You are on page 1of 33

Abstract of Estimated Quantity

Site : Residential Building


Location :

Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

Work title : Civil Works


A. EARTH WORK
1 Earthwork excavation in soft soil in
trenches with a load and lift as per
Cuft 2,796.50 15.00 41,947.50
drowing, specification and instruction all
complete.

2
Earthwork in backfilling in 15 cm layer
including water sprinkle and mechanical
Cuft 31,460.63
compaction as per drawing specification
and instruction all complete
2,097.38 15.00
3 Earthwork in filling Cuft 2,404.04 15.00 36,060.63
B. BRICK MASONRY
1
Flat brick soling work as per specifocation
Sqft 28,856.94
and instruction all complete
1,442.85 20.00
2 Supplying and laying of first class
chimney made brick work and erection
brick masonry wall in cement sand mortar
Sqft
(1:6) including in true line and level and
curing etc as per specification and
instruction all complete.
For Substructure Sqft 1,161.67 35.00 40,658.33
For Superstructure Sqft 7,948.13 30.00 238,443.75
C. PCC WORK
1 pcc Sqft 1,442.85 15.00 21,642.71
2 rcc foundation Cuft 872.00 90.00 78,480.00
BEAM Cuft 3,791.12 80.00 303,289.29
SLAB TOP Cuft 48.67 80.00 3,893.33
3 SLAB Cuft 1,132.72 80.00 90,617.91
4 column Cuft 510.00 80.00 40,800.00
5 TILE Sqft 570.07 35.00 59,857.35
D. FLOORING WORKS
1 Providing and laying of glazed and non
glazed (non skiding) porcelian clay tiles in
floor and walls of approved colour and
size on kitchen,toilet and bathroom in 1:4 Sqft 175.31 0.00
cement sand mortar in true line and level
as per drawing, specification all
instruction all complete
2 screeding Sqft 3,205.39 20.00 64,107.78

E. FINISHING WORK

Page 1
Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

1
Supplying and applying of 12.5mm thick
1:6 cement sand plaster on true line and
Sqft 0.00
level including curing as per specification
and instruction all complete

Inner Sqft 5,724.00 15.00 85,860.00


Outer Sqft 5,646.98 25.00 141,174.56
Supplying and applying of 12.5mm thick
1:3 cement sand plaster in celing surface
on true line and level including curing as Sqft 48,080.83
per specification and instruction all
complete 2,404.04 20.00

5 Supplying, mixing and applying of 1:1


cement sand punning 3 mm thick work as
Sqft 48,080.83
per specification and instruction all
complete 3,205.39 15.00
F. WOOD WORK
1
Supplying, fixing and erection of sal wood
frame for door with steel holefast of
approved shape and size jamming on Cuft 12,600.00
wall by 1:2:4 PCC as per specification
and instruction all complete
36.00 350.00
2
Supplying, fixing and erection of sal wood
panelled door shutter with hinges, tower
bolts and handle of approved quality and Sqft 0.00
colour as per specification and instruction
all complete
0.00 511.15
3
Supplying, fixing and erection of 4 mm
thick teak wood ply one side on 8mm
thick commercial plywood panelled Door
shutter with hinges, tower bolts, door Sqft 0.00
stoper hooks and handles of approved
quality and and colour as per
specification and instruction all complete

4
Supplying, fixing and erection of 38 mm
thick sal wood door shutter fixed on 4mm
thick glass shutter with hinges, tower
Sqft 0.00
bolts, door stoper hooks and handles of
approved quality and and colour as per
specification and instruction all complete

Page 2
Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

5
Supplying, fixing and erection of 25 mm
thick local soft wood celing mounted on
60*90 cm size wooden frame at suitable Sqft 0.00
position including fixing nailing as per
specification and instruction all complete

6
Supplying, fixing and erection of 6 mm
water proof plywood flush door fixing with
hinges,and handles of approved quality Sqft 0.00
and and colour as per specification and
instruction all complete

