Borewell and Motor Work

Name of Sub - Work: Providing Borewell and Motor
Est.Rs: 0.81 Lakhs
Measurements
Description
S.No Nos Qty Rate Amount
of Work L B D
1 2 3 4 5 6 7 8 9
1 Drilling of 200mm Bore Well in BC and sandy and 55.50 280.00 15540.00
loamy soils including conveyance of Hand bore set 0
to 30Km to work spot and all other drilling operations
including incidental charges and inserting 125mm dia
PVC casing pipe, Crew Charges , Cost of
Consumables, Transportation Charges and all other
Charges but excluding cost of casing pipe as
recommended by the Geologist etc..(Rate approve in
RWS Dept)
2 Providing slotting to 125mm dia PVC casing pipe at 55.50 200.00 11100.00
5cm intervals,cutting charges,threading charges
including fixing of nylon rope to make it as filter
media and all labour charges etc.complete(Rate
approved by RWS Dept.)
3 Cost and Supply of 125 mm PVC Blue Casing Pipe 55.50 342.00 18981.00
including Transportaion to the Work Spot etc.(SSR
rate)
4 Manufacture,supply and delivery of 50mm dia HDPE 55.50 102.60 5694.00
pipes confirming to IS 4985-1995 including
transportation to site(SSR Rate)
5 Laying and jointing of HDPE pipes of 50mm dia 55.50 31.92 1772.00
including all labour charges etc.complete
6 Provision for Cost and supply of 3HP sub mersible 1.00 26932.50 26933.00
pump set(Single phase) including cost fo GI pipes
cable , Panel board and necessary materials .
Total Rs 80020.00
Dy., Executive Engineer, Assistant Exe.Engineer,

PRI Sub - Division, MPP, Kankipadu.
Vijayawada
COMPARATIVE STATEMENT
Name of the sub work:-Providing Bore well and M
Sl
No As per Working Estimate-I
Description Units
Quantit
Rate
y
1 2 3 3 4
1 Drilling of 200mm Bore Well in BC and sandy and loamy 1Rmt 0 0
soils including conveyance of Hand bore set 0 to 30Km
to work spot and all other drilling operations including
incidental charges and inserting 125mm dia PVC casing
pipe, Crew Charges , Cost of Consumables,
Transportation Charges and all other Charges but
excluding cost of casing pipe as recommended by the
Geologist etc..(Rate approve in RWS Dept)
2 Providing slotting to 125mm dia PVC casing pipe at 5cm 1Rmt 0 0

intervals,cutting charges,threading charges including
fixing of nylon rope to make it as filter media and all
labour charges etc.complete(Rate approved by RWS
Dept.)
3 Cost and Supply of 125 mm PVC Blue Casing Pipe 1Rmt 0 0

including Transportaion to the Work Spot etc.(SSR rate)
4 Manufacture,supply and delivery of 50mm dia HDPE 1Rmt 0 0

pipes confirming to IS 4985-1995 including transportation
to site(SSR Rate)
5 Laying and jointing of HDPE pipes of 50mm dia including 1Rmt 0 0

all labour charges etc.complete
6 Provision for Cost and supply of 3HP sub mersible pump 1No 0 0
set(Single phase) including cost fo GI pipes cable ,
Panel board and necessary materials .
7 Drilling of Tube Well with Rotary Rig to a finished dia 1Rmt 55.00 980.00
meter of 450mm (18") with a pilot bore of Suitable
diameter may be 200 mm (8") and then reaming to the
finished diameter 450 mm dia in all formation such as
alluvial clay and sand stones etc inducing insertion
charges for 175 mm dia blue casing threaded pipes cost
of pebble gravel , gravel packing around the casing
pipe . Bore Development conducting of yield test, Crew
Charges , Cost of Consumables, Transportation
Charges and all other Charges but excluding cost of
casing pipe as recommended by the Geologist etc..
8 Cost and Supply of 175 mm PVC Blue Casing Pipe 1Rmt 55.50 900.00
including Transportaion to the Work Spot etC.
9 Labour Charges for Slotting PVC Blue Casing Pipe of 1Rmt 18.00 275.00
175 mm including Transportaion to the Work Spot etc..
10 cost supply of 180 mm dia PVC dumy etc.. 1No 2 300.00
11 Geologist Charges for Survey and Field Investigation 1No 1 600.00
Charge etc.
12 Provision for Cost and supply of 2HP sub mersible pump 1No 1 90000.00
Grand Total
Executive Engineer, Deputy Executive Engineer,

PRI Sub - Division, Vijayawada PRI Sub - Division, Vijayawada
PARATIVE STATEMENT
work:-Providing Bore well and Motor
Estimate Cost Rs. 0.81 Lakhs
Working Estimate-I As per Workdone Estimate Deffirence in cost
Remarks
Amount Quantity Rate Amount
Excess less
5 6 7 8 9 10 11
0 55.50Rmt 280.00 15540 15540 0
0 55.50Rmt 200.00 11100 11100 0
0 55.50Rmt 342.00 18981 18981 0
0 55.50Rmt 102.60 5694 5694 0
0 55.50Rmt 31.92 1772 1772 0
0 1No 26932.50 26933 26933 0
53900 1Rmt 0 0 0 53900
49950 1Rmt 0 0 0 49950
4950 1Rmt 0 0 0 4950
600 1No 0 0 0 600

600 1No 0 0 0 600
90000 1No 0 0 0 90000
200000 80020 80020 200000
puty Executive Engineer, Assistant Exe.Engineer,

I Sub - Division, Vijayawada Mandal Parishad,Kankipadu
COMPLETION REPORT
Name of the sub work:-Providing Bore well and Mot
Sl
No As per Workdone Estimate
Description Units
Quantit
Rate Amount
y
1 2 3 3 4 5
1 Drilling of 200mm Bore Well in BC and sandy and loamy 1Rmt 55.50 280.00 15540
soils including conveyance of Hand bore set 0 to 30Km
to work spot and all other drilling operations including
incidental charges and inserting 125mm dia PVC casing
pipe, Crew Charges , Cost of Consumables,
Transportation Charges and all other Charges but
excluding cost of casing pipe as recommended by the
Geologist etc..(Rate approve in RWS Dept)
2 Providing slotting to 125mm dia PVC casing pipe at 5cm 1Rmt 55.50 200.00 11100
intervals,cutting charges,threading charges including
fixing of nylon rope to make it as filter media and all
labour charges etc.complete(Rate approved by RWS
Dept.)
3 Cost and Supply of 125 mm PVC Blue Casing Pipe 1Rmt 55.50 320.83 17806
including Transportaion to the Work Spot etc.(SSR rate)
4 Manufacture,supply and delivery of 50mm dia HDPE 1Rmt 55.50 108.15 6002
pipes confirming to IS 4985-1995 including transportation
to site(SSR Rate)
5 Laying and jointing of HDPE pipes of 50mm dia including 1Rmt 55.50 28.00 1554
all labour charges etc.complete
6 Provision for Cost and supply of 3HP sub mersible pump 1No 1.00 28388.27 28388
7 Drilling of Tube Well with Rotary Rig to a finished dia 1Rmt 1.00 0.00 0
meter of 450mm (18") with a pilot bore of Suitable
diameter may be 200 mm (8") and then reaming to the
finished diameter 450 mm dia in all formation such as
alluvial clay and sand stones etc inducing insertion
charges for 175 mm dia blue casing threaded pipes cost
of pebble gravel , gravel packing around the casing
pipe . Bore Development conducting of yield test, Crew
Charges , Cost of Consumables, Transportation
Charges and all other Charges but excluding cost of
casing pipe as recommended by the Geologist etc..
8 Cost and Supply of 175 mm PVC Blue Casing Pipe 1Rmt 1.00 0.00 0
including Transportaion to the Work Spot etC.
9 Labour Charges for Slotting PVC Blue Casing Pipe of 1Rmt 1.00 0.00 0
175 mm including Transportaion to the Work Spot etc..
10 cost supply of 180 mm dia PVC dumy etc.. 1No 1.00 0.00 0
11 Geologist Charges for Survey and Field Investigation 1No 1.00 0.00 0
Charge etc.
12 Provision for Cost and supply of 2HP sub mersible pump 1No 1.00 0.00 0
Grand Total 80390
Executive Engineer, Deputy Executive Engineer,

PRI Sub - Division, Vijayawada PRI Sub - Division, Vijayawada
EPORT
ng Bore well and Motor
As per Execution Deffirence in cost
Remarks
Quantity Rate Amount
Excess less
6 7 8 9 10 11
55.50Rmt 280.00 15540.00 0 0
55.50Rmt 200.00 11100.00 0 0
55.50Rmt 342.00 18981.00 1175 0
55.50Rmt 102.60 5694.30 0 308
55.50Rmt 31.92 1771.56 218 0
1No 26932.50 26932.50 0 1456
1Rmt 0 0.00 0 0
1Rmt 0 0.00 0 0
1Rmt 0 0.00 0 0
1No 0 0.00 0 0
1No 0 0.00 0 0
1No 0 0.00 0 0
80019.36 1392.56 1763.20
Assistant Exe.Engineer,
n, Vijayawada Mandal Parishad,Kankipadu
GENERAL ABSTRACT ESTIMATE
Name of the Work : Construction of DPRC Building at Kanuru
Estimate Amount Rs. 200.00 Lakhs
Sl.
Description of item Quantity Rate Per Amount
No.
1 2 7 8 9 10
PART----A (Work already executed)
1 Construction of DPRC building 1 19383439 1 No 19383439
2 Providing Bore well and Submersible Motor (as per sub- 1 80020 1 No 80020
estimate) including bailing-out water
19463459
3 Deduct price decrease -641814
4 Deduct Tender Percentage@11.34% less than the estimate 19463459 -2207156

rates
16614489
5 Provision for QC Charges @ 0.50 % 16614489 L.S 83072
6 Provision for VAT @ 5% 16614489 L.S 830724
7 Provision for Seginorage charges 244929 L.S 244929
8 Provision for NAC charges@0.1% 16614489 L.S 16614
PART---A--- TOTAL 17789829
PART----B (Work to be executed)

9 Civil work 1 2830209 1 No 2830209
5 Provision for QC Charges @ 0.50 % 2830209 L.S 14151
6 Provision for VAT @ 5% 2830209 L.S 141510
7 Provision for Seginorage charges 2848 L.S 2848

1 2 7 8 9 10
8 Provision for NAC charges@0.1% 2830209 L.S 2830
10 Provision for Unforseen items such as Sanitation arrangements, L.S 18622

Soil testing charges, Power supply charges and Price Escalation
charges
Total 3010171
GRAND TOTAL 20800000
Dy., Executive Engineer, Assistant Exe.Engineer,

PRI Sub - Division, MPP, Kankipadu
Vijayawada
COMPARITIVE STATEMENT
Sl
No As per Working Estimate-I As per Workdone Estimate Deffirence in cost
Remarks
Description Units
Quntit Quantit
Rate Amount Rate Amount
y y Excess less
1 2 3 3 4 5 6 7 8 9 10 11
PART-----A(Work already executed)
1 Construction of DPRC building 1 No 1 17729923 17729923 1 19383439 19383439 1653516 0
2 Add sub estimate for water supply 1 No 1 200000 200000 1 80020 80020 0 119980
3 Deduct price decrease 1 -641814 -641814 0 641814
4 Deduct Tender Percentage@11.34% -2033253 -2207156 0 173903

less than the estimate rates
5 Provision for QC Charges @ 0.50 % L.S 79483 79483 83072 83072 3589 0
6 Provision for VAT @ 5% L.S 794833 794833 830724 830724 35891 0
7 Provision for Seginorage charges L.S 77540 77540 244929 244929 167389 0
8 Provision for NAC charges @0.1% 15897 16614 16614 717 0
9 Add Tender Percentage@11.34% on 2033253 0 0 2033253

estimate rates
10 Provision for Unforeseen Items such as L.S 1102324 0 0 0 1102324

price escalation charges etc.(as per
statement)
Sl
Remarks
Description Units
Quntit Quantit
y y Excess less
1 2 3 3 4 5 6 7 8 9 10 11
PART---A TOTAL 20000000 17789829 1861103 4071274
PART-----B(Work to be executed)
11 Civil work 1 1 1 2830209 2830209 2830209 0
12 Provision for QC Charges @ 0.50 % LS 14151 14151 14151 0
13 Provision for VAT @ 5% LS 141510 141510 141510 0
14 Provision for Seginorage charges LS 2848 2848 2848 0
15 Provision for NAC charges@0.1% LS 2830 2830 2830 0
16 Provision for Unforseen items such as LS 18622 18622 18622 0

Sanitation arrangements, Soil testing
charges, Power supply charges and
Price Escalation charges
PART---B---- TOTAL 3010171 3010171 0
Grand Total 20000000 20800000 4871274 4071274
Executive Engineer, Deputy Executive Engineer, Assistant Exe.Engineer,

Sl
Remarks
Description Units
Quntit Quantit
y y Excess less
1 2 3 3 4 5 6 7 8 9 10 11
PRI Sub - Division, Vijayawada PRI Sub - Division, Vijayawada Mandal Parishad,Kankipadu
STATEMENT OF SEIGNORAGE CHARGES
PART----A(Work already executed)
Name of work : Construction of DPRC Building at Kanuru
Est.Cost : Rs. 200.00 Lakhs
Grant : RGPSA
Materials Qty. in Cum
Description of Item Qty Earth Metal Sand
1 Earth work 5221.63 5221.63 0.00 0.00
2 Sand filling 103.61 0.00 103.61
3 PCC(1:4:8) 236.82 213.14 106.57
4 VRCC M25 Raft 348.72 313.85 156.92
5 VRCC M25 Raft beam & pedastals 80.90 72.81 36.41
6 VRCC M25 Plinth beam 74.76 67.28 33.64
7 VRCC M25 Columns 78.10 70.29 35.15
8 VRCC M25 Roof Level beams 51.99 46.79 23.40
9 VRCC M25 Roof Slab 125mm thick 359.26 40.42 20.21
12 VRCC M25 Lintels 2.12 1.91 0.95
13 VRCC M25 Sunshades 1.23 1.10 0.55
14 Brick Work 189.91 37.98
15 Impervious coat in CM(1:3) 20mm thick 939.41 19.73
16 Ornamental Plastering in 12mm thick 947.57 14.21
17 Plastering in 12mm thick 1446.74 21.70
18 Plastering in CM(1:5) 20mm thick 57.33 1.20
19 PCC M20 0.00 0.00 0.00
Total Quantity: 5221.63 838.82 617.85
Rate per Cum 30.00 50.00 75.00

Amount: 156648.90 41941.18 46338.75
Total Amount: 244928.83
Say 244929.00
Deputy Executive Engineer, Assistant Exe.Engineer,
PRI Sub - Division, Vijayawada Mandal Parishad,Kankipadu
STATEMENT OF SEIGNORAGE CHARGES
Name of work : Construction of DPRC Building at Kanuru
Est.Cost : Rs. 200.00 Lakhs
Grant : RGPSA
Description of Item Qty Earth Metal
1 Earth work 0.00 0.00 0.00
2 Sand filling 0.00 0.00
3 PCC(1:4:8) 0.00 0.00
4 VRCC M25 Raft 0.00 0.00
5 VRCC M25 Raft beam & pedastals 0.00 0.00
6 VRCC M25 Plinth beam 0.00 0.00
7 VRCC M25 Columns 5.80 5.22
8 VRCC M25 Roof Level beams 0.00 0.00
9 VRCC M25 Roof Slab 125mm thick 0.00 0.00
12 VRCC M25 Lintels 0.47 0.42
13 VRCC M25 Sunshades 5.27 4.74
14 Brick Work 15.33
15 Impervious coat in CM(1:3) 20mm thick 0.00
16 Ornamental Plastering in 12mm thick 0.00
17 Plastering in 12mm thick 869.65
18 Plastering in CM(1:5) 20mm thick 463.88
19 PCC M20 0.00 0.00
Total Quantity: 0.00 10.39
Rate per Cum 30.00 50.00

Amount: 0.00 519.30
Total Amount: 2847.69
Say 2848.00
Deputy Executive Engineer,

PRI Sub - Division, Vijayawada Mandal Parishad,Kankip
S

Sand
0.00
0.00
0.00
0.00
0.00
0.00
2.61
0.00
0.00
0.00
0.00
0.21
2.37
3.07
0.00
0.00
13.04
9.74
0.00
31.05
75.00
2328.39
Mandal Parishad,Kankipadu
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATRAJ ENGINEERING DEPARTMENT
WORKDONE ESTIMATE--CUM---COMPLETION REPORT
GRANT:- RGPSA
DISTRICT : KRISHNA
CIRCLE : VIJAYAWADA
DIVISION : VIJAYAWADA
SUB-DIVISION : VIJAYAWADA
MANDAL : PENAMALURU
SPECIFICATION REPORT
The work " Construction of District Panchayat Resources Centre(DPRC) building at

kanuru(V) Penamaluru(M) in Krishna District. "Est. Rs. 200.00 Lakhs was administratively sanctioed
vide Progs Rs. No. 7030/CPR & RE/H1/2014, Dt. 24.09.2014 of the Commissioner, PR & RD
Department , AP, Hyderabad.The Original esimate is technically sanctioned vide TSR No. /2014-15,
Dt. 20.01.20115 of the Chief Engineer, PR, Hydrabad. The work was entrusted to Sri G.V.S.N Murthy,
Contractor, Poranki on tender basis with @ 11.34% less than the estimated rates and Agreement
was also entered vide. /2015-16, Dt. 09.04.2015 of the Superintending Engineer, PR circle,
Machilipatnam, Vijayawada.
One working estimate was approved as per the approved designs and drawings given by
the Chief Engineer, PR , Hyderabad Memo. No. AEE/DEE/PR-Designs/RGPSA-DPRC VJA/2015, Dt.
30.06.2015 of the Chief Engineer, PR, Hyderabad.
During execution,the following deviations became necessary:-
1) The site is low laying area and hence inundated with water.Before execution,
it became necessary to bail-out the water so that excavation can be taken up
2) It is not possible to restrict the excavated area to the extent of the area of
footings due to higher depth of excavation and to facilitate the working area for carrying-out
concreting operations etc.Hence,the area of excavation is increased.
3) To economise the construction,it is proposed to utilise the excavated earth

to fill-up the annular area outside the basement,so that fly-ash filling can be minimised.
4) During Krishna pushkaram period,sand quarrying is stopped.Hence,it is

proposed to utilise stone dust to fill-up the top layer in the basement
5) As the site is low lying area,it is proposed to fill-up the premises of the
building with excavated soil so that stagantion of water can be avoided and access to the
building will be comfortable.
6) An amount of Rs.695.00 lakhs is needed to complete the building in all

respects.In the meanwhile,to protect the exposed GF slab surface and to ensure
imperviousness,it became necessary to provide impervious coat to GF roof slab
7) PVC pipes for electrical purpose are not proposed in the original estimate.
They are now proposed.
8) Ground floor plan is altered to accommodate all the facilities required for
training purpose wthin the ground floor itself,so that the building can be brought to utility with
minimum possible extra amount.(Modified Plan enclosed)
Accordingly,the Workdone estimate was submitted with the following provisions:
1) Foundations with open footings as per approved designs

2) Super structure with VRCC M25 Roof and slab system for Ground floor
3) Outer walls and partition walls with fly-ash bricks as per the modified plan
4) Ceiling plasterings and inside plasterings along with provision of PVC pipes
and GI modular boxes
5) Collapsible sliding shutters for entrance doors
6) MS Grills for window and ventilator openings
The Chief Engineer,PR,Vijayawada issued instructions to prepare the working

estimate in two parts,ie,PART-A(Work already executed) and PART-B(Work to be executed) vide
memo No.AEE/DEE2/RGPSA/DPRC Building/2016 Dt.1.3.2017.It is further instructed to prepare the
PART-B estimate duly utilising the savings amount and interest amount
The following savings/interest amounts are available for the above work:-
1) Savings due to tender less of 11.34%---
2) Interest accumulated---
Hence,the following items are proposed to bring the building into utility:-
1) Outside plasterings for the buildings

2) Doors & Windows in rooms
3) Flooring with CM(1:3)---7mm thick plastering except in conference hall
4) Flooring with vitrified tiles in conference hall
5) Finishing to walls with Birla wall care in conference hall
6) POP ceiling in conference hall
7) Fans and LED ceiling lights in conference hall
8) Outside and inside white washing
9) Electrical wiring,Switch boards,lights
10) Sanitary and water supply lines and fixtures.
The following lumpsum provisions are also made in the estimate:-
7 Provision for VAT @ 5.00%
8 QC charges @ 0.5%
9 NAC charges @ 0.1%
10 Provision for seinorage charges
The estimate is prepared as per the Agreement rates and SSR 2014-2015 rates for PART A
and SSR 2016-17 rates for PART B and as per the A.P Revised Standard data work will be carried out
as per APDSS.

PRI Sub - Division, Vijayawada.
PORT
t Resources Centre(DPRC) building at

0.00 Lakhs was administratively sanctioed
014 of the Commissioner, PR & RD
hnically sanctioned vide TSR No. /2014-15,
e work was entrusted to Sri G.V.S.N Murthy,
than the estimated rates and Agreement
f the Superintending Engineer, PR circle,
he approved designs and drawings given by

E/PR-Designs/RGPSA-DPRC VJA/2015, Dt.
became necessary:-
nundated with water.Before execution,

ion can be taken up
ed area to the extent of the area of

e the working area for carrying-out
posed to utilise the excavated earth

y-ash filling can be minimised.
d quarrying is stopped.Hence,it is
sed to fill-up the premises of the

an be avoided and access to the
ed to complete the building in all

b surface and to ensure
us coat to GF roof slab
not proposed in the original estimate.
modate all the facilities required for

uilding can be brought to utility with
with the following provisions:
approved designs
and slab system for Ground floor
ash bricks as per the modified plan
ngs along with provision of PVC pipes
d instructions to prepare the working
RT-B(Work to be executed) vide
It is further instructed to prepare the
re available for the above work:-
Rs 2207156 /-
Rs 803014 /-
building into utility:-
stering except in conference hall
n conference hall
so made in the estimate:-
s and SSR 2014-2015 rates for PART A

Standard data work will be carried out
Mandal Parishad,Kankipadu
DETAILED CUM ABSTRACT ESTIMATE
Sl. Description of Item No Length (m) Width Thickne Quantity Unit Rate Amount
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
A)GROUND FLOOR:-
i)CIVIL WORK
1 Earth work excavation for foundations and depositing on bank for all lifts and with
an initial lead of 10m including all operational, incidental, labour charges such as
shoring ,sheeting, planking, strutting, etc. complete for finished item of work
eexcluding dewatering charges etc as per SS - 20 B (APSS 308).excluding VAT
and seigniorage charges and including overhead charges By mechanical means
inclduing conveyance of 200mts from site upto 3.00mts depth
For foundations 1 x 1 49.00 26.40 3.00 3880.80

Deduct left over portion bit I 1 x 1 14.00 3.00 1.70 -71.40
----do---- bit II 1 x 1 16.50 3.00 1.70 -84.15
steps 1 x 1 5.50 4.50 0.50 12.38
3737.63 cum 129.00 482154
2 Earth work excavation for foundations and depositing on bank for all lifts and with
an initial lead of 10m including all operational, incidental, labour charges such as
shoring ,sheeting, planking, strutting, etc. complete for finished item of work
eexcluding dewatering charges etc as per SS - 20 B (APSS 308).excluding VAT
and seigniorage charges and including overhead charges By mechanical means
inclduing conveyance of 200mts from site 3.00 - 6.00 mts depth
For foundations 1 x 1 49.00 26.40 1.30 1681.68

----do---- bit II 1 x 1 16.50 3.00 1.30 -64.35
----do---- bit III 1 x 1 22.00 3.00 1.20 -79.20
1484.00 cum 142.93 212108
Bailing out water from the pipe line trenches with oil engine driven pumpsets,
including hire charges, fuel charges and wages for Driver and Helper.
1 x 1 150.00 ----- ----- 150.00 HP/hr 54.55 8183
3 Filling with filling sand in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work site and
all operational, incidental, labour charges, hire charges of T & P etc., complete for
finished item of work. (APSS NO. 309 & 310) excluding VAT and seigniorage
charges and including overhead charges
CF1 1 x 1 9.32 5.30 0.15 7.41

CF2 1 x 1 13.13 5.10 0.15 10.04
CF3 1 x 1 16.84 5.96 0.15 15.05
F2 1 x 1 2.90 2.90 0.15 1.26
F3 1 x 5 3.20 3.20 0.15 7.68
F4 1 x 8 3.50 3.50 0.15 14.70
F5 1 x 1 3.75 3.75 0.15 2.11
F6 1 x 2 4.00 4.00 0.15 4.80
REC1 1 x 1 4.50 2.20 0.15 1.49
REC2 1 x 2 5.25 2.20 0.15 3.47
REC3 1 x 1 5.35 2.40 0.15 1.93
REC4 1 x 1 4.10 3.60 0.15 2.21
REC5 1 x 1 4.35 3.60 0.15 2.35
REC6 1 x 1 4.45 3.60 0.15 2.40
REC7 1 x 1 5.20 3.00 0.15 2.34
REC8 1 x 10 4.05 3.40 0.15 20.66
steps 1 x 1 5.50 4.50 0.15 3.71
103.61 cum 637.00 66000
Page26
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
4 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal for
finished item of work for Foundations and Flooring Bed (APSS No. 402)(RSSR)
Bed below footings:-

