Professional Documents
Culture Documents
CERTIFICATE
Certified that I Sri.M.L.RaviShankar, Assistant Executive Engineer have inspected the site of
work and verified the site conditions and have satisfied myself, that the provision made int the
estimate are quite adequate and is necessary for the succesful completion of work.
AUDIT CERTIFICATE
PUjAi g: j r Uz AiiAU
ESAi Pgg s it PUj.
1 Amount of estimate : Rs. 2600.00 Lakhs
2 Outlay to the end of previous year : Nil
3 Outlay during the year : Nil
4 Total Outlay : Nil
5 Head of account : 4059 Plan
6 Budget Provision for the year :
7 Remarks : _
Accounts
Superintendent,
PW,P & IWTD, Division,
Mysore.
SCRUITINY CERTIFICATE
Certified that the PUjAi g: j r Uz AiiAU
ESAi Pgg s it PUj. has been scruitinised in all respects with
referance to the Schedule of rates of 2011 - 12
Executive Engineer,
PW,P & IWTD,
Division,
Mysore.
Name of Project
:- #REF!
ABSTRACT SHEET
Sl.No.
Item Rs. in Lakhs
2184.43
11)
Tender Premium 10.0% ` 218.44
PUjAi
No : 1 PW,P & g: j r
IWTD, Sub-
Uz
division, AiiAU ESAi Pgg
Chamarajanagar.
s it PUj.
SI no Descreption co-ef No L B D Content Rate Amount
1 KSRB 2-2.2 : Earthwork excavation for foundation of buildings, water supply,
sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in
width, in hard soil not exceeding 1.5 m. in depth including dressing the bottom and
sides of pits and trenches, stacking the excavated soil clear from edges of excavation
with lead upto 50 m. after breaking of clods complete as per specifications.
specification. No. KBS 2.1(b) / 2.3.5 (2013-14 SR Page No.5, Item No.2.4)
2 KSRB 2-4 : Refilling available earth around pipe lines, cables in layers not exceeding
20cms in depth, compacting each deposited layer by ramming after watering with
lead upto 50m. and lift upto 1.5 m. including cost of all labour complete as per
specificifictions 2013-14 SR (P. 6/2.11)
140mm dia
Ugd line M 1 60.00 60.00
4 KSRB13-9.3 : Providing and fixing to wall, ceiling and floor high density
polyethylene pipes 6.00 kgf/sq.cm working pressure 110mm outside diameter with
special flange, compression type fittings, wall clips, making good the wall, ceiling
and floor, including cost of all materials, labour charges, HOM of equipments and
testing complete as per specifications. Specification No.KBS 13.2.15.2 / 13.9
(2013-14 SR Page No.102, Item No.13.73.4)
110mm dia M
Toilets line 2 15.00 30.00
outer line 8 3.60 28.80
Page 3
Sl
Description of works Unit No L B D Qty Rate Amount
No
5 KSRB13-3.6 : Providing and fixing in trenches galvanised / mild steel tubes
(medium grade) 50mm dia nominal bore with all fittings ( earth work in trenches to
be measured and paid for separately) including cost of all materials, labour charges,
HOM of equipments and testing complete as per specifications. Specification No.KBS
13.2.14 / 13.6
(2013-14 SR Page No.95, Item No.13.15)
6 Providing & fixing Chorinated Poly Venyl Chloride (CPVC) pipes conforming to IS
15778, having thermal stability for hot and cold water supply including all CPVC
plain and brass threaded fittings. This includes jointing of pipes and fittings with one
step solvent cement,trenching, refilling and testing of joints complete.(External
work). 2013-14 SR(P. 106/13.87.3)
7 KSRB 11-6 : Providing and fixing white vitreous china clay, water closet European
type ( Pedestal type, S-trap ) with black solid plastic seat and lid, C.P brass hinges,
rubber buffers. 10 litre white glazed / vitreous china clay low level, flushing cistern (
all are approved make ) with fittings, C.I / M.S brackets, 40mm diameter flush bend
with fittings and clamps, overflow arrangements with specials and 25mm mosquito
proof coupling of approved design, painting of fittings and brackets, cutting and
making good the wall and floor wherever required, including cost of materials,
labour complete as per specifications. Specification No. KBS 11 2013-14
SR(P.79/12.6)
toilet 3 3.00
8 KSRB 11-2 : Providing and fixing white vitreous china clay, water closet Orissa
pattern of size 580 x 440mm with integral type footrests, 100mm S or P trap, 10
litre low level, P.V.C flushing cistern ( all are approved make ) with fittings, C.I /
M.S brackets, 32mm diameter flush pipe fittings and clamps, overflow arrangements
with special and 25mm mosquito proof coupling of approved design, painting of
fittings and brackets, cutting and making good the wall and floor wherever required,
including cost of materials, labour complete as per specifications. Specification No.
KBS 11 2013-14 SR(P. 79/12.2)
toilet 2 2.00
9 KSRB 11-11.4 : Providing and fixing white vitreous china clay, flat back wash basin
size 550x400mm with a single 15mm C.P brass pillar tap with C.I / M.S brackets, 32
mm C.P. brass waste of standard pattern, painting of fittings and brackets, cutting
and making good the wall and floor wherever required, including cost of materials,
labour complete as per specifications. Specification No. KBS 11 2013-14 SR (P.