G. METAL WORKS
7 Stainless steel railing works Rft 0.00 1,450.00 0.00
H. COLOURING AND PAINTING
1 Supplying and applying of 2 coats of
water proof cement paint of approved
Sqft 0.00
color as per drawing, specification and
instruction all complete
Inner 0.00 6.96 0.00
Outer 0.00 7.30 0.00
Ceiling 0.00 7.30 0.00
2 Supplying and laying of two coats of
enamel paint with one coat primer as per
Sqft 0.00
drawing, specification and instruction all
complete
3 Supplying and laying of two coats of
enamel paint with out primer as per
Sqft 0.00
drawing, specification and instruction all
complete
4 Supplying and applying of three coats of
chapra polish as per specification and Sqft 0.00
instruction all complete
J. MISCELLANEOUS WORK
Total of Civil Works: 1,415,912.38

Sanitary works @10% of Civil Works 141591.23793


Electrification works @10 % of Civil works 141591.23793
Total Cost Estimate 1,699,094.86
Per Sqft 1332.6234158
Prepared By: Checked By:

Page 3
Bishun Rate

9
109,468.75 10

28,856.94 40

240
279,102.08 250

21,642.71 210
240

94,511.25 300
115000 3023.593 3174.773
85
9.416667

150
64,107.78 48

Page 4
Bishun Rate

19
20

25
275,115.40

15

4500

800

Page 5
Bishun Rate

Page 6
MEASUREMENT SHEET

S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Sub Structure Works
1 Earthwork:
1.1 Earthwork in excavation
Footing F1 4 5 5 5.00 500 cft
F3 1 12 8 5.00 480 cft
Footing F2 4 12 5 5.00 1200 cft
1.2 Trench for Wall Footings:
Along Grid A ( 1-3) 1 12.083333 2 3.00 72.5 cft
Along Grid B (2-4) 1 0 0 0.00 0 cft
Along Grid C, D (1-2), (2-3) 2 11 2 3.00 132 cft
Along Grid E (2-3) 1 6.5 2 3.00 39 cft
Along Grid 1 ( A-C), (C-D) 2 17.25 2 3.00 207 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 13.833333 2 3.00 83 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 13.833333 2 3.00 83 cft
2796.50

Earthwork in backfilling 1 75% of total Earthwork approx deducting water tank 2097.38 cft

1.3 Earthfilling 1
Room ( staircase ) 1 21 10 3.00 630 cft
Living Room 1 10.5 14 3.00 441 cft
1 13.833333 10 3.00 415
1 13.833333 10.416667 3.00 432.29167
Kitchen 1 13.75 7.25 3.00 299.0625 cft
Room1 (Bedroom+Toilet) 1 8.5833333 7.25 3.00 186.6875 cft

2404.04

2 Flat Brick Soling


Footing (F1) 4 5 5 100 sft
F3 1 12 8 96 sft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Footing (F2) 4 12 5 240 sft
Trench for Wall Footings:
Along Grid A ( 1-2) 1 12.083333 2 24.166667 sft
Along Grid B (2-3) 1 0 2 0 sft
Along Grid C, D (1-2), (2-3) 2 11 2 44 sft
Along Grid E (2-3) 1 6.5 2 13 sft
Along Grid 1 ( A-C), (C-D) 2 17.25 2 69 sft
Along Grid 2 ( A-C), (C-D), (D-E) 1 13.833333 2 27.666667 sft
Along Grid 3 (B-C), (C-D), (D-E) 1 13.833333 2 27.666667 sft
Room ( staircase ) 1 21 10 210 sft
Living Room 1 10.5 14 147 sft
1 13.833333 10 138.33333
1 13.833333 10.416667 144.09722
Kitchen 1 13.75 7.25 99.6875 sft
Room1 (Bedroom+Toilet) 1 8.5833333 7.25 62.229167 sft
1442.85 sft

3 3" thick PCC(1:3:6)