CF1 1 x 1 9.32 5.30 0.15 7.41
CF2 1 x 1 13.13 5.10 0.15 10.04
CF3 1 x 1 16.84 5.96 0.15 15.05
F2 1 x 1 2.90 2.90 0.15 1.26
F3 1 x 5 3.20 3.20 0.15 7.68
F4 1 x 8 3.50 3.50 0.15 14.70
F5 1 x 1 3.75 3.75 0.15 2.11
F6 1 x 2 4.00 4.00 0.15 4.80
REC1 1 x 1 4.50 2.20 0.15 1.49
REC2 1 x 2 5.25 2.20 0.15 3.47
REC3 1 x 1 5.35 2.40 0.15 1.93
REC4 1 x 1 4.10 3.60 0.15 2.21
REC5 1 x 1 4.35 3.60 0.15 2.35
REC6 1 x 1 4.45 3.60 0.15 2.40
REC7 1 x 1 5.20 3.00 0.15 2.34
REC8 1 x 10 4.05 3.40 0.15 20.66
Bed below lower plinth:-
For external beam A/R 1 x 1 127.44 0.45 0.15 8.60
Deduct pedastals 1 x 26 0.90 0.45 0.15 -1.58
Bed below plinth beams:-
Lift pit bottom 1 x 1 6.40 2.78 0.10 1.78
Below PB103 1 x 1 10.20 0.45 0.10 0.46
Deduct column 1 x 1 0.60 0.45 0.10 -0.03
Below PB117(Balance) 1 x 1 0.71 0.30 0.10 0.02
Below PB119(Balance) 1 x 1 0.71 0.30 0.10 0.02
Below PB104 1 x 1 9.86 0.30 0.10 0.30
Below PB105 1 x 1 9.86 0.30 0.10 0.30
Below PB106 1 x 1 9.86 0.30 0.10 0.30
Below PB107 1 x 1 9.86 0.30 0.10 0.30
Below PB108 1 x 1 9.86 0.30 0.10 0.30
Below PB111 1 x 1 3.06 0.30 0.10 0.09
Below PB112 1 x 1 9.55 0.30 0.10 0.29
Deduct beam junctions 1 x 1 0.30 0.30 0.10 -0.01
----do--- 1 x 1 0.23 0.30 0.10 -0.01
Below PB113 1 x 1 20.84 0.30 0.10 0.63
Deduct columns 1 x 4 0.45 0.30 0.10 -0.05
----do--- 1 x 3 0.30 0.30 0.10 -0.03
Below PB114 1 x 1 6.06 0.30 0.10 0.18
Below PB115 1 x 1 6.06 0.30 0.10 0.18
Below PB116 1 x 1 20.84 0.30 0.10 0.63
Deduct columns 1 x 5 0.45 0.30 0.10 -0.07
----do--- 1 x 2 0.30 0.30 0.10 -0.02
Below PB117 1 x 1 16.94 0.30 0.10 0.51
Deduct columns 1 x 3 0.60 0.30 0.10 -0.05
----do--- 1 x 1 0.30 0.30 0.10 -0.01
Below PB119 1 x 1 16.94 0.30 0.10 0.51
Deduct columns 1 x 4 0.30 0.30 0.10 -0.04
Below PB105 1 x 1 30.71 0.30 0.10 0.92
Deduct columns 1 x 1 0.60 0.30 0.10 -0.02
----do--- 1 x 2 0.75 0.30 0.10 -0.05
Below PB106 1 x 1 30.71 0.30 0.10 0.92
Deduct columns 1 x 1 0.60 0.30 0.10 -0.02
----do--- 1 x 2 0.75 0.30 0.10 -0.05
Below PB107 1 x 1 30.71 0.30 0.10 0.92
Deduct columns 1 x 1 0.30 0.30 0.10 -0.01
----do--- 1 x 2 0.75 0.30 0.10 -0.05
Below PB108 1 x 1 30.71 0.30 0.10 0.92
Deduct columns 1 x 1 0.30 0.30 0.10 -0.01
Page27
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- 1 x 2 0.75 0.30 0.10 -0.05
Flooring bed:-
basement area outer to outer 1 x 1 42.83 20.84 0.15 133.89
Deduct lift pits 1 x 2 2.88 2.13 0.15 -1.84
Deduct plinth beams -6.49
quantity(phase I):-
Deduct plinth beams -7.67
quantity(phase II):-
Deduct column quantity:- -1.59
Bed for steps 1 x 1 5.50 4.50 0.15 3.71
236.82 cum 3941.60 933450
5 Supply and placing of the Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and including sales & othr taxes on all materials includign all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its fabrictaion
chrages for finished item of work (APSS No. 402) with minimum cement content
as per IS code from standard suppliers approved by the department includign
pumping, centering, shuttering, laying concrete, vibrating, curing Including
Overheads & Cotractors Profit @13.615%etc., complete but excluding cost of
steel and its fabrication charges for finished item of work.for Raft (APSS No.
402) (CSSR)
Footing F2 1 x 1 2.70 2.70 0.425 3.10

------do-----F3 1 x 3 3.00 3.00 0.475 12.83
------do-----F4 1 x 4 3.30 3.30 0.550 23.96
------do-----F5 1 x 1 3.55 3.55 0.600 7.56
------do-----F6 1 x 2 3.80 3.80 0.650 18.77
REC1 1 x 1 4.30 2.00 0.650 5.59
REC2 1 x 1 5.05 2.00 0.775 7.83
REC3 1 x 1 5.15 2.20 0.775 8.78
REC5 1 x 1 4.15 3.40 0.625 8.82
REC6 1 x 1 4.25 3.40 0.625 9.03
REC7 1 x 1 5.00 2.80 0.750 10.5
REC8 1 x 6 3.85 3.20 0.575 42.5
Raft for CF1 1 x 1 9.12 5.10 0.550 25.58
----do----for CF2 1 x 1 12.93 4.90 0.550 34.85
----do----for CF3 1 x 1 16.64 5.76 0.550 52.72
Footing F4 1 x 2 3.30 3.30 0.550 11.98
REC4 1 x 1 3.90 3.40 0.575 7.62
REC8 1 x 4 3.85 3.20 0.575 28.34
Footing F3 1 x 2 3.00 3.00 0.475 8.55
Footing F4 1 x 2 3.30 3.30 0.550 11.98
REC2 1 x 1 5.05 2.00 0.775 7.83
348.72 cum 8706.15 3036009
steel and its fabrication charges for finished item of work.for Raft Beam and
Pedastals (APSS No. 402) (CSSR)
Raft beam for CF1 1 x 1 9.12 1.60 0.200 2.92

----do----for CF2 1 x 1 12.93 1.60 0.200 4.14
----do----for CF3 1 x 1 16.64 1.60 0.200 5.32
Pedastals for isolated footings 1 x 9 0.90 0.90 1.800 13.12
Page28
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
Pedastals for isolated footings 1 x 38 0.90 0.90 1.800 55.4
80.90 cum 9170.81 741919
7 VSupply and placing of the Design Mix Concrete corresponding to IS 456 using
steel and its fabrication charges for finished item of work.for Columns (APSS No.
402) (CSSR) for Plinth Beam
Lower plinth beam:-

Plinth beam PB1 1 x 2 20.80 0.35 0.300 4.37
Deduct Columns 2 x 7 0.30 0.35 0.300 -0.44
Plinth beam PB2 1 x 2 30.87 0.35 0.300 6.48
Deduct Columns 2 x 5 0.60 0.35 0.300 -0.63
Plinth beam PB3 1 x 2 9.86 0.35 0.450 3.11
Plinth beam phase I:-
PB101 1 x 1 25.76 0.23 0.60 3.55
Deduct columns 1 x 5 0.60 0.23 0.60 -0.41
PB101 at lift portion 1 x 1 5.10 0.23 1.60 1.88
PB101 at portico 1 x 1 9.86 0.23 0.60 1.36
PB103 1 x 1 10.40 0.30 0.90 2.81
Deduct columns 1 x 2 0.60 0.30 0.90 -0.32
Lift slab 1 x 1 6.45 2.58 0.20 3.33
Deduct column 1 x 1 0.60 0.30 0.20 -0.04
---do--- 1 x 1 0.75 0.30 0.20 -0.05
PB104 at portico 1 x 1 7.79 0.23 0.60 1.08
PB104 at portico junction 1 x 1 2.06 0.23 1.50 0.71
PB105 at portico 1 x 1 9.86 0.23 0.60 1.36
PB106 at portico 1 x 1 9.86 0.23 0.60 1.36
PB107 at portico 1 x 1 9.86 0.23 0.60 1.36
PB108 at portico 1 x 1 9.86 0.23 0.60 1.36
PB109 at portico 1 x 1 7.79 0.23 0.60 1.08
PB109 1 x 1 32.21 0.23 0.60 4.44
Deduct columns 1 x 6 0.60 0.23 0.60 -0.50
----do--- 1 x 1 0.60 0.23 0.75 -0.10
PB110 1 x 1 20.84 0.23 0.60 2.88
Deduct columns 1 x 7 0.30 0.23 0.60 -0.29
PB121 1 x 1 20.84 0.23 0.45 2.16
Deduct columns 1 x 7 0.30 0.23 0.45 -0.22
Plinth beam phase II:-
PB111 1 x 1 3.06 0.23 0.45 0.32
PB112 1 x 1 9.55 0.23 0.45 0.99
----do--- 1 x 1 0.23 0.23 0.45 -0.02
PB113 1 x 1 20.84 0.23 0.45 2.16
Deduct columns 1 x 4 0.45 0.23 0.45 -0.19
----do--- 1 x 3 0.30 0.23 0.45 -0.09
PB114 1 x 1 6.06 0.23 0.45 0.63
PB115 1 x 1 6.06 0.23 0.45 0.63
PB116 1 x 1 20.84 0.23 0.45 2.16
Deduct columns 1 x 5 0.45 0.23 0.45 -0.23
----do--- 1 x 2 0.23 0.23 0.45 -0.05
Page29
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
Below PB117 1 x 1 16.94 0.23 0.45 1.75
Deduct columns 1 x 3 0.60 0.23 0.45 -0.19
----do--- 1 x 1 0.23 0.23 0.45 -0.02
PB119 1 x 1 16.94 0.23 0.45 1.75
Deduct columns 1 x 4 0.23 0.23 0.45 -0.10
PB105 1 x 1 19.46 0.23 0.60 2.69
Deduct columns 1 x 1 0.75 0.23 0.60 -0.10
PB105 1 x 1 10.50 0.23 0.45 1.09
Deduct columns 1 x 1 0.60 0.23 0.45 -0.06
PB106 1 x 1 19.46 0.23 0.60 2.69
Deduct columns 1 x 1 0.75 0.23 0.60 -0.10
PB106 1 x 1 10.50 0.23 0.45 1.09
Deduct columns 1 x 1 0.60 0.23 0.45 -0.06
PB107 1 x 1 19.46 0.23 0.60 2.69
Deduct columns 1 x 1 0.75 0.23 0.60 -0.10
PB107 1 x 1 10.50 0.23 0.45 1.09
Deduct columns 1 x 1 0.30 0.23 0.45 -0.03
PB108 1 x 1 19.46 0.23 0.60 2.69
Deduct columns 1 x 1 0.75 0.23 0.60 -0.10
PB108 1 x 1 10.50 0.23 0.45 1.09
Deduct columns 1 x 1 0.30 0.23 0.45 -0.03
PB120 1 x 1 17.08 0.23 0.90 3.54
74.76 cum 10916.15 816091
steel and its fabrication charges for finished item of work.for Columns (APSS
No. 402) (CSSR)
Columns upto lower Plinth

level
1st row:-
C2 1 x 1 0.30 0.60 1.750 0.32
C3 1 x 1 0.30 0.60 1.750 0.32
C4 1 x 1 0.30 0.60 1.700 0.31
----do--- 1 x 2 0.30 0.60 1.750 0.63
----do--- 1 x 1 0.30 0.60 1.150 0.21
C7 1 x 1 0.30 0.75 1.300 0.29
C6 1 x 1 0.30 0.75 1.500 0.34
2nd row:-
C3 1 x 1 0.30 0.60 2.300 0.41
C5 1 x 1 0.30 0.60 1.700 0.31
----do--- 1 x 1 0.30 0.60 1.510 0.27
C7 1 x 1 0.30 0.75 1.550 0.35
C9 1 x 1 0.45 0.75 2.950 1
----do--- 1 x 1 0.45 0.75 2.720 0.92
----do--- 1 x 1 0.45 0.75 1.510 0.51
3rd row:-
C4 1 x 1 0.30 0.60 2.870 0.52
C7 1 x 1 0.30 0.75 1.700 0.38
----do--- 1 x 1 0.30 0.75 1.730 0.39
----do--- 1 x 1 0.30 0.75 1.550 0.35
C9 1 x 1 0.45 0.75 2.700 0.91
----do--- 1 x 1 0.45 0.75 2.650 0.89
4th row:-
C6 1 x 1 0.30 0.75 1.700 0.38
Page30
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
C7 1 x 1 0.30 0.75 2.350 0.53
----do--- 1 x 1 0.30 0.75 1.800 0.41
----do--- 1 x 1 0.30 0.75 1.550 0.35
C9 1 x 1 0.45 0.75 2.700 0.91
C10 0.785 x 1 0.60 0.60 2.810 0.79
5th row:-
C4 1 x 1 0.30 0.60 2.830 0.51
C6 1 x 1 0.30 0.75 1.700 0.38
----do--- 1 x 1 0.30 0.75 2.750 0.62
----do--- 1 x 1 0.30 0.75 1.600 0.36
C7 1 x 1 0.30 0.75 1.550 0.35
C8 1 x 1 0.45 0.75 2.700 0.91
6th row:-
C3 1 x 1 0.30 0.60 2.900 0.52
C6 1 x 1 0.30 0.75 2.750 0.62
----do--- 1 x 1 0.30 0.75 1.800 0.41
C7 1 x 1 0.30 0.75 1.700 0.38
----do--- 1 x 1 0.30 0.75 2.620 0.59
----do--- 1 x 1 0.30 0.75 1.550 0.35
7th row:-
C2 1 x 3 0.30 0.60 1.820 0.98
C3 1 x 1 0.30 0.60 1.700 0.31
C4 1 x 1 0.30 0.60 1.820 0.33
C5 1 x 1 0.30 0.60 1.700 0.31
C6 1 x 2 0.30 0.75 1.400 0.63
Columns upto Plinth
level(Phase I)
1st row:-
C2 1 x 1 0.30 0.60 0.600 0.11
C3 1 x 1 0.30 0.60 0.600 0.11
C4 1 x 1 0.30 0.60 0.600 0.11
----do--- 1 x 2 0.30 0.60 0.600 0.22
----do--- 1 x 1 0.30 0.60 3.400 0.61
C7 1 x 1 0.30 0.75 3.400 0.77
C6 1 x 1 0.30 0.75 0.600 0.14
2nd row:-
C3 1 x 1 0.30 0.60 0.950 0.17
C5 1 x 1 0.30 0.60 1.850 0.33
----do--- 1 x 1 0.30 0.60 0.900 0.16
C7 1 x 1 0.30 0.75 0.600 0.14
C9 1 x 1 0.45 0.75 1.850 0.62
----do--- 1 x 1 0.45 0.75 0.950 0.32
3rd row:-
C7 1 x 1 0.30 0.75 0.600 0.14
----do--- 1 x 1 0.30 0.75 0.600 0.14
----do--- 1 x 1 0.30 0.75 0.600 0.14
4th row:-
C6 1 x 1 0.30 0.75 0.600 0.14
C7 1 x 1 0.30 0.75 0.600 0.14
----do--- 1 x 1 0.30 0.75 0.600 0.14
5th row:-
C6 1 x 1 0.30 0.75 0.600 0.14
----do--- 1 x 1 0.30 0.75 0.600 0.14
C7 1 x 1 0.30 0.75 0.600 0.14
6th row:-
C6 1 x 1 0.30 0.75 0.600 0.14
C7 1 x 1 0.30 0.75 0.600 0.14
----do--- 1 x 1 0.30 0.75 0.600 0.14
7th row:-
C2 1 x 3 0.30 0.60 0.600 0.32
C3 1 x 1 0.30 0.60 0.600 0.11
C4 1 x 1 0.30 0.60 0.600 0.11
C5 1 x 1 0.30 0.60 0.600 0.11
C6 1 x 1 0.30 0.75 0.600 0.14
Page31
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- 1 x 1 0.30 0.75 1.550 0.35
Columns upto Plinth
level(Phase II)
1st row:-
C2 1 x 1 0.30 0.60 0.650 0.12
C3 1 x 1 0.30 0.60 0.650 0.12
C4 1 x 1 0.30 0.60 2.225 0.4
----do--- 1 x 2 0.30 0.60 0.650 0.23
C6 1 x 1 0.30 0.75 0.950 0.21
2nd row:-
C5 1 x 1 0.30 0.60 1.925 0.35
C7 1 x 1 0.30 0.75 0.950 0.21
C9 1 x 1 0.45 0.75 0.500 0.17
3rd row:-
C4 1 x 1 0.30 0.60 0.500 0.09
C7 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.650 0.15
C9 1 x 1 0.45 0.75 0.650 0.22
----do--- 1 x 1 0.45 0.75 0.650 0.22
4th row:-
C6 1 x 1 0.30 0.75 0.650 0.15
C7 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.650 0.15
C9 1 x 1 0.45 0.75 0.650 0.22
C10 0.785 x 1 0.60 0.60 0.500 0.14
5th row:-
C4 1 x 1 0.30 0.60 0.500 0.09
C6 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.650 0.15
----do--- 1 x 1 0.30 0.75 0.650 0.15
C7 1 x 1 0.30 0.75 0.950 0.21
C8 1 x 1 0.45 0.75 0.650 0.22
6th row:-
C3 1 x 1 0.30 0.60 0.500 0.09
C6 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.650 0.15
C7 1 x 1 0.30 0.75 0.950 0.21
----do--- 1 x 1 0.30 0.75 0.650 0.15
----do--- 1 x 1 0.30 0.75 0.650 0.15
7th row:-
C2 1 x 3 0.30 0.60 0.650 0.35
C3 1 x 1 0.30 0.60 0.650 0.12
C4 1 x 1 0.30 0.60 0.650 0.12
C5 1 x 1 0.30 0.60 0.650 0.12
C6 1 x 1 0.30 0.75 0.950 0.21
Columns upto slab level:-
1st row:-
C2 1 x 1 0.30 0.60 3.750 0.68
C3 1 x 1 0.30 0.60 3.750 0.68
C4 1 x 1 0.30 0.60 3.750 0.68
----do--- 1 x 1 0.30 0.60 3.750 0.68
----do--- 1 x 1 0.30 0.60 3.750 0.68
----do--- 1 x 1 0.30 0.60 3.600 0.65
C7 1 x 1 0.30 0.75 3.300 0.74
C6 1 x 1 0.30 0.75 3.300 0.74
2nd row:-
C3 1 x 1 0.30 0.60 3.750 0.68
C5 1 x 1 0.30 0.60 3.750 0.68
----do--- 1 x 1 0.30 0.60 3.600 0.65
C7 1 x 1 0.30 0.75 3.300 0.74
C9 1 x 1 0.45 0.75 3.450 1.16
----do--- 1 x 1 0.45 0.75 3.450 1.16
Page32
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- 1 x 1 0.45 0.75 3.300 1.11
3rd row:-
C4 1 x 1 0.30 0.60 3.750 0.68
C7 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
C9 1 x 1 0.45 0.75 3.300 1.11
----do--- 1 x 1 0.45 0.75 3.300 1.11
4th row:-
C6 1 x 1 0.30 0.75 3.300 0.74
C7 1 x 1 0.30 0.75 3.750 0.84
----do--- 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
C9 1 x 1 0.45 0.75 3.300 1.11
C10 0.785 x 1 0.60 0.60 3.750 1.06
5th row:-
C4 1 x 1 0.30 0.60 3.750 0.68
C6 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
C7 1 x 1 0.30 0.75 3.300 0.74
C8 1 x 1 0.45 0.75 3.300 1.11
6th row:-
C3 1 x 1 0.30 0.60 3.750 0.68
C6 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
C7 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
----do--- 1 x 1 0.30 0.75 3.300 0.74
7th row:-
C2 1 x 1 0.30 0.60 3.750 0.68
C2 1 x 1 0.30 0.60 3.750 0.68
C2 1 x 1 0.30 0.60 3.750 0.68
C3 1 x 1 0.30 0.60 3.750 0.68
C4 1 x 1 0.30 0.60 3.750 0.68
C5 1 x 1 0.30 0.60 3.750 0.68
C6 1 x 1 0.30 0.75 3.300 0.74
C6 1 x 1 0.30 0.75 3.300 0.74
71.84 cum 10399.99 747135
9 Above 3.65mts
1st row:-
C2 1 x 1 0.30 0.60 0.300 0.05
C3 1 x 1 0.30 0.60 0.300 0.05
C4 1 x 1 0.30 0.60 0.300 0.05
----do--- 1 x 1 0.30 0.60 0.300 0.05
----do--- 1 x 1 0.30 0.60 0.300 0.05
----do--- 1 x 1 0.30 0.60 0.450 0.08
C7 1 x 1 0.30 0.75 0.750 0.17
C6 1 x 1 0.30 0.75 0.750 0.17
2nd row:-
C3 1 x 1 0.30 0.60 0.300 0.05
C5 1 x 1 0.30 0.60 0.300 0.05
----do--- 1 x 1 0.30 0.60 0.450 0.08
C7 1 x 1 0.30 0.75 0.750 0.17
C9 1 x 1 0.45 0.75 0.750 0.25
----do--- 1 x 1 0.45 0.75 0.600 0.2
----do--- 1 x 1 0.45 0.75 0.600 0.2
3rd row:-
C4 1 x 1 0.30 0.60 0.300 0.05
C7 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
C9 1 x 1 0.45 0.75 0.750 0.25
----do--- 1 x 1 0.45 0.75 0.750 0.25
Page33
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
4th row:-
C6 1 x 1 0.30 0.75 0.750 0.17
C7 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
C9 1 x 1 0.45 0.75 0.750 0.25
C10 0.785 x 1 0.60 0.60 0.300 0.08
5th row:-
C4 1 x 1 0.30 0.60 0.300 0.05
C6 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
C7 1 x 1 0.30 0.75 0.750 0.17
C8 1 x 1 0.45 0.75 0.750 0.25
6th row:-
C3 1 x 1 0.30 0.60 0.300 0.05
C6 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
C7 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
----do--- 1 x 1 0.30 0.75 0.750 0.17
7th row:-
C2 1 x 1 0.30 0.60 0.300 0.05
C2 1 x 1 0.30 0.60 0.300 0.05
C2 1 x 1 0.30 0.60 0.300 0.05
C3 1 x 1 0.30 0.60 0.300 0.05
C4 1 x 1 0.30 0.60 0.300 0.05
C5 1 x 1 0.30 0.60 0.300 0.05
C6 1 x 1 0.30 0.75 0.750 0.17
C6 1 x 1 0.30 0.75 0.750 0.17
6.26 cum 10885.48 68143
402) (CSSR) for Roof Level beams
FB101 1 x 1 20.96 0.23 0.300 1.45

Deduct columns 1 x 5 0.60 0.23 0.300 -0.21
FB102 1 x 1 5.10 0.23 0.300 0.35
---do--- 1 x 1 9.86 0.30 0.750 2.22
FB103 1 x 1 5.96 0.23 0.600 0.82
FB104 1 x 1 10.40 0.23 0.300 0.72
Deduct columns 1 x 2 0.60 0.23 0.300 -0.08
FB104 1 x 1 9.03 0.45 0.600 2.44
FB105 1 x 1 9.86 0.30 0.750 2.22
FB106 1 x 1 20.96 0.30 0.750 4.72
Deduct columns 1 x 3 0.75 0.30 0.750 -0.51
FB106 1 x 1 11.25 0.23 0.300 0.78
Deduct columns 1 x 1 0.60 0.23 0.300 -0.04
---do--- 1 x 1 0.75 0.23 0.300 -0.05
FB106 1 x 1 9.86 0.30 0.750 2.22
FB107 1 x 1 20.96 0.30 0.750 4.72
Deduct columns 1 x 3 0.75 0.30 0.750 -0.51
FB107 1 x 1 11.25 0.23 0.300 0.78
Deduct columns 1 x 1 0.60 0.23 0.300 -0.04
Page34
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
---do--- 1 x 1 0.75 0.23 0.300 -0.05
FB107 1 x 1 9.86 0.30 0.750 2.22
FB108 2 x 1 20.96 0.30 0.750 9.43
Deduct columns 2 x 3 0.75 0.30 0.750 -1.01
FB108 2 x 1 11.25 0.23 0.300 1.55
Deduct columns 2 x 1 0.60 0.23 0.300 -0.08
---do--- 2 x 1 0.75 0.23 0.300 -0.1
FB108 2 x 1 9.86 0.30 0.750 4.44
FB109 1 x 1 32.21 0.23 0.300 2.22
Deduct columns 1 x 6 0.60 0.23 0.300 -0.25
---do--- 1 x 1 0.75 0.23 0.300 -0.05
FB109 1 x 1 9.86 0.30 0.750 2.22
FB110 1 x 1 17.54 0.23 0.300 1.21
Deduct columns 1 x 6 0.30 0.23 0.300 -0.12
FB111 1 x 1 3.06 0.23 0.300 0.21
FB112 1 x 1 17.54 0.23 0.300 1.21
Deduct columns 1 x 4 0.45 0.23 0.300 -0.12
---do--- 1 x 2 0.30 0.23 0.300 -0.04
FB113 1 x 1 6.52 0.23 0.300 0.45
---do--- 1 x 1 0.45 0.23 0.300 -0.03
---do--- 1 x 1 0.23 0.23 0.300 -0.02
FB114 1 x 2 3.06 0.23 0.300 0.42
FB115 1 x 1 6.52 0.23 0.300 0.45
---do--- 1 x 1 0.45 0.23 0.300 -0.03
---do--- 1 x 1 0.23 0.23 0.300 -0.02
FB116 1 x 1 20.84 0.23 0.300 1.44
Deduct columns 1 x 5 0.30 0.23 0.300 -0.1
---do--- 1 x 2 0.45 0.23 0.300 -0.06
FB117 1 x 1 17.54 0.23 0.300 1.21
Deduct columns 1 x 3 0.30 0.23 0.300 -0.06
---do--- 1 x 3 0.60 0.23 0.300 -0.12
FB117 1 x 1 2.03 0.23 0.600 0.28
FB118 1 x 1 2.10 0.23 0.450 0.22
FB119 1 x 1 17.54 0.23 0.300 1.21
Deduct columns 1 x 6 0.30 0.23 0.300 -0.12
---do--- 1 x 1 0.45 0.23 0.300 -0.03
FB119 1 x 1 2.03 0.23 0.450 0.21
FB120 1 x 1 20.84 0.23 0.300 1.44
Deduct columns 1 x 7 0.30 0.23 0.300 -0.14
Landing beam--Staircase I 1 x 1 3.00 0.23 0.300 0.21
-----do----- staircase II 1 x 1 4.80 0.23 0.300 0.33
51.99 cum 9678.36 503178
402) (CSSR) for Roof Slab 125mm thick
Over all slab area 1 x 1 43.80 21.85 ----- 957.03