83/12.26)
wash basin 5 5.00
Page 4
Sl
Description of works Unit No L B D Qty Rate Amount
No
10 Providing pedestal for wash basin of approved 1st quality and make conforming to
ISI Specifications and fixing for low down cistern as directed .Rate includes cost of
materials and conveyance to work spot. 2013-14 SR(P. 91/12.108)
5 5.00
11 Providing and fixing white vitreous china clay urinals with flat back of approved
make fixed to wooden plugs including bends, painting white to exposed pipes etc.,
complete as per directions.(rate includes cost of all materials and lead).A grade.
(2013-14 SR Page No.91, Item No.12.109)
12 KSRB 11-15.3 : Providing and fixing 453x357mm dia rectangular shape mirror with
plastic moulded frame of approved make and shade with 6mm thick hard board
backing including cost of materials, labour complete as per specifications.. 2013-14
SR(P. 85/12.41)
wash basin 5 5.00
13 Providing NP/CP waste unions conforming to ISI specifications and fixing them in
position as per directions including cost of materials, fixtures and conveyance to
work spot etc., complete. For 32mm dia: 2013-14 SR(P. 104/13.81.1)
15 15.00
14 KSRB13-6.3-6 : Providing and fixing in position brass gate valve with C.I wheel of
approved quality ( screwed end ) 50mm nominal bore including cost of all
materials, labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 13.2.6 / 13.3
(2013-14 SR Page No.98, Item No.13.37)
5 5.00
15 KSRB13-6.3-3 : Providing and fixing in position brass gate valve with C.I wheel of
approved quality ( screwed end ) 25mm nominal bore including cost of all
materials, labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 13.2.6 / 13.3 2013-14 SR(P.98/13.34)
5 5.00
17 KSRB13-6.1-1 : Providing and fixing in position brass bib cock of approved quality
15mm nominal bore including cost of all materials, labour and HOM of equipments
with all leads complete as per specifications. Specification No.KBS 13.2.2 / 13.3
2013-14 SR(P.96/13.23)
15 15.00
Page 5
Sl
Description of works Unit No L B D Qty Rate Amount
No
18 KSRB13-6.2-2 : Providing and fixing in position brass stop cock of approved quality
20mm nominal bore including cost of all materials, labour and HOM of equipments
with all leads complete as per specifications. Specification No.KBS 13.2.2 / 13.3
2013-14 SR(P.97/13.27)
stop cock 10 10.00
WC 7 7.00
21 KSRB13-6.6-3 : Providing and fixing unplasticised PVC connection pipe with brass
union 20mm nominal bore 300 mm length of PVC connection including cost of all
materials, labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 2013-14 SR(P. 99/13.48)
7 7.00
22 KSRB 11-17.2 : Providing and fixing C.P. brass towel rail 600 mm length, 20mm dia
with C.P brackets, fixed to wooden cleats with C.P. brass screws including cost of
materials, labour complete as per specifications. 2013-14 SR(P. 85/12.46)
5 5.00
23 Providing and fixing 7.5 cms to 15.00 cms dia NP grating 100 mm dia. 2013-14 SR(P.
92/12.111)
10 10.00
Page 6
Sl
Description of works Unit No L B D Qty Rate Amount
No
20 KSRB 12-8.1 : Constructing brick masonry inspection chamber 455x610mm, and
450mm depth, ( clear inside dimension ) for single pipeline, using table moulded
non-modular bricks of class designation 50 in cement mortar 1:5, C.I cover with
frame (light duty) 455x610mm internal dimensions, total weight of cover with frame
to be not less than 38 kg ( weight of cover 23kg and weight of frame 15 kg ) R.C.C.
top slab with cement concrete M 15 with 20mm and down size granite metal ,
foundation concrete M5 with 40mm and downsize granite metal inside plastering
12mm thick with cement mortar 1:3, finish smooth with a floating coat of cement on
walls and bed concrete complete as per standard design including cost of materials,
labour charges, curing complete as per specifications. Specification No. KBS
600x600mm, and 450mm depth, ( clear inside dimension ) for single pipeline, using
table moulded non-modular bricks of class designation 50 in cement mortar 1:5, C.I
cover with frame (light duty) 450x450mm 2013-14 SR (P. 74/11.50-1)
7 7.00
21 KSRB 12-5.3 : Constructing brick masonry circular type manhole 1.22 m internal dia
at bottom 1.68 m deep and 0.56m dia at top, with table moulded and non modular
bricks of class designation 50 in cement mortar 1:4, inside cement plaster 12mm thick
with cement mortar 1:3, finished with a floating coat of neat cement, foundation
concrete 1:3:6 mix using 40mm and down size granite metal and making necessary
channel in cement concrete M15 with 20mm and down size granite metal, finished
with a floating coat of neat cement, with S.F.R.C. cover and frame ( heavy duty, HD-
20 grade designation) 560mm internal diameter confirming to IS :12592, total weight
length of cover and frame to be not less than 182 kg, fixed in cement concrete M15
20mm and down size broken granite metal, providing and removing centering,
shuttering including cost of materials, labour charges, HOM of mechineries
complete as per specifications. ( Excavation, footrests and 12mm thick cement plaster
on the external surface shall be paid seperately ) Specification No. KBS 12.4 2013-14
SR(P. 74/11.39)
5 5.00
Basic Rate Rs 21639.00 5.00 22288.17 111441.00
Add 3%AW Rs 649.17 No
Total Rs. Rs 22288.17
Total 400049.00
Page 7
DETAILED ESTIMATE FOR CONSTRUCTION OF THE DISTRICT COURT
COMPLEX AT MALALVADI VILLAGE, K.G.KOPPAL, MYSORE.