Footing (F1) 4 5 5 0.00 100 cft
1 12 8 0.00 96 cft
Footing (F2) 4 12 5 0.00 240 cft
Trench for Wall Footings: 0.00 cft
Along Grid A ( 1-2) 1 0 12.083333 2 0.00 24.166667 cft
Along Grid B (2-3) 1 0 0 2 0.00 0 cft
Along Grid C, D (1-2), (2-3) 2 0 11 2 0.00 44 cft
Along Grid E (2-3) 1 0 6.5 2 0.00 13 cft
Along Grid 1 ( A-C), (C-D) 2 0 17.25 2 0.00 69 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 0 13.833333 2 0.00 27.666667 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 0 13.833333 2 0.00 27.666667 cft
Room ( staircase ) 1 0 21 10 0.00 210 cft
Living Room 1 0 10.5 14 0.00 147 cft
1 0 13.833333 10 0.00 138.33333
1 0 13.833333 10.416667 0.00 144.09722
Kitchen 1 0 13.75 7.25 0.00 99.6875 cft
Room1 (Bedroom+Toilet) 1 0 8.5833333 7.25 0.00 62.229167 cft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
1442.85

4 Concreting work for RCC(1:1.5:3)


Upto Ground Floor
4.1 Footing vertical portion
Footing (F1) 4 5 5 2.00 200 cft
1 12 8 2.00 192
Footing (F2) 4 12 5 2.00 480 cft

872.00
4.2 Foundation Tie-Beam cft
Along Grid A ( 1-2) 1 22.25 1 1.17 74.166667 cft
Along Grid B (2-3) 1 9.25 1 1.17 30.833333 cft
Along Grid C, D (1-2), (2-3) 2 30.5 1 1.17 203.33333 cft
Along Grid E (2-3) 1 11.5 1 1.17 38.333333 cft
Along Grid 1 ( A-C), (C-D) 2 36.75 1 1.17 245 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 29.5 1 1.17 98.333333 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 25.333333 1 1.17 84.444444 cft
cft
4.3 Plinth Tie-Beam cft
Along Grid A ( 1-2) 1 22.25 0.75 1.00 61.1875 cft
Along Grid B (2-3) 1 9.25 0.75 1.00 25.4375 cft
Along Grid C, D (1-2), (2-3) 2 30.5 0.75 1.00 167.75 cft
Along Grid E (2-3) 1 11.5 0.75 1.00 31.625 cft
Along Grid 1 ( A-C), (C-D) 2 36.75 0.75 1.00 202.125 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 29.5 0.75 1.00 81.125 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 25.333333 0.75 1.00 69.666667 cft

4.4 Beam ( First Floor) cft


Along Grid A ( 1-2) 1 22.25 0.75 1.17 68.7525 cft
Along Grid B (2-3) 1 9.25 0.75 1.17 28.5825 cft
Along Grid C, D (1-2), (2-3) 2 30.5 0.75 1.17 188.49 cft
Along Grid E (2-3) 1 11.5 0.75 1.17 35.535 cft
Along Grid 1 ( A-C), (C-D) 2 36.75 0.75 1.17 227.115 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 29.5 0.75 1.17 91.155 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 25.333333 0.75 1.17 78.28 cft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
3791.1161
4.5 Columns
Columns in Ground floor
12" x 9" columns 15 1 1 7.00 105 cft
Column in First Floor
12" x 9" columns 15 1 1 27.00 405 cft
510.00

4.6 Slab 1 850 0.42 354.16667 cft


Staircase Void Deduction 1 73.32 0.42 -30.7944 cft

4.7 Staircase
Waist Slab 1 2 6 3.5 0.58 24.36 cft
Waist Slab 2 1 6 3.79 0.58 13.1892 cft
Landing 1 1 3.5 3.535 0.41 5.072725 cft
Landing 2 2 3.5 4.035 0.41 11.58045 cft

1132.72

5 Flooring
Ground Floor
5.1 Screeding
1 21 10 210 sft
Living Room 1 10.5 14 147 sft
1 13.833333 10 138.33333 sft
1 13.833333 10.416667 144.09722 sft
Kitchen 1 13.75 7.25 99.6875 sft
Bedroom 1 8.5833333 7.25 62.229167 sft
3205.39