Deduct staircase area 1 x 1 6.50 3.15 ----- -20.48
----do--- 1 x 1 4.77 6.85 ----- -32.67
Deduct lift pit 1 1 x 1 2.91 2.07 ----- -6.02
Page35
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- lift pit 2 1 x 1 2.82 2.07 ----- -5.84
Deduct 150mm thk.panel @ stairs 1 x 1 6.84 3.06 ----- -20.93
----do--- western side panel 1 1 x 1 10.19 2.63 ----- -26.8
----do---- panel 2 1 x 1 10.19 3.29 ----- -33.53
----do---- panel 3 1 x 1 10.19 3.22 ----- -32.81
----do---- panel 4 1 x 1 10.19 3.29 ----- -33.53
----do---- panel 5 1 x 1 10.19 3.37 ----- -34.34
----do----next to western side pane 1 x 1 10.19 3.29 ----- -33.53
----do---- panel 3 1 x 1 10.19 3.22 ----- -32.81
----do---- panel 4 1 x 1 10.19 3.29 ----- -33.53
----do---- panel 5 1 x 1 10.19 3.37 ----- -34.34
Deduct 150mm thick Panel @ lift 1 x 1 5.99 3.74 ----- -22.4
Deduct 150mm thick Panels @ E/S 1 x 1 10.38 2.99 ----- -31.04
----do---- panel 2 1 x 1 10.38 2.63 ----- -27.3
----do---- panel 3 1 x 1 10.38 3.29 ----- -34.15
----do---- panel 4 1 x 1 10.38 3.22 ----- -33.42
----do---- panel 5 1 x 1 10.38 3.29 ----- -34.15
----do---- panel 6 1 x 1 10.38 3.29 ----- -34.15
359.26 Sqm 1170.77 420611
402) (CSSR) for Roof Slab 150mm thick
Panel @ stairs 1 x 1 6.84 3.06 ----- 20.93

----do--- western side panel 1 1 x 1 10.19 2.63 ----- 26.80
----do---- panel 2 1 x 1 10.19 3.29 ----- 33.53
----do---- panel 3 1 x 1 10.19 3.22 ----- 32.81
----do---- panel 4 1 x 1 10.19 3.29 ----- 33.53
----do---- panel 5 1 x 1 10.19 3.37 ----- 34.34
----do----next to western side pane 1 x 1 10.19 3.29 ----- 33.53
----do---- panel 3 1 x 1 10.19 3.22 ----- 32.81
----do---- panel 4 1 x 1 10.19 3.29 ----- 33.53
----do---- panel 5 1 x 1 10.19 3.37 ----- 34.34
Panel @ lift 1 x 1 5.99 3.74 ----- 22.40
Panels @ E/S---Panel 1 1 x 1 10.38 2.99 ----- 31.04
----do---- panel 2 1 x 1 10.38 2.63 ----- 27.30
----do---- panel 3 1 x 1 10.38 3.29 ----- 34.15
----do---- panel 4 1 x 1 10.38 3.22 ----- 33.42
----do---- panel 5 1 x 1 10.38 3.29 ----- 34.15
----do---- panel 6 1 x 1 10.38 3.29 ----- 34.15
532.76 Sqm 1285.03 684613
Page36
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
402) (CSSR) for Roof Slab 250 mm thick
Staircase 2 flight 1 1 x 1 4.73 2.40 ----- 11.35

-----do---Landing slab bit I 1 x 1 2.10 2.40 ----- 5.04
---do--- bit II 1 x 1 2.40 2.40 ----- 5.76
---do---flight II 1 x 1 4.73 2.40 ----- 11.35
33.50 Sqm 1906.80 63878
402) (CSSR) for Roof Slab 225 mm thick
Staircase 1 flight 1 1 x 1 4.73 1.50 ----- 7.10

----do---Landing slab bit I 1 x 1 1.20 1.50 ----- 1.80
---do--- bit II 1 x 1 1.50 1.50 ----- 2.25
---do---flight II 1 x 1 4.73 1.50 ----- 7.10
18.25 Sqm 1753.69 32005
15 Filling with Fly ash in foundations with intial lead in layers of not exceeding 15cm
thick , consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational, incidental, labour
charges, hire charges of T& P etc., complete for finished item of work (APSS
No.309 & 310) including 14% over head charges and contractors profit but
excluding VAT and Seginorage charges.
For filling inside building 1 x 1 42.83 20.84 2.85 2543.85

basement area
----do---- bit II 1 x 1 16.50 3.00 2.85 -141.08
----do---- bit III 1 x 1 22.00 3.00 1.20 -79.20
Deduct sand filling quantity:-
CF1 1 x 1 9.32 5.30 0.15 -7.41
CF2 1 x 1 13.13 5.10 0.15 -10.04
CF3 1 x 1 16.84 5.96 0.15 -15.05
F2 1 x 1 2.90 2.90 0.15 -1.26
F3 1 x 5 3.20 3.20 0.15 -7.68
F4 1 x 8 3.50 3.50 0.15 -14.70
F5 1 x 1 3.75 3.75 0.15 -2.11
F6 1 x 2 4.00 4.00 0.15 -4.80
REC1 1 x 1 4.50 2.20 0.15 -1.49
REC2 1 x 2 5.25 2.20 0.15 -3.47
Page37
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
REC3 1 x 1 5.35 2.40 0.15 -1.93
REC4 1 x 1 4.10 3.60 0.15 -2.21
REC5 1 x 1 4.35 3.60 0.15 -2.35
REC6 1 x 1 4.45 3.60 0.15 -2.40
REC7 1 x 1 5.20 3.00 0.15 -2.34
REC8 1 x 10 4.05 3.40 0.15 -20.66
Deduct PCC(1:4:8) quantity:-
CF1 1 x 1 9.32 5.30 0.15 -7.41
CF2 1 x 1 13.13 5.10 0.15 -10.04
CF3 1 x 1 16.84 5.96 0.15 -15.05
F2 1 x 1 2.90 2.90 0.15 -1.26
F3 1 x 5 3.20 3.20 0.15 -7.68
F4 1 x 8 3.50 3.50 0.15 -14.70
F5 1 x 1 3.75 3.75 0.15 -2.11
F6 1 x 2 4.00 4.00 0.15 -4.80
REC1 1 x 1 4.50 2.20 0.15 -1.49
REC2 1 x 2 5.25 2.20 0.15 -3.47
REC3 1 x 1 5.35 2.40 0.15 -1.93
REC4 1 x 1 4.10 3.60 0.15 -2.21
REC5 1 x 1 4.35 3.60 0.15 -2.35
REC6 1 x 1 4.45 3.60 0.15 -2.40
REC7 1 x 1 5.20 3.00 0.15 -2.34
REC8 1 x 10 4.05 3.40 0.15 -20.66
Deduct Concrete quantity for
rafts:-
CF1 1 x 1 9.12 5.10 0.550 -25.58
CF2 1 x 1 12.93 4.90 0.550 -34.85
CF3 1 x 1 16.64 5.76 0.550 -52.72
F2 1 x 1 2.70 2.70 0.425 -3.10
F3 1 x 5 3.00 3.00 0.475 -21.38
F4 1 x 8 3.30 3.30 0.550 -47.92
F5 1 x 1 3.55 3.55 0.600 -7.56
F6 1 x 2 3.80 3.80 0.650 -18.77
REC1 1 x 1 4.30 2.00 0.650 -5.59
REC2 1 x 2 5.05 2.00 0.775 -15.66
REC3 1 x 1 5.15 2.20 0.775 -8.78
REC4 1 x 1 3.90 3.40 0.575 -7.62
REC5 1 x 1 4.15 3.40 0.625 -8.82
REC6 1 x 1 4.25 3.40 0.625 -9.03
REC7 1 x 1 5.00 2.80 0.750 -10.50
REC8 1 x 10 3.85 3.20 0.575 -70.84
Deduct Concrete quantity for
raft beams & Pedastals:-
Raft beam for CF1 1 x 1 9.12 1.60 0.200 -2.92
----do----for CF2 1 x 1 12.93 1.60 0.200 -4.14
----do----for CF3 1 x 1 16.64 1.60 0.200 -5.32
Pedastals for isolated footings 1 x 47 0.90 0.90 1.800 -68.53

basement area
----do---- bit II 1 x 1 16.50 3.00 0.15 -7.43
Deduct bed concrete for lower plinth beam -7.02
----do--- lower plinth beam -12.89
----do--- columns -21.56
----do--- Masonry wall with fly-ash bricks -51.06
Deduct bed concrete for middle plinth beam -3.75
----do--- middle plinth beam -34.34
----do--- columns -6.63
----do--- Masonry wall with fly-ash bricks -16.13
----do--- Lift pits 1 x 2 2.88 2.13 1.35 -16.56
Deduct difference height in portico 1 x 1 8.55 17.55 0.45 -67.52
---do--- Bit II 1 x 1 10.61 3.30 0.45 -15.76
Deduct bed concrete for top plinth beam -6.14
Page38
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- top plinth beam -27.53
----do--- columns upto basement -35.09
----do--- stone dust filling -232.56
----do--- bed concrete for flooring -116.30
3255.20 cum 480.48 1564058
16 Refilling with excavated earth intial lead in layers of not exceeding 15cm thick,consolidating each
deposited layer by watering and ramming including cost and conveyance of water to work site and
all operational,incidental,labour charges,hire charges of T&P etc.complete for finished item of work
including 14% over head charges
Over all foundation excavation 1 x 1 49.00 26.40 2.85 3686.76

----do---- bit II 1 x 1 16.50 3.00 2.85 -141.08
----do---- bit III 1 x 1 22.00 3.00 1.20 -79.20
Deduct sand filling quantity -99.90
----do---CC(1:4:8) quantity -99.90
----do--- concrete quantity for rafts -348.72
----do--- concrete quantity for -80.91
beams & pedastals
----do--- Deduct fly ash quantity -1574.44
Over all foundation excavation 1 x 1 49.00 26.40 1.45 1875.72
----do--- Deduct fly ash quantity 1 x 1 42.83 20.84 1.45 -1294.24
upto GL
1724.39 cum 81.94 141297
17 Filling with stone dust of size less than 2.36mm in foundations with intial lead in layers of not
exceeding 15cm thick,consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational,incidental,labour charges,hire charges of
T&P etc.complete for finished item of work including 14% over head charges

basement area
Deduct lift pits 1 x 2 2.88 2.13 0.30 -3.68
Deduct plinth beams
quantity(phase I):-
PB101 1 x 1 25.76 0.23 0.30 1.78
Deduct columns 1 x 5 0.60 0.23 0.30 -0.21
PB101 at portico 1 x 1 9.86 0.23 0.30 0.68
PB103 1 x 1 10.40 0.30 0.30 0.94
Deduct columns 1 x 2 0.60 0.30 0.30 -0.11
PB104 at portico 1 x 1 7.79 0.23 0.30 0.54
PB105 at portico 1 x 1 9.86 0.23 0.30 0.68
PB106 at portico 1 x 1 9.86 0.23 0.30 0.68
PB107 at portico 1 x 1 9.86 0.23 0.30 0.68
PB108 at portico 1 x 1 9.86 0.23 0.30 0.68
PB109 at portico 1 x 1 7.79 0.23 0.30 0.54
PB109 1 x 1 32.21 0.23 0.30 2.22
Deduct columns 1 x 6 0.60 0.23 0.30 -0.25
----do--- 1 x 1 0.60 0.23 0.30 -0.04
PB110 1 x 1 20.84 0.23 0.30 1.44
Deduct columns 1 x 7 0.30 0.23 0.30 -0.14
PB121 1 x 1 20.84 0.23 0.30 1.44
Deduct columns 1 x 7 0.30 0.23 0.30 -0.14
-12.94
Deduct plinth beams
quantity(phase II):-
PB111 1 x 1 3.06 0.23 0.30 0.21
Page39
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
PB112 1 x 1 9.55 0.23 0.30 0.66
----do--- 1 x 1 0.23 0.23 0.30 -0.02
PB113 1 x 1 20.84 0.23 0.30 1.44
Deduct columns 1 x 4 0.45 0.23 0.30 -0.12
----do--- 1 x 3 0.30 0.23 0.30 -0.06
PB114 1 x 1 6.06 0.23 0.30 0.42
PB115 1 x 1 6.06 0.23 0.30 0.42
PB116 1 x 1 20.84 0.23 0.30 1.44
Deduct columns 1 x 5 0.45 0.23 0.30 -0.16
----do--- 1 x 2 0.23 0.23 0.30 -0.03
Below PB117 1 x 1 16.94 0.23 0.30 1.17
Deduct columns 1 x 3 0.60 0.23 0.30 -0.12
----do--- 1 x 1 0.23 0.23 0.30 -0.02
PB119 1 x 1 16.94 0.23 0.30 1.17
Deduct columns 1 x 4 0.23 0.23 0.30 -0.06
PB105 1 x 1 19.46 0.23 0.30 1.34
Deduct columns 1 x 1 0.75 0.23 0.30 -0.05
PB105 1 x 1 10.50 0.23 0.30 0.72
Deduct columns 1 x 1 0.60 0.23 0.30 -0.04
PB106 1 x 1 19.46 0.23 0.30 1.34
Deduct columns 1 x 1 0.75 0.23 0.30 -0.05
PB106 1 x 1 10.50 0.23 0.30 0.72
Deduct columns 1 x 1 0.60 0.23 0.30 -0.04
PB107 1 x 1 19.46 0.23 0.30 1.34
Deduct columns 1 x 1 0.75 0.23 0.30 -0.05
PB107 1 x 1 10.50 0.23 0.30 0.72
Deduct columns 1 x 1 0.30 0.23 0.30 -0.02
PB108 1 x 1 19.46 0.23 0.30 1.34
Deduct columns 1 x 1 0.75 0.23 0.30 -0.05
PB108 1 x 1 10.50 0.23 0.30 0.72
Deduct columns 1 x 1 0.30 0.23 0.30 -0.02
PB120 1 x 1 17.08 0.23 0.30 1.18
-15.40
Deduct column quantity:-
C2 1 x 4 0.30 0.60 0.30 0.22
C3 1 x 4 0.30 0.60 0.30 0.22
C4 1 x 7 0.30 0.60 0.30 0.38
C5 1 x 3 0.30 0.60 0.30 0.16
C6 1 x 9 0.30 0.75 0.30 0.61
C7 1 x 12 0.30 0.75 0.30 0.81
C8 1 x 1 0.45 0.75 0.30 0.10
C9 1 x 6 0.45 0.75 0.30 0.61
C10 0.785 x 1 0.60 0.60 0.30 0.08
-3.19
TOTAL 232.56 cum 974.65 226665
18 Levelling with excavated earth in soil by mechanical means including cutting and pushing the earth
to site of embankment upto a distance of 100 m, including trimming bottom and side slopes in
accordance with requirements of lines, grades and cross-sections as per Technical Specification
Clause 302.3 MORD / 301 MORTH.
Area filled 1 x 1 60.05 67.32 0.600 2425.54

Deduct building area 1 x 1 42.85 20.85 0.600 -536.05
1889.49 cum 129.00 243744
Page40
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
19 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 500 grade as
per IS 1786-1985) of 8mm to 40mm diameters cutting, bending, to required sizes
and shapes placing in position with cover blocks of approved size and binding
wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including Cost and Conveyance of bars from approved sources to
site of work with all taxes complete for finished item of work (APSS No.126) in all
floors (CSSR)
85.450
85.450 MT 63401.10 5417624
20 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 220x100x
60 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of
15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and curing etc.,
cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for
Basement Walls
Below G.L:-
Outer wall W/s 1 x 1 20.84 0.34 1.40 9.92
Deduct columns 1 x 7 0.30 0.34 1.40 -1.00
Outer wall N/s Bit I 1 x 1 3.94 0.34 1.40 1.88
---do--- Bit II 1 x 1 5.29 0.34 1.45 2.61
---do--- Bit III 1 x 1 4.56 0.34 1.45 2.25
---do--- Bit IV 1 x 1 4.78 0.34 1.45 2.36
---do--- Bit V 1 x 1 4.80 0.34 1.45 2.37
---do--- Bit VI 1 x 1 5.10 0.34 0.85 1.47
---do--- Bit VII 1 x 1 9.88 0.34 1.05 3.53
Outer wall E/s 1 x 1 20.84 0.34 1.25 8.86
Deduct columns 1 x 7 0.30 0.34 1.25 -0.89
Outer wall S/s Bit I 1 x 1 3.94 0.34 1.40 1.88
---do--- Bit II 1 x 1 5.29 0.34 1.52 2.73
---do--- Bit III 1 x 1 4.56 0.34 1.52 2.36
---do--- Bit IV 1 x 1 4.78 0.34 1.49 2.42
---do--- Bit V 1 x 1 4.80 0.34 1.52 2.48
---do--- Bit VI 1 x 1 5.10 0.34 1.52 2.64
---do--- Bit VII 1 x 1 9.88 0.34 0.95 3.19
Below G.L:-
Outer wall W/s 1 x 1 20.84 0.23 0.60 2.88
Deduct columns 1 x 7 0.30 0.23 0.60 -0.29
Outer wall N/s 1 x 1 25.76 0.23 0.60 3.55
Deduct columns 1 x 5 0.60 0.23 0.60 -0.41
Outer wall N/s at portico 1 x 1 9.86 0.23 0.50 1.13
At portico basement junction 1 x 1 2.48 0.23 0.60 0.34
below beam
---do--- 1 x 1 3.29 0.23 0.60 0.45
---do--- 1 x 1 3.22 0.23 0.60 0.44
---do--- 1 x 1 3.29 0.23 0.60 0.45
---do--- 1 x 1 3.3 0.23 0.60 0.46
Outer wall E/s 1 x 1 20.84 0.23 0.50 2.4
Deduct columns 1 x 7 0.30 0.23 0.50 -0.24
Outer wall S/s 1 x 1 31.46 0.23 0.60 4.34
Deduct columns 1 x 6 0.60 0.23 0.60 -0.50
Outer wall S/s at portico 1 x 1 9.86 0.23 0.50 1.13
58.27 cum 7087.51 412989
21 Brick Masonry in CM (1:6) prop with country bricks of size 230x110x 75 mm including cost
and conveyance of all materials, labour charges, seiniorage charges, scaffolding and curing
etc., complete for steps
Front E/S step I 1 x 1 3.45 0.60 0.150 0.31

----do---step II 1 x 1 3.45 0.30 0.150 0.16
Staircase I steps 0.5 x 24 2.40 0.30 0.150 1.30
Staircase II steps 0.5 x 24 1.50 0.30 0.150 0.81
2.58 cum 5170.00 13339
Page41
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
22 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size
225x100x60 mm for manufacturing of flyash solid blocks using flyash of 80 kgs,
cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive strength not lessthan 50 kg/sqm for
walls for Superstructure UPTO 3.65MTS Height
Brick walls A/R 1 x 1 105.58 0.23 2.430 59.01

Deduct collapsible gate @ E/S 1 x 1 3.35 0.23 2.430 -1.87
----do--- @ N/S 1 x 1 3.35 0.23 2.430 -1.87
Deduct columns 1 x 6 0.60 0.23 2.430 -2.01
----do---- 1 x 2 0.75 0.23 2.430 -0.84
----do---- 1 x 7 0.30 0.23 2.430 -1.17
----do---- 1 x 6 0.60 0.23 2.430 -2.01
----do---- 1 x 1 0.75 0.23 2.430 -0.42
Deduct Door D2 1 x 1 1.05 0.23 2.430 -0.59
Deduct windows W 1 x 16 1.83 0.23 1.670 -11.25
----do----W1 1 x 2 1.21 0.23 1.670 -0.93
Inner wall @ N/W area 1 x 1 12.86 0.23 2.430 7.19
Deduct columns 1 x 2 0.60 0.23 2.430 -0.67
----do---- 1 x 1 0.75 0.23 2.430 -0.42
Deduct Door D1 1 x 2 1.21 0.23 2.430 -1.35
Wall in conference hall 1 x 1 16.79 0.23 2.430 9.38
Deduct columns 1 x 3 0.45 0.23 2.430 -0.75
----do---- 1 x 1 0.30 0.23 2.430 -0.17
Deduct Door D1 1 x 1 1.21 0.23 2.430 -0.68
Toilet walls outer 1 x 1 19.78 0.23 2.430 11.06
Deduct columns 1 x 1 0.75 0.23 2.430 -0.42
----do---- 1 x 1 0.45 0.23 2.430 -0.25
Deduct Door D3 1 x 2 0.91 0.23 1.980 -0.83
Internal wall in toilets 1 x 1 6.07 0.23 2.430 3.39
Wall at stairs N/S 1 x 1 6.30 0.23 2.430 3.52
Deduct columns 1 x 2 0.30 0.23 2.430 -0.34
Dining hall wall 1 x 1 9.04 0.23 2.430 5.05
Deduct Door D1 1 x 1 1.21 0.23 2.430 -0.68
Deduct columns 1 x 2 0.30 0.23 2.430 -0.34
Deduct Door D1 1 x 1 1.21 0.23 2.430 -0.68
Deduct Door D2 1 x 1 1.05 0.23 1.980 -0.48
Kitchen & Staff room wall 1 x 1 13.08 0.23 2.430 7.31
Deduct columns 1 x 1 0.30 0.23 2.430 -0.17
----do---- 1 x 1 0.75 0.23 2.430 -0.42
Deduct Door D2 1 x 1 1.05 0.23 1.980 -0.48
Kitchen cross wall 1 x 1 6.59 0.23 2.430 3.68
Deduct columns 1 x 1 0.60 0.23 2.430 -0.34
82.98 cum 7502.72 622576
walls for Superstructure ABOVE 3.65MTS Height
Outer wall 3 sides 1 x 1 86.36 0.23 1.320 26.22

Deduct collapsible gate @ N/S 1 x 1 3.35 0.23 1.320 -1.02
Deduct columns 1 x 6 0.60 0.23 1.320 -1.09
----do---- 1 x 2 0.75 0.23 1.320 -0.46
----do---- 1 x 7 0.30 0.23 1.320 -0.64
----do---- 1 x 6 0.60 0.23 1.320 -1.09
----do---- 1 x 1 0.75 0.23 1.320 -0.23
Inner wall @ N/W area 1 x 1 12.86 0.23 1.320 3.9
Deduct columns 1 x 2 0.60 0.23 1.320 -0.36
----do---- 1 x 1 0.75 0.23 1.320 -0.23
Wall in conference hall 1 x 1 16.79 0.23 1.320 5.1
Deduct columns 1 x 3 0.45 0.23 1.320 -0.41
Page42
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do---- 1 x 1 0.30 0.23 1.320 -0.09
Toilet walls outer(sides) 1 x 1 12.14 0.23 1.320 3.69
Deduct columns 1 x 1 0.75 0.23 1.320 -0.23
----do---- 1 x 1 0.45 0.23 1.320 -0.14
Toilet wall outer longitudinal 1 x 1 7.43 0.23 0.870 1.49
Internal wall in toilets 1 x 1 6.07 0.23 1.620 2.26
Wall at stairs N/S 1 x 1 6.30 0.23 1.320 1.91
Deduct columns 1 x 2 0.30 0.23 1.320 -0.18
Deduct columns 1 x 2 0.30 0.23 1.320 -0.18
Kitchen & Staff room wall 1 x 1 13.08 0.23 1.320 3.97
Deduct columns 1 x 1 0.30 0.23 1.320 -0.09
----do---- 1 x 1 0.75 0.23 1.320 -0.23
Kitchen cross wall 1 x 1 6.59 0.23 1.320 2
Deduct columns 1 x 1 0.60 0.23 1.320 -0.18
48.66 cum 7671.84 373312
steel and its fabrication charges for finished item of work(APSS No. 402) (CSSR)
for Lintels
Lintels over D1 1 x 5 1.67 0.23 0.150 0.29

-----do--- D2 1 x 3 1.05 0.23 0.150 0.11
-----do--- D3 1 x 2 0.91 0.23 0.150 0.06
-----do----over collapsible gate 1 x 2 3.75 0.23 0.23 0.40
Lintel over W 1 x 16 2.29 0.23 0.150 1.26
2.12 Cum 10422.79 22096
for Sunshades
Sunshade over D2 1 x 1 1.50 0.60 ----- 0.90

