,600,000
130
593,980,000 0 0 593,980,000
170
158 13 16. 2014. .
090
463 59 12,250,000 0 0 12,250,000
472 60 , 11,000,000 0 0 11,000,000
472 61 5,655,000 0 0 5,655,000
472 62 4,800,000 0 0 4,800,000
472 63 - 4,000,000 0 0 4,000,000
472 64 3,500,000 0 0 3,500,000
472 65 200,000 0 0 200,000
472 66 1,000,000 0 0 1,000,000
-
472 67 1,000,000 0 0 1,000,000
472 68 18,309,103 0 0 18,309,103
472 69 - 539,000 0 0 539,000
-
62,253,103 0 0 62,253,103
-
463 70 6,366,500 0 0 6,366,500
463 71 6,057,500 0 0 6,057,500
463 72 1,800,000 0 0 1,800,000
-
- 14,224,000 0 0 14,224,000
472 73 7,500,000 0 0 7,500,000
090
01 80,513,449 0 0 80,513,449
08 3,463,654 0 0 3,463,654
090
83,977,103 0 0 83,977,103
040
16. 2014. . 13 159
-
472 74 60,000,000 0 0 60,000,000
472 75 8,500,000 0 0 8,500,000
040
01 68,500,000 0 0 68,500,000
040 68,500,000 0 0 68,500,000
152,477,103 0 0 152,477,103
760
463 76 30,000,000 0 0 30,000,000
463 77 1,700,000 0 0 1,700,000
760
01 31,700,000 0 0 31,700,000
31,700,000 0 0 31,700,000
760
912
463 78 365,035,000 0 0 365,035,000
912
01 162,212,048 0 0 162,212,048
07 202,787,952 0 0 202,787,952
08 35,000 0 0 35,000
912 365,035,000 0 0 365,035,000
920
463 79 207,000,000 0 0 207,000,000
920
01 205,845,448 0 0 205,845,448
08 1,154,552 0 0 1,154,552
920 207,000,000 0 0 207,000,000
572,035,000 0 0 572,035,000
160 13 16. 2014. .
960
421 80 '' '' 300,000 0 0 300,000
-
423 81 '' '' 900,000 0 0 900,000
-
423 82 2,000,000 0 0 2,000,000
472 83 9,000,000 0 0 9,000,000
960
01 12,200,000 0 0 12,200,000
960 12,200,000 0 0 12,200,000
610
421 84 1,600,000 0 0 1,600,000
423 85 2,000,000 0 0 2,000,000
424 86 2,400,000 0 0 2,400,000
482 87 2,000,000 0 0 2,000,000
511 88 13,000,000 0 27,000,000 40,000,000
610
01 21,000,000 0 0 21,000,000
15 0 0 27,000,000 27,000,000
610 21,000,000 0 27,000,000 48,000,000
160
-
481 89 20,500,000 0 0 20,500,000
-
481 90 10,200,000 0 0 10,200,000
16. 2014. . 13 161
160
01 30,700,000 0 0 30,700,000
160
, 30,700,000 0 0 30,700,000
320
481 91 5,000,000 0 0 5,000,000
320
01 5,000,000 0 0 5,000,000
320 5,000,000 0 0 5,000,000
500
-
424 92 8,500,000 0 0 8,500,000
-
424 93 100,000 0 0 100,000
423 93/1 2,750,000 0 0 2,750,000
-
424 94 42,250,000 0 0 42,250,000
-
425 94/1 - 40,500,000 40,500,000
511 95 - 110,000,000 0 0 110,000,000
512 96 10,000,000 0 0 10,000,000
-
541 96/1 5,090,255 0 0 5,090,255
-
500
01 100,000,000 0 0 100,000,000
13 119,190,255 0 0 119,190,255
500 219,190,255 0 0 219,190,255
430
162 13 16. 2014. .