Page 8
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
99.690
98.980
98.770
98.720
98.860
98.600
98.550
98.510
98.580
98.720
98.860
98.970
98.870
98.770
98.670
98.830
98.820
98.940
99.110
99.280
99.450 98.950 98.200 0.750 105.000 78.750 79.774 5.000 398.869
7 99.230
100.030
99.620
98.990
98.840
98.790
98.730
98.670
98.600
98.520
98.460
98.450
98.590
98.740
98.730
98.630
98.540
98.700
98.490
98.560
98.730
99.170
99.830 98.854 98.200 0.654 110.000 71.930 75.340 5.000 376.701
8 99.260
99.320
99.340
99.000
98.910
98.840
98.760
98.680
98.600
98.520
98.460
98.420
98.380
98.470
98.590
98.490
Page 9
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.570
98.360
98.150
98.250
98.910
99.570
100.230 98.786 98.200 0.586 110.000 64.470 68.200 5.000 341.000
9 99.290
99.060
98.970
98.860
98.830
98.800
98.760
98.680
98.600
98.520
98.460
98.420
98.380
98.350
98.340
98.350
98.240
98.120
98.090
98.550
99.320
99.980
100.640 98.766 98.200 0.566 110.000 62.222 63.346 5.000 316.728
10 99.980
98.800
98.620
98.540
98.510
98.480
98.450
98.420
98.390
98.420
98.440
98.430
98.400
98.360
98.320
98.300
98.300
98.270
98.240
98.700
99.480
100.270
101.050 98.747 98.200 0.547 110.000 60.117 61.170 5.000 305.848
11 98.800
98.460
98.250
98.220
98.190
98.160
98.180
Page 10
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.280
98.370
98.370
98.370
98.390
98.410
98.390
98.370
98.370
98.370
98.360
98.350
98.630
99.270
99.900
100.360 98.557 98.200 0.357 110.000 39.313 49.715 5.000 248.576
12 98.580
97.960
97.940
97.940
98.030
98.130
98.230
98.320
98.310
98.300
98.300
98.310
98.330
98.360
98.360
98.340
98.320
98.310
98.310
98.650
99.020
99.420
99.740 98.413 98.200 0.213 110.000 23.483 31.398 5.000 156.989
13 98.660
97.790
97.890
97.980
98.080
98.180
98.260
98.250
98.240
98.230
98.230
98.240
98.250
98.270
98.290
98.280
98.260
98.250
98.390
98.730
99.060
Page 11
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
99.440
99.740 98.391 98.200 0.191 110.000 20.996 22.239 5.000 111.196
14 98.800
97.840
97.930
98.030
98.130
98.200
98.190
98.170
98.160
98.150
98.160
98.170
98.180
98.190
98.210
98.220
98.200
98.190
98.480
98.810
99.140
99.470
99.770 98.382 98.200 0.182 110.000 20.039 20.517 5.000 102.587
15 99.020
97.950
97.980
98.080
98.130
98.120
98.110
98.100
98.090
98.080
98.090
98.100
98.110
98.110
98.130
98.140
98.150
98.220
98.560
98.890
99.220
99.450
99.670 98.370 98.200 0.170 110.000 18.652 19.346 5.000 96.728
16 99.850
98.290
98.020
98.070
98.060
98.050
98.040
98.030
98.020
98.010
98.020
98.030
Page 12
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.040
98.060
98.070
98.080
98.090
98.150
98.200
98.200
98.200
98.320
98.740
99.260 98.246 98.200 0.046 115.000 5.271 11.962 5.000 59.808
17 99.490
98.530
98.010
98.000
97.990
97.980
97.960
97.950
97.940
97.940
97.950
97.960
97.990
98.030
98.050
98.080
98.110
98.150
98.210
98.360
98.510
98.550
98.600
99.130 98.228 98.200 0.028 115.000 3.210 4.241 5.000 21.203
18 99.490
98.570
98.310
98.280
98.150
98.000
97.890
97.880
97.870
97.870
97.900
97.950
98.030
98.100
98.060
98.100
98.140
98.170
98.200
98.270
98.420
99.050
98.980
99.000 98.278 98.200 0.078 115.000 9.008 6.109 5.000 30.547
Page 13
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
19 99.400
98.610
98.560
98.590
98.550
98.440
98.280
98.090
97.920
97.910
97.990
98.060
98.140
98.210
98.140
98.100
98.140
98.190
98.230
98.260
98.330
98.920
99.540
99.260 98.411 98.200 0.211 115.000 24.246 16.627 5.000 83.135
20 99.300
98.780
98.810
98.740
98.240
98.140
98.710
98.230
98.120
98.020
98.090
98.170
98.240
98.320
98.250
98.160
98.140
98.180
98.230
98.270
98.310
98.660
99.660
99.370 98.464 98.200 0.264 115.000 30.379 27.313 5.000 136.563
21 99.340
98.890
98.630
98.490
98.710
98.840
98.790
98.330
98.310
98.190
98.200
98.280
Page 14
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.350
98.430
98.360
98.270
98.180
98.180
98.230
98.270
98.310
98.470
99.280
99.490 98.534 98.200 0.334 115.000 38.429 34.404 5.000 172.021
22 99.400
99.030
99.020
98.970
98.920
98.900
98.860
98.690
98.460
98.390
98.310
98.390
98.460
98.540
98.470
98.380
98.290
98.200
98.220
98.270
98.310
98.490
98.920
99.610
99.520 98.681 98.200 0.481 120.000 57.696 48.063 5.000 240.313
23 99.440
99.160
99.050
99.000
98.970
98.950
98.920
98.880
98.560
98.590