Sunshade over clollapsible gate N 1 x 1 3.75 0.60 ----- 2.25
-----do--- over windows W 1 x 12 2.29 0.60 ----- 16.49
19.64 Sqm 775.61 15233
Page43
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
26 Supplying & fixing collapsible steel shutters with vertical, double channel of 20
x10x2 mm of 100 mm centre ,Bracers with flat iron 40x40x6 mm with 38 mm dia
steel pulleys, the top, bottom and side vertical frames of the collapsible gate with
65x65mmx8mm MS Angle and middle guide rail at site height with 65mmx8mm
MS flat for the pulleys to guide and fixed with necessary hold fasts, bolts, nuts,
rivets, locking arrangements, stoppers, handles, all accessories all fixtures and
painted with one coat of approved steel primer etc., complete for finished item of
work as per special spn 1105
1 x 1 3.35 ----- 2.43 8.14

1 x 1 3.35 ----- 2.43 8.14
16.28 sqm 2853.42 46454
27 Supplying,fitting and placing of MS Iron grills including cost and conveyence of all
materils and all labour charges etc, including 14% overe head charges and
contractors profit but execluuding charges
Windows W 1 x 16 56.40 ----- ----- 902.40

Windows W1 1 x 2 39.20 ----- ----- 78.40
Ventilator V3 1 x 1 24.00 ----- ----- 24.00
Ventilator V2 1 x 1 48.00 ----- ----- 48.00
Grill door D2 1 x 1 75.40 ----- ----- 75.40
1128.20 Kg 91.66 103411
28 Ornamental Plastering 12mm thick in two coats with base coat of 8mm thick
with CM(1:5) and top coat of 4mm thick in CM(1:3) with dubara sponge finishings
including cost and conveyance of all materials like cement, fine sand (Screened),
water etc., to site, cost of seigniorage charges , sales &other taxes on all
materials all operational , incidental and labour charges such as mixing mortar
laying , rounding off at junctions of wall and slab, rendering smooth with thread
lining, curing , lift charges etc. complete for finished item of work (APSS No. 901
& 903) inclduing 14% over head charges and contractors profit but excluding VAT
and seigniorage charges.
Inside portico 1 x 1 11.06 21.85 ----- 241.66

Add for sides of beams 2 x 7 10.38 ----- 0.75 108.99
----do--- 2 x 1 20.84 ----- 0.30 12.50
Panels in between 7 & 8 1 x 1 5.99 3.73 ----- 22.34
---do--- 1 x 1 5.99 3.29 ----- 19.71
---do--- 1 x 1 5.99 3.29 ----- 19.71
---do--- 1 x 1 5.99 3.34 ----- 20.01
---do--- 1 x 1 5.99 3.44 ----- 20.61
---do--- 1 x 1 4.80 3.29 ----- 15.79
---do--- 1 x 1 4.80 3.34 ----- 16.03
---do--- 1 x 1 4.80 3.44 ----- 16.51
Sunken slab area 1 x 1 7.43 3.06 ----- 22.74
At sunken slab area 1 x 1 3.60 2.48 ----- 8.93
---do--- 1 x 1 3.60 2.48 ----- 8.93
---do--- 1 x 1 2.42 2.48 ----- 6.00
---do--- 1 x 1 10.08 3.29 ----- 33.16
---do--- 1 x 1 10.08 3.34 ----- 33.67
---do--- 1 x 1 10.08 3.44 ----- 34.68
Panel @ stairs 1 x 1 6.84 3.06 ----- 20.93
---do--- 1 x 1 10.19 3.29 ----- 33.53
---do--- 1 x 1 10.19 3.22 ----- 32.81
---do--- 1 x 1 10.19 3.29 ----- 33.53
---do--- 1 x 1 10.19 3.37 ----- 34.34
Slab projection A/R 1 x 1 129.50 0.45 ----- 58.28
Deduct steps area 1 x 1 3.15 0.45 ----- -1.42
---do--- 1 x 1 4.77 0.45 ----- -2.15
947.57 sqm 373.57 353984
Page44
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
29 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over roof
when it is green including cost of all materials, seigniorage charges, excluding
conveyance charges of materials and including all operational, incidental and
labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item of
work
Over all slab area 1 x 1 43.80 21.85 ----- 957.03

Deduct staircase area 1 x 1 6.50 3.15 ----- -20.48
----do--- 1 x 1 4.77 6.85 ----- -32.67
Deduct lift pit 1 1 x 1 2.91 2.07 ----- -6.02
----do--- lift pit 2 1 x 1 2.82 2.07 ----- -5.84
Lift pit I bottom 1 x 1 2.91 2.07 ----- 6.02
---do--- sides 1 x 1 9.96 1.80 ----- 17.93
lift pit II bottom 1 x 1 2.82 2.07 ----- 5.84
---do--- sides 1 x 1 9.78 1.80 ----- 17.6
939.41 sqm 412.51 387516
30 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK) concealed in
wall with all required accessories including masonary work and labour charges
etc., complete.in slab for finished item of work
Inside portico 1 x 2 18.00 ----- ----- 36.00
---do--- cross in portico 1 x 10 5.90 ----- ----- 59.00
In office & staff room 1 x 2 5.70 ----- ----- 11.40
Inside reception & waiting 1 x 1 19.60 ----- ----- 19.60
---do--- 1 x 2 9.80 ----- ----- 19.60
At lift area 1 x 2 14.10 ----- ----- 28.20
At stair case area 1 x 1 4.90 ----- ----- 4.90
----do--- 1 x 3 1.50 ----- ----- 4.50
Kitchen cum store 1 x 1 7.10 ----- ----- 7.10
In dining hall 1 x 6 11.20 ----- ----- 67.20
----do--- drops 2 x 5 5.50 ----- ----- 55.00
In meeting hall 1 x 5 17.70 ----- ----- 88.50
----do--- drops 2 x 5 5.50 ----- ----- 55.00
Inside building
Conference hall----Side wall-I 1 x 4 2.20 ----- ----- 8.80
----do--- 1 x 4 3.50 ----- ----- 14.00
----do--- 2 x 4 2.20 ----- ----- 17.60
Conference hall----Side wall-II 1 x 4 2.20 ----- ----- 8.80
----do--- 1 x 4 3.75 ----- ----- 15.00
Conference hall----Front wall-Run 1 x 2 20.32 ----- ----- 40.64
---do--- Drops 1 x 2 1.50 ----- ----- 3.00
---do--- Drops 1 x 4 1.30 ----- ----- 5.20
Dining hall front wall---Beam drop 1 x 4 0.50 ----- ----- 2.00
----do--- 1 x 2 0.50 ----- ----- 1.00
----do--- 1 x 2 1.15 ----- ----- 2.30
----do--- side walls 2 x 6 2.16 ----- ----- 25.92
Kitchen---Side walls 2 x 1 2.20 ----- ----- 4.40
---do-- drops 1 x 1 0.90 ----- ----- 0.90
---do-- drops 1 x 1 4.75 ----- ----- 4.75
---do-- drops 1 x 1 0.90 ----- ----- 0.90
---do-- drops 1 x 1 1.50 ----- ----- 1.50
---do-- drops 1 x 1 1.60 ----- ----- 1.60
----do--- front wall 1 x 1 2.35 ----- ----- 2.35
Beam drops 1 x 1 2.20 ----- ----- 2.20
Rear side wall 1 x 1 0.71 ----- ----- 0.71
----do--- 1 x 1 0.51 ----- ----- 0.51
----do--- 1 x 1 1.60 ----- ----- 1.60
Office Room----side walls 1 x 2 0.55 ----- ----- 1.10
----do--- 1 x 1 5.50 ----- ----- 5.50
----do--- 1 x 1 0.80 ----- ----- 0.80
----do---front wall 1 x 1 0.80 ----- ----- 0.80
----do--- 1 x 2 2.30 ----- ----- 4.60
Page45
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
----do--- 1 x 2 1.21 ----- ----- 2.42
----do---back wall 1 x 1 0.90 ----- ----- 0.90
----do--- 1 x 1 2.15 ----- ----- 2.15
----do--- 1 x 1 1.40 ----- ----- 1.40
----do--- 1 x 1 2.20 ----- ----- 2.20
At staircase I below stairs 1 x 1 1.60 ----- ----- 1.60
----do--- 1 x 1 0.30 ----- ----- 0.30
----do--- 1 x 1 0.60 ----- ----- 0.60
----do--- 1 x 1 0.30 ----- ----- 0.30
Front of staircase 1 x 1 2.25 ----- ----- 2.25
----do--- 1 x 1 1.30 ----- ----- 1.30
----do--- 1 x 1 1.75 ----- ----- 1.75
----do--- 1 x 1 0.70 ----- ----- 0.70
----do--- 1 x 1 3.60 ----- ----- 3.60
----do--- 1 x 1 1.50 ----- ----- 1.50
----do--- 1 x 2 2.10 ----- ----- 4.20
----do--- 1 x 1 0.85 ----- ----- 0.85
Corridor beside ladies toilet--- 1 x 1 2.00 ----- ----- 2.00
Drop
Ladies toilet 1 x 1 6.00 ----- ----- 6.00
----do--- 1 x 1 3.50 ----- ----- 3.50
----do--- 1 x 1 6.30 ----- ----- 6.30
----do--- 1 x 1 2.00 ----- ----- 2.00
----do--- 1 x 1 0.30 ----- ----- 0.30
Gents toilet 1 x 1 4.50 ----- ----- 4.50
----do--- 1 x 1 2.20 ----- ----- 2.20
----do--- 1 x 1 3.70 ----- ----- 3.70
----do--- 1 x 1 2.80 ----- ----- 2.80
At staircase II Below 1 x 1 1.50 ----- ----- 1.50
----do--- 1 x 1 4.75 ----- ----- 4.75
From mains 1 x 1 4.00 ----- ----- 4.00
----do--- 1 x 1 0.60 ----- ----- 0.60
----do--- 1 x 1 0.40 ----- ----- 0.40
Wide corridor 1 x 1 0.50 ----- ----- 0.50
----do--- 1 x 1 0.50 ----- ----- 0.50
----do--- 1 x 1 1.20 ----- ----- 1.20
----do--- 1 x 1 1.70 ----- ----- 1.70
----do--- 1 x 2 1.80 ----- ----- 3.60
----do--- 1 x 2 1.70 ----- ----- 3.40
----do--- 1 x 1 0.80 ----- ----- 0.80
To mains 1 x 5 1.30 ----- ----- 6.50
----do--- 1 x 2 7.10 ----- ----- 14.20
In corridor 1 x 2 7.10 ----- ----- 14.20
----do--- 1 x 1 5.00 ----- ----- 5.00
----do--- 1 x 1 8.10 ----- ----- 8.10
----do--- 1 x 1 1.20 ----- ----- 1.20
----do--- 1 x 2 2.30 ----- ----- 4.60
Out side 1 x 1 1.20 ----- ----- 1.20
----do--- 1 x 1 1.60 ----- ----- 1.60
----do--- 1 x 1 1.60 ----- ----- 1.60
----do--- 1 x 1 0.60 ----- ----- 0.60
----do--- 1 x 1 1.50 ----- ----- 1.50
----do--- 1 x 1 1.60 ----- ----- 1.60
----do--- 1 x 1 1.50 ----- ----- 1.50
Towards earth 1 x 2 1.50 ----- ----- 3.00
785.15 Rmt 87.00 68308
31 Providing Plastering single coat for basement with CM(1:5) prop. 20mm thick
including cost and conveyance of all materials like cement, fine sand , water
proofing compound, water etc., to site, seigniorage charges, sales & other taxes
on all materials, all operational, incidental and alabour charges such as mixing
mortar, laying ,rounding off at junctions of wall and slab rendering smooth with
thread lining, curing lift charges, etc,, including 14% over head charges and
contractors profit but excluding VAT and seiginorage Charges
Page46
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
Alround building basement 1 x 1 127.40 ----- 0.45 57.33
57.33 sqm 196.59 11271
32 Plastering 12mm thick in two coats with base coat of 8mm thick with CM(1:5)
and top coat of 4mm thick in CM(1:3) with dubara sponge finishings including
cost and conveyance of all materials like cement, fine sand (Screened), water
etc., to site, cost of seigniorage charges , sales &other taxes on all materials all
operational , incidental and labour charges such as mixing mortar laying ,
rounding off at junctions of wall and slab, rendering smooth with thread lining,
curing , lift charges etc. complete for finished item of work (APSS No. 901 & 903)
inclduing 14% over head charges and contractors profit but excluding VAT and
seigniorage charges.
Inner walls:-
Inside conference hall 1 x 1 54.56 ----- 4.05 220.97
Deduct windows W 1 x 7 1.83 ----- 1.67 -21.39
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Inside dining hall 1 x 1 41.18 ----- 4.05 166.78
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
----do--- Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Beams in conference hall 1 x 4 10.20 ----- 1.80 73.44
Inside kitchen A/R 1 x 1 23.70 ----- 4.05 95.99
Deduct Doors D2 1 x 2 1.05 ----- 2.44 -5.12
Beam inside kitchen 1 x 1 4.80 ----- 0.83 3.98
Inside Office Room A/R 1 x 1 30.08 ----- 4.05 121.82
Deduct Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Beam inside office room 1 x 1 5.40 ----- 0.83 4.48
----do---- 1 x 1 1.83 ----- 1.73 3.17
----do---- 1 x 1 7.05 ----- 0.83 5.85
N-W side stairs area 1 x 1 31.82 ----- 4.05 128.87
Deduct collapsible gate 1 x 1 3.35 ----- 2.44 -8.17
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Beam at stairs & Corridor 1 x 2 3.05 ----- 0.83 5.06
Corridor L shape wall--I 1 x 1 15.34 ----- 4.05 62.13
Deduct Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Corridor L shape wall--II 1 x 1 10.88 ----- 4.05 44.06
Deduct Doors D3 1 x 2 0.90 ----- 2.14 -3.85
Cross wall inside N side corridor 1 x 1 2.44 ----- 4.05 9.88
Deduct Doors D1 1 x 1 1.22 ----- 2.44 -2.98
Beam at Corridor 1 x 1 3.05 ----- 0.83 2.53
Reception&Waiting area 1 x 1 47.00 ----- 4.05 190.35
Deduct collapsible grill opening 1 x 1 3.35 ----- 2.44 -8.17
Deduct Doors D1 1 x 1 1.22 ----- 2.44 -2.98
Deduct Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Beam in reception 1 x 1 6.82 ----- 0.83 5.66
----do--- 1 x 1 9.60 ----- 0.83 7.97
----do--- 1 x 1 13.09 ----- 0.83 10.86
----do--- 1 x 1 7.69 ----- 0.83 6.38
Lift area 1 x 1 31.92 ----- 4.05 129.28
----do--- lift openings 1 x 2 0.76 ----- 2.00 -3.04
E/S Staircase walls 1 x 2 4.30 ----- 2.14 18.40
----do---N/S staircase walls 1 x 2 4.30 ----- 2.14 18.40
Staircase room walls--Staircase I 1 x 1 22.64 ----- 2.44 55.24
Deduct Door 1 x 1 0.91 ----- 2.44 -2.22

----do---- Staircase II 1 x 1 18.74 ----- 2.44 45.73
Deduct Door 1 x 1 0.91 ----- 2.44 -2.22
Column in office room 1 x 1 2.10 ----- 4.05 8.51
----do---in reception area 1 x 2 2.10 ----- 4.05 17.01
----do--- 0.785 x 1 2.10 ----- 4.05 6.68
Page47
No. (m) ss (m)
1 2 3 4 5 6 7 8 9 10
Columns in portico 1 x 7 2.10 ----- 4.60 67.62
Add for sides&sill of door D1 1 x 2 ----- 0.13 5.40 1.40
Add for sides&sill of windows W1 1 x 16 ----- 0.13 6.36 13.23
1446.74 sqm 362.29 524139
34 Supply and Fixing of 12 module GI modular boxes of Legrand make including

fixing etc.complete including all labour charges etc.complete
Conference hall---Side wall 1 x 10 ----- ----- ----- 10.00
----do-- 1 x 8 ----- ----- ----- 8.00
----do--- Front wall 1 x 2 ----- ----- ----- 2.00
Dining hall 1 x 12 ----- ----- ----- 12.00
Kitchen side walls 1 x 2 ----- ----- ----- 2.00
Office room 1 x 4 ----- ----- ----- 4.00
At staircase 1 x 2 ----- ----- ----- 2.00
Corridor beside ladies toilet 1 x 1 ----- ----- ----- 1.00
Ladies toilet 1 x 1 ----- ----- ----- 1.00
Gents toilet 1 x 1 ----- ----- ----- 1.00
Reception area 1 x 5 ----- ----- ----- 5.00
Outside 1 x 1 ----- ----- ----- 1.00
49.00 No 378.02 18523
35 Supply and Fixing of 6 module GI modular boxes of Legrand make including

fixing including all labour charges etc.complete
Kitchen Rear and front walls 1 x 5 ----- ----- ----- 5.00 No 284.54 1423
19383439

PRI Sub - Division, Vijayawada MPP, Kankipadu
Page48
COMPARATIVE STATEMENT
Sl As Per Working Estimate-I

Description Units
No Quantity Rate
1 2 3 4 5
1 Earth work excavation for foundations and depositing on bank for all 1 Cum 2767.17 129
lifts and with an initial lead of 10m including all operational, incidental,
labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work eexcluding dewatering charges etc
as per SS - 20 B (APSS 308) including 14% over head charges and
contractors profit but excluding VAT and seiginorage Charges(upto
3.00mts depth)
2 DO (3.00mts to 6.00mts depth) 1 Cum 1194.00 142.93
3 Filling with useful available excavated earth (excluding rock) in 1Cum 355.15 637
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work
site and all operational, incidental, labour charges, hire charges of T &
P etc., complete for finished item of work. (APSS NO. 309 & 310)
including 14% over head charges and contractors profit but excluding
VAT and seiginorage Charges
4 Plain Cement Concrete corresponding to M7.5 grade as per IS 456 1Cum 190.00 3941.6
equivalent to (1:4:8:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBG (SS5) metal from approved
quarry with concrete mixture including cost and conveyance of all
materials like cement, sand(unscreened), coarse aggregate, water etc.
to site, , including sales & other taxes on all materials, all operational,
incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., including 14% over head charges and
contractors profit but excluding VAT and seiginorage Charges for
Foundations and Flooring Bed (APSS No. 402)
5 Supply and placing of the M25 Design Mix Concrete corresponding to 1 cum 348.72 8706.15
IS 456 using WEIGH BATCHER/MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine
aggregated (sand) coarse aggregate, water etc., tosite and including
sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its
fabrictaion chrages for finished item of work (APSS No. 402) with
minimum cement content as per IS code from standard suppliers
approved by the department includign pumping, centering, shuttering,
laying concrete, vibrating, curing Including Overheads & Cotractors
Profit @13.615%etc., complete but excluding cost of steel and its
fabrication charges for finished item of work For Raf
6 For Raft Beam & Pedastals 1 cum 80.90 9170.81
7 For Plinth Beam 1 cum 64.18 10916.15
8 For Columns(Upto 3.66mts length) 1 cum 55.35 10399.99
9 For Columns(Above 3.66mts length) 1 cum 14.86 10885.48
10 For Roof beams 1 Cum 72.42 9678.36
11 For Roof Slab 125mm thick 1 Sqm 906.70 1170.77
12 For Roof Slab 150mm thick 1 Sqm
15 For Lintels 1 Sqm 1.68 10422.79
16 For Sunshade 1 Sqm 24.25 775.61

17 Filling with fly-ash in foundations with intial lead in layers of not 1 Cum 4209.22 480.48
exceeding 15cm thick , consolidating each deposited layer by watering
and ramming including cost and conveyance of water to work site and
all operational, incidental, labour charges, hire charges of T& P etc.,
complete for finished item of work (APSS No.309 & 310) including 14%
over head charges and contractors profit but excluding VAT and
Seginorage charges.
18 Providing High Yield Strength deformed bars Fe 415 grade of different 1 MT 70.55 63401.1
diameters, cutting and bending to required sizes and shapes, placing in
positing with cover blocks of approved materials and size, tying firmly
with M.S. binding wire,forming grills for reinforcement work as per
approved design and drawing to be supplied at the time of execution
of work including cost and conveyance of D forms bars, and all wastage
such as over laps, couplings, welded joints, chair,s spacer bars, bidning
wire, cover blocks and all operational incidental, labour charges such
as cutting, bending placing in position, tying etc., complete for finished
item of work, (Payment will be made on the basis of weight of
fabricated deformed bars only)
19 Plain cement concrete M20 nominal mix using 20mm HBG metal with 1 Cum 1.86 5624.43
concrete mixture inclduing cost and conveyance of all materials and all
labour charges etc., complete inclduing 14% over head charges and
contractors profit but excluding VAT and Seigniorage
20 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 1Cum 90.00 7087.51
220x100x 60 mm for manufacturing of flyash solid blocks using flyash
of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including
cost and conveyance of all materials, labour charges, seiniorage
charges, scaffolding and curing etc., cpomplete with a compresive
strength not lessthan 50 kg/sqm for walls for Basement Walls
225x100x60 mm for manufacturing of flyash solid blocks using flyash
strength not lessthan 50 kg/sqm for walls for Superstructure UPTO
3.65MTS Height
strength not lessthan 50 kg/sqm for walls for Superstructure ABOVE
3.65MTS Height
23 Supplying & fixing collapsible steel shutters with vertical, double 1 Sqm 32.99 2853.42
channel of 20 x10x2 mm of 100 mm centre ,Bracers with flat iron
40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and side
vertical frames of the collapsible gate with 65x65mmx8mm MS Angle
and middle guide rail at site height with 65mmx8mm MS flat for the
pulleys to guide and fixed with necessary hold fasts, bolts, nuts, rivets,
locking arrangements, stoppers, handles, all accessories all fixtures
and painted with one coat of approved steel primer etc., complete for
finished item of work as per special spn 1105 including 14% over head
charges and contractors profit but excluding VAT and seiginorage
Charges
24 Providing Plastering single coat for basement with CM(1:5) prop. 1 Sqm 200.00 196.59
20mm thick including cost and conveyance of all materials like cement,
fine sand , water proofing compound, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and alabour charges such as mixing mortar, laying ,rounding off at
junctions of wall and slab rendering smooth with thread lining, curing
lift charges, etc,, including 14% over head charges and contractors
profit but excluding VAT and seiginorage Charges
25 Ornamental Plastering 12mm thick in two coats with base coat of 1 Sqm 970.14 373.57
8mm thick in CM (1:5) and top coat of 4mm thick in CM (1:3) with
dubara sponge finishing including cost and conveyance of all
materials like cement, finesand(screened), water, etc., to site, and all
other taxes on all materials, and operational, incidental charges and all
labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc. including 14% over head charges
and contractors profit but excluding VAT and seiginorage Charges as
directed by Engineer-in-charge, complete for finished item of work
(APSS No. 901 & 904) for inside ceiling
26 Plastering 12mm thick in two coats with base coat of 8mm thick in 1 Sqm 559.65 362.29
CM (1:5) and top coat of 4mm thick in CM (1:3) with dubara sponge
finishing including cost and conveyance of all materials like cement,
finesand(screened), water, etc., to site, and all other taxes on all
materials, and operational, incidental charges and all labour charges
for mixing mortar, finishing, scaffolding, lift charges, curing, including
cutting grooves etc. including 14% over head charges and contractors
profit but excluding VAT and seiginorage Chargesas directed by
Engineer-in-charge, complete for finished item of work (APSS No. 901
& 904) for internal even faces of walls
27 Plastering 20mm thick in two coats with base coat of 16mm thick in 1 Sqm 658.64 373.2
fine sand (screened), water, etc., to site, and all other taxes on all
profit but excluding VAT and seiginorage Charges as directed by
& 904) for EXTERNAL faces of walls
28 Supply and fixing of Teak wood Flush door of size 1.21X 2.43 mts 2.00 14353.29
including fixing of 4 no.s of MS hold fatrs 4 Nos of 125mm long mild
steel (PC) buthinges, 2 No.s of 200mm long alluminium tower bolts,
30mm thick solid bond wood block board type with commercial ply on
both faces Flush door shutter and 3 No.s of 150mm long alluminium
door handles 1 No of 300mm long alluminium aldrop and 1 no of door
stopper including cost and conveyance of all materials and all labour
charges etc., complete including 14% over head charges and
contractors profit but excluding VAT and seginorage charges.
29 Supply and fixing of Teak wood Flush door of size 1.06X1.98 mts 4.00 11601.75
30 Supply , delivery and fixing at site of anodised alluminium window 15.00 11007.2
using outer frame of section 63.5x38.10x1.5mm thick with two track
section of 61.85x31.75x1.15mm thick for top & sides, two track gutter
for bottom section of 40x18x1.145 thick for inter lock section of
40x18x1.145mm, plain section of 40x18x1.5mm thick for inter lock
section of 40x18x1.45mm, plain section 40x18x1.55mm and 'H'
Section of 40x18x1.5mm with 4mm plain glass including locking
arrangement an 4mm rubber beeding, fixing of 'L' angle to all corners
and fixing the frame into the walls with rawl plugs, including screws,
hard ware and labour charges complete with 7.5mm thick alluminium
grill of 3.58kg/sqm fixed in F section including all materials, Labour
charges loading, unloadimng transport to site and incidental charges
all taxed & duties for completeexcluding VAT and including overhead
charges to the work site and fixing the window frame along with grill
into the walls after plastering abd whie washing to the walls complete
of size 1.83x1.67m
31 DO 1.21X1.67 2.00 8642.1
32 DO 0.75X1.67 1.00 6887.4
33 Supplying & Fixing of Mild steel bars for Window Grills, Compound 1 Kg 590.00 91.66
Wall Grills including 14% over head charges and contractors profit but
excluding VAT and seiginorage Charges
34 Supply , delivery and fixing at site of anodised alluminium Ventilators 1 Sqm 1.00 8271.4
of size 3.72X0.61 m
35 DO 1.70X0.61m 1.00 4134.9
36 Bailing out water from the pipe line trenches with oil engine driven
pumpsets, including hire charges, fuel charges and wages for Driver
and Helper.
37 Refilling with excavated earth intial lead in layers of not exceeding