5.2 Punning
Living Room 1 10.83 8.4 90.972 sft
Kitchen 1 10.16 9.8 99.568 sft
Bedroom 1 10.08 11.83 119.2464 sft
toilet 1 7 4 28
3205.39
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit

6 Formworks
6.1 Upto Ground Floor
Combined footing CF1 along grid A 10.29 1.50 0 Sft
Combined footing CF2 along Grid B 9.75 1.50 0 Sft
Combined footing CF3 along Grid C 11.5 1.50 0 Sft
Combined footing CF4 along Grid B 6 1.50 0 Sft

6.2 Foundation Tie-Beam


Along Grid A ( 1-2) 2 10.33 1.16 23.9656 Sft
Along Grid B (2-3) 1 10.08 1.16 11.6928 Sft
Along Grid C, D (1-2), (2-3) 4 20.41 1.16 94.7024 Sft
Along Grid E (2-3) 2 10.08 1.16 23.3856 Sft
Along Grid 1 ( A-C), (C-D) 2 18.32 1.16 42.5024 Sft
Along Grid 2 ( A-C), (C-D), (D-E) 2 28.16 1.16 65.3312 Sft
Along Grid 3 (B-C), (C-D), (D-E) 2 23.9 1.16 55.448 Sft

6.3 Tie beam


Along Grid A ( 1-2) 2 10.33 1.00 20.66 Sft
Along Grid B (2-3) 1 10.08 1.00 10.08 Sft
Along Grid C, D (1-2), (2-3) 4 20.41 1.00 81.64 Sft
Along Grid E (2-3) 2 10.08 1.00 20.16 Sft
Along Grid 1 ( A-C), (C-D) 2 18.32 1.00 36.64 Sft
Along Grid 2 ( A-C), (C-D), (D-E) 2 28.16 1.00 56.32 Sft
Along Grid 3 (B-C), (C-D), (D-E) 2 23.9 1.00 47.8 Sft

6.4 Beam ( First Floor)


Along Grid A ( 1-2) 3 10.33 0.75 23.2425 Sft
Along Grid B (2-3) 3 10.08 0.75 22.68 Sft
Along Grid C, D (1-2), (2-3) 6 20.41 0.75 91.845 Sft
Along Grid E (2-3) 3 10.08 0.75 22.68 Sft
Along Grid 1 ( A-C), (C-D) 3 18.32 0.75 41.22 Sft
Along Grid 2 ( A-C), (C-D), (D-E) 3 28.16 0.75 63.36 Sft
Along Grid 3 (B-C), (C-D), (D-E) 3 23.9 0.75 53.775 Sft

6.5 Columns
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Columns in Ground floor
12" x 9" columns 44 1 13.49 593.56 Sft
Column in First Floor
12" x 9" columns 16 1 9.00 144 Sft

6.6 Slab
Living Room 1 10.83 8.4 90.972 sft
Kitchen 1 10.16 9.8 99.568 sft
Bedroom 1 10.08 11.83 119.2464 sft
toilet 1 7 4 28

6.7 Slab edge perimeter 1 117.91 0.33 38.9103 Sft

6.8 Staircase
Waist Slab 2 6 3.5 42 Sft
Waist Slab 2 1 6 3.79 22.74 Sft
landing 1 1 3.5 3.535 12.3725 Sft
landing 2 1 3.5 4.035 14.1225 Sft
Riser 15 3.5 7.40 388.5 Sft