424 97 - 7,120,784 0 0 7,120,784
425 98 - 100,000,000 0 0 100,000,000
-
451 99 61,779,000 0 0 61,779,000
511 100 - 96,721,000 0 0 96,721,000
430
01 100,000,000 0 0 100,000,000
13 165,620,784 0 0 165,620,784
430 265,620,784 0 0 265,620,784
360
423 101 12,194,733 0 0 12,194,733
424 102 4,000,000 0 0 4,000,000
425 103 29,000,000 0 0 29,000,000
426 104 M 2,520,000 0 0 2,520,000
511 105 16,800,000 0 0 16,800,000
360
01 16,000,000 0 0 16,000,000
13 46,514,733 0 0 46,514,733
15 2,000,000 0 0 2,000,000
360
64,514,733 0 0 64,514,733
-
421
,
424 106 124,500,000 0 0 124,500,000
-
16. 2014. . 13 163
,
425 107 170,000,000 0 0 170,000,000
-
,
426 108 10,000,000 0 0 10,000,000
-
,
512 109 23,309,608 0 0 23,309,608
-
-
423 110 1,000,000 0 0 1,000,000
424 111 3,000,000 0 0 3,000,000
425 111/1 - 9,654,867 9,654,867
451 112 26,000,000 0 0 26,000,000
421
01 186,358,660 0 0 186,358,660
01 64,533,899 64,533,899
07 9,048,198 9,048,198
13 106,917,049 0 0 106,917,049
15 606,669 0 0 606,669
421 367,464,475 0 0 367,464,475
620
13 106,917,049 0 0 106,917,049
15 606,669 0 0 606,669
: 421
375,464,475 0 0 375,464,475
620
360
423 117 3,000,000 0 0 3,000,000
425 118 2,000,000 0 0 2,000,000
426 119 2,000,000 0 0 2,000,000
360
01 7,000,000 0 0 7,000,000
360
7,000,000 0 0 7,000,000
-
470
,
''
'' -
''Capitalization of the cross border
tourist potential, including bicycle
lane along Bega river, downstream
Timisoara''
422 120 243,000 0 0 243,000
423 121 22,009,000 0 0 22,009,000
''
'' - ''Cultural policy''
422 122 75,000 0 0 75,000
423 123 3,246,165 0 0 3,246,165
426 124 M 0 0 0 0
''EuroBanat Internet TV''
422 125 292,500 0 0 292,500
423 126 4,596,450 0 0 4,596,450
424 127 0 0 0 0
426 128 0 0 0 0
512 129 10,990,000 0 0 10,990,000
16. 2014. . 13 165
481 130 3,454,551 0 0 3,454,551
2013.
2014.
423 131 30,000,000 0 0 30,000,000
,
411 132 3,400,000 0 0 3,400,000
()
412 133 610,000 0 0 610,000
'' ''
422 134 72,000 0 0 72,000
423 135 1,010,000 0 0 1,010,000
511 136 400,000 0 0 400,000
512 137 200,000 0 0 200,000
,
472 138 - 440,000 0 0 440,000
2013.
472 139 1,560,000 1,560,000
472 140 - 810,000 0 0 810,000
2013.
472 141 500,000 500,000
-
472 142 1,500,000 0 0 1,500,000
2012.
-
472 142/1 1,052,101 0 0 1,052,101
2013.
'' -
-
,
'' - ''Good
Neighborhood-support to the
implementation of LAP for IDPs,
refugees and returnees''
423 143 400,000 0 0 400,000
511 144 0 0 0 0
512 145 1,500,000 0 0 1,500,000
''
''
421 146 41,300 0 0 41,300
422 147 55,700 0 0 55,700
423 148 696,200 0 0 696,200
426 149 118,000 0 0 118,000
166 13 16. 2014. .
01 9,000,000 0 0 9,000,000
15 2,800,000 0 0 2,800,000
860 ,
, 11,800,000 0 0 11,800,000
490
463 157 1,000,000 0 0 1,000,000
490
01 1,000,000 0 0 1,000,000
490
1,000,000 0 0 1,000,000
: 470
, 860 ,
,
171,437,077 0 0 171,437,077
490
820
4.01
'' ''
,
411 158 55,878,665 0 0 55,878,665
()
412 159 10,004,695 0 0 10,004,695
413 160 250,000 0 0 250,000
414 161 1,122,640 350,000 1,472,640
-
415 162 2,325,000 50,000 0 2,375,000
416 163 825,000 0 0 825,000
421 164 9,700,000 330,000 0 10,030,000
422 165 800,000 500,000 0 1,300,000
423 166 10,500,000 2,000,000 0 12,500,000
424 167 1,250,000 400,000 0 1,650,000
425 168 1,700,000 100,000 0 1,800,000
426 169 2,250,000 800,000 0 3,050,000
481 170 0 20,000 0 20,000
482 171 , 320,000 400,000 0 720,000
483 172 575,000 0 0 575,000
511 173 1,400,000 0 0 1,400,000
168 13 16. 2014. .