15cm thick,consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all
operational,incidental,labour charges,hire charges of T&P etc.complete
for finished item of work including 14% over head charges
38 Filling with stone dust of size less than 2.36mm in foundations with
intial lead in layers of not exceeding 15cm thick,consolidating each
deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational,incidental,labour
charges,hire charges of T&P etc.complete for finished item of work
39 Levelling with excavated earth in soil by mechanical means including

cutting and pushing the earth to site of embankment upto a distance
of 100 m, including trimming bottom and side slopes in accordance
with requirements of lines, grades and cross-sections as per Technical
Specification Clause 302.3 MORD / 301 MORTH.
40 Brick Masonry in CM (1:6) prop with country bricks of size 230x110x

75 mm including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., complete for steps
41 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding
off junctions of wall and slab etc,, complete for finished item of work
42 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK)
concealed in wall with all required accessories including masonary
work and labour charges etc., complete.in slab for finished item of
work
43 Supply and Fixing of 12 module GI modular boxes of Legrand make

including fixing etc.complete including all labour charges etc.complete
44 Supply and Fixing of 6 module GI modular boxes of Legrand make

including fixing including all labour charges etc.complete
45 Error in total
Total

RATIVE STATEMENT

r Working Estimate-I As per Workdone Estimate Deffirence
Remarks
Amount Quantity Rate Amount Excess Less
6 7 8 9 10 11 12
356965 3737.63 129 482154 125189 0
It is not possible to
restrict the excavated
area to the extent of the
area of footings due to
higher depth of
excavation and to
facilitate the working
area for carrying-out
concreting operations
etc.Hence area of
excavation increased
170658 1484.00 142.93 212108 41450 0

----do---
226231 103.61 637 66000 0 160231
As per approved Designs

& Drawings
748904 236.82 3941.6 933450 184546 0

& Drawings
3036009 348.72 8706.15 3036009 0 0

& Drawings
741919 80.90 9170.81 741919 0 0

& Drawings
700599 74.76 10916.15 816091 115492 0

& Drawings
575639 71.84 10399.99 747135 171496 0

& Drawings
161758 6.26 10885.48 68143 0 93615

& Drawings
700907 51.99 9678.36 503178 0 197729

& Drawings
1061537 359.26 1170.77 420611 0 640926

& Drawings
0 532.76 1285.03 684613 684613 0

& Drawings
59645 33.50 1906.8 63878 4233 0

& Drawings
26130 18.25 1753.69 32005 5875 0

& Drawings
17510 2.12 10422.79 22096 4586 0

& Drawings
18809 19.64 775.61 15233 0 3576

& Drawings
2022446 3255.20 480.48 1564058 0 458388
To economise the
construction,it is
proposed to utilise the
excavated earth to fill-
up the annular area
outside the
basement,so that fly-ash
filling can be minimised.
4472948 85.45 63401.1 5417624 944676 0 As per approved Designs

& Drawings
10461 0.00 5624.43 0 0 10461

Steps are proposed with
country bricks
637876 58.27 7087.51 412989 0 224887

& Drawings
383239 82.98 7502.72 622576 239337 0

Ground floor plan is
changed to fulfill the
rooms required for
training purpose in the
GF itself.Hence quantity
increased
324442 48.66 7671.84 373312 48870 0

rooms required for
increased
94134 16.28 2853.42 46454 0 47680
As per execution
39318 57.33 196.59 11271 0 28047
As per execution
362415 947.57 373.57 353984 0 8431
As per execution
202756 1446.74 362.29 524139 321383 0

rooms required for
increased
245804 0.00 373.2 0 0 245804
Not proposed due to

insufficient funds
28707 0 28707
Not proposed due to

insufficient funds
46407 0 46407
Not proposed due to

insufficient funds
165108 0 165108
Not proposed due to

insufficient funds
17284 0 17284
Not proposed due to
insufficient funds
6887 0 6887
Not proposed due to
insufficient funds
54079 1128.20 91.66 103411 49332 0

As per execution
8271 0 0 8271
Not proposed due to

insufficient funds
4135 0 0 4135 Not proposed due to

insufficient funds
150.00 54.55 8183 8183 0
The site is low laying
area and hence
inundated with
water.Before
execution,it became
necessary to bail-out
the water so that
excavation can be taken
up
1724.39 81.94 141297 141297 0 To economise the

construction,it is
proposed to utilise the
excavated earth to fill-
up the annular area
outside the
basement,so that fly-ash
filling can be minimised.
232.56 974.65 226665 226665 0
During Krishna
pushkaram period,sand
quarrying is
stopped.Hence,it is
proposed to utilise
stone dust to fill-up the
top layer in the
basement
1889.49 129.00 243744 243744 0

As the site is low lying
area,it is proposed to
fill-up the premises of
the building with
excavated soil so that
stagnation of water can
be avoided
2.58 5170.00 13339 13339 0

Steps are proposed with
country bricks
939.41 412.51 387516 387516 0 An amount of Rs.695.00
lakhs is needed to
complete the building in
all respects.In the
meanwhile,to protect
the exposed GF slab
surface and to ensure
imperviousness,it
became necessary to
provide impervious coat
to GF roof slab
785.15 87.00 68308 68308 0
PVC pipes for electrical
purpose are not
proposed in the original
estimate.They are now
proposed.
49.00 378.02 18523 18523 0
5.00 284.54 1423 1423 0
-14 14 0
17729923 19383439 4050090 2396574
cutive Engineer, Assistant Exe.Engineer,

ision, Vijayawada. MPP, Kankipadu
PART---B(Work to be Executed)
Estimate Amount Rs. 200.00
Sl. Description of Item No Length Width Thickn Quantity Unit
No. (m) (m) ess (m)
1 2 3 4 5 6 7 8
A)GROUND FLOOR:-
i)CIVIL WORK
steel and its fabrication charges for finished item of work.for Columns (APSS
No. 402) (CSSR)
Columns for staircase head 1 x 2 0.45 0.75 2.740 1.85

rooms
----do--- 1 x 8 0.30 0.60 2.740 3.95
5.80 cum
2 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 500 grade as
per IS 1786-1985) of 8mm to 40mm diameters cutting, bending, to required sizes
and shapes placing in position with cover blocks of approved size and binding
wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including Cost and Conveyance of bars from approved sources to
site of work with all taxes complete for finished item of work (APSS No.126) in all
floors (CSSR)
0.400
0.400 MT
walls for Superstructure UPTO 3.65MTS Height
Lift wall 1 x 1 6.00 0.23 3.55 4.90

Deduct door 1 x 2 0.91 0.23 1.98 -0.83
Lift cross wall 1 x 1 2.13 0.23 3.55 1.74
Toilet inner walls 1 x 2 10.87 0.115 2.74 6.85
Deduct Doors D4 2 x 3 0.76 0.115 1.98 -1.04
Toilet cross walls 2 x 2 1.50 0.115 2.74 1.89
13.51 cum
walls for Superstructure ABOVE 3.65MTS Height
Staircase room walls--Staircase I 1 x 1 17.25 0.23 2.44 9.68
Deduct columns 1 x 2 0.45 0.23 2.44 -0.51

----do--- 1 x 2 0.30 0.23 2.44 -0.34
Deduct Door 1 x 1 0.91 0.23 1.98 -0.41
----do---- Staircase II 1 x 1 18.74 0.23 2.44 10.52
Deduct Door 1 x 1 0.91 0.23 1.98 -0.41
Lift wall A/R 1 x 1 17.60 0.23 0.45 1.82
1.82 cum
for Lintels
Lintel over staircase-I wall 1 x 1 5.25 0.23 0.230 0.28

----do--- staircase--II wall 1 x 1 3.53 0.23 0.230 0.19
0.47 Cum
for Sunshades
Lintel over staircase-I wall 1 x 1 5.25 0.60 ----- 3.15

----do--- staircase--II wall 1 x 1 3.53 0.60 ----- 2.12
5.27 Sqm
7 Supplying,fitting and placing of MS Iron grills including cost and conveyence of all
materils and all labour charges etc, including 14% overe head charges and
contractors profit but execluuding charges
For truss on stairs-- I-- 1 x 4 32.85 ----- ----- 131.38

Longitudinal
----do--- cross 1 x 6 26.41 ----- ----- 158.45
For truss on stairs-- II-- 1 x 3 24.75 ----- ----- 74.24
Longitudinal
----do--- cross 1 x 5 26.41 ----- ----- 132.04
Lift ---Longitudinal 1 x 1 31.29 ----- ----- 31.29
Lift ---Cross 1 x 4 12.98 ----- ----- 51.91
579.31 Kg
seigniorage charges.
Inner walls:-
Lift front wall 1 x 2 6.23 ----- 4.05 50.46
Lift cross wall 1 x 2 2.13 ----- 4.05 17.25
Toilets walls outside 1 x 2 5.55 ----- 4.05 44.96
Deduct Doors D4 2 x 3 0.76 ----- 2.00 -9.12
Toilets inside 2 x 3 5.40 ----- 4.05 131.22
Deduct Doors D4 2 x 3 0.76 ----- 2.00 -9.12
Deduct door 1 x 1 0.91 ----- 2.00 -1.82

----do---- Staircase II 1 x 1 12.89 ----- 2.44 31.45
Deduct Door 1 x 1 0.91 ----- 2.00 -1.82
292.28 sqm
9 Plastering 7mm thick in CM(1:3) with including cost and conveyance of all
materials like cement, fine sand (Screened), water etc., to site, cost of
seigniorage charges , sales &other taxes on all materials all operational ,
incidental and labour charges such as mixing mortar laying , rounding off at
junctions of wall and slab, rendering smooth with thread lining, curing , lift
charges etc. complete for finished item of work (APSS No. 901 & 903) inclduing
14% over head charges and contractors profit but excluding VAT and seigniorage
charges.for flooring
N/S Corridor & steps area 1 x 1 13.10 3.53 ----- 46.24

Inside Corridor 1 x 1 6.30 2.44 ----- 15.37
----do--- 1 x 1 7.88 3.30 ----- 26.00
Reception area 1 x 1 13.09 6.82 ----- 89.27
Lift area 1 x 1 8.06 2.48 ----- 19.99
Kichen -cum- store 1 x 1 4.80 7.05 ----- 33.84
Office Room 1 x 1 7.99 7.05 ----- 56.33
Dining hall 1 x 1 10.09 10.5 ----- 105.95
Portico 1 x 1 8.55 17.78 ----- 152.02
---do--- 1 x 1 10.61 3.05 ----- 32.36
577.37 sqm
seigniorage charges external walls
Out side building 1 x 1 110.24 ----- 4.20 462.99

----do--- Windows W1 1 x 2 1.21 ----- 1.67 -4.04
----do--- Ventilators V2 1 x 1 3.72 ----- 1.67 -6.21
----do--- East side opening 1 x 1 3.35 ----- 2.44 -8.17
----do--- North side opening 1 x 1 3.35 ----- 2.44 -8.17
Sunshade over N/S opening 1 x 1 3.35 0.65 ----- 2.18
Sunshades of W 1 x 12 2.13 0.65 ----- 16.61
----do--- W1 1 x 2 1.52 0.65 ----- 1.98
463.88 sqm
11 Roofing: - Roofing will be provided with 0.5mm thick galvanized / pre painted G.I.
profiled sheets fixed to the purlins with 14 size self drilling screws with
neoprene washer. Side laps are stitched with self tapping / drilling screws. End
laps are to be sealed with 25x3 mm Butyl tape. The sheets are provided with anti
capillary grove.
Staircase I 1 x 1 7.43 5.85 ----- 43.47

Staircase II 1 x 1 6.04 4.13 ----- 24.95
Lift pit 1 x 1 6.22 2.58 ----- 16.05
84.47 Sqm
12 Flooring with digital / polished glazed full body porcelain vitrified tiles with
any type of design texture such as marble finish, wooden, bamboo, stone
finishes etc., scratch less, stain free and of size 600 x 600 mm and
thickness between 9-11 mm 1st quality conforming to IS:13711, IS:13712,
IS:13630,set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of conveyance of
all materials.
Conference hall 1 x 1 10.20 17.09 ----- 174.32

---do---skirting 1 x 1 54.58 ----- 0.15 8.19
182.51 sqm
13 Flooring with Non-skid red or white full body Ceramic floor tiles of size 300 x
300 mm and thickness between 8-10 mm 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm
& jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.
Gents toilet-- WCs 1 x 3 1.50 1.20 ----- 5.40

Gents toilet area 1 x 1 3.60 6.075 ----- 21.87
Deduct WCs area 1 x 1 1.61 3.940 ----- -6.34
Ladies toilet---WCs 1 x 3 1.50 1.20 ----- 5.40
Ladies toilet area 1 x 1 3.60 6.075 ----- 21.87
Deduct WCs area 1 x 1 1.61 3.940 ----- -6.34
41.86 sqm
14 Dadooing with glazed red or white full body ceramic wall tiles of size 300 x
600 mm and thickness between 6-8 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15), set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost
of all materials like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but excluding the
cost of conveyance of all materials.
Gents toilet WCs 1 x 3 5.40 ----- 2.14 34.67
Deduct dooors 1 x 3 0.76 ----- 2.14 -4.88
Gents toilet area 1 x 1 19.36 ----- 2.14 41.42
Deduct doors D4 1 x 3 0.76 ----- 2.14 -4.88
Ladies toilet inside WCs 1 x 3 5.40 ----- 2.14 34.67
Deduct dooors 1 x 3 0.76 ----- 2.14 -4.88
Ladies toilet area 1 x 1 19.36 ----- 2.14 41.42
Deduct doors D4 1 x 3 0.76 ----- 2.14 -4.88
132.66 sqm
15 Medium Teak wood Doors with 35mm Thick Flush Shutters with Bondwood
solied Block Board Type Faced on Both the sides with Teak Plywood on both
sides (Schedule Item No. 301.) 1.22X2.44m
Meeting hall doors D1 1 x 5 ----- ----- ----- 5.00 No
16 Flush type Doors with 35mm Thick Flush Shutters with Bondwood solied Block
Board Type Faced on Both the sides with Teak Plywood on both sides (Schedule
Item No. 301.) 1.05X2.10m
Toilet entrance Door D3 1 x 3 ----- ----- ----- 3.00 No
Board Type Faced on Both the sides with Teak Plywood on both sides (Schedule
Item No. 301.) 0.91X2.10m
Toilet entrance Door D3 1 x 2 ----- ----- ----- 2.00 No
Board Type Faced on one side with commercial Plywood and teak ply on the
other side fitted with 1.5mm thick "Rajasri"PVC door cladding to flush door
shutters.It should be pasted to new shutters with FEVICOL SOR 998.(Schedule
Item No. 301.)(Toilet Doors) of size 0.75X2.10m
Toilet Door D4 1 x 6 ----- ----- ----- 6.00 No

19 Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding windows two
track sliding duly manufactured using UPVC reinforsed profiles of (62mmx60mm)
(60mmx45mm) x2.0mm for outer frames,(66mmx38mm)58mm x 39mm) x2.0mm
for sliding shutter frames capable of mounting single glazing system, structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of
1.2mm prefabricated &welded through fusionwelding the window sash shall be
fitted with 5mm thick clear float glass of reputed make duly fixed with TPV
gasket/EPDM weathering seal resistent accessories like locking system 1No .,
Per set of sashes and the system is to be installed at the site etc., including cost
and conveyence of all materials,accessories ,labour charges for
transportation,erriction at site with templates for casement windows sizing
complete for finished item of work including C.P & O.H excluding VAT
Windows in Conference hall 1 x 10 1.83 ----- 1.67 30.56

30.56 No
20 Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint
having VOC (Volatile Organic Compound) content less than 50 grams/ litre.of
approved brand and shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 911 for internal walls
Inner walls:-
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Conference hall ceiling 1 x 1 10.20 17.09 ----- 174.32
367.95 sqm
21 Providing and applying synthetic plaster putty or Birla Wall care or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the
surface even and smooth after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, applying emery paper, Sand the
surface, clean & wipe off loose dust, applying knifing paste filler by putty knife /
muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the
surface preparation including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of
work for Internal walls
Inner walls:-
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
193.63 sqm
22 Painting with Synthetic enamil paint Gr-I two coats over a primary coat of
wood primer for new wood work including cost and conveyance of all materlas
and all labour charges etc.complete
Doors D1 5 x 2.25 1.2 ----- 2.1 28.35
Doors D2 3 x 2.25 1.05 ----- 2.1 14.88
Doors D3 2 x 2.25 0.9 ----- 2.1 8.51
Doors D4 6 x 2.25 0.75 ----- 2.1 21.26
Windows W1 grillls 16 x 1.00 1.35 ----- 1.35 29.16
Windows W2 grills 2 x 1.00 1.83 ----- 1.35 4.94
107.10 sqm
23 Painting with Synthetic enamil paint Gr-I two coats over a primary coat of Red
oxide primer for new iron work including cost and conveyance of all materlas
Collapsible shutter 1 x 2 3.35 ----- 2.44 16.35
---do--- 1 x 2 3.35 ----- 2.44 16.35
Windows W1 grillls 16 x 1.00 1.83 ----- 1.67 48.90
Windows W2 grills 2 x 1.00 1.22 ----- 1.67 4.07
85.67 sqm
24 White washing two coats with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials, labour charges and
incidental such as scaffolding, lift charges etc., complete for finished item of work,
but excluding conveyance charges of materials
Ceiling area:-
Inside portico 1 x 1 11.06 21.85 ----- 241.66
Add for sides of beams 2 x 7 10.38 ----- 0.75 108.99
----do--- 2 x 1 20.84 ----- 0.30 12.50
---do--- 1 x 1 5.99 3.29 ----- 19.71
---do--- 1 x 1 5.99 3.29 ----- 19.71
---do--- 1 x 1 5.99 3.34 ----- 20.01
---do--- 1 x 1 5.99 3.44 ----- 20.61
---do--- 1 x 1 4.80 3.29 ----- 15.79
---do--- 1 x 1 4.80 3.34 ----- 16.03
---do--- 1 x 1 4.80 3.44 ----- 16.51
Sunken slab area 1 x 1 7.43 3.06 ----- 22.74
At sunken slab area 1 x 1 3.60 2.48 ----- 8.93
---do--- 1 x 1 3.60 2.48 ----- 8.93
---do--- 1 x 1 2.42 2.48 ----- 6.00
---do--- 1 x 1 10.08 3.29 ----- 33.16
---do--- 1 x 1 10.08 3.34 ----- 33.67
---do--- 1 x 1 10.08 3.44 ----- 34.68
Panel @ stairs 1 x 1 6.84 3.06 ----- 20.93
---do--- 1 x 1 10.19 3.29 ----- 33.53
---do--- 1 x 1 10.19 3.22 ----- 32.81
---do--- 1 x 1 10.19 3.29 ----- 33.53
---do--- 1 x 1 10.19 3.37 ----- 34.34
Deduct steps area 1 x 1 3.15 0.45 ----- -1.42
---do--- 1 x 1 4.77 0.45 ----- -2.15
Inside:-
Inside dining hall 1 x 1 41.18 ----- 4.05 166.78
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
----do--- Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Inside kitchen A/R 1 x 1 23.70 ----- 4.05 95.99
Deduct Doors D2 1 x 2 1.05 ----- 2.44 -5.12
Beam inside kitchen 1 x 1 4.80 ----- 0.83 3.98
Inside Office Room A/R 1 x 1 30.08 ----- 4.05 121.82
Deduct Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Beam inside office room 1 x 1 5.40 ----- 0.83 4.48
----do---- 1 x 1 1.83 ----- 1.73 3.17
----do---- 1 x 1 7.05 ----- 0.83 5.85
N-W side stairs area 1 x 1 31.82 ----- 4.05 128.87
Deduct collapsible gate 1 x 1 3.35 ----- 2.44 -8.17
----do--- Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Beam at stairs & Corridor 1 x 2 3.05 ----- 0.83 5.06
Corridor L shape wall--I 1 x 1 15.34 ----- 4.05 62.13
Deduct Doors D1 1 x 2 1.22 ----- 2.44 -5.95
Corridor L shape wall--II 1 x 1 10.88 ----- 4.05 44.06
Deduct Doors D3 1 x 2 0.90 ----- 2.14 -3.85
Cross wall inside N side corridor 1 x 1 2.44 ----- 4.05 9.88
Deduct Doors D1 1 x 1 1.22 ----- 2.44 -2.98

Beam at Corridor 1 x 1 3.05 ----- 0.83 2.53
Reception&Waiting area 1 x 1 47.00 ----- 4.05 190.35
Deduct collapsible grill opening 1 x 1 3.35 ----- 2.44 -8.17
Deduct Doors D1 1 x 1 1.22 ----- 2.44 -2.98
Deduct Doors D2 1 x 1 1.05 ----- 2.44 -2.56
Beam in reception 1 x 1 6.82 ----- 0.83 5.66
----do--- 1 x 1 9.60 ----- 0.83 7.97
----do--- 1 x 1 13.09 ----- 0.83 10.86
----do--- 1 x 1 7.69 ----- 0.83 6.38
Lift area 1 x 1 31.92 ----- 4.05 129.28
E/S Staircase walls 1 x 2 4.30 ----- 2.14 18.40
----do---N/S staircase walls 1 x 2 4.30 ----- 2.14 18.40
Deduct Door 1 x 1 0.91 ----- 2.44 -2.22

----do---- Staircase II 1 x 1 18.74 ----- 2.44 45.73
Deduct Door 1 x 1 0.91 ----- 2.44 -2.22
Column in office room 1 x 1 2.10 ----- 4.05 8.51
----do---in reception area 1 x 2 2.10 ----- 4.05 17.01
----do--- 0.785 x 1 2.10 ----- 4.05 6.68
Columns in portico 1 x 7 2.10 ----- 4.60 67.62
Lift front wall 1 x 2 6.23 ----- 4.05 50.46

Lift cross wall 1 x 2 2.13 ----- 4.05 17.25
Toilets walls outside 1 x 2 5.55 ----- 4.05 44.96
Deduct Doors D4 2 x 3 0.76 ----- 2.00 -9.12
Toilets inside 2 x 3 5.40 ----- 4.05 131.22
Deduct Doors D4 2 x 3 0.76 ----- 2.00 -9.12
Deduct door 1 x 1 0.91 ----- 2.00 -1.82

----do---- Staircase II 1 x 1 12.89 ----- 2.44 31.45
Deduct Door 1 x 1 0.91 ----- 2.00 -1.82
Outside:-
Out side building 1 x 1 110.24 ----- 4.20 462.99
----do--- Windows W1 1 x 2 1.21 ----- 1.67 -4.04
----do--- East side opening 1 x 1 3.35 ----- 2.44 -8.17
----do--- North side opening 1 x 1 3.35 ----- 2.44 -8.17
Sunshade over N/S opening 1 x 1 3.35 0.65 ----- 2.18
Sunshades of W 1 x 12 2.13 0.65 ----- 16.61
----do--- W1 1 x 2 1.52 0.65 ----- 1.98
2883.40 sqm
25 Supplying and fixing of false ceiling using Plaster of Paris Boards 10 mm thick
with standard GI ceiling angles, sections perimeter channels including cost and
conveyance of all materials and labour charges etc complete
Conference hall ceiling 1 x 1 10.20 17.09 ----- 174.32

174.32 sqm
ii)Electrical Work:
26 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A modular switch, Ceiling
rose and 3mm thick hylam sheet covering to GI switch control box including all
labour charges etc., complete for light, bell, fan and exhaust fan points in Non-
Residential Buildings
Ground Floor
Conference hall 20 x 6 ----- ----- ----- 120
Lift area 2 x 6 ----- ----- ----- 12
Dining area 6 x 6 ----- ----- ----- 36
Office room 4 x 6 ----- ----- ----- 24
Kitchen-cum-store 2 x 6 ----- ----- ----- 12
Gents toilet 2 x 6 ----- ----- ----- 12
Ladies 2 x 6 ----- ----- ----- 12
228 1 Pt.
27 Supply and fixing of modular type 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.
Ground Floor
Lift area 2 x 2 ----- ----- ----- 4
Dining area 1 x 4 ----- ----- ----- 4
Office room 1 x 4 ----- ----- ----- 4
Kitchen-cum-store 1 x 4 ----- ----- ----- 4
Gents toilet 2 x 2 ----- ----- ----- 4
Ladies 2 x 2 ----- ----- ----- 4
44 1 Pt.
28 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for earth continuity inlcuding all labour charges etc.,
complete.
Ground Floor
Conference hall 1 x 1 75.00 ----- ----- 75.00
Lift area 1 x 1 26.00 ----- ----- 26.00
Dining area 1 x 1 65.00 ----- ----- 65.00
Office room 1 x 1 70.00 ----- ----- 70.00
Kitchen-cum-store 1 x 1 45.00 ----- ----- 45.00
Gents toilet 1 x 1 27.40 ----- ----- 27.40
Ladies 1 x 1 27.40 ----- ----- 27.40
335.80 rmt
29 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm) FR P.V.C. insulated flexible

copper cable in existing pipe for mains inlcuding all labour charges etc.,
complete.
Ground Floor
Conference hall 1 x 2 75.00 ----- ----- 150.00
Lift area 1 x 2 26.00 ----- ----- 52.00
Dining area 1 x 2 65.00 ----- ----- 130.00
Office room 1 x 2 70.00 ----- ----- 140.00
Kitchen-cum-store 1 x 2 45.00 ----- ----- 90.00
Gents toilet 1 x 2 27.40 ----- ----- 54.80
Ladies 1 x 2 27.40 ----- ----- 54.80
671.60 rmt
30 Supply and fixing TPN Distribution board with IP-42 protection (Metal Door)
suitable for three phase ELCB / RCCB/FP Isolator as incomer and 10kA SP
MCBs as outing going including internal connection and labour charges for
surface / flush mounting etc., complete.
3 No
31 Supply and fixing Distribution board with 20A single phase plug and Socket, in
sheet steel enclosure with 10/16/20A SP MCB including internal connection and
labour charges for surface / flush mounting etc., complete
Ground Floor
Conference Hall 1 x 7 ----- ----- ----- 7
Dining Hall 1 x 3 ----- ----- ----- 3
Office room 1 x 3 ----- ----- ----- 3
Reception&Waiting 1 x 4 ----- ----- ----- 4
17 No
32 Supply of 100A,415 V porcelean rewirable fuse units of LT/Legrand makes