0.00

7 Brickwork
7.1 Brickwork In sub-Structure Works in Cm (1:6)
Dwarf wall 9"
Along Grid A ( 1-2) 1 22.25 1 5.00 111.25 cft
Along Grid B (2-3) 1 9.25 1 5.00 46.25 cft
Along Grid C, D (1-2), (2-3) 2 30.5 1 5.00 305 cft
Along Grid E (2-3) 1 11.5 1 5.00 57.5 cft
Along Grid 1 ( A-C), (C-D) 2 36.75 1 5.00 367.5 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 29.5 1 5.00 147.5 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 25.333333 1 5.00 126.66667 cft
1161.67
7.2 Brickworks in super structure
Along Grid A ( 1-2) 1 22.25 3 8.25 550.6875 cft
Along Grid B (2-3) 1 9.25 3 8.25 228.9375 cft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Along Grid C, D (1-2), (2-3) 2 30.5 3 8.25 1509.75 cft
Along Grid E (2-3) 1 11.5 3 8.25 284.625 cft
Along Grid 1 ( A-C), (C-D) 2 36.75 3 8.25 1819.125 cft
Along Grid 2 ( A-C), (C-D), (D-E) 1 29.5 3 8.25 730.125 cft
Along Grid 3 (B-C), (C-D), (D-E) 1 25.333333 3 8.25 627 cft

7.4 Parapet wall


over all length 1 134.5 1 3.00 403.5 cft
7948.13

8 Plasterworks
Ground Floor
8.1 Outer walls
Along North wall 1.5 134.5 9.33 1882.3275 sft
sft
5646.98
8.2 Inner Walls
Staircase area 2 106 9.00 1908
sft
5724.00

8.3 Ceilings
Living Room 1 10.83 8.4 90.972 sft
Kitchen 1 10.16 9.8 99.568 sft
Bedroom 1 10.08 11.83 119.2464 sft
toilet 1 7 4 28
2404.04

9 Paintwork
Ground Floor
9.1 Outer walls
Along North wall 0 22.66 9.33 0 sft
Along east Wall 0 31.75 9.33 0 sft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Along South Wall 0 22.75 9.00 0 sft
Along West Wall 0 31 9.00 0 sft
0 sft
Deduction for Doors and Windows 0 sft
Opening (main entry) 0 3.5 7.00 0 sft
Door 1 0 2.5 7.00 0 sft
0 0 sft
Window (w) 0 2.75 4.00 0 sft
window 1 (W1) 0 5 5.00 0 sft
Window 2 (W2) 0 6 5.00 0 sft
window 3 (W3) 0 8.25 6.00 0 sft
0 0.00
9.2 Inner Walls 0
Staircase area 0 42.23 9.00 0
Living Room 0 38.46 9.00 0 sft
Kitchen 0 39.92 9.00 0 sft
Bedroom 0 44.32 9.00 0 sft
toilet 0 22 9.00 0 sft
Toilet Void 0 13.5 9.00 0 sft
0 sft
Deductions 0 sft
Opening (main entry) 0 3.5 7.00 0 sft
Main Door 0 3.5 7.00 0 sft
Door 1 0 3 7.00 0 sft
Door 2 0 2.5 7.00 0 sft
0 sft
Window (w) 0 2.75 4.00 0 sft
window 1 (W1) 0 5 5.00 0 sft
Window 2 (W2) 0 6 5.00 0 sft
window 3 (W3) 0 8.25 6.00 0 sft
Ventilation (V) 0 3 2.50 0
0 0.00
0
9.3 Ceilings 0
Living Room 0 10.83 8.4 0 sft
Kitchen 0 10.16 9.8 0 sft
S.N. Description of work No. Area Length Breadth Height Quantity Total Unit
Bedroom 0 10.08 11.83 0 sft
toilet 0 7 4 0 sft
0.00

10 Woodwork
10.1 Framework
Main Door 0 10.5 0.25 0.33 0 cft
Door 1 0 17 0.25 0.33 0 cft
Door 1 0 16.5 0.25 0.33 0 cft
Window (w) 0 14.5 0.25 0.33 0 cft
window 1 (W1) 0 20 0.25 0.33 0 cft
Window 2 (W2) 0 22 0.25 0.33 0 cft
window 3 (W3) 0 40.5 0.25 0.33 0 cft
0 0.00
0
10.2 Shutter work 0
Main Door 0 3.5 7.00 0 sft
Door 1 0 3 7.00 0 sft
Door 1 0 2.5 7.00 0 sft
0 sft
Window (w) 0 2.75 4.00 0 sft
window 1 (W1) 0 5 5.00 0 sft
Window 2 (W2) 0 6 5.00 0 sft
window 3 (W3) 0 8.25 6.00 0 sft
0 0.00
0
0
11 Rebar as per bar sechudle 0 0.00 kg
12 Steel railing for staircase 0 18 0 0.00 rft
Remark

