COST ESTIMATE

Basement
Location
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 6 16mm 18 189.36 3408.48
Steel Lateral Ties 6 10mm 12 133.2 1598.4
Vertical Rebar 6 12mm 12 106.56 1278.72
Total 6285.6
Component No. of bags Volume No. of sets Price Cost
Cement 7 0.18 6 280 11760
C1F1
Cement Gravel 0.36 6 1000 2160
Sand 0.72 6 800 3456
Total 17376
Volume No. of sets Price Cost
Excavation 2.94 6 500 8820
Total 8820
Net Total 32481.6
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 7.5 16 14 236.7 3313.8
Steel Lateral Ties 6 10 8 133.2 1065.6
Vertical Rebar 6 12 8 106.56 852.48
Total 5231.88
Component No of Bag Volume No. of sets Price Cost
Cement 17 0.46 2 280 9520
C1F2
Cement Gravel 0.93 2 1000 1860
Sand 1.85 1 800 1480
Total 12860
Volume No. of sets Price Cost
Excavation 7.88 2 500 7880
Total 7880
Net Total 25971.88
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 6 16 15 189.36 2840.4
Steel Lateral Ties 6 10 20 133.2 2664
Vertical Rebar 6 12 10 106.56 1065.6
Total 6570
Component No of Bag Volume No. of sets Price Cost
Cement 7 0.19 5 280 9800
C2F1
Cement Gravel 0.38 5 1000 1900
Sand 0.74 5 800 2960
Total 14660
Volume No. of sets Price Cost
Excavation 2.94 5 500 7350
Total 7350
 Net Total 28580
Function Length Diameter No. of Pieces Price Cost
Footing Rebar 7.5 16 m 14 236.7 3313.8
Steel Lateral Ties 6 10 14 133.2 1864.8
Vertical Rebar 7.5 12 m 8 106.56 852.48
Total 6031.08
Component No. of bags Volume No. of sets Price Cost
Cement 18 0.51 2 280 10080
C2F2
Cement Gravel 1.01 2 1000 2020
Sand 2.02 2 800 3232
Total 15332
Volume No. of sets Price Cost
Excavation 7.88 2 500 7880
Total 7880
Net Total 29243.08
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16mm 8 284.04 2272.32
Steel
Stirrups 6 12mm 22 159.84 3516.48
Total 5788.8
Component No. of Bag Volume No. of Sets Price Cost
Cement 4 0.09 2 280 2240
Tie beam 01 Concrete Gravel 0.18 2 1000 360
Sand 0.37 2 800 592
Total 3192
Volume No. of Sets Price Cost
0.48 2 500 480
Excavation
Total 480
Net Total 9460.8
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 18 236.7 4260.6
Steel
Stirrups 9 12mm 30 159.84 4795.2
Total 9055.8
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.11 3 280 4200
Tie beam 02 Concrete Gravel 0.22 3 1000 660
Sand 0.44 3 800 1056
Total 5916
Volume No. of Sets Price Cost
Excavation 0.5 1 500 250
Total 250
Net Total 15221.8
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 8 236.7 1893.6
Steel
Stirrups 9 12 mm 12 159.84 1918.08
Total 3811.68

TIE BEAM 03
 Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.13 2 280 2800
TIE BEAM 03 Concrete Gravel 0.27 2 1000 540
Sand 0.54 2 800 864
Total 4204
Volume No. of Sets Price Cost
Excavation 0.53 2 500 530
Total 530
Net Total 8545.68
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 4 236.7 946.8
Steel
Stirrups 9 12mm 4 159.84 639.36
Total 1586.16
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.12 1 280 1400
Tie beam 04 Concrete Gravel 0.24 1 1000 240
Sand 0.48 1 800 384
Total 2024
Volume No. of Sets Price Cost
Excavation 0.47 1 500 235
Total 235
Net Total 3845.16
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 4 236.7 946.8
Steel
Stirrups 9 12mm 4 159.84 639.36
Total 1586.16
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.12 1 280 1400
TIE BEAM 05 Concrete Gravel 0.24 1 1000 240
Sand 0.48 1 800 384
Total 2024
Volume No. of Sets Price Cost
Excavation 0.47 1 500 235
Total 235
Net Total 3845.16
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 3 236.7 710.1
Steel
Stirrups 9 12mm 4 159.84 639.36
Total 1349.46
Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.11 1 280 1400
TIE BEAM 06 Concrete Gravel 0.22 1 1000 220
Sand 0.44 1 800 352
Total 1972
Volume No. of Sets Price Cost
Excavation
TIE BEAM 06