Ground floor 2 x 3 ----- ----- ----- 6
6 No
33 Providing independent earthling by excavating a trench to a depth of 1.52 M in

all soils, as per size specified in the Data, using 32mm dia 'B' class GI pipe of
1.83 Mtrs length with necessary accessories like copper plate of 200mm size 16
gauge, weighing 1 Kg duly providing staggered holes including filling with equal
proportion of Salt and Charcoal in layers and all labour charges etc., complete for
small quarters.
Ground Floor
1 x 4 ----- ----- ----- 4
4 No
34 Fixing of batten holder / slanting holder in lieu of ceiling rose of light point
complete with all connections and all labour charges with 40W bulb (for new
installation).
Ground Floor
Lift area 1 x 2 ----- ----- ----- 2
Gents toilet 1 x 4 ----- ----- ----- 4
Ladies 1 x 4 ----- ----- ----- 4
20.00 No
35 Cost and Supply of 7W Pin type LED Lamp with input voltage 90 to 300V
Makes: Wipro / G.E. / Phillips / Crompton / Bajaj / Havells / Anchor
Ground Floor
Lift area 1 x 2 ----- ----- ----- 2
Gents toilet 1 x 5 ----- ----- ----- 5
Ladies 1 x 5 ----- ----- ----- 5
22.00 No
36 Supply and transportation of 18W,1600 lumen and 1200mm length retrofit LED
tube light with inbuilt driver and frost cover etc.complete
Lift area 1 x 6 ----- ----- ----- 6
Dining area 1 x 5 ----- ----- ----- 5
Kitchen & Office room 1 x 5 ----- ----- ----- 5
24.00 No
37 Fixing of 18W LED tube light luminaire on wall / Ceiling with / TW round blocks
with all accessories including giving connections and all labour charges etc.,
complete.
Ground Floor:-
Lift area 1 x 6 ----- ----- ----- 6
Dining area 1 x 5 ----- ----- ----- 5
Kitchen & Office room 1 x 5 ----- ----- ----- 5
24.00 No
38 Supply, transportation and fixing of 36W Recessed / Surface mounting 2' x 2'
LED luminaire made of CRCA sheet housing with powder coated with acrylic
diffuser, Constant current Driver, With System lumen output 3200lm operating
voltage range of 150 to 265 Volts AC, P.F > 0.9, Surge protection: 2KV,
THD<10%, with high power LED's having efficacy of > 120 lumins / watt, CCT:
3000K - 5700K, minimum CRI>70, .etc.,, complete. a) LUMINAIRE MAKE :
Phillips / GE / Crompton / Wipro / Bajaj / Havells / VIN / Renesola b) LED MAKE :
PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG.
Ground floor:-
12.00 No
39 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan with 3 Blades and
double ball bearings with all standard accessories.
Ground floor:-
15.00 No
40 Supply and erecting fan hook of 12/15mm dia M.S. rod / bar grouted in RCC slab
with making the slab as original.
Ground floor:-
15.00 No
41 Supply and erecting 19/20mm steel tube down rod of one meter length with bolts
& nuts duly painted with matching colour of fan complete
Ground floor:-
15.00 No
42 Supply and erecting electronic type regulator for ceiling fans 900/1200/1400mm
sweep complete erected on existing board.
Ground floor:-
15.00 No
43 Labour charges for Fixing of Ceiling fan and regulator including transportation
and giving connections with twin core wire etc., complete.
Ground floor:-
15.00 No
44 Supply of 250W MH Flood light luminaire with integral weather proof diecast
alluminium housing with IP65 / IP66 protection with all standard accessories etc.
Makes: Wipro / G.E. / Phillips / Bajaj / Crompton / Havells / Surya.
In front of building 1 x 2 ----- ----- ----- 2
2.00 No
iii)Water Supply & Sanitary items:
45 Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per
ISI standards) 4kg/cm2 75mm dia. double socket
30.00 rmt
46 Prince/ Sudhakar make or equivalent quality PVC /SWR pipes & fittings ( as per
ISI standards) 4kg/cm2 110mm dia. double socket
25.00 rmt
47 Labour charges for laying, fixing and commissioning the PVC pipes including
couplers/ bends/ tees etc any diameter including fixing necessary fittings like
bends, plugs, couplers, junctions, tees, etc with solvent jointing as per standard
practice
55.00 rmt
48 Supply and fixing of CPVC pipes and fittings to meet the requirement of ASTM-D 2846 and
are produced in CTS(Copper tube sizes 1/2" to 2" SDR 11 and SDR 13.5) pipes are made
from identical CPVC compounds having the same physical properties for hot and cold water
(as per IS 15778-2007) Ashirvad/Ajay Flowguard make 22.20mm OD pipe--SDR 13.5
45.00 rmt
49 Supply and fixing of CPVC pipes and fittings to meet the requirement of ASTM-D 2846 and
are produced in CTS(Copper tube sizes 1/2" to 2" SDR 11 and SDR 13.5) pipes are made
from identical CPVC compounds having the same physical properties for hot and cold water
(as per IS 15778-2007) Ashirvad/Ajay Flowguard make 28.90mm OD pipe--SDR 13.5
80.00 rmt
50 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry.

Inspection chamber(Man hole) up to 914.4 mm (3'0") and fitted with light weight
457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg.including all
materials and all labour charges complete
2.00 no
51 Supplying and Fixing European Water Closet of 1st quality conforming to

IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed with
'S' trap
6.00 no
52 Supplying & Fixing white glazed flat back half stall urinals 1st quality conforming
to IS:2556-1995 with standard C.P. Spreader of overall size 95 x 95 x 57 mm
conforming to IS:2556-Part6, Sec-6-1974 fixed with screws complete Indian
make : 410 x 265 x 305 mm
4.00 no
53 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm
nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with
15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI brackets including
wooden block: 630 x 450 mm - Single C.P. Pillar cock
2.00 unit
54 Supplying & Fixing 31.75 mm C.P bottle trap (Heavy type) Parryware or equivalent
including all labour charges
2.00 unit
55 Supply and fixing of 12.7mm NP bib tap in drain 300gms weight Sieko or Equivalent
6.00 unit
56 S & F 12.7 mm NP stop cock Indian make heavy duty Seiko/ Senior/ Nice/ Senior/ Nice or
equivalent
12.00 unit
57 Supply and fixing of Gun Metal Gate(GM Peet) valve as per IS 778 Class-I,Indian make
heavy type --32mm NB size
1.00 unit
58 Supply and fixing of CI Nahany traps 1st quality ISI marked confirming to IS 1729-1979 with
C.P grating and fixing with white cement as per site requirements with standard practice for
100mm dia inlet---75mm dia outlet pipe
12.00 unit
59 Supply & fixing 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality
including all materials and all labour charges etc.complete
6.00 unit
60 Supply & fixing of PVC low level system parry ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush
6.00 unit
61 Supply of Polyethylene water storage tank double layer conforming to IS: 12701-1996 with
lid for 1000 Litres(As per item No.973 of building SSR)
1.00 unit
Deputy Executive Engineer, Assistant Exe.Enginee

PRI Sub - Division, Vijayawada MPP, Kankipadu
uru
Rate Amount
9 10
11992.37 69556
54211.40 21685
8048.40 108734
8216.94 14955
11462.08 5387
1043.39 5499
95.04 55057
433.71 126765
285.98 165116
440.08 204144
907.78 76680
1656.60 302346
1089.97 45626
930.06 123382
14914.20 74571
12065.53 36197
11194.61 22389
10358.65 62152
7261.13 221900
153.88 56620
345.85 66967
160.49 17189
150.38 12883
52.47 151292
418.38 72932
629.54 143535
348.91 15352
39.15 13147
164.08 110196
8792.66 26378
2446.70 41594
1016.85 6101
2819.65 11279
123.05 2461
562.39 12373
2198.45 52763
220.98 5304
8947.18 107366
1836.02 27540
274.26 4114
130.66 1960
475.76 7136
177.41 2661
5907.98 11816
109.07 3272
212.83 5321
73.85 4062
181.78 8180
240.86 19269
4171.94 8344
2028.03 12168
960.05 3840
2489.76 4980
514.14 1028
723.73 4342
538.54 6462
2137.50 2138
373.79 4486
29.64 178
1653.10 9919
9120.00 9120
2830209
MPP, Kankipadu
DATA SHEET----PART B
Estimate Amount Rs. 200.

Sl. No. Index-code Description Unit Quantity
1 2 3 4 5
A)CIVIL WORK:-
1 BLD- Cement Mortar (1 : 3)

CSTN-1-4 Unit : 1cum
A. MATERIALS:
Cement kg. 480.00
Sand (including 5% wastage) cum 1.05
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20
Add MA@40%
Grand Total

A. MATERIALS:
Cement kg. 288.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@40%
Grand Total

A. MATERIALS:
Cement kg. 240.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@40%
Grand Total

A. MATERIALS:
Cement kg. 180.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@40%
Grand Total
BLD- 10 V.R.C.C. M-25 DesignMix
CSTN- Supply and placing of the Design Mix Concrete corresponding to IS 456 using WEIGH
3-13 BATCHER/MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregated (sand) coarse aggregate, water etc., tosite and including sales
& othr taxes on all materials includign all operational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc., complete but
excludign cost of steel and its fabrictaion chrages for finished item of work (APSS No.
402) with minimum cement content as per IS code from standard suppliers approved by
the department includign pumping, centering, shuttering, laying concrete, vibrating,
curing Including Overheads & Cotractors Profit @13.615%etc., complete but excluding
cost of steel and its fabrication charges for finished item of work.
B COLUMNS, LINTELS, WATER TANKS,

5
RCC WALLS IN BUILDINGS
A. MATERIALS:
20mm HBG metal cum 0.540

12mm HBG metal cum 0.360
Sand cum 0.450
Cement Kgs 380.000
B. LABOUR:
1st Class Mason day 0.167
2nd Class Mason day 0.167
Mazdoor (Both Men and Women) day 5.600
Add 40% MA
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 1.333
Vibrator hire charges hour
1.333
Water (including for curing) kl 1.200
BASIC COST per 1 cum
COLUMNS
GF
Upto 3.66mts
7245.96
Centring charges
Material hire charges 341.00
Labour charges 1700.00
Add for Municipal allowances@40% 680.00
Add for lifting charges 0.00
9966.96
Add for Contract profit@13.615% 1357.00
11323.96
6 LINTELS IN BUILDINGS
GF
Basic cost 6999.89
Centring charges
9828.29
11166.41
SUNSHADES of 0.60mts width and

(0.075+0.05)/2 thickness
GF
Basic cost 6999.89
Cost of 0.0625 cum 437.49
Centring charges
921.89
Rate for 1 Sqm 1047.41
7 BLD-CSTN-2-18 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps and
wastage, where they are not welded
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps t 1.05
and wastage(Fe-500)
Binding wire kg 6.00
(b) Labour for cutting, bending, shifting to
site, tying and placing in position
Blacksmith / Bar bender day 10.00
Mazdoor (Unskilled) day 10.00
Add MA@40%
Sundries on Material
Add for Contract profit@13.615%
Rate per t = a+b
Cost,fabrication,supply and fixing charges of

MS Iron grills of any design including cost of
materials,welding charges,transportation and
fixing charges etc.complete
Cost of Mild Steel sections Kg 1.050
Labour charges for fabrication of grills Kg 1.000
Labour charges for fixing of grills Kg 1.000
Add MA@40%
8 BLD-CSTN-3-1 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 225 x 100 X60
mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs.
Gypsum of 5 kgs. and stone dust including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc., cpomplete with a compresive
strength not lessthan 50 kg/sqm for walls for Superstructure Walls Upto 3.65mts height
Unit = 1cum
A. MATERIALS:
Cement kg 36.00
Flyash Bricks size 225x100x60 mm Nos 741.00
Fine aggregate (Sand) cum 0.20
B. LABOUR:
Mason 1st class day 0.42
Mason 2nd class day 0.92
Mazdoor (unskilled) day 2.80
Add MA@40%
Scaffolding charges per cum

Material hire charges Cum 1.00
Labour charges Cum 1.00

Total
9 BLD-CSTN-3-1 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 225 x 100 X60
mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs.
Gypsum of 5 kgs. and stone dust including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc., cpomplete with a compresive
strength not lessthan 50 kg/sqm for walls for Superstructure Walls Above 3.65mts
height
Unit = 1cum
Basic cost cum 1.00
Scaffolding charges per cum
Material hire charges Cum 1.00
Labour charges Cum 1.00

Total
10 Supply and fixing of Teak wood Flush door of size 1.21X 2.43 mts including fixing of 4
no.s of MS hold fatrs 4 Nos of 125mm long mild steel (PC) buthinges, 2 No.s of 200mm
long alluminium tower bolts, 30mm thick solid bond wood block board type with
commercial ply on both faces Flush door shutter and 3 No.s of 150mm long alluminium
BLD-CSTN-11-16 door handles 1 No of 300mm long alluminium aldrop and 1 no of door stopper including
cost and conveyance of all materials and all labour charges etc., complete including
14% over head charges and contractors profit but excluding VAT and seginorage
charges.
Unit = 1No 1.210

Materials
Verticals 2X0.1X0.076X2.43=0.037 0.037
Horizontals 1X0.1X0.076X1.21=0.009 0.009
Horizontals 1X0.1X0.038X1.21=0.005 0.005
0.051
Teakwood Cum 0.051
125mm long mild steel (PC) Butt hinges Nos 4
200mm long alluminium tower bolts Nos 2
i 150mm long alluminium door handles Nos 2
300mm long alluminium aldrop Nos 1
MS hold fasts Nos 4
Aluminium door stopper Nos 1

Door Nylon rubber Nos 1
300mm thick solid bond wood block board type sqm 2.940
with comeercial ply on bothe sides Flush door
shutter
25mm screws No.8 24.00
30mm screws No.8 Nos 50
Labour
Labour charges for fixing flush door Nos 2.940
Add for Municipal allowances@40%
Total
Total
11 Supply and fixing of Teak wood Flush door of size 1.06X1.98 mts including fixing of 4
charges.
Unit = 1No 1.060

Materials
Verticals 2X0.1X0.076X1.98=0.030 0.030
Horizontals 1X0.1X0.076X1.06=0.008 0.008
Horizontals 1X0.1X0.038X1.06=0.004 0.004
0.042
Teakwood Cum 0.042
MS hold fasts Nos 4

shutter
Labour
Total
Total
12 Supply and fixing of Teak wood Flush door of size 0.91X1.98mts including fixing of 4
charges.
Unit = 1No 0.910

Materials
Verticals 2X0.1X0.076X1.98=0.030 0.030
Horizontals 1X0.1X0.076X0.91=0.007 0.007
Horizontals 1X0.1X0.038X0.91=0.003 0.003
0.040
Teakwood Cum 0.040
MS hold fasts Nos 4

shutter
Labour
Total
Total
13 Supply and fixing of Teak wood Flush door of size 0.75X1.98mts including fixing of 4
charges.
Unit = 1No 0.750

Materials
Verticals 2X0.1X0.076X1.98=0.030 0.030
Horizontals 1X0.1X0.076X0.75=0.006 0.006
Horizontals 1X0.1X0.038X0.75=0.003 0.003
0.039
Teakwood Cum 0.039
MS hold fasts Nos 4

shutter
Labour
Total
Total
14 Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding windows two track
sliding duly manufactured using UPVC reinforsed profiles of (62mmx60mm)
(60mmx45mm) x2.0mm for outer frames,(66mmx38mm)58mm x 39mm) x2.0mm for
sliding shutter frames capable of mounting single glazing system, structurally reinforced
with hot dip galvanized up to 50 microns of minimum thickness of 1.2mm prefabricated
&welded through fusionwelding the window sash shall be fitted with 5mm thick clear
float glass of reputed make duly fixed with TPV gasket/EPDM weathering seal resistent
accessories like locking system 1No ., Per set of sashes and the system is to be
installed at the site etc., including cost and conveyence of all materials,accessories
,labour charges for transportation,erriction at site with templates for casement windows
sizing complete for finished item of work including C.P & O.H excluding VAT
SSR RATE SQM 1.00

Supplying and fixing of false ceiling using Plaster of Paris Boards 10 mm thick with
standard GI ceiling angles, sections perimeter channels including cost and conveyance
of all materials and labour charges etc complete
SSR RATE SQM 1.00

15 Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat of 4mm thick in CM
dubara sponge finishing including cost and conveyance of all materials like cement, finesand(screened), wate
site, and all other taxes on all materials, and operational, incidental charges and all labour charges for mixin
finishing, scaffolding, lift charges, curing, including cutting grooves etc.excluding VAT and seigniorage cha
including overhead charges as directed by Engineer-in-charge, complete for finished item of work (APSS No. 9
for internal even faces of walls
1st coat
31.70 Kg cement 4800.00
0.11 Cum Sand 348.05
2nd coat
19.20 Kg Cement 4800.00
0.04 cum Sand 348.05
0.63 Nos. 1st class mason 445.00
1.47 Nos. 2nd class mason 400.00
3.90 Nos. Mazdoor 350.00
Add 40% Extra for Municipal Limits 2233.35
Rate per 10 Sqm
Rate per other floors GF FF

Basic Rate per 10 Sqm 3423.22 3423.22
Scaffolding charges
Material hire charges 9.90 9.90
Labour charges 58.70 83.00
Add 40% Extra on scoffolding labour 23.48 33.20
Lift charges per 10 sqm 0.00 223.34
Add 20% Extra for Municipal Limits on lift 0.00 44.67
charges
3515.30 3817.32
Add for Contract profit@13.615% 478.61 519.73

Cost per 10sqm 3994.00 4337.10
Cost per 1 sqm 399.40 433.71
16 Plastering 20mm thick in two coats with base coat of 16mm thick in CM (1:6) and top coat of 4mm thick in CM
dubara sponge finishing including cost and conveyance of all materials like cement, fine sand (screened), wa
to site, and all other taxes on all materials, and operational, incidental charges and all labour charges for mixin
finishing, scaffolding, lift charges, curing, including cutting grooves etc.excluding VAT and seigniorage cha
including overhead charges as directed by Engineer-in-charge, complete for finished item of work (APSS No. 9
for EXTERNAL faces of walls
Base coat in CM (1:6), 16mm thick

43.00 Kg Cement 4800.00
0.18 Cum Sand 348.05
Top coat in CM (1:4), 4 mm thick
14.50 Kg Cement 4800.00
0.04 cum Sand 348.05
0.63 Nos. 1st class mason 445.00
1.47 Nos. 2nd class mason 400.00
3.90 Nos. Mazdoor 350.00
Add 40% Extra for Municipal Limits 2233.35
Rate per 10 Sqm
Rate per other floors GF FF
Basic Rate per 10 Sqm 3479.26 3479.26
Scaffolding charges
Material hire charges 9.90 9.90
Labour charges 58.70 83.00
Add 40% Extra on scoffolding labour 23.48 33.20
Lift charges per 10 sqm 0.00 223.34
Add 20% Extra for Municipal Limits on lift 0.00 44.67
charges
3571.34 3873.36
Add for Contract profit@13.615% 486.24 527.36
Cost per 10sqm 4057.60 4400.80
Cost per 1 sqm 405.76 440.08
17 Roofing: - Roofing will be provided with 0.5mm

thick galvanized / pre painted G.I. profiled
sheets fixed to the purlins with 14 size self
drilling screws with neoprene washer. Side
laps are stitched with self tapping / drilling
screws. End laps are to be sealed with 25x3
mm Butyl tape. The sheets are provided with
anti capillary grove.
SSR Rate sqm 1.00

18 BLD-CSTN-6-3 Plastering with CM (1:3), 7 mm thick

including cost and conveyance of all materials
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:3) cum 0.100
B. LABOUR:
Add MA 40%
C. SCAFOLDING
Access Scafolding charges sqm 10.00
Add contractor's profit&over heads 13.615%
Grand Total
Total per 1 sqm
19 BLD-CSTN-7-5 Flooring with Supply of Double charged /

multi charged stain free full body porcelain
vitrified tiles with double layer pigment of
size 600 x 600 mm and thickness between
8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and
designs,set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching
shade, including cost of all materials like
cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete
for finished item of work, but excluding the cost
of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Supply of Double charged / multi charged stain sqm 10.10
free full body porcelain vitrified tiles with double
layer pigment of size 600 x 600 mm and
thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all
shades and designs
Cement for CM (1:8) for base coat kg. 21.60

Cement for slurry kg. 33.00
Cement for Pointing with CM (1:3) kg. 6.000
Sand for CM (1:8) cum 0.12
Sand for pointing cum 0.020
Seigniorage charges of sand cum 0.140
B. LABOUR
Mazdoor (unskiled) day 3.30
Add MA@40%
Add water charges 1% 1.00%
Rate for 10 Sqm
Basic Rate for 1 Sqm
20 BLD-CSTN-7-6 Flooring with Non-skid red or white full

body Ceramic floor tiles of size 400 x 400
mm and thickness between 7-8 mm 1st
quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching
shade, including cost of all materials like
cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete
for finished item of work, but excluding the cost
of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles(Edge cut recified) sqm 10.10
White cement kg. 2.00
B. LABOUR
Add MA@40%
Add water charges 1% 1.00%
Rate for 10 Sqm
21 BLD-CSTN-7-6 Dadooing with Supply of glazed red or
white full body ceramic wall tiles of size 200
x 300 mm / 245 mm x 325 mm and thickness
6 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs,
set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full
depth mixed with pigment of matching shade,
including cost of all materials like cement, sand
water and tiles etc., complete, including
seigniorage charges, etc., complete for
finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Supply of glazed red or white full body ceramic sqm 10.10
wall tiles of size 200 x 300 mm / 245 mm x 325
mm and thickness 6 mm 1st quality conforming
to IS:13711, IS:13712, IS:13630 (Parts 1 to 15)
of any colour and finish in all shades and
designs

White cement kg. 6.00
B. LABOUR
Add MA@40%
Rate for 10 Sqm
22 BLD-CSTN-8-30 Supplying and fixing of false ceiling using

Plaster of Paris Boards 10 mm thick with
standard GI ceiling angles, sections perimeter
channels including cost and conveyance of all
materials and labour charges etc complete
UNIT -1 sqm
Add for Contract profit@13.615% 13.6%
BASIC COST per 1 sqm
BLD-CSTN-10-6 Painting, Priming Coat on New Wood Work
Unit: 10 sqm
A. MATERIALS :
Wood Primer L 0.700
B. LABOUR
Painter--1st Class day 0.210
Painter--2nd Class day 0.490
Add MA@40%
Sundries including brushes, soap, putty etc., 1.000%
Total cost for 10 sqm
BLD-CSTN-10-7 Painting, Priming Coat on New Iron Work
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer L 0.70
B. LABOUR
Add MA@40%
Sundries including brushes, soap, putty etc., 1.000%
BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two

Coats - for New Wood Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per L 1.200
British Paints (I) Ltd. Gr-I
B. LABOUR
Add MA@40%
Sundries including brushes, soap, putty etc.,
BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two

Coats - For New Iron Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per L 1.100
British Paints (I) Ltd.
B. LABOUR
Add MA@40%
Sundries including brushes, soap, putty etc.,
23 BLD-CSTN-10- Painting with Synthetic enamil paint Gr-I

6&12 two coats over a primary coat of wood primer
for new wood work including cost and
conveyance of all materlas and all labour
charges etc.complete
BLD-CSTN-10-6
BLD-CSTN-10-12
24 BLD-CSTN-10- Painting with Synthetic enamil paint Gr-I
7&12 two coats over a primary coat of Red oxide
primer for new iron work including cost and
conveyance of all materlas and all labour
charges etc.complete
BLD-CSTN-10-7
BLD-CSTN-10-12
25 BLD-CSTN-2-5 Painting to new walls with 2 coats of Synthetic polymer plastic emulsion paint
having VOC (Volatile Organic Compound) content less than 50 grams/ litre.of approved
brand and shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges etc. complete for finished item of work as
per SS 911 for internal walls
Unit = 10sqm
A. MATERIALS:
Water based cement primer Gr-I cum / kg 1.20
acrylic exterior emulsion paint having VOC kg 0.80
(Volatile Organic Compound) content less than
50 grams/ litre (at 20 sqm / liter as per British
Paints (I) Ltd.
B. LABOUR:
For cement primer
Painter-Ist class day 0.21
Painter-IInd class day 0.49
For emulsion
Add MA@40%
Rate per 10sqm
Rate per 1sqm
26 BLD-CSTN-2-5 Painting to new walls with 2 coats of acrylic exterior emulsion paint having VOC
(Volatile Organic Compound) content less than 50 grams/ litre.of approved brand and
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS
911 for exterior walls
Unit = 10sqm
A. MATERIALS:
acrylic exterior emulsion paint having VOC kg 0.80
(Volatile Organic Compound) content less than
50 grams/ litre (at 20 sqm / liter as per British
Paints (I) Ltd.
B. LABOUR:
For cement primer
For Emulsion
Add MA@40%
Rate per 10sqm
Rate per 1sqm
27 New Providing and applying synthetic plaster putty or equivalent putty such as birla wall care
putty or texture paint or equivalent such as NCL/ Saicoat texture paint of average 2 to 3
mm thickness over plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, applying emery paper, Sand the surface, clean & wipe off loose dust,
applying putty/ texture paint filler by putty knife / muslin pad, air dry for 2 - 3 hrs for the
surface preparation including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work for
external walls - excluding cost of access scaffolding
Unit = 10sqm
A. MATERIALS:
Cement based wall Putty kg 34.50
B. LABOUR:
Mazdoor day 1.820
Labour for access scaffold sqm 10.000
Add MA@40%
Access scaffold as per Buildings SoR sqm 10.000
(Cumulative rates for higher floors)