98.470
98.500
98.570
98.650
98.580
98.490
98.400
98.310
98.220
98.260
98.310
98.510
98.940
Page 15
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
99.370
99.610 98.748 98.200 0.548 120.000 65.808 61.752 5.000 308.760
24 99.470
99.270
99.120
99.050
99.030
99.010
98.980
98.940
98.660
98.690
98.670
98.600
98.680
98.750
98.690
98.600
98.510
98.420
98.330
98.260
98.300
98.530
98.960
99.390
99.560 98.819 98.200 0.619 120.000 74.256 70.032 5.000 350.160
25 99.540
99.310
99.000
99.100
99.080
99.060
99.040
99.000
98.770
98.790
98.820
98.750
98.790
98.860
98.800
98.710
98.620
98.530
98.440
98.350
98.300
98.550
98.970
99.360
99.410 98.878 98.200 0.678 120.000 81.360 77.808 5.000 389.040
26 99.390
98.930
99.020
99.140
99.130
99.120
99.100
99.070
Page 16
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.870
98.890
98.920
98.940
98.900
98.970
98.910
98.820
98.730
98.640
98.550
98.460
98.370
98.500
98.920
99.310
99.700 98.932 98.200 0.732 120.000 87.840 84.600 5.000 423.000
27 99.510
98.890
99.040
99.180
99.170
99.170
99.150
99.130
98.970
99.000
99.020
99.050
99.020
99.080
99.020
98.930
98.840
98.750
98.660
98.430
98.370
98.410
98.460
98.900
99.230 98.935 98.200 0.735 120.000 88.224 88.032 5.000 440.160
28 99.640
99.170
99.050
99.220
99.210
99.210
99.200
99.190
99.070
99.100
99.130
99.150
99.180
99.190
99.130
99.040
98.940
98.710
Page 17
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
98.470
98.380
98.430
98.470
98.510
98.580
98.830
99.040 98.971 98.200 0.771 125.000 96.346 92.285 5.000 461.425
29 99.780
99.460
99.340
99.260
99.250
99.250
99.240
99.240
99.180
99.200
99.230
99.260
99.280
99.300
99.220
98.990
98.750
98.520
98.400
98.440
98.460
98.480
98.500
98.630
98.830
99.090 99.022 98.200 0.822 125.000 102.788 99.567 5.000 497.837
30 99.880
99.740
99.530
99.400
99.380
99.360
99.340
99.310
99.340
99.380
99.440
99.490
99.540
99.590
99.470
99.180
98.880
98.580
98.410
98.430
98.440
98.460
98.480
98.670
98.870
99.070 99.141 98.200 0.941 125.000 117.596 110.192 5.000 550.962
Page 18
Average Depth of Cross AverageCross
Grid Original Excavatio Distance( Quantity
ground excavation Length (L) sectional sectional Remarks
No ground levels n level W) (AXW)
level (D) area(DxL) area(A)
31 100.150
99.840
99.580
99.560
99.530
99.620
99.730
99.800
99.680
99.780
99.830
99.880
99.930
100.010
100.040
99.750
99.460
99.110
98.610
98.410
98.430
98.450
98.520
98.720
98.920
99.080 99.401 98.200 1.201 125.000 150.096 133.846 5.000 669.231
Page 19
Estimate for providing electrification to newly constructed Court Complex
building in Mysore city, Mysore.
Sl. Description Unit Qty Rate Amount
No
Supplyingmm dia 2mm2.5mm thick heavy gauge PVC
conduit pipe with suitable size bends, metal/PVC junction
boxes adhesive paste etc., and running before concreting
1 the slab. The conduit should be tied to the reinforcement Mtrs 150 32.00 4800.00
rods by using binding wires and unused ways of junction
boxes and pipe ends should be covered using PVC end
enclosures. run with 18SWG GI fish wire wherever
necessary (P.No.2 I.No.2) a) 19/20mm dia 2mm thick
b) 25mm dia 2mm thick Mtrs 10500 41.00 430500.00
Groove cutting in the wall supplying .dia 2mm/2.5mm
thick heavy gauge PVC Conduit Pipe with bends, metal
junction boxes adhesive paste etc., and bracing U or J
hooks and cement plastering up to the surface of the brick
2 level and run with 18 SWG GI fish wire run through out the Mtrs 150 43.00 6450.00
conduit wherever necessary.(P.No.2 I.No.3) a) 19/20mm
dia 2mm thick
Page 20
Sl. Description Unit Qty Rate Amount
No
e) 10-12Way Nos 180 210.00 37800.00
Supplying and fixing superior quality modular switch
mounting polycarbonate plate with necessary supporting
7 back plate with required nos. of machine screws, bolts Nos 38 75.00 2850.00
nuts etc., complete on the existing metal/PVC box.(P.No.7
I.No.17) II Group B a) 1 to 3 Module
b) 4Moudule Nos 100 95.00 9500.00
c) 6Moudule Nos 75 115.00 8625.00
d) 8Moudule Nos 120 165.00 19800.00
e) 10Moudule Nos 45 195.00 8775.00
f) 12Moudule Nos 135 200.00 27000.00
Supplying and fixing of modular switch/ Socket/stepped
electronic fan regulator/ dimmer/telephone socket etc on
8 Nos 2600 80.00 208000.00
existing modular switch plate..(P.No.8 I.No.18) Using
Group "B" materials. a) 6Amps one way.