,
411 192 31,825,000 0 0 31,825,000
()
412 193 5,700,000 0 0 5,700,000
413 194 143,450 0 0 143,450
414 195 3,500,000 0 1,500,000 5,000,000
-
415 196 1,244,500 0 0 1,244,500
416 197 250,000 30,000 0 280,000
421 198 6,175,000 60,000 0 6,235,000
422 199 260,000 100,000 0 360,000
423 200 4,305,000 180,000 45,000 4,530,000
424 201 527,000 50,000 0 577,000
425 202 1,425,000 40,000 0 1,465,000
426 203 918,000 400,000 0 1,318,000
482 204 , 47,500 10,000 0 57,500
483 204/1 288,000 0 0 288,000
511 204/2 0 0 6,653,355 6,653,355
15 1,277,854 0 14,546,784 15,824,638
820 323,640,769 20,085,000 19,103,784 362,829,553
323,640,769 20,085,000 19,103,784 362,829,553
810
4.08 " "
,
411 262 36,743,000 0 0 36,743,000
()
412 263 6,580,000 0 0 6,580,000
413 264 100,000 0 0 100,000
414 265 300,000 0 0 300,000
415 266 2,100,000 0 0 2,100,000
416 267 75,000 0 0 75,000
421 268 40,712,000 600,000 0 41,312,000
422 269 0 100,000 0 100,000
423 270 1,000,000 700,000 0 1,700,000
424 271 3,500,000 700,000 0 4,200,000
425 272 4,500,000 2,000,000 0 6,500,000
426 273 1,800,000 1,500,000 0 3,300,000
482 274 0 1,200,000 0 1,200,000
483 275 0 200,000 0 200,000
511 276 20,000,000 0 0 20,000,000
'' ''
01 97,410,000 0 0 97,410,000
04 0 7,000,000 0 7,000,000
10 20,000,000 0 0 20,000,000
117,410,000 7,000,000 0 124,410,000
'' ''
481 277 85,625,000 0 0 85,625,000
01 85,625,000 0 0 85,625,000
85,625,000 0 0 85,625,000
810
01 183,035,000 0 0 183,035,000
16. 2014. . 13 173
04 0 7,000,000 0 7,000,000
10 20,000,000 0 0 20,000,000
810 203,035,000 7,000,000 0 210,035,000
203,035,000 7,000,000 0 210,035,000
911
4.09
,
411 278 204,616,000 400,000 0 205,016,000
()
412 279 36,630,000 72,000 0 36,702,000
413 280 2,210,000 321,000 0 2,531,000
414 281 1,750,000 220,000 10,139,000 12,109,000
-
415 282 9,761,000 5,450,000 0 15,211,000
416 283 1,270,000 0 0 1,270,000
421 284 9,141,000 3,275,000 10,974,700 23,390,700
422 285 0 672,000 0 672,000
423 286 400,000 1,900,000 0 2,300,000
424 287 0 5,378,000 0 5,378,000
425 288 2,000,000 4,220,000 0 6,220,000
426 289 200,000 30,000,000 6,330,000 36,530,000
482 290 , 0 294,000 35,300 329,300
483 291 0 350,000 0 350,000
512 292 5,000,000 5,326,000 0 10,326,000
911
01 272,978,000 0 0 272,978,000
04 0 57,918,000 0 57,918,000
07 0 0 27,479,000 27,479,000
911 272,978,000 57,918,000 27,479,000 358,375,000
272,978,000 57,918,000 27,479,000 358,375,000
160
-
4.10
,
411 293 26,664,000 0 0 26,664,000
()
412 294 4,953,000 0 0 4,953,000
414 295 3,535,000 0 0 3,535,000
174 13 16. 2014. .