Rate per 10sqm
Rate per 1sqm
BLD-ELEC-2-1 Copper Wiring

2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)
Fire Retardant (FR) P.V.C. insulated flexible
copper cable (ISI MARK) in existing pipe with
6A modular switch, Ceiling rose and 3mm
28 thick hylam sheet covering to GI switch
control box including all labour charges etc.,
complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings
Taking Output = 6 Points

a) Material
14/0.3mm PVC FR flexible copper wire 100 M 1
6A Modular Switch of GM or any other make each 6
6A 2 way Ceiling Rose each 6

6 Module Metal Boxes each 1
6 Modular Cover Frame of GM sqm 1
b) Labour charges :
Skilled Electrician day 0.6
Semi skilled Electrician day 1.2
Helpers day 0.6
Add MA@40%
C) Cost for 6 Points
Rate per Point = C/6
2.1.4 Supply and fixing of modular type 6A 3 pin
wall plug socket with 6A switch control on a
common switch board with earth continuity
including wire leads, earth connections along
29 with all labour charges etc., complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket (Modular) each 1
b) Labour charges :
Helpers day 0.067
Add MA@40%
Rate per each
30 Fixing of 40W tube light luminaire on wall /

Ceiling with / TW round blocks with all
BLD-ELEC-7-9-3 accessories including giving connections and
all labour charges etc., complete.
a) Material
23/0060 twin core flexible copper cable M 1
screws with rawal plugs each 2
T.W round blocks each 2
Cement and sand etc., LS
b) Labour charges
Skilled Electrician/carpenter day 0.1
Semi skilled Electrician / Helper day 0.1
Add MA@40%
Rate per each
Note : Labour Charges considered for 10 fixtures / day .
31 Supply of 1200 mm (48") sweep 230V, A.C 50

Bldngs_Elec-9-7-2 Hz.Ceiling fan with 3 Blades and double ball
bearings with all standard accessories.
a) Material
1200 mm (48") Ceiling Fan of Cromption make each 1
Transportation Charges on Unit Cost 1%

Rate per Each
32 Supply and erecting fan hook of 12/15mm dia

Bldngs_Elec-9-7-24M.S. rod / bar grouted in RCC slab with making
the slab as original.
a) Material
12/15mm plain M.S rod for Fan hook each 1
Cement, Sand and Rounding off LS
b) Labour charges for grouting in RCC
slab, Fixing of Fan hook with masonary
work.
Mason day 0.166
Helper day 0.166
Add MA@40%
Rate per Each
Note : Labour is Considered for 6 jobs / day
33 Supply and erecting 19/20mm steel tube down

rod of one meter length with bolts & nuts duly
Bldngs_Elec-9-7-25painted with matching colour of fan complete
a) Material
19/20mm steel tube down rod with bolts & nuts M 1
for fan with maching colour.
b) Labour charges for Fixing
Helper day 0.1
Add MA@40%
Rate per Each
Note : Labour is Considered for 10 jobs /
day
34 Supply and erecting electronic type regulator

Bldngs_Elec-9-7-26for ceiling fans 900/1200/1400mm sweep
complete erected on existing board.
a) Material
Module Modular type Electronic step type Fan M 1
b) Labour charges.
Semi skilled Electrician day 0.1
Add MA@40%
Rate per Each
35 Labour charges for Fixing of Ceiling fan and

regulator including transportation and giving
Bldngs_Elec-9-7-35connections with twin core wire etc., complete.
a) Material
23/0060 Twin Core wire M 1
Unforseen item works, such as painting to LS
down rod, screws etc.,
b) Labour charges.
Helper day 0.125
Add MA@40%
Rate per Each
BLD-ELEC-3-1 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm)

3.1.4 (a) F.R P.V.C. insulated flexible copper cable in
existing pipe for earth continuity inlcuding all
labour charges etc., complete.
36
Taking Output = 100 M
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire 100 M 1
Finolex make
b) Labour charges :
Semi Skilled Electrician day 1
Helpers day 0.34
Add MA@40%
Sundries
C) Cost for 100 RM
Rate per Metre = C/100
3.1.6 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm)

FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour
37 charges etc., complete.
Taking Output = 100 M
a) Material
84 /0.3mm (6 Sq.mm) FR PVC flexible copper 100 M 2
wire.
b) Labour charges :
Skilled Electrician day 1
Helpers day 1
Add MA@40%
Sundries
C) Cost for 100 RM
Rate per Metre = C/100
Providing independent earthling by excavating

a trench to a depth of 1.52 M in all soils, as per
size specified in the Data, using 32mm dia 'B'
class GI pipe of 1.83 Mtrs length with
necessary accessories like copper plate of
38 BLD-ELEC-5-1 200mm size 16 gauge, weighing 1 Kg duly
providing staggered holes including filling with
equal proportion of Salt and Charcoal in layers
and all labour charges etc., complete for small
quarters.
a) Material
Earth Work Excavation of Hard gravel Soil with cum 0.85
small boulder for trench 1st step of size 1.5 x
0.6 x 0.9 m (5'x2'x3')
40% extra for narrow trench & pit and back
filling with Sand, Coke, Salt etc., and leveling
32mm dia 'B' Class G.I pipe Mtr 1.83

200mm dia 16 gauge copper plate wieghing 1 Kg 1.25
Kg
Drilling of 16 Nos through holes of 12mm dia to Each 16
G.I pipe
G.I Nuts, Bolts an Washers Set 4
Hard Coke Kg 25
Salt Kg 15
b) labour charges for connections Each
Semi skilled Electrician Nos 0.5
Helpers Nos 0.5
Add MA@40%
Rate per each
BLD-ELEC-4-4 DISTRIBUTION BOARDS
4.4.2 Supply and fixing TPN Distribution board with

IP-42 protection (Metal Door) suitable for three
phase ELCB / RCCB/FP Isolator as incomer
39 and 10kA SP MCBs as outing going including
internal connection and labour charges for
surface / flush mounting etc., complete.
C 40A FP Isolator/ RCCB / ELCB - 1 No for

incomer, 6-32A SP MCBs - 12 Nos for
outgoing.
a) Material
TPN 12 way D.B with IP-42 Protection (MD) each 1
suitable for single phase ECCB / RCCB/ FP
Isolator.
100A F.P.Isolator / ECCB / RCCB each 1
10 kA - 6-32A range SP MCBs each 12
b) Labour charges :
Helpers day 1
Sundries such as hardware, cement etc, LS
2. For concealing, add the following:
a 1No. Semi skilled mason Day 1
b 1/4 bag cement Kg 12.5
Add MA@40%
Rate per Each
4.4.9 Supply and fixing Distribution board with 20A

single phase plug and Socket, in sheet steel
enclosure with 10/16/20A SP MCB including
40 internal connection and labour charges for
surface / flush mounting etc., complete
a) Material
1 Phase Distribution board with 20A plug and Nos 1
socket.
10/16/20A SP MCB Nos 1
b) Labour charges :
Skilled Electrician Nos 0.25
Semi skilled Electrician Nos 0.25
Helpers Nos 0.25
Sundries such as Cement, Sand, T.W. Plugs, LS
Screws etc.,
Rate per each
Note : 1. Labour Charges considered for 4 jobs / day
2. For concealing, add the following:
a 1No. Semi skilled mason Day 1
b 1/4 bag cement Kg 12.5
Add MA@40%
Rate per Each
Supply of 250W MH Flood light luminaire with
Non - integral weather proof diecast alluminium
41 housing with IP66 protection with Control Gear
Box without lamp of makes HPL / Surya /
Venture / Pierlite.
As per SSR Nos 1
Rate per Each
Supply of 200A 415V Porcelain Rewirable

Fuse Units with extension strip. Makes: GM /
42 Sputnik / Million / Gold Medal / Vimal / Star /
Benlo / Fybros by Kundan cab.
As per SSR Nos 1

Rate per Each
43 Cost and Supply of 7W Pin type LED Lamp

with input voltage 90 to 300V Makes: Wipro /
G.E. / Phillips / Crompton / Bajaj / Havells /
Anchor
As per SSR Nos 1
Rate per Each
44 Supply and transportation of 18W,1600 lumen

and 1200mm length retrofit LED tube light with
inbuilt driver and frost cover etc.complete
As per SSR Nos 1

Rate per Each
45 Supply, transportation and fixing of 36W

Recessed / Surface mounting 2' x 2' LED
luminaire made of CRCA sheet housing with
powder coated with acrylic diffuser, Constant
current Driver, With System lumen output
3200lm operating voltage range of 150 to 265
Volts AC, P.F > 0.9, Surge protection: 2KV,
THD<10%, with high power LED's having
efficacy of > 120 lumins / watt, CCT: 3000K -
5700K, minimum CRI>70, .etc.,, complete. a)
LUMINAIRE MAKE : Phillips / GE / Crompton /
Wipro / Bajaj / Havells / VIN / Renesola b) LED
MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG.
As per SSR Nos 1

Rate per Each
Prince/ Sudhakar make or equivalent quality

PVC /SWR pipes & fittings ( as per ISI
46 standards) 4kg/cm2 75mm dia.(double socket)
As per SSR Nos 1

Rate per Each
Prince/ Sudhakar make or equivalent quality
PVC /SWR pipes & fittings ( as per ISI
47 standards) 4kg/cm2 110mm dia. double socket
As per SSR Nos 1

Rate per Each
Labour charges for laying, fixing and
commissioning the PVC pipes including
48 couplers/ bends/ tees etc any diameter
including fixing necessary fittings like bends,
plugs, couplers, junctions, tees, etc with
solvent jointing as per standard practice
As per SSR Nos 1
Rate per Each
Supply and fixing of CPVC pipes and fittings to
meet the requirement of ASTM-D 2846 and are
produced in CTS(Copper tube sizes 1/2" to 2"
SDR 11 and SDR 13.5) pipes are made from
identical CPVC compounds having the same
49
physical properties for hot and cold water (as
per IS 15778-2007) Ashirvad/Ajay Flowguard
make 15.9mm OD pipe--SDR 13.5
As per SSR Nos 1

Rate per Each
50
As per SSR Nos 1

Rate per Each
51
As per SSR Nos 1

Rate per Each
Constructing 457.2 mm x 457.2 mm (1'6"x1'6")
brick in CM 1:6 prop. Masonry. Inspection
chamber(Man hole) up to 914.4 mm (3'0") and
52 fitted with light weight 457.2 mm x 457.2 mm
(1'6"x1'6") C.I frame and cover of 20
Kg.including all materials and all labour
charges complete
As per SSR Nos 1

Rate per Each
Supplying and Fixing European Water Closet
of 1st quality conforming to IS:2556-Part-2-
53 1973 of Hindustan / Neycer or Parryware make
white glazed with 'S' trap
As per SSR Nos 1

Rate per Each
Supplying and Fixing best Indian make plastic
seat and lid for European water closets with
54 rubber or plastic Buffers as per IS 2548-1996
As per SSR Nos 1

Rate per Each
Supply&Fixing of white glazed falt back bowl
urinals of 440x265x315mm with internal
55 flushing rim fixed with screws etc.complete
Indian make Parryware/Neycer/Hindware
As per SSR Nos 1

Rate per Each
Supplying & Fixing Indian make Flat Back
Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain, 32
mm nominal size C.P. Fitting with parallel pipe
thread conforming to IS:2963-1979 and fitted
56 with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams
Seiko/ Senior/ Nice/ Esso or equivalent
complete with standard CI brackets including
wooden block: 630 x 450 mm - Single C.P.
Pillar cock
As per SSR Nos 1

Rate per Each
S & F 12.7 mm NP stop cock Indian make
57 heavy duty Seiko/ Senior/ Nice/ Senior/ Nice or
equivalent
As per SSR Nos 1

Rate per Each
S & F CP Long body bib cock fancy type
58 deluxe heavy duty 12.7 mm dia Indian make
Seiko/ Senior/ Nice or equivalent
As per SSR Nos 1
Rate per Each
S&F 12.7 mm dia NP push cock Ist quality
59 including all materials and all labour charges
etc.complete
As per SSR Nos 1

Rate per Each
S & F 25.4 mm copper ball cock ith PVC ball
60 Indian make ISI mark including all materials
As per SSR Nos 1

Rate per Each
Supply and fixing of CI Nahany traps 1st
quality ISI marked confirming to IS 1729-1979
with C.P grating and fixing with white cement
61 as per site requirements with standard practice
for 100mm dia inlet---75mm dia outlet pipe
As per SSR Nos 1

Rate per Each
Supply & fixing 31.75 mm dia PVC flexible
waste pipe of 914.4 mm length of Ist quality
62 including all materials and all labour charges
etc.complete
As per SSR Nos 1

Rate per Each
Supply & fixing of PVC low level system parry
63 ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush
As per SSR Nos 1

Rate per Each
Supply of Polyethylene water storage tank
double layer conforming to IS: 12701-1996
64 with lid for 1000 Litres(As per item No.973 of
building SSR)
As per SSR Nos 1

Rate per Each
65 BLD-CSTN-9-5 White washing two coats with whiting of approved quality to give an even shade after
materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work, but excluding
conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Paint grade white lime for wash cum / kg 0.80
Gum, conjee water, or prickly pear juice
including necessary fire wood
B. LABOUR
Brick Layers / Painter day 0.063
2nd class painter day 0.147
Sundries including brushes, ladders, etc., 1.00%
Add MA@40%
Total per 1 sqm
66 Fixing of batten holder / slanting holder in lieu

of ceiling rose of light point complete with all
BLD-ELEC-2-1-7 connections and all labour charges with 40W
bulb (for new installation).
a) Material
PVC batten holder each 1
b) Labour charges :
Helpers day 0.05
Add MA@40%
Rate per each

PRI Sub - Division, Vijayawada
Rate Rs. Amount Rs.
6 7
4.80 2304.00
348.05 365.46
350.00 70.00
28.00
2767.46
4.80 1382.40
348.05 365.46
350.00 70.00
28.00
1845.86
4.80 1152.00
348.05 365.46
350.00 70.00
28.00
1615.46
4.80 864.00
348.05 365.46
350.00 70.00
28.00
1327.46
to IS 456 using WEIGH
ard granite metal (coarse
ce of all materials like
osite and including sales
l and labour charges
ng etc., complete but
em of work (APSS No.
ard suppliers approved by
g concrete, vibrating,
, complete but excluding
k.
Lintels and
sunshades
1751.30 945.70 945.70

1483.80 534.17 534.17
281.05 126.47 126.47
4800.00 1824.00 1824.00
445.00 74.32 74.32

400.00 66.80 66.80
350.00 1960.00 1960.00
2101.12 840.45 840.45
471.10
627.98 627.98
184.60 246.07
0.00
7245.96 6999.89
GF FF
above
3.66mts
7245.96 7245.96
341.00 341.00
1700.00 1700.00
680.00 680.00
210.11 420.22
84.04 168.09
10261.11 10555.27
1397.05 1437.10
11658.17 11992.37
FF SF
6999.89 6999.89
760.00 760.00
1453.20 1574.30
581.28 629.72
210.11 420.22
84.04 168.09
10088.52 10552.22
1373.55 1436.68
11462.08 11988.91
FF SF
6999.89 6999.89
437.49 437.49
150.00 150.00
223.20 241.80
89.28 96.72
13.13 26.26
5.25 10.51
918.36 962.78
125.03 131.08
1043.39 1093.87
undation complete as per

ia including over laps and
34500.00 36225.00
60.00 360.00
445.00 4450.00
350.00 3500.00
3180.00
0.00
6496.40
54211.40
45.00 47.25
22.00 22.00
4.00 4.00
10.40
11.39
95.04
s of size 225 x 100 X60
kgs, cement of 15 kgs.
ce of all materials, labour
plete with a compresive
alls Upto 3.65mts height
4.80 172.80
5792.76 4292.43
348.05 69.61
445.00 186.90
400.00 368.00
350.00 980.00
613.96
6683.70
43.17 43.17
255.04 255.04
102.02
7083.93
964.48
8048.40
s of size 225 x 100 X60
kgs, cement of 15 kgs.
ce of all materials, labour
plete with a compresive
alls Above 3.65mts
6683.70 6683.70
43.17 43.17
361.00 361.00
144.40
7232.27
984.67
8216.94
mts including fixing of 4

hinges, 2 No.s of 200mm
k board type with
150mm long alluminium
of door stopper including
c., complete including
AT and seginorage
2.43
146840.00 7449.19
33.00 132.00
137.00 274.00
136.00 272.00
413.00 413.00
20.00 80.00
61.00 61.00
10.00 10.00
1034.00 3040.27
0.72 17.28
0.89 44.50
324.00 952.66
381.06
13126.96
1787.24
14914.20
mts including fixing of 4

k board type with
AT and seginorage
1.98
146840.00 6193.71
33.00 132.00
137.00 274.00
136.00 272.00
413.00 413.00
20.00 80.00
61.00 61.00
10.00 10.00
1034.00 2170.16
0.72 17.28
0.89 44.50
324.00 680.01
272.00
10619.66
1445.87
12065.53
ts including fixing of 4
k board type with
AT and seginorage
1.98
145020.50 5868.98
33.00 132.00
137.00 274.00
136.00 272.00
413.00 413.00
20.00 80.00
61.00 61.00
10.00 10.00
1034.00 1863.06
0.72 17.28
0.89 44.50
324.00 583.78
233.51
9853.11
1341.50
11194.61
ts including fixing of 4
k board type with
AT and seginorage
1.98
145020.50 5604.46
33.00 132.00
137.00 274.00
136.00 272.00
413.00 413.00
20.00 80.00
61.00 61.00
10.00 10.00
1034.00 1535.49
0.72 17.28
0.89 44.50
324.00 481.14
192.46
9117.33
1241.32
10358.65
g windows two track

2mmx60mm)
x 39mm) x2.0mm for
m, structurally reinforced
of 1.2mm prefabricated
with 5mm thick clear
weathering seal resistent
he system is to be
materials,accessories
s for casement windows
xcluding VAT
6391.00 6391.00
870.13
7261.13
ds 10 mm thick with
ng cost and conveyance
367.00 367.00
49.97
416.97
d top coat of 4mm thick in CM (1:3) with

ement, finesand(screened), water, etc., to
and all labour charges for mixing mortar,
ing VAT and seigniorage charges and
hed item of work (APSS No. 901 & 904)
1 MT 152.16
Cum 38.29
1 MT 92.16
Cum 13.92
Each 280.35
Each 588.00
Each 1365.00
893.34
3423.22
SF TF
3423.22 3423.22
9.90 9.90
107.40 131.81
42.96 52.72
446.67 670.01
89.33 134.00
4119.48 4421.66
560.87 602.01
4680.40 5023.70
468.04 502.37
d top coat of 4mm thick in CM (1:4) with
ement, fine sand (screened), water, etc.,
and all labour charges for mixing mortar,
ing VAT and seigniorage charges and
hed item of work (APSS No. 901 & 904)
1MT 206.40
Cum 62.65
1MT 69.60
Cum 13.92
Each 280.35
Each 588.00
Each 1365.00
10Sqm 893.34
3479.26
SF TF
3479.26 3479.26
9.90 9.90
107.40 131.81
42.96 52.72
446.67 670.01
89.33 134.00
4175.53 4477.70
568.50 609.64
4744.10 5087.40
474.41 508.74
799.00 799.00
108.78
907.78
2767.46 276.75
445.00 200.25
400.00 420.00
350.00 980.00
640.10
0.00 0.00
342.70
2859.80
285.98
1048.00 10584.80
4.80 103.68
4.80 158.40
29.00 174.00
348.05 41.77
348.05 6.96
50.00 7.00
445.00 427.20
400.00 896.00
350.00 1155.00
991.28
34.69
1985.17
16565.95
1656.60
560.00 5656.00
6.00 129.60
6.00 198.00
29.00 58.00
348.05 41.77
50.00 6.00
445.00 427.20
400.00 896.00
350.00 1155.00
991.28
34.69
1306.16
10899.70
1089.97
660.00 6666.00
4.80 273.60
4.80 158.40
29.00 174.00
348.05 41.77
50.00 6.00
440.00 338.80
350.00 280.00
247.52
1114.54
9300.63
930.06
367.00
49.97
416.97
145.00 101.50
440.00 92.40
345.00 169.05
104.58
4.68
472.21
130.00 91.00
440.00 92.40
345.00 169.05
104.58
4.57
461.60
253.00 303.60
440.00 158.40
345.00 289.80
179.28
9.31
940.39
253.00 278.30
440.00 145.20
345.00 265.65
164.34
8.53
862.02
472.21
940.39
192.33
1604.93
461.60
862.02
180.21
1503.83
plastic emulsion paint

0 grams/ litre.of approved
ove all dirt and remains of
all materials to work site
or finished item of work as
144.00 172.80
261.00 208.80
440.00 92.40
345.00 169.05
440.00 158.40
345.00 289.80
283.86
163.69
1538.80
153.88
ulsion paint having VOC

e.of approved brand and
dirt and remains of loose
terials to work site and all
ed item of work as per SS
144.00 172.80
261.00 208.80
440.00 92.40
345.00 169.05
440.00 92.40
345.00 169.05
350.00 525.00
419.16
228.17
2076.83
207.68
tty such as birla wall care

re paint of average 2 to 3
e even and smooth after
mains of loose powdered
& wipe off loose dust,
air dry for 2 - 3 hrs for the
erials to work site and all
nished item of work for
34.80 1200.60
440.00 240.24
345.00 439.53
350.00 637.00
0.00 0.00
526.71
0.00 0.00
414.45
3458.53
345.85
1051.00 1051.00
92.00 552.00
21.00 126.00
130.00 130.00
130.00 130.00
440.00 264.00
400.00 480.00
350.00 210.00
381.60
452.64
3777.24
629.54
141.00 141.00
92.00 92.00
440.00 29.48
350.00 23.45
21.17
41.81
348.91
39.90 39.90
15.00 30.00
7.00 14.00
440.00 44.00
350.00 35.00
31.60
26.48
220.98
1600.00
1600.00
16.00
220.02
1836.02
22.00 22.00
35.79
440.00 73.04
350.00 58.10
52.46
32.87
274.26
66.00 66.00
350.00 35.00
14.00
15.66
130.66
375.00
375.00
350.00 35.00
8.75
57.01
475.76
39.90 39.90
440.00 55.00
350.00 43.75
17.50
21.26
177.41
2510.00 2510.00
440.00 149.60
400.00 400.00
350.00 119.00
267.44
469.18
3915.22
39.15
5828.00 11656.00
440.00 440.00
400.00 1200.00
350.00 350.00
796.00
1966.28
16408.28
164.08
127.40
108.29
27.07
355.00 649.65
605.00 756.25
6.00 96.00
13.00 52.00
9.00 225.00
4.00 60.00
375.00 187.50
350.00 175.00
145.00
337.89
2819.65
2491.00 2491.00
918.00 918.00
201.00 2412.00
440.00 220.00
400.00 400.00
350.00 350.00
400.00 400.00
0 0.00
548.00
1053.66
8792.66
901.00 901.00
201.00 201.00
440.00 110.00
400.00 100.00
350.00 87.50
400.00 400.00
6 75.00
279.00
293.20
2446.70
5200.00 5200.00
707.98
5907.98
895.00 895.00
121.85
1016.85
495.00 495.00
67.39
562.39
1935.00 1935.00
263.45
2198.45
7875.00 7875.00
1072.18
8947.18
96.00 96.00
13.07
109.07
187.33 187.33
25.50
212.83
65.00 65.00
8.85
73.85
141.00 141.00
19.74
160.74
160.00 160.00
21.78
181.78
212.00 212.00
28.86
240.86
3672.00 3672.00
499.94
4171.94
1785.00 1785.00
243.03
2028.03
461.00 461.00
62.77
523.77
845.00 845.00
115.05
960.05
2184.00 2184.00
305.76
2489.76
474.00 474.00
64.54
538.54
637.00 637.00
86.73
723.73
271.00 271.00
36.90
307.90
426.00 426.00
58.00
484.00
329.00 329.00
44.79
373.79
26.00 26.00
3.64
29.64
1455.00 1455.00
198.10
1653.10
8000.00 8000.00
1089.20
9089.20
give an even shade after
mains of loose powdered
and incidental such as
of work, but excluding
144.00 172.80
22.08 17.66
1.55
440.00 27.72
345.00 50.72
350.00 112.00
1.14
76.63
62.66
522.88
52.29
53.00 53.00
440.00 22.00
350.00 17.50
15.80
14.75
123.05
MPP, Kankipadu
COMPLETION REPORT
Sl As per Workdone Estimate