b) 6Amps Two ways. Nos 75 100.00 7500.00
c) 6Amps 3way socket. Nos 1000 120.00 120000.00
d) Stepped Fan Regulator. Nos 240 420.00 100800.00
i) 32Amps DP switch Nos 60 230.00 13800.00
j) 6/16Amps universal socket Nos 75 170.00 12750.00
l) RJ45/ I.O. outlet Nos 45 400.00 18000.00
Wiring for lighting/power circuit using one of PVC
insulated 1100v grade, multistrand Copper conductor
9 Mtrs 1800 9.50 17100.00
single core cable in open or concealed system of wiring .
(P.No.9 I.No.20) Group B Materials.a) 1 sqmm.
c) 2.5 sqmm Mtrs 6750 21.00 141750.00
d) 4 sqmm Mtrs 3750 30.00 112500.00
e) 6 sqmm Mtrs 450 45.00 20250.00
Supplying 4mm thick plastic sheet with necessary nitches
10 for fixing switches regulators etc., and fixing on existing Sqcm 15000 0.22 3300.00
wooden or metal box using N.F. screws. (P.No.10 I.No.22)
Extra for supplying 4mm thick white plastic plate and
11 covering for junction boxes or size.mm conduit using Nos 375 7.25 2718.75
necessary machine screws.(P.No.10 I.No.26) a)80 mm
Supplying & fixing metal fan box with round hook (P.No.11
I.No.32) Nos 250 72.00 18000.00
Page 21
Sl. Description Unit Qty Rate Amount
No
Supply box type fluorescent tube light fitting of 4'- 36/40
watts fluorescent tube fitting, made out of M.S sheet and
stove enameled with low loss open construction copper
wound ferromagnetic ballast, starter, locking type brass
contact holders mounted on double fold type sheet base
14 fully wired for use on 230 Volts A C Supply including Nos 500 525.00 262500.00
fluorescent tube.(P.No.16 I.No.3) a) 1x4'-36/40Watts
Group 'B'
Page 22
Sl. Description Unit Qty Rate Amount
No
Supplying mm dia class A GI pipe bracket up to 2.7
meters long terminated with a reducing collar of
40x25mm to which extra pipe of 175mm length is fixed
21 for fixing MV/SV/MH/FTL street light fitting of all capacities Nos 12 935.00 11220.00
on rail/RCC/wall/tubular pole, using suitable clamps, bolts
and nuts and wiring using suitable capacity wires etc
complete.(P.No.28 I.No.2) c) Using 40mm dia G.I.pipe
24 Supply of Special type lamps (P.No.47 I.No.21) g) 18 Nos 150 180.00 27000.00
Watts CFL
Fixing one exhaust fan after making a suitable nitch in the
wall and finishing with cement mortar and colouring to
match the existing wall or brackets with bolts and nuts
25 and a 5 amps, ceiling rose with sufficient length of 23 / Nos 18 770.00 13860.00
0.0076 inch PVC insulated twin core wire of approved
make with wire mesh and wooden frame if required.
(P.No.29 I.No.11)
Fixing a ceiling/Wall mounting fan of all capacities and all
types to the existing S hook with fan regulator to the
26 existing board together with supplying and fixing a 5 Nos 240 105.00 25200.00
ampers ceiling rose, necessary length of 23 / 0.0076 inch
PVC insulated twin twisted copper wire and wiring
completely. (P.No.29 I.No.8)
Supplying and fixing miniature circuit breakers on existing
MCB distribution boards using necessary fixing materials
27 and 'C'Type curve indicator ON/OFF, energy cross-3 with Nos 24 1495.00 35880.00
short circuit breaking capacity of 10K and Complete wiring
as required.(P.No.36 I.No.12) f) 40-63Amps TPN Group 'A'
c) 5-32Amps DP Group 'B' Nos 60 435.00 26100.00
Supplying, fixing and wiring Earth Leakage Miniature
28 Circuit Breaker[ELMCB] 240/450V up to 300 mA sensitivity Nos 25 2865.00 71625.00
on existing wood/panel board.(P.No.38 I.No.14) d) 63
Amps 4 pole
Supplying and fixing Molded Case Circuit Breaker (MCCB)
over the existing wood/panel board using necessary
29 screws, bolts, nuts and wiring complete. (P.No.34 I.No.9 ) Nos 2 12160.00 24320.00
THREE POLE d) 250Amps 35kA.Group A
Page 23
Sl. Description Unit Qty Rate Amount
No
Supplying and fixing regular MCB distribution boards on
wall / wood board / flush mounting using required clamps,
bolts, nuts etc., with provision for fixing suitable type
30 capacity MCB's single phase / 3 phase / single door with Nos 20 4168.00 83360.00
powder coated painting etc.,complete (P.No.37 I.No.13) III
- Double Door d) 12Way TP &N Group 'B'
Supplying and fixing of Shunt trip suitable for MCCB.CBCT.