-
415 295/1 60,000 0 0 60,000
421 296 25,726,000 0 0 25,726,000
422 297 362,000 0 0 362,000
423 298 5,786,000 0 0 5,786,000
424 299 1,632,500 0 0 1,632,500
425 300 5,398,600 0 0 5,398,600
426 301 5,634,000 0 0 5,634,000
481 302 1,150,000 0 0 1,150,000
482 303 , 1,004,000 0 0 1,004,000
483 304 6,073,000 0 0 6,073,000
512 304/1 480,000 0 0 480,000
541 304/2 3,899,837 0 0 3,899,837
92,357,937 0 0 92,357,937
-
4.11
,
411 305 3,406,000 0 0 3,406,000
()
412 306 627,400 0 0 627,400
-
415 307 0 0 0 0
422 308 252,000 0 0 252,000
423 309 5,144,000 0 0 5,144,000
424 310 3,489,000 0 0 3,489,000
425 311 10,435,734 0 0 10,435,734
426 312 5,038,900 0 0 5,038,900
431 313 100,000 100,000
472 314 1,055,000 0 0 1,055,000
481 315 13,285,000 0 0 13,285,000
482 316 , 478,000 0 0 478,000
483 317 310,000 310,000
511 318 6,240,000 0 0 6,240,000
512 319 1,651,000 0 0 1,651,000
- 51,512,034 0 0 51,512,034
-
4.12
,
411 320 0 0 0 0
()
413 321 9,500 9,500
414 322 65,000 0 0 65,000
-
415 323 24,000 0 0 24,000
416 324 65,000 65,000
16. 2014. . 13 175
416 342 400,000 0 0 400,000
421 343 91,490,000 0 0 91,490,000
422 344 300,000 0 0 300,000
423 345 11,700,000 0 0 11,700,000
424 346 18,200,000 0 0 18,200,000
425 347 484,595,000 0 0 484,595,000
426 348 9,700,000 0 0 9,700,000
441 349 41,300,000 0 0 41,300,000
482 350 , 13,900,000 0 0 13,900,000
483 351 20,600,000 0 0 20,600,000
511 352 931,165,000 0 68,040,000 999,205,000
512 353 6,650,000 0 0 6,650,000
541 354 79,000,000 0 0 79,000,000
620
01 1,081,000,000 0 0 1,081,000,000
10 723,400,000 0 0 723,400,000
07 0 0 1,700,000 1,700,000
15 0 0 68,040,000 68,040,000
620 1,804,400,000 0 69,740,000 1,874,140,000
630
"
"
451 355 26,027,845 0 0 26,027,845
451 356 38,972,155 0 0 38,972,155
423 356/1 5,000,000 0 0 5,000,000
630
01 52,027,844 0 0 52,027,844
15 17,972,156 17,972,156
630 70,000,000 0 0 70,000,000
510
"
"
424 357 58,179,000 0 0 58,179,000
424 358 27,155,000 0 0 27,155,000
424 359 10,616,000 0 0 10,616,000
424 360 8,543,000 0 0 8,543,000
-
451 361 1,000,000 0 0 1,000,000
16. 2014. . 13 177
424 362 9,000,000 0 0 9,000,000
424 363 12,107,000 0 0 12,107,000
510
01 126,600,000 0 0 126,600,000
510 126,600,000 0 0 126,600,000
660
"
4.14
"
,
411 364 57,026,000 0 0 57,026,000
()
412 365 10,209,000 0 0 10,209,000
413 366 100,000 0 0 100,000
414 367 2,290,000 0 250,000 2,540,000
-
415 368 2,760,000 0 0 2,760,000
416 369 740,000 0 0 740,000
421 370 6,500,000 0 0 6,500,000
422 371 225,000 0 0 225,000
423 372 8,000,000 0 0 8,000,000
424 373 620,000 0 0 620,000
425 374 1,620,000 0 0 1,620,000
426 375 5,730,000 0 0 5,730,000
441 376 30,000 0 0 30,000
444 377 50,000 0 0 50,000
482 378 , 9,960,000 0 0 9,960,000
483 379 50,000 0 0 50,000
485 379/1 50,000 0 0 50,000
511 380 26,990,000 0 0 26,990,000
512 381 1,650,000 0 0 1,650,000
513 382 4,400,000 0 0 4,400,000
660 -
01 109,000,000 0 0 109,000,000
07 0 0 250,000 250,000
10 30,000,000 0 0 30,000,000
660
139,000,000 0 250,000 139,250,000
178 13 16. 2014. .