Excavation 0.48 1 500 240

Total 240
Net Total 3561.46

1ST FLOOR PLAN

Location
Function Length Diameter No. of Pieces Price Cost
Continous Bar 6 16mm 16 189.36 3029.76
Steel Cut Bar 9 16mm 16 284 4544
Stirrups 6 12mm 11 106.56 1172.16
Total 8745.92
Main Beam 01 Component No. of Bag Volume No. of Sets Price Cost
Cement 9 0.24 2 280 5040
Concrete Gravel 0.48 2 1000 960
Sand 0.96 2 800 1536
Total 7536
Net Total 16281.92
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16mm 4 284.04 1136.16
Steel Cut Bar 7.5 16mm 3 236.7 710.1
Stirrups 9 12 mm 7 159.84 1118.88
Total 2965.14
Main Beam 02 Component No. of Bag Volume No. of Sets Price Cost
Cement 8 0.2 1 280 2240
Concrete Gravel 0.4 1 1000 400
Sand 0.8 1 800 640
Total 3280
Net Total 6245.14
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16mm 4 284.04 1136.16
Steel Cut Bar 7.5 12mm 3 133 399
Stirrups 7.5 10mm 12 92.4 1108.8
Total 2643.96
Main Beam 03 Component No. of Bag Volume No. of Sets Price Cost
Cement 8 0.22 1 280 2240
Concrete Gravel 0.44 1 1000 440
Sand 0.88 1 800 704
Total 3384
Net Total 6027.96
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 3 236.7 710.1
Steel Cut Bar 9 12mm 2 159.84 319.68
Stirrups 7.5 10mm 8 92.4 739.2
Total 1768.98
Main Beam 04 Component No. of Bag Volume No. of Sets Price Cost

Concrete
Main Beam 04
Cement 6 0.17 1 280 1680
Concrete Gravel 0.34 1 1000 340
Sand 0.68 1 800 544
Total 2564
Net Total 4332.98
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 4 236.7 946.8
Steel Cut Bar 9 12mm 3 159.84 479.52
Stirrups 7.5 10mm 11 92.4 1016.4
Total 2442.72
MAIN BEAM 05 Component No. of Bag Volume No. of Sets Price Cost
Cement 7 0.19 1 280 1960
Concrete Gravel 0.37 1 1000 370
Sand 0.75 1 800 600
Total 2930
Net Total 5372.72
Function Length Diameter No. of Pieces Price Cost
Continous Bar 7.5 16mm 8 236.7 1893.6
Steel Cut Bar 9 12mm 6 159.84 959.04
Stirrups 7.5 10mm 22 92.4 2032.8
Total 4885.44
MAIN BEAM 06 Component No. of Bag Volume No. of Sets Price Cost
Cement 6 0.19 1 280 1680
Concrete Gravel 0.37 1 1000 370
Sand 0.75 1 800 600
Total 2650
Net Total 7535.44
Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 12mm 34 160 5440
Steel
Vertical Rebar 7.5 16mm 24 236.7 5680.8
Total 11120.8
Component No. of Bag Volume No. of Sets Price Cost
Collum
Cement 4 0.08 7 280 7840
Concrete Gravel 0.16 7 1000 1120
Sand 0.32 7 800 1792
Total 10752
Net Total 21872.8
Function Length Diameter No. of Pieces Price Cost
Steel Continous Bar 12 10mm 62 129.36 8020.32
Total 8020.32
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 58 1.62 1 280 16240
Concrete Gravel 3.25 1 1000 3250
Sand 6.5 1 800 5200
Total 24690
 Slab

Net Total 32710.32

Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.15 621 15 9315
Total 9315
Length Diameter No. of Sets Price Cost
Steel 6 10mm 108 74.92 8091.36
Total 8091.36
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall Cement 128 3.58 1 1000 128000
Concrete Gravel 7.17 1 800 5736
Mortar 6.21 1 108 670.68
Total 134406.68
Surface Area Liter Price Cost
Paint 72.34 22 186 4092
Total 4092
Net Total 155905.04
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.1 425 12 5100
Total 5100
Length Diameter No. of Sets Price Cost
Steel 6 10 82 74.92 6143.44
Total 6143.44
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 90 2.52 1 280 25200
Concrete Gravel 5.04 1 1000 5040
Mortar 4.3 1 108 464.4
Total 30704.4
Surface Area Liter Price Cost
Paint 52 16 186 2976
Total 2976
Net Total 51067.28