31 (P.No.36 I.No.10) Nos 2 2100.00 4200.00
Page 24
Sl. Description Unit Qty Rate Amount
No
b) 100Amps Nos 9 266.00 2394.00
e) 250Amps Nos 9 484.00 4356.00
f) 400Amps Nos 5 628.00 3140.00
Supplying, fixing, wiring, earth electrode for grounding
conduits, I.C. cutouts and other equipments on the meter
board using 40mm dia 2.90mm thick GI pipe 2.5 Mtr long
buried in a pit The pit should be filled with equal
proportion of salt and charcoal 150mm around the pipe to
41 Nos 15 1950.00 29250.00
complete depth. The connection from the pipe to the
conduit etc., is to be established through GI wire of size as
per ISI specification 7.3.3. of IS 732 using 12mm dia bolts,
nuts, washers and check nuts etc, the pipe shall have 16
through holes of 122 mm dia.(P.No.68 I.No.1)
Fabricating supplying and mounting MS box made out
SWG suitable for floor / wall mounting, fully weather proof
with provision for better heat dissipation, provided with
hinged front cover, equipped with tamper proof locking
42 arrangements, with suitable size clamps with necessary Sqcm 400000 0.33 132000.00
cable entry pipe with gland and box should be finished
with 2 coats of red oxide primer paint and finally finished
with approved colour enameled metal paint etc.,
complete. (P.No.41 I.No.38) b) 16SWG
Supplying, fixing and wiring 50/5 to 400/5Amps 5VA
burden Current Transformer. Class 0.5 accuracy (P.No.40
43 Nos 6 360.00 2160.00
I.No.30) Group B
Page 25
Sl. Description Unit Qty Rate Amount
No
HT Cable Group A Supplying and laying of high tension 3
core under ground XLPE (E) cable having stranded
compact circular alluminium conductor, screened
49 insulated, insulation screened with extruded semi Mtrs 140 1001.00 140140.00
conducting compound in combination with copper
tape,core laid up inner sheate of PVC tape GI flat strip
armored and overall PVC sheathed confirm to IS
7098/11/85 with latest amendments.(P.No.73 I.No.17) a)
3Cx95sqmm
Supplying and making HT-XLPE / PILC Heat shrinkable
50 push on/resin cast UG cable termination suitable for Nos 2 12700.00 25400.00
11/6.6 KV H.T cable. (P.No.71 I.No.14) OUT DOOR a)
3x95Sqmm Group A
IN DOOR a) 3x95Sqmm Group A Nos 6 8564.00 51384.00
Supply and laying double walled corrugated (DWC) HDPE
Pipe with necessary connecting
51 Sockets/Couplings/Tees/Bends of same materials in Mtrs 120 150.00 18000.00
existing trench as per IS 14930 part -II suitable for
drawing under ground cables.(P.No.73 I.No.19) d) 77mm
OD/63mm ID
Supplying tinned copper lugs and crimping and wiring to
52 terminal point for wire of the following sizes (P.No.73 Nos 36 109.00 3924.00
I.No.20) k) 95 sqmm Long Barrel
Page 26
Sl. Description Unit Qty Rate Amount
No
h) G.I.Pipe Mtrs 10 997.00 9970.00
i)Bolt & nut Nos 10 116.00 1160.00
j) GOS set 200 Amps Single Break Set 1 8106.00 8106.00
l) Horn Gap Fuse Unit (Set of 3 ) Set 3 1145.00 3435.00
n) Lightning Arrester 9KV 5ka polymeric type (3 nos) Nos 3 1515.00 4545.00
Supply and fixing of including all Hardwares etc.,
57 complete as per the standard technical Nos 21 194.00 4074.00
specification(P.No.79 I.No.37) b) 11 KV pin insulator
Page 27
Sl. Description Unit Qty Rate Amount
No
Supplying and fixing of heavy duty cable glands suitable
65 for UG cable of 1.1 KV class (metal only)(P.No.70 I.No.11) Nos 4 950.00 3800.00
h) 100mm dia
Supplying and installation of Dry Chemical Powder .