1 2 3 4
X 36.75 36.75 29.5 25.33333
Y
A 22.25
B 9.25
C 30.5 106
D 30.5
E 11.5

21
Remark
Remark
Remark

Area
Area

average ht (10"+5")/2
average ht (10"+5")/2

area
area
area
area
area
area

area
area
area
area
Remark
Remark
Remark

area
area
area
area
Remark

Column plaster

area
area
Remark
area
area
Sn Summary
Earthwork in excavation Err:509
Earthwork in filling
Flat Brick Soling Err:509
PCC Err:509
RCC concreting Err:509
Brickwork
substructure Err:509
superstructure Err:509
Plaster
inner Err:509
outer Err:509
ceiling Err:509
Painting
inner Err:509
outer Err:509
ceiling Err:509
Formwork Err:509
Brick cladding Err:509
Cornice Err:509
Flooring
Screeding Err:509
Punning Err:509
Tile works
Floor Err:509
Wall Err:509
Telia tile Err:509
Wood work
Frame Err:509
Shutter Err:509
Ironwork
Shutter Err:509
CG Err:509

GF
Footing Err:509 Err:509
Beam 423.7 942.4894
Column 285 950.9422
Slab Err:509 Err:509
Err:509
Abstract of Estimated Quantity
Site : Residential Building
Location :

Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

Work title : Civil Works


A. EARTH WORK
1 Earthwork excavation in soft soil in
trenches with a load and lift as per
Cuft 2,796.50 10.07 28,159.15
drowing, specification and instruction all
complete.

2
Earthwork in backfilling in 15 cm layer
including water sprinkle and mechanical
Cuft 35,455.09
compaction as per drawing specification
and instruction all complete
2,097.38 16.90
3 Earthwork in filling Cuft 2,404.04 16.90 40,628.30
B. BRICK MASONRY
1
Flat brick soling work as per specifocation
Sqft 74,948.94
and instruction all complete
1,442.85 51.95
2 Supplying and laying of first class
chimney made brick work and erection
brick masonry wall in cement sand mortar
Cuft
(1:6) including in true line and level and
curing etc as per specification and
instruction all complete.
For Substructure Cuft 1,161.67 250.45 290,938.74
For Superstructure Cuft 7,948.13 257.59 2,047,379.79
C. PCC WORK
1
Providing, mixing and laying PCC 1:3:6
(lean concrete) works in foundation with
proper compaction by needle vibrator and
Cuft 357,812.21
completion to perfect line, level and
finishing including curing as per drawing,
specification and instruction all complete.
1,442.85 247.99
2
Providing, mixing and laying PCC 1:2:4
works in floor with proper compaction by
needle vibrator and completion to perfect
Cuft 0.00
line, level and finishing including curing
as per drawing, specification and
instruction all complete
250.19

Page 26
Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

3
Providing, mixing and laying PCC 1:1.5:3
(M20) for RCC works in column, slab,
beam etc. with proper compaction by
needle vibrator and completion to perfect Cuft 408,264.00
line, level and finishing including curing
as per drawing, specificationa and
instruction all complete.
1,132.72 360.43
4 Providing high strength defoRfted bars
(HYSD) of grade Fe 415 or approved
TMT reinforcement bars including
straightening, cutting, bending, placing in mt 0.00
position and binding by annealed wire as
per drawing, specification, and instruction
all complete. 0.00 111,065.39
5
Providing, fiting and fixing standard
formwork of good wooden planks/steel
plates including all necessary
steel/wooden props, bracing, wedges and Sqft 0.00
careful removable of foRftworks at
approved time as per drawing,
specification, and instruction all complete.
0.00 92.97
D. FLOORING WORKS
1 Providing and laying of glazed and non
glazed (non skiding) porcelian clay tiles in
floor and walls of approved colour and
size on kitchen,toilet and bathroom in 1:4 Sqft 175.31 0.00
cement sand mortar in true line and level
as per drawing, specification all
instruction all complete
2 50 mm Screeding works in floors in 1:2:4
cement sand mortar in true line and level
Sqft 181,613.88
as per drawing, specification all
instruction all complete 3,205.39 56.66