610
"
4.15
"
,
411 383 20,713,000 0 0 20,713,000
()
412 384 3,707,628 0 0 3,707,628
413 385 150,000 0 0 150,000
414 386 1,060,000 0 1,060,000
-
415 387 577,000 0 0 577,000
416 388 340,000 0 0 340,000
421 389 5,291,790 0 0 5,291,790
422 390 30,000 0 0 30,000
423 391 8,330,000 0 0 8,330,000
424 392 600,000 0 0 600,000
425 393 9,000,000 0 0 9,000,000
426 394 1,621,100 0 0 1,621,100
482 395 , 16,410,000 0 0 16,410,000
483 396 700,000 0 0 700,000
485 397 150,000 150,000
511 398 8,000,000 0 0 8,000,000
512 399 145,000 0 0 145,000
610
01 76,825,518 0 0 76,825,518
610 76,825,518 0 0 76,825,518
473
"
4.16
"
,
411 400 23,789,000 0 0 23,789,000
()
412 401 4,258,231 0 0 4,258,231
413 402 100,000 0 0 100,000
414 403 2,150,000 0 1,200,000 3,350,000
-
415 404 1,500,000 0 0 1,500,000
416 405 160,000 0 0 160,000
421 406 4,761,000 0 0 4,761,000
422 407 400,000 0 0 400,000
423 408 12,000,000 0 0 12,000,000
424 409 13,500,000 0 13,500,000
425 410 1,825,000 0 0 1,825,000
426 411 4,000,000 0 0 4,000,000
16. 2014. . 13 179
436 1,000,000 0 0 1,000,000
:
620, 630, 510, 660, 610, 473, 500,
830 436
01 1,559,505,593 0 0 1,559,505,593
07 0 0 3,150,000 3,150,000
10 753,400,000 0 0 753,400,000
15 17,972,156 0 68,040,000 86,012,156
A
2,330,877,749 0 71,190,000 2,402,067,749
A
4 -
01 4,335,233,274 0 0 4,335,233,274
04 0 85,003,000 0 85,003,000
07 221,182,535 0 35,186,000 256,368,535
08 5,807,758 0 0 5,807,758
10 803,400,000 0 0 803,400,000
13 454,413,861 0 0 454,413,861
15 39,367,793 109,586,784 148,954,577
4
5,859,405,221 85,003,000 144,772,784 6,089,181,005
5
330
,
411 428 8,560,000 0 0 8,560,000
()
412 429 1,534,000 0 0 1,534,000
413 430 250,000 0 0 250,000
414 431 150,000 0 0 150,000
-
415 432 150,000 0 0 150,000
416 433 70,000 70,000
421 434 265,000 0 0 265,000
422 435 300,000 0 0 300,000
423 436 1,010,000 0 0 1,010,000
425 437 300,000 0 0 300,000
426 438 755,000 0 0 755,000
512 439 500,000 0 0 500,000
330
01 13,844,000 0 0 13,844,000
16. 2014. . 13 181
13,844,000 0 0 13,844,000
330
5
13,844,000 0 0 13,844,000
6
330
,
411 440 5,135,105 0 0 5,135,105
()
412 441 925,150 0 0 925,150
413 442 140,000 0 0 140,000
414 443 100,000 0 0 100,000
-
415 444 200,000 0 0 200,000
421 445 70,000 0 0 70,000
422 446 50,000 0 0 50,000
423 447 50,000 0 0 50,000
426 448 50,000 0 0 50,000
512 449 60,000 0 0 60,000
330
01 6,780,255 0 0 6,780,255
6,780,255 0 0 6,780,255
330
6
6,780,255 0 0 6,780,255
01 4,542,317,529 0 0 4,542,317,529
04 0 85,003,000 0 85,003,000
07 221,182,535 0 35,186,000 256,368,535
08 5,807,758 0 0 5,807,758
10 803,400,000 0 0 803,400,000
13 454,413,861 0 0 454,413,861
15 39,367,793 0 109,586,784 148,954,577
6,066,489,476 85,003,000 144,772,784 6,296,265,260
2014.