Description Units
No Quantity Rate Amount
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all 1 Cum 3737.63 129 482154
lifts and with an initial lead of 10m including all operational, incidental,
labour charges such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work eexcluding dewatering charges etc
as per SS - 20 B (APSS 308) including 14% over head charges and
contractors profit but excluding VAT and seiginorage Charges(upto
3.00mts depth)
2 DO (3.00mts to 6.00mts depth) 1 Cum 1484.00 142.93 212108
3 Filling with useful available excavated earth (excluding rock) in 1Cum 103.61 637 66000
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost and conveyance of water to work
site and all operational, incidental, labour charges, hire charges of T &
P etc., complete for finished item of work. (APSS NO. 309 & 310)
including 14% over head charges and contractors profit but excluding
VAT and seiginorage Charges
4 Plain Cement Concrete corresponding to M7.5 grade as per IS 456 1Cum 236.82 3941.6 933450
equivalent to (1:4:8:) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size HBG (SS5) metal from approved
quarry with concrete mixture including cost and conveyance of all
materials like cement, sand(unscreened), coarse aggregate, water etc.
to site, , including sales & other taxes on all materials, all operational,
incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, etc., including 14% over head charges and
contractors profit but excluding VAT and seiginorage Charges for
Foundations and Flooring Bed (APSS No. 402)
5 Supply and placing of the M25 Design Mix Concrete corresponding to 1 cum 348.72 8706.15 3036009
IS 456 using WEIGH BATCHER/MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine
aggregated (sand) coarse aggregate, water etc., tosite and including
sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its
fabrictaion chrages for finished item of work (APSS No. 402) with
minimum cement content as per IS code from standard suppliers
approved by the department includign pumping, centering, shuttering,
laying concrete, vibrating, curing Including Overheads & Cotractors
Profit @13.615%etc., complete but excluding cost of steel and its
fabrication charges for finished item of work For Raf
6 For Raft Beam & Pedastals 1 cum 80.90 9170.81 741919
7 For Plinth Beam 1 cum 74.76 10916.15 816091
8 For Columns(Upto 3.66mts length) 1 cum 71.84 10399.99 747135
9 For Columns(Above 3.66mts length) 1 cum 6.26 10885.48 68143
10 For Roof beams 1 Cum 51.99 9678.36 503178
11 For Roof Slab 125mm thick 1 Sqm 359.26 1170.77 420611
15 For Lintels 1 Sqm 2.12 10422.79 22096

16 For Sunshade 1 Sqm 19.64 775.61 15233
17 Filling with fly-ash in foundations with intial lead in layers of not 1 Cum 3255.20 480.48 1564058
exceeding 15cm thick , consolidating each deposited layer by watering
and ramming including cost and conveyance of water to work site and
all operational, incidental, labour charges, hire charges of T& P etc.,
complete for finished item of work (APSS No.309 & 310) including 14%
over head charges and contractors profit but excluding VAT and
Seginorage charges.
18 Providing High Yield Strength deformed bars Fe 415 grade of different 1 MT 85.45 63401.1 5417624
diameters, cutting and bending to required sizes and shapes, placing in
positing with cover blocks of approved materials and size, tying firmly
with M.S. binding wire,forming grills for reinforcement work as per
approved design and drawing to be supplied at the time of execution
of work including cost and conveyance of D forms bars, and all wastage
such as over laps, couplings, welded joints, chair,s spacer bars, bidning
wire, cover blocks and all operational incidental, labour charges such
as cutting, bending placing in position, tying etc., complete for finished
item of work, (Payment will be made on the basis of weight of
fabricated deformed bars only)
19 Plain cement concrete M20 nominal mix using 20mm HBG metal with 1 Cum 0.00 5624.43 0
concrete mixture inclduing cost and conveyance of all materials and all
labour charges etc., complete inclduing 14% over head charges and
contractors profit but excluding VAT and Seigniorage
20 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 1Cum 58.27 7087.51 412989
220x100x 60 mm for manufacturing of flyash solid blocks using flyash
strength not lessthan 50 kg/sqm for walls for Basement Walls
strength not lessthan 50 kg/sqm for walls for Superstructure UPTO
3.65MTS Height
strength not lessthan 50 kg/sqm for walls for Superstructure ABOVE
3.65MTS Height
23 Supplying & fixing collapsible steel shutters with vertical, double 1 Sqm 16.28 2853.42 46454
channel of 20 x10x2 mm of 100 mm centre ,Bracers with flat iron
40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and side
vertical frames of the collapsible gate with 65x65mmx8mm MS Angle
and middle guide rail at site height with 65mmx8mm MS flat for the
pulleys to guide and fixed with necessary hold fasts, bolts, nuts, rivets,
locking arrangements, stoppers, handles, all accessories all fixtures
and painted with one coat of approved steel primer etc., complete for
finished item of work as per special spn 1105 including 14% over head
charges and contractors profit but excluding VAT and seiginorage
Charges
24 Providing Plastering single coat for basement with CM(1:5) prop. 1 Sqm 57.33 196.59 11271
20mm thick including cost and conveyance of all materials like cement,
fine sand , water proofing compound, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and alabour charges such as mixing mortar, laying ,rounding off at
junctions of wall and slab rendering smooth with thread lining, curing
lift charges, etc,, including 14% over head charges and contractors
profit but excluding VAT and seiginorage Charges
25 Ornamental Plastering 12mm thick in two coats with base coat of 1 Sqm 947.57 373.57 353984
8mm thick in CM (1:5) and top coat of 4mm thick in CM (1:3) with
dubara sponge finishing including cost and conveyance of all
materials like cement, finesand(screened), water, etc., to site, and all
other taxes on all materials, and operational, incidental charges and all
labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc. including 14% over head charges
and contractors profit but excluding VAT and seiginorage Charges as
directed by Engineer-in-charge, complete for finished item of work
(APSS No. 901 & 904) for inside ceiling
26 Plastering 12mm thick in two coats with base coat of 8mm thick in 1 Sqm 1446.74 362.29 524139
finesand(screened), water, etc., to site, and all other taxes on all
profit but excluding VAT and seiginorage Chargesas directed by
& 904) for internal even faces of walls
27 Plastering 20mm thick in two coats with base coat of 16mm thick in 1 Sqm 0.00 373.2 0
fine sand (screened), water, etc., to site, and all other taxes on all
profit but excluding VAT and seiginorage Charges as directed by
& 904) for EXTERNAL faces of walls
28 Supply and fixing of Teak wood Flush door of size 1.21X 2.43 mts 0
29 Supply and fixing of Teak wood Flush door of size 1.06X1.98 mts 0
30 Supply , delivery and fixing at site of anodised alluminium window 0

of size 1.83x1.67m
31 DO 1.21X1.67 0
32 DO 0.75X1.67 0
33 Supplying & Fixing of Mild steel bars for Window Grills, Compound 1 Kg 1128.20 91.66 103411
Wall Grills including 14% over head charges and contractors profit but
excluding VAT and seiginorage Charges
34 Supply , delivery and fixing at site of anodised alluminium Ventilators 1 Sqm 0

of size 3.72X0.61 m
35 DO 1.70X0.61m 0
36 Bailing out water from the pipe line trenches with oil engine driven 150.00 54.55 8183
pumpsets, including hire charges, fuel charges and wages for Driver
and Helper.
37 Refilling with excavated earth intial lead in layers of not exceeding 1724.39 81.94 141297
15cm thick,consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all
operational,incidental,labour charges,hire charges of T&P etc.complete
for finished item of work including 14% over head charges
38 Filling with stone dust of size less than 2.36mm in foundations with 232.56 974.65 226665
intial lead in layers of not exceeding 15cm thick,consolidating each
deposited layer by watering and ramming including cost and
conveyance of water to work site and all operational,incidental,labour
charges,hire charges of T&P etc.complete for finished item of work
39 Levelling with excavated earth in soil by mechanical means including 1889.49 129 243744
cutting and pushing the earth to site of embankment upto a distance
of 100 m, including trimming bottom and side slopes in accordance
with requirements of lines, grades and cross-sections as per Technical
Specification Clause 302.3 MORD / 301 MORTH.
40 Brick Masonry in CM (1:6) prop with country bricks of size 230x110x 2.58 5170 13339
75 mm including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., complete for steps
41 Providing impervious coat to exposed RCC roof slab surface with 939.41 412.51 387516
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding
off junctions of wall and slab etc,, complete for finished item of work
42 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK) 785.15 87 68308
concealed in wall with all required accessories including masonary
work and labour charges etc., complete.in slab for finished item of
work
43 Supply and Fixing of 12 module GI modular boxes of Legrand make 49.00 378.024 18523
including fixing etc.complete including all labour charges etc.complete
44 Supply and Fixing of 6 module GI modular boxes of Legrand make 5.00 284.544 1423
including fixing including all labour charges etc.complete
Total 19383439

As per execution Deffirence
Quantity Rate Amount Excess Less
7 8 9 10 11
3737.63 129 482154.27 0.27 0.00
1484.00 142.93 212108.12 0.12 0.00
103.61 637 65999.57 0.00 0.43
236.82 3941.6 933449.71 0.00 0.29

348.72 8706.15 3036008.63 0.00 0.37
80.90 9170.81 741918.53 0.00 0.47
74.76 10916.15 816091.37 0.37 0.00
71.84 10399.99 747135.28 0.28 0.00
6.26 10885.48 68143.10 0.10 0.00
51.99 9678.36 503177.94 0.00 0.06
359.26 1170.77 420610.83 0.00 0.17
532.76 1285.03 684612.58 0.00 0.42
33.50 1906.8 63877.80 0.00 0.20
18.25 1753.69 32004.84 0.00 0.16
2.12 10422.79 22096.31 0.31 0.00

19.64 775.61 15232.98 0.00 0.02
3255.20 480.48 1564058.50 0.50 0.00
85.45 63401.1 5417624.00 0.00 0.00
0.00 5624.43 0.00 0.00 0.00
58.27 7087.51 412989.21 0.21 0.00
82.98 7502.72 622575.71 0.00 0.29
48.66 7671.84 373311.73 0.00 0.27

16.28 2853.42 46453.68 0.00 0.32
57.33 196.59 11270.50 0.00 0.50
947.57 373.57 353983.72 0.00 0.28
1446.74 362.29 524139.43 0.43 0.00

0.00 373.2 0 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
1128.20 91.66 103410.81 0.00 0.19
0 0.00 0.00
0 0.00 0.00
150.00 54.55 8182.50 0.00 0.50
1724.39 81.94 141296.52 0.00 0.48

232.56 974.65 226664.60 0.00 0.40
1889.49 129.00 243744.21 0.21 0.00
2.58 5170.00 13338.60 0.00 0.40
939.41 412.51 387516.02 0.02 0.00
785.15 87.00 68308.05 0.05 0.00
49.00 378.02 18523.18 0.18 0.00
5.00 284.54 1422.72 0.00 0.28
19383435.55 3.05 6.50
MPP, Kankipadu
SUPPLIMENTARY DATA SHEET

Sl. No. Index-code Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6 7
A)CIVIL WORK:-
RBR- Excavation for Structures

FNDN-1 Earthwork in excavation for structures as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and
301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.00 345.00 0.00
Mazdoor (Unskilled) day 3.64 350.00 1274.00
Add MA@40% 509.60
b) Material
Sienorage charges 220.00
Add contractor's profit&over heads@14% 280.50
Rate per 10cum = (a+b+c) 2284.10
Rate per cum = (a+b+c)/10 228.41
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m including all
operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work eexcluding dewatering charges etc as per SS - 20 B (APSS 308).excluding VAT and seigniorage charges and
including overhead charges including conveyance upto 100mts
BLD- Ordinary Soil-Mechanical Means-Upto 3 m

CSTN- depth
2-1
Unit = cum
a) Labour
Mate -
8.32 Nos. Mazdoor (Unskilled) 295.00 day 2454.40
Add40% municipal allowance 981.76
b) mechaniary
6.00 hours Hydraulic excavator 1 cum bucket capacity 2848.50 hours 17091.00
240 Cum Conveyance for 200mts 27.63 1 cum 6631.20
Total 27158.36
Overheads & Contractors Profit@14% 3802.17
Cost for 240 cum = a+b+c 30960.53
Rate per cum = (a+b+c)/240 129.00
BLD- Ordinary Soil-Mechanical Means- 3 mts to
CSTN- 6mts depth
2-3
Unit = cum
a) Labour
Mate -
8.32 Nos. Mazdoor (Unskilled) 295.00 day 2454.40
Add40% municipal allowance 981.76
b) mechaniary
6.00 hours Hydraulic excavator 1 cum bucket capacity 2848.50 hours 17091.00
Page151
210 Cum Conveyance for 200mts 27.63 1 cum 5802.30
Total 26329.46
Overheads & Contractors Profit@14% 3686.12
Cost for 210 cum = a+b+c 30015.58
Rate per cum = (a+b+c)/210 142.93
1 BLD-CSTN-2.8 Filling in foundation trenches with stone dust as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH
Stone Dust
Unit = cum
a) Labour
Mate day 0.00 345.00 0.00
Add MA@40% 36.58
b) Material
Stone dust cum 1.00 726.93 726.93
Rate per cum = a+b+c+d 974.65
2 BLD-CSTN-2.8 Filling in foundation trenches with stone dust as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH
Stone dust
Unit = cum
a) Labour
Mate day 0.00 345.00 0.00
Add MA@40% 36.58
b) Material
Filling sand cum 1.00 726.93 726.93
Rate per cum = a+b+c+d 974.65
3 Refilling with excavated earth with hydraulic

excavator of 0.9 cum bucket capacity
including cutting and loading in tippers,
trimming bottom and side slopes, in
accordance with requirements of lines, grades
and cross-sections, and transporting to the
embankment location with all lifts and lead
upto 1000 m as per Technical Specification
Clause 302.3 MORD / 301 MORTH
Unit = cum
a) Labour
Mate day -
Add MA@40% 245.44
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity hour 5.20 2848.50 14812.20
@ 100 cum/ hour
Conveyance for 200m cum 360.00 27.63 9946.80
Add water charges @ 1% 256.18
c&d) Overheads & Contractors Profit @ 14% 3622.39
Cost for 360 cum = a+b+c+d 29496.61
Rate per cum = (a+b+c+d)/360 81.94
4 Fixing of Modular Boxes (Concealed)

Supply and Fixing of 12 module GI Modular
boxes concealed in wall with all required
accessories including masonary work and
Taking Output = 1No
a) Material
12 Module 1.00 1 219.00 219.00
Cement kg 5 6.00 30.00
b) Labour charges :
Skilled Electrician day 0 440.00 0.00
Page152
Semi skilled Electrician day 0 375.00 0.00
Helpers day 0.2 295.00 59.00
Add MA@40% 23.60
Sundries
C) Cost for 1 No 378.02
Rate per 1 No 378.02
5 Fixing of Modular Boxes (Concealed)

Supply and Fixing of 6 module GI Modular
boxes concealed in wall with all required
accessories including masonary work and
Taking Output = 1No
a) Material
6 Module GI Box of Legrand make 1.00 1 137.00 137.00
Cement kg 5 6.00 30.00
b) Labour charges :
Skilled Electrician day 0 440.00 0.00
Semi skilled Electrician day 0 375.00 0.00
Helpers day 0.2 295.00 59.00
Add MA@40% 23.60
Sundries
C) Cost for 1 No 284.54
Rate per 1 No 284.54
17 BLD-CSTN-11-16 Flush type Doors with country wood frames

and 30mm Thick Flush Shutters with
Bondwood solied Block Board Type Faced on
both sides with commercial Plywood fitted with
1.5mm thick "Rajasri"PVC door cladding to
flush door shutters.It should be pasted to new
shutters with FEVICOL SOR 998.(Schedule
Item No. 301.)(Toilet Doors)
Single Shutter :
i 750 x 2100 mm
Sal wood cum 0.04446 51994.00 2311.65
Flush Shutter 30mm thick (Vide relevant sqm 1.333 1034.00 1378.32
standard specification)
Labour, wrought and putup in position frame & cum 1.800 685.00 1233.00
shutters
Labour charges for fixing flush door shutter to sqm 1.330 324.00 430.92
existing frames
Add MA@40% 665.57
Top Tower bolts 150mm long(Aluminium) Nos 1 114.00 114.00
Bottom Tower bolts 150mm long(Aluminium) Nos 1 114.00 114.00
Butt hings with screws 150mm long Nos 3 165.00 495.00
(Aluminium)
Aluminium Aldrop 250mm long Nos 1 391.00 391.00
Aluminium Door handle 125mm long Nos 1 140.00 140.00
Providing and fixing 1.5mm thick "Rajasri"PVC sqm 1.530 430.00 657.90
door cladding to flush door shutters.It should
be pasted to new shutters with FEVICOL SOR
998.
Sundries for hold fasts etc. 178.05

Total for each door 8109.41
For Single door of size 750mm x 2100mm 9244.73
area =
Page153
6 New Providing and applying synthetic plaster putty or plaster of paris putty or lime
punning of average 1 to 2 mm thickness over plastered surface to prepare the surface
even and smooth after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials, applying emery paper, Sand the surface, clean & wipe off
loose dust, applying knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs,
sand with 180 and 320 No., emery paper for the surface preparation including cost and
conveyance of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work for Internal walls
Unit = 10sqm
A. MATERIALS:
Cement based wall Putty kg 23.00 34.80 800.40
B. LABOUR:
Painter-Ist class day 0.273 440.00 120.12
Painter-IInd class day 0.637 345.00 219.77
Mazdoor day 0.910 295.00 268.45
Add MA@40% 243.34
Rate per 10sqm 1883.37
Rate per 1sqm 188.34
54 BLD-CSTN-9-5 White washing two coats with whiting of approved quality to give an even shade after
materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work, but excluding
conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Water based cement primer Gr-I cum / kg 1.20 144.00 172.80
Paint grade white lime for wash cum / kg 0.80 22.08 17.66
Gum, conjee water, or prickly pear juice 1.55

including necessary fire wood
B. LABOUR
Brick Layers / Painter day 0.063 440.00 27.72
2nd class painter day 0.147 345.00 50.72
Mazdoor (unskilled) day 0.32 295.00 94.40
Sundries including brushes, ladders, etc., 1.00% 1.14
Add MA@40% 69.59
Total cost for 10 sqm 496.56
Total per 1 sqm 49.66
ELECTRICAL DATA:-
2.1.4 Supply and fixing of modular type 6A 3 pin

wall plug socket with 6A switch control on a
common switch board with earth continuity
including wire leads, earth connections along
with all labour charges etc., complete.
a) Material
6A 3 pin / 2 pin Socket (Modular) each 1 141.00 141.00
92.00 92.00
b) Labour charges :
Skilled Electrician day 0.067 440.00 29.48
Helpers day 0.067 295.00 19.77
Add MA@40% 19.70
Rate per each 344.22
BLD-ELEC-2-1 Copper Wiring
Page154
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm)
Fire Retardant (FR) P.V.C. insulated flexible
copper cable (ISI MARK) in existing pipe with
6A modular switch, Ceiling rose and 3mm
thick hylam sheet covering to GI switch
control box including all labour charges etc.,
complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings
Taking Output = 6 Points

a) Material
14/0.3mm PVC FR flexible copper wire 100 M 1 1051.00 1051.00
92.00 552.00
6A 2 way Ceiling Rose each 6 21.00 126.00
6 Module Metal Boxes each 1 130.00 130.00
6 Modular Cover Frame of GM sqm 1 130.00 130.00
b) Labour charges :
Semi skilled Electrician day 1.2 375.00 450.00
Helpers day 0.6 295.00 177.00
Add MA@40% 356.40
C) Cost for 6 Points 3689.50
Rate per Point = C/6 614.92
81 Fixing of batten holder / slanting holder in lieu

of ceiling rose of light point complete with all
BLD-ELEC-2-1-7 connections and all labour charges with 40W
bulb (for new installation).
a) Material
PVC batten holder each 1 53.00 53.00
b) Labour charges :
Helpers day 0.05 295.00 14.75
Add MA@40% 14.70
Rate per each 119.07
Page155
Page156
Page157
LEAD STATEMENT ---PART B
Estimate
Sl. Name of the Lead in Conveyance

Description of Material Unit Initial Cost
No. Quarry KM charges
1 2 3 4 5 6 7
1 Sand for filling 1.00 Cum Krishna river 16.00 195.92 85.13
2 Fly ash 1.00 Cum Ibrahimpatnam 27.20 320.13 72.00
3 Coarse Sand for Concrete 1.00 Cum Krishna river 16.00 195.92 85.13
Sand for mortar plastering and
4 ceiling 1.00 Cum Krishna river 16.00 195.92 152.13
5 Aggregates 10mm nominal size 1.00 Cum Kethanakonda 33.80 386.30 692.00
10 Gravel 1.00 Cum Savarigudem 36.00 406.64 103.00
11 Stone dust 1.00 Cum Savarigudem 33.80 386.30 350.00
5 Fly Bricks of size 225X100X60 mm 1000 Nos. Ibrahimpatnam 27.20 515.57 5200.00
11 Steel 1.00 MT at site 34500.00
11 Ms / Structural steel as on Dec 2014 1.00 MT at site 44000.00
12 Cement 1.00 MT at site 4800.00
1.Certified that the above leads are correct to the best of my knowledge

PRI Sub - Division, Vijayawada
B
Machine Loading&
Blasting Total
crushing Unloading
charges Amount
charges charges
8 9 12
0.00 0.00 0.00 281.05
0.00 0.00 0.00 392.13
0.00 0.00 0.00 281.05
0.00 0.00 0.00 348.05
70.00 173.00 0.00 1321.30
70.00 259.00 0.00 1751.30
70.00 155.00 0.00 1231.30
70.00 205.50 0.00 1483.80
70.00 133.00 0.00 1121.30
0.00 0.00 0.00 509.64
0.00 0.00 0.00 736.30
0.00 0.00 77.19 5792.76
0.00 0.00 0.00 34500.00
0.00 0.00 0.00 44000.00
0.00 0.00 0.00 4800.00
MPP, Kankipadu

Borewell and Motor Work

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Borewell and Motor Work

Uploaded by

Copyright:

Available Formats

Name of Sub - Work: Providing Borewell and Motor

Est.Rs: 0.81 Lakhs

Dy., Executive Engineer, Assistant Exe.Engineer,

2 Providing slotting to 125mm dia PVC casing pipe at 5cm 1Rmt 0 0

3 Cost and Supply of 125 mm PVC Blue Casing Pipe 1Rmt 0 0

4 Manufacture,supply and delivery of 50mm dia HDPE 1Rmt 0 0

5 Laying and jointing of HDPE pipes of 50mm dia including 1Rmt 0 0

Executive Engineer, Deputy Executive Engineer,

Working Estimate-I As per Workdone Estimate Deffirence in cost

0 55.50Rmt 200.00 11100 11100 0

0 55.50Rmt 342.00 18981 18981 0

0 55.50Rmt 102.60 5694 5694 0

0 55.50Rmt 31.92 1772 1772 0

0 1No 26932.50 26933 26933 0

53900 1Rmt 0 0 0 53900

49950 1Rmt 0 0 0 49950

4950 1Rmt 0 0 0 4950

600 1No 0 0 0 600

200000 80020 80020 200000

puty Executive Engineer, Assistant Exe.Engineer,

Executive Engineer, Deputy Executive Engineer,

As per Execution Deffirence in cost

55.50Rmt 200.00 11100.00 0 0

55.50Rmt 342.00 18981.00 1175 0

55.50Rmt 102.60 5694.30 0 308

55.50Rmt 31.92 1771.56 218 0

1No 26932.50 26932.50 0 1456

80019.36 1392.56 1763.20

PART----A (Work already executed)

1 Construction of DPRC building 1 19383439 1 No 19383439

3 Deduct price decrease -641814

4 Deduct Tender Percentage@11.34% less than the estimate 19463459 -2207156

5 Provision for QC Charges @ 0.50 % 16614489 L.S 83072

6 Provision for VAT @ 5% 16614489 L.S 830724

7 Provision for Seginorage charges 244929 L.S 244929

8 Provision for NAC charges@0.1% 16614489 L.S 16614

PART---A--- TOTAL 17789829

PART----B (Work to be executed)

5 Provision for QC Charges @ 0.50 % 2830209 L.S 14151

6 Provision for VAT @ 5% 2830209 L.S 141510

7 Provision for Seginorage charges 2848 L.S 2848

10 Provision for Unforseen items such as Sanitation arrangements, L.S 18622

GRAND TOTAL 20800000

Dy., Executive Engineer, Assistant Exe.Engineer,

PART-----A(Work already executed)

1 Construction of DPRC building 1 No 1 17729923 17729923 1 19383439 19383439 1653516 0

3 Deduct price decrease 1 -641814 -641814 0 641814

4 Deduct Tender Percentage@11.34% -2033253 -2207156 0 173903

6 Provision for VAT @ 5% L.S 794833 794833 830724 830724 35891 0

8 Provision for NAC charges @0.1% 15897 16614 16614 717 0

9 Add Tender Percentage@11.34% on 2033253 0 0 2033253

10 Provision for Unforeseen Items such as L.S 1102324 0 0 0 1102324

12 Provision for QC Charges @ 0.50 % LS 14151 14151 14151 0

13 Provision for VAT @ 5% LS 141510 141510 141510 0

14 Provision for Seginorage charges LS 2848 2848 2848 0

15 Provision for NAC charges@0.1% LS 2830 2830 2830 0

16 Provision for Unforseen items such as LS 18622 18622 18622 0

PART---B---- TOTAL 3010171 3010171 0

Grand Total 20000000 20800000 4871274 4071274

Executive Engineer, Deputy Executive Engineer, Assistant Exe.Engineer,

PART----A(Work already executed)

Name of work : Construction of DPRC Building at Kanuru

Est.Cost : Rs. 200.00 Lakhs