66 Kgs capacity Fire Extinguishers for multipurpose ( DG, Nos 1 1800.00 1800.00
Electrical Panel) (P.No.65 I.No.2) b) 5 Kgs
Supplying and installation of Mechanical Foam 9 Ltrs
67 capacity Fire Extinguishers for multipurpose ( DG, Nos 1 2600.00 2600.00
Electrical Panel) (P.No.65 I.No.3)
Supplying and installation of CO2 9 Ltrs capacity Fire
68 Extinguishers for multipurpose ( Servers, Panels, Nos 1 1650.00 1650.00
Computers, etc.,)(P.No.65 I.No.4)
Supplying of Four Bucket stand along with Buckets(P.No.65
69 Nos 2 1200.00 2400.00
I.No.6)
70 Supplying of Hand Gloves (P.No.65 I.No.8) Nos 2 170.00 340.00
71 Supplying of First Aid Box (P.No.65 I.No.9) Nos 1 215.00 215.00
72 Supplying of First Aid Chart with Lamination (P.No.65 Nos 1 225.00 225.00
I.No.11)
Supplying and fixing of DANGER/NO ADMISSION/NO
73 SMOKING board made out of MS sheet metal with two Nos 4 75.00 300.00
coats of non corrosive enameled paint.(P.No.66 I.No12)
Supplying and installation of RUBBER MAT 1mt x 2mt
74 10mm thick.(P.No.66 I.No13) Nos 2 1105.00 2210.00
Page 28
Sl. Description Unit Qty Rate Amount
No
KSRB 5.3-3 : Providing and constructing granite / trap /
basalt size stone masonry in basement with cement
mortar 1:6, edges of stones chistle dressed in courses not
78 less than 15 cms high, bond stones at two m. apart in Cum 6.08 2974.64 18085.81
each course including cost of materials, labour, curing
complete as per specifications. KBS 5.1.13 (P. 21/5.9)
Page 29
Sl. Description Unit Qty Rate Amount
No
Supplying and fixed of insulated refrigerant copper piping
of 5/8`` and 3/8`` with polythene foam insulation 3 core
86 80 stand copper wiring between indoor and outdoor unit. Nos 75 765.00 57375.00
Leak testing oil and gas charging for additional piping
length of pipe.(P.No.83 I.No.5)
Supplying and drawing UTP-CAT 6E LAN cable. (P.No.49
87 I.No.31) Nos 1500 28.00 42000.00
Page 30
4842096.28
Page 31
SUB - ESTIMATE FOR PROVIDING WATER SUPPLY & SANITARY ARRANGEME
Sl
No Description of works No L B D Qty Rate
a) main
building
Corporation Line to Sump 1 1 50.00 50.00
Sump to OHT 1 1 20.00 20.00
b) at canteen block 1 1 50.00 50.00
c) at Property & strong room 1 1 50.00 50.00
d) at security guard room 1 1 75.00 75.00
245.00 194.67
Basic 189.00
Rate Mtr
Add 3% 5.67
A.W.
Total Rs. 194.67
a) main
building
Sump to OHT 1 1 30.00 30.00
OHT to First Floor 1 1 107.00 107.00
OHT to Ground Floor 1 1 82.00 82.00
L/S Wing 1 1 18.00 18.00
Corridor 1 1 20.00 20.00
R/S Wing 1 1 20.00 20.00
b) at canteen block 1 1 35.00 35.00
c) at Property & strong room 1 1 35.00 35.00
d) at security guard room 1 1 75.00 75.00
422.00 219.39
Basic 213.00
Rate Mtr
Add 3% 6.39
A.W.
Total Rs. 219.39
Roof top to GL
a) Alround main Buidling 1 40 8.50 340.00
b) at canteen block 1 8 4.50 36.00
c) at Property & strong room 1 8 4.50 36.00
412.00 452.17
Mtr
Basic 439.00
Rate
Add 3% 13.17
A.W.
Total Rs. 452.17
A Ground Floor
a) main
building
at Gents & Ladies toilet 1 3 20.00 60.00
at disabled toilet 1 2 8.00 16.00
at Judges toilets 1 3 8.00 24.00
at 1 3 8.00 24.00
personal
staff of
Honoura
ble
Judge's
toilet
at 1 2 8.00 16.00
Accounts
shirested
ar &
personal
staff
toilet
at 1 1 8.00 8.00
president
chamber
toilet
at Lady 1 2 8.00 16.00
advocate
s,
Mother
& Child
waiting
room
toilets
b) at 1 1 40.00 40.00
canteen
block
c) at Property & strong room 1 1 40.00 40.00
d) at security guard room 1 1 10.00 10.00
318.00 158.62
Basic 154.00
Rate m
Add 3% 4.62
A.W.
Total Rs. 158.62
B First Floor
Qnty same as G.F. 228.00
Basic 154.00 Say 158.62
Rate 228.00
Add 3% 4.62
A.W.
Total Rs. 158.62
5 KSRB 11-11.4 : Providing and fixing white vitreous china clay, flat back
wash basin size 550x400mm with a single 15mm C.P brass pillar tap with
C.I / M.S brackets, 32 mm C.P. brass waste of standard pattern, painting
of fittings and brackets, cutting a
a) main
building
at Gents & Ladies toilet 1 3 3.00
at disabled toilet 1 2 2.00
at Judges toilets 1 3 3.00
at 1 3 3.00
personal
staff of
Honoura
ble
Judge's
toilet
at 1 2 2.00
Accounts
shirested
ar &
personal
staff
toilet
at 1 1 1.00
president
chamber
toilet
at Lady 1 2 2.00
advocate
s,
Mother
& Child
waiting
room
toilets
at public 2 2 4.00
litigent &
witness
waiting
toilets
at lock 1 2 2.00
up room
toilets
at office 1 2 2.00
room
toilets
24.00
For I 24.00
Floor :
Qnty
same as
G.F.