- 10
-
01
- 08
%
- 15
- 04
- 07
13
1
88.750.000 1.95 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 88.750.000 1.41
2 62.391.000 1.37 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 62.391.000 0.99
3 35.319.000 0.78 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 35.319.000 0.56
4 4.335.233.274 95.44 85.003.000 100.00 256.368.535 100.00 5.807.758 100.00 803.400.000 100.00 454.413.861 100.00 148.954.577 100.00 6.089.181.005 96.71
5 13.844.000 0.30 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 13.844.000 0.22
6
6.780.255 0.15 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 6.780.255 0.11
4.542.317.529 100.00 85.003.000 100.00 256.368.535 100.00 5.807.758 100.00 803.400.000 100.00 454.413.861 100.00 148.954.577 100.00 6.296.265.260 100.00
16. 2014. . 13 183
2014.
040 68,500,000 1.13 0 0.00 0 0.00 68,500,000 1.09
090 83,977,103 1.38 0 0.00 0 0.00 83,977,103 1.33
,
110 186,460,000 3.07 0 0.00 0 0.00 186,460,000 2.96
130 487,380,000 8.03 0 0.00 0 0.00 487,380,000 7.74
160 237,254,276 3.91 0 0.00 0 0.00 237,254,276 3.77
170 106,600,000 1.76 0 0.00 0 0.00 106,600,000 1.69
320 5,000,000 0.08 0 0.00 0 0.00 5,000,000 0.08
330 20,624,255 0.34 0 0.00 0 0.00 20,624,255 0.33
360 71,514,733 1.18 0 0.00 0 0.00 71,514,733 1.14
421 367,464,475 6.06 0 0.00 0 0.00 367,464,475 5.84
430 265,620,784 4.38 0 0.00 0 0.00 265,620,784 4.22
436 1,000,000 0.02 0 0.00 0 0.00 1,000,000 0.02
470 158,637,077 2.61 0 0.00 0 0.00 158,637,077 2.52
473 76,013,231 1.25 0 0.00 1,200,000 0.83 77,213,231 1.23
490 1,000,000 0.02 0 0.00 0 0.00 1,000,000 0.02
500 226,187,255 3.73 0 0.00 0 0.00 226,187,255 3.59
510 126,600,000 2.09 0 0.00 0 0.00 126,600,000 2.01
610 97,825,518 1.61 0 0.00 27,000,000 18.65 124,825,518 1.98
184 13 16. 2014. .
III 2014.
6.
1
6. .
2014. : 7.
13.
2014. 2014.
2015. 2016. , 13 . :
36.
('' '',
54/2009, 73/2010, 101/2010, 101/2011, ,
93/2012 108/2013) ,
()
('' '', .
104/2009), 8.
, : 13 .
2014.
- 630 , 13 . :
- 63 .
470 -
2013. , 481,
: 155/8 -
'' ''
- 664
; ,
- 44 () .
;
- 310 9.
;
- 64 17.
. 2014. :
2014. 2014. ()
: ,
, 3:
- 637 - 760
; 463
- 47 -
; ;
- 294 - 912
; 463
- 63
. ;
- 920
463
2.
;
- 960
472
.
;
186 13 16. 2014. .
- 160 .
481
.
;
- 320
481
; ,
- 430 .
424, 425, 451, 511
;
- 620 56. 3. .
423
11.
, 481 -
; 21.
- 360 2014.
423, 425 426 21 . :
;
- 470 ''EU Media Bridge''
511 830 -
- , .
; , '' '',
- 860 ,
481
;
- 810 ,
481 .
; 12.
- 160
425, 511 512 21 .
. 2014.
21 . :
: ''''
- 820 - .
, ,
- , '' '', ,
- ,
-
, ,
- , .
,
13.
. 24.
2014.
10. 24 . :
32.
20.
2014. :
.
1.
, ,
.
.
16. 2014. . 13 187
14. 17.
''
2014. ''.
.
15
2014. . : 06-94-1/14-I
: 16.05.2014.
16.
''
'' ,..
.
-
,
1 2 3 4 5 6
415 '''' 0 0 0 0
415 '''' 0 0 0 0
416 '''' 0 0 0 0
160,000 0 0 160,000
426 '' ''
426 '' '' 147,000 630,000 6,000 783,000
16. 2014. . 13 193
482 '''' 0 0 0 0
2013. 2014.
2013. (%) 2014. (3/5)
(%)
1 2 3 4 5 6 7
,
411 932,895,050 20.70 938,847,770 15.48 1.01
()
412 167,570,935 3.72 168,476,854 2.78 1.01
413 5,602,000 0.12 5,639,950 0.09 1.01
416 5,599,500 0.12 7,667,000 0.13 1.37