E. FINISHING WORK
1
Supplying and applying of 12.5mm thick
1:6 cement sand plaster on true line and
Sqft 0.00
level including curing as per specification
and instruction all complete

Inner Sqft 5,724.00 21.73 124,369.33


Outer Sqft 5,646.98 22.81 128,830.71
Supplying and applying of 12.5mm thick
1:3 cement sand plaster in celing surface
on true line and level including curing as Sqft 67,764.48
per specification and instruction all
complete 2,404.04 28.19

Page 27
Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

5 Supplying, mixing and applying of 1:1


cement sand punning 3 mm thick work as
Sqft 56,710.96
per specification and instruction all
complete 3,205.39 17.69
F. WOOD WORK
1
Supplying, fixing and erection of sal wood
frame for door with steel holefast of
approved shape and size jamming on Cuft 0.00
wall by 1:2:4 PCC as per specification
and instruction all complete
4,984.98
2
Supplying, fixing and erection of sal wood
panelled door shutter with hinges, tower
bolts and handle of approved quality and Sqft 0.00
colour as per specification and instruction
all complete
511.15
3
Supplying, fixing and erection of 4 mm
thick teak wood ply one side on 8mm
thick commercial plywood panelled Door
shutter with hinges, tower bolts, door Sqft 0.00
stoper hooks and handles of approved
quality and and colour as per
specification and instruction all complete

4
Supplying, fixing and erection of 38 mm
thick sal wood door shutter fixed on 4mm
thick glass shutter with hinges, tower
Sqft 0.00
bolts, door stoper hooks and handles of
approved quality and and colour as per
specification and instruction all complete

5
Supplying, fixing and erection of 25 mm
thick local soft wood celing mounted on
60*90 cm size wooden frame at suitable Sqft 0.00
position including fixing nailing as per
specification and instruction all complete

6
Supplying, fixing and erection of 6 mm
water proof plywood flush door fixing with
hinges,and handles of approved quality Sqft 0.00
and and colour as per specification and
instruction all complete

G. METAL WORKS
7 Stainless steel railing works Rft 1,450.00 0.00
H. COLOURING AND PAINTING

Page 28
Item No Description of Item Unit Quantity Rate Amount(Rs) Remarks

1 Supplying and applying of 2 coats of


water proof cement paint of approved
Sqft 0.00
color as per drawing, specification and
instruction all complete
Inner 6.96 0.00
Outer 7.30 0.00
Ceiling 7.30 0.00
2 Supplying and laying of two coats of
enamel paint with one coat primer as per
Sqft 0.00
drawing, specification and instruction all
complete
3 Supplying and laying of two coats of
enamel paint with out primer as per
Sqft 0.00
drawing, specification and instruction all
complete
4 Supplying and applying of three coats of
chapra polish as per specification and Sqft 0.00
instruction all complete
J. MISCELLANEOUS WORK
Total of Civil Works: 3,842,875.58

Sanitary works @10% of Civil Works 384287.55808


Electrification works @10 % of Civil works 384287.55808
Total Cost Estimate 4,611,450.70
Per Sqft 5170.8891994
Prepared By: Checked By:

Page 29
Bishun Rate

9
10

40

240
250

210

240

Page 30
Bishun Rate

300

115000 3023.593 3174.773

85

150

48

19
20

25

Page 31
Bishun Rate

15

4500

800

Page 32
Bishun Rate

Page 33

You might also like