b) at 1 8 8.00
canteen
block
c) at Property & strong room 1 1 1.00
d) at security guard room 1 1 1.00
Total 58.00
Basic 1740.00 - - Say 1792.20
Rate 60.00
Add 3% 52.20
A.W. Nos
Total Rs. 1792.20
6 KSRB13-6.1-2 : Providing and fixing in position brass bib cock of
approved quality 20mm nominal bore including cost of all materials,
labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 13.2.2 / 13.3 (P. 79/13
8 Providing and fixing 7.5 cms to 15.00 cms dia NP grating 100 mm dia. (P.
76/12.111)
Basic 145.00 112 - - - 112.00 149.35
Rate
Add 3% 4.35
A.W. Nos
Total Rs. 149.35
9 KSRB 11-17.2 : Providing and fixing C.P. brass towel rail 600 mm
length, 20mm dia with C.P brackets, fixed to wooden cleats with C.P.
brass screws including cost of materials, labour complete as per
specifications. (P. 70/12.46)
Basic 662.00 55 - - - 55.00 681.86
Rate
Add 3% 19.86
A.W. Nos
Total Rs. 681.86
10 Providing pedestal for wash basin of approved 1st quality and make
conforming to ISI Specifications and fixing for low down cistern as
directed .Rate includes cost of materials and conveyance to work spot. (P.
76/12.108)
Basic 835.00 62 - - - 62.00 860.05
Rate
Add 3% 25.05
A.W. Nos
Total Rs. 860.05
12 KSRB 11-6 : Providing and fixing white vitreous china clay, water closet
European type ( Pedestal type, S-trap ) with black solid plastic seat and
lid, C.P brass hinges, rubber buffers. 10 litre white glazed / vitreous china
clay low level, flushing cist
a) 25mm dia
Basic 546.00 22 - - - 22.00 562.38
Rate
Add 3% 16.38
A.W. Nos
Total Rs. 562.38
b) 20mm dia
Basic 383.00 20 - - - 20.00 394.49
Rate
Add 3% 11.49
A.W. Nos
Total Rs. 394.49
17 KSRB 11-7.1 : Providing and fixing white vitreous china clay, flat back,
lipped front urinal basin of 430x260x350mm with 5 litres PVC automatic
flushing cistern, C.I / M.S brackets, standard flush pipe and C.P. brass
spreaders with brass unions and G.I.
18 Providing 3 cms dia GI telescopic flush tank lever of approved 1st quality
and make conforming to ISI specifications and fixing in position as
directed by the Engineer. Rate includes cost of materials and conveyance
to work spot. (P. 76/12.105)
Basic 220.00 14 - - - 14.00 226.60
Rate
Add 3% 6.60
A.W. Nos
Total Rs. 226.60
21 KSRB13-5 : Providing and fixing water meter with stop cock, jam nut,
socket in G.I pipe line including cutting and threading the pipe and
making long screws including cost of all materials, labour, HOM of
equipments and testing complete as per specificati
10 - - - 10.00 16920.02
Basic 16210.00
Rate Nos
Add 217.20
cement/st
eel cost
16427.20
Add 3% 492.82
A.W.
Total Rs. 16920.02
24 KSRB 12-6.3 : Providing cast iron footrest and fixing in manhole with
1:3:6 cement concrete block of 20x20x10cms, using 20mm and down size
metal of size including cost of materials, labour charges, curing complete
as per specifications. Specification No
25 KSRB13-9.3 : Providing and fixing to wall, ceiling and floor high density
polyethylene pipes 6.00 kgf/sq.cm working pressure 90mm outside
diameter with special flange, compression type fittings, wall clips,
making good the wall, ceiling and floor, includ
a) 90 mm dia
Vertical Pipes 1 10 6.50 65.00
Connection 1 8 3.00 24.00
W.C. 1 2 7.00 14.00
at canteen block 1 3 5.00 15.00
at Property & Strong room 1 3 5.00 15.00
at security guard room 1 2 5.00 10.00
143.00 492.34
Basic 478.00
Rate Mtr
Add 3% 14.34
A.W.
Total Rs. 492.34
a) main
building
Rear 1 1 60.90 60.90
R/S 1 1 38.00 38.00
Front 1 1 43.70 43.70
R/S/ 1 1 25.20 25.20
Internal 1 1 20.00 20.00
Chamber to Manhole 1 5 30.00 150.00
337.80
b) at canteen block
1 1 30.00 30.00
2 - - - 2.00 1000.00
Nos
29 Sinking borewell of 165 mm dia , clear using fast hydraulic rig of
capacity 250 P.S.I.G. and above 900 CFM and above in all strata
including over burden upto 20M fixing of casing pipes, collars and cap
with necessary cutting and threading including trans
a 0.00
50 toto 50 Mtrs
100 1 2 50.00 100.00 240.00
b Mtrs 1 2 50.00 100.00 300.00
Sub Total
Amount
47694.00
92583.00
186294.00
50441.00
36165.00
107532.00
12756.00
19842.00
16727.00
37502.00
53323.00
53898.00
132448.00
12372.00
7890.00
15170.00
174424.00
67671.00
45505.00
3172.00
14163.00
8343.00
912.00
222128.00
169200.00
10403.00
70405.00
78084.00
143222.00
36956.00
2000.00
24000.00
30000.00
40400.00
190.00
360.00
175825
2200000.00
Assistant Engineer,
No : 1 PW,P & IWTD, Sub-
division,
Chamarajanagar.
ant Engineer,
W,P & IWTD, Sub-
division,
marajanagar.