2nd Floor
Location
Function Length Diameter No. of Pieces
Price Cost
Continous Bar10.5 16 8 331.38 2651.04
Steel Cut Bar 12 12 4 213 852
Stirrups 7.5 10 22 92 2024
Total 5527.04
Roof Beam 01 Component No. of Bag Volume No. of Sets Price Cost
Cement 5 0.14 2 280 2800
Concrete Gravel 0.28 2 1000 560
Sand 0.56 2 800 896
Total 4256
Net Total 9783.04
 Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16 4 284.04 1136.16
Steel Cut Bar 10.5 12 2 186 372
Stirrups 7.5 10 9 93 837
Total 2345.16
Roof Beam 02 Component No. of Bag Volume No. of Sets Price Cost
Cement 3 0.08 1 280 840
Concrete Gravel 0.16 1 1000 160
Sand 0.33 1 800 264
Total 1264
Net Total 3609.16
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16 8 284.04 2272.32
Steel Cut Bar 10.5 12 4 186 744
Stirrups 7.5 10 9 93 837
Total 3853.32
ROOF BEAM 03 Component No. of Bag Volume No. of Sets Price Cost
Cement 4 0.09 3 280 3360
Concrete Gravel 0.18 3 1000 540
Sand 0.45 3 800 1080
Total 4980
Net Total 8833.32
Function Length Diameter No. of Pieces Price Cost
Continous Bar 9 16 4 284.04 1136.16
Steel Cut Bar 10.5 12 2 186 372
Stirrups 7.5 10 9 93 837
Total 2345.16
ROOF BEAM 04 Component No. of Bag Volume No. of Sets Price Cost
Cement 4 0.09 1 280 1120
Concrete Gravel 0.18 1 1000 180
Sand 0.45 1 800 360
Total 1660
Net Total 4005.16
Function Length Diameter No. of Pieces Price Cost
Steel Continous Bar 12 10mm 131 110 14410
Total 14410
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 107 3 1 280 29960
Concrete Gravel 5.99 1 1000 6300
Sand 11.84 1 800 10080
Total 46340
Net Total 60750
Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 10mm 34 110 3740
Steel
Vertical Rebar 7.5 16mm 24 236.7 5680.8
Total 9420.8
Component No. of Bag Volume No. of Sets Price Cost
Collum
Concrete
 Collum
Cement 4 0.08 7 280 7840
Concrete Gravel 0.16 7 1000 1120
Sand 0.32 7 800 1792
Total 10752
Net Total 20172.8
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.15 220 15 3300
Total 3300
Length Diameter No. of Sets Price Cost
Steel 6 10mm 80 74 5920
Total 5920
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall Cement 42 1.18 1 280 11760
Concrete Gravel 2.35 1 1000 2350
Mortar 4.7 1 800 3760
Total 17870
Surface Area Liter Price Cost
Paint 42 13 186 2418
Total 2418
Net Total 29508
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.1 400 12 4800
Total 4800
Length Diameter No. of Sets Price Cost
Steel 6 10mm 69 74 5106
Total 5106
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 43 1.2 1 280 12040
Concrete Gravel 2.4 1 1000 2400
Mortar 4.8 1 108 518.4
Total 14958.4
Surface Area Liter Price Cost
Paint 48 15 186 2790
Total 2790
Net Total 30072.4

Roof Deck
Location
Function Length Diameter No. of Pieces
Price Cost
Steel Continous Bar 9 10 62
110 6820
Total 6820
Component No. of Bag Volume No. of Sets Price Cost
Slab Cement 58 0.76 1 280 280
Concrete Gravel 1.89 1 1000 1890
Sand 2.78 1 800 2224
Total 4394
Net Total 11214
 Function Length Diameter No. of Pieces Price Cost
Lateral Ties 9 10mm 34 110 3740
Steel
Vertical Rebar 7.5 16mm 24 236.7 5680.8
Total 9420.8
Component No. of Bag Volume No. of Sets Price Cost
Collum
Cement 4 0.08 7 280 7840
Concrete Gravel 0.16 7 1000 1120
Sand 0.32 7 800 1792
Total 10752
Net Total 20172.8
Length Height Thickness No. of Pieces Price Cost
CHB 0.3 0.2 0.15 230 15 3450
Total 3450
Length Diameter No. of Sets Price Cost
Steel 6 10MM 27 73.92 1995.84
Total 1995.84
Component No. of Bag Volume No. of Sets Price Cost
Exterior Wall Cement 25 0.71 1 280 7000
Concrete Gravel 1.42 1 1000 1420
Mortar 2.84 1 108 306.72
Total 8726.72
Surface Area liter Price Cost
Paint 28.08 10 186 1860
Total 1860
Net Total 16032.56
Length Height Thickness No. of Pieces Price Cost
CHB 0 0 0 0 0 0
Total 0
Length Diameter No. of Sets
Price Cost
Steel 0 0 0 0 0 0
Total 0
Component No. of Bag Volume No. of Sets Price Cost
Interior Wall Cement 0 0 0 0 0
Concrete Gravel 0 0 0 0
Mortar 0 0 0 0
Total 0
Surface Area liter Price Cost
Paint 0 0 0 0
Total 0
Net Total 0

Roof
Location
Type Length Dimension No. of Pieces Price Cost
Angle Bar 6 1/8x12 40 250 10000
Steel
C Purlins 6 2x3 16 300 4800
Total 14800
 Area Area per piece No. of Pieces Price Cost
Roof Sheet 70 2.23 31 162 5022
Total 5022
No. of Pieces width height Length Price Cost
Gutter 6 0.2 0.3 34 150 900
Total 900
No of pieces width height Length Price Cost
Facia Board 6 0.2 0.3 12 120 720
Total 720
Net Total 21442

Construction Material Cost 703703.46

Labor Cost (40%) 281481.384
Contigency Cost (5%) 35185.173
Total Construction Material Cost 1020370.017

Architects Professional Fee (10%) 102037.0017

Contractors Fee (6%) 612222.0102
Building Permit 50000
Project Development Cost 1784629.029