Summary

Total Capital Cost [USD] 4022860

Total Operating Cost [USD/Year] 1021790
Total Raw Materials Cost [USD/Year] 0
Total Product Sales [USD/Year] 0
Total Utilities Cost [USD/Year] 86496.4
Desired Rate of Return [Percent/'Year] 20
P.O.Period [Year] 0
Equipment Cost [USD] 189100
Total Installed Cost [USD] 767700
 Utilities
Name Fluid Rate Rate Units Cost per Hour
Electricity 95.812 KW 7.42543
Cooling Water Water 0.000005 MMGAL/H 0.0006
Steam @400PSI Steam 0.208474 KLB/H 2.441231
Cost Units
USD/H
USD/H
USD/H
 Unit operation
Name Equipment Cost [USD] Installed Cost [USD]
L/R Exch 8300 55100
E-101 9000 66800
P-100 55900 83100
V-101 25900 120700
FWKO 25900 106400
T-100 40300 170900
TEG Regenerator 23800 164700
RCY-1 0 0
MakeUp 0 0
Remove TEG 0 0
VLV-100 0 0
Saturate 0 0
Unit operation
Equipment Weight [LBS] Installed Weight [LBS] Utility Cost [USD/HR]
460 6069 0
650 8521 0
3300 5543 0.115475
8600 19044 0
8600 16664 0
7800 19178 0
3090 21584 2.441831
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Name Equipment Cost [USD]
L/R Exch 8300
E-101 9000
P-100 55900
V-101 25900
FWKO 25900
RCY-1 0
MakeUp 0
Remove TEG 0
VLV-100 0
Saturate 0
TS-1_@T-100 40300
V-100_@TEG Regenerator 15300

Condenser_@TEG Regenerator 0
Regen Reb_@TEG Regenerator 8500
 Equipment
Installed Cost [USD] Equipment Weight [LBS] Total Installed Weight [LBS]
55100 460 6069
66800 650 8521
83100 3300 5543
120700 8600 19044
106400 8600 16664
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
170900 7800 19178
107100 2600 14649

0 0 0
57600 490 6935
Sizing Errors Evaluation Errors

ERROR> 'HE - 10'

SPECIFIED AREA
DIFFERS FROM
CALCULATED AREA
BY >10 PERCENT.
Heat transfer area
INPUT: 0.0294 CALC:
5.236 SF
User tag number
Remarks 1
Quoted cost per item [USD]
Currency unit for matl cost
Number of identical items
Installation option
Heat transfer area [m2]
Number of shells
Front end TEMA symbol
Shell TEMA symbol
Rear end TEMA symbol
Heat exchanger design option
Tube material
Tube design gauge pressure [kPag]
Tube design temperature [C]
Tube operating temperature [C]
Tube outside diameter [m]
Shell material
Shell design gauge pressure [kPag]
Shell design temperature [C]
Shell operating temperature [C]
Tube side pipe material
Shell side pipe material
Number of tubes per shell
Tube length extended [m]
Tube gauge
Tube pitch [m]
Shell diameter [m]
Shell wall thickness [m]
Shell corrosion allowance [m]
Expansion joint
Tube sheet material
Number of tube passes
Number of shell passes
Allow resize
 TEMA HEX
L/R Exch E-101
Equipment mapped from 'L/R Exch'. Equipment mapped from 'E-101'.

1 1

0.9558838258 1.7708723991

B B
E E
M M

128.504411035 6517.65184658
232.1778488889 158.0912216667
204.4000711111 130.3134438889
0.0254 0.0254

243.42108 6448.70425983
132.2222216667 121.1111111111
104.4444438889 36.6903122222

6.096 6.096

0.03175 0.03175

1 1
1 1
TEMA HEX
Condenser_@TEG Regenerator
Equipment mapped from 'Condenser_@TEG Regenerator'.

0.0027306167

B
E
M

415.79608
158.0193455556
35
0.0254

243.42108
158.0193455556
130.2415677778

6.096

0.03175

1
1
Regen Reb_@TEG Regenerator
Equipment mapped from 'Regen Reb_@TEG Regenerator'.

1.1125838048

B
E
M

3001.42108
257
229.2222222222
0.0254

1967.17108
232.1778488889
204.4000711111

6.096

0.03175

1
1
 Centrif pump
User tag number P-100
Remarks 1 Equipment mapped from 'P-100'.
Quoted cost per item [USD]
Currency unit for matl cost
Number of identical items
Installation option
Casing material
Liquid flow rate [m3/h] 0.5452126206
Fluid head [m] 610.6119433152
Speed [rpm]
Fluid specific gravity 1.032091
Driver power [kW]
Driver type
Seal type
Design gauge pressure [kPag] 6517.65184658
Design temperature [C] 158.0912216667
Fluid viscosity [cP] 1.924
Pump efficiency [%] 75
Allow resize
 Vertica
User tag number
Remarks 1
Quoted cost per item [USD]
Currency unit for matl cost
Number of identical items
Installation option
Application
Shell material
Liquid volume [m3]
Vessel diameter [m]
Vessel tangent to tangent height [m]
Design gauge pressure [kPag]
Vacuum design gauge pressure [kPag]
Design temperature [C]
Operating temperature [C]
Skirt height [m]
Vessel leg height [m]
Wind or seismic design
Fluid volume [%]
Base material thickness [m]
Corrosion allowance [m]
Cladding material
Cladding thickness [m]
Head type
ASME design basis
Allow resize
 Vertical vessel
V-101 FWKO
Equipment mapped from 'V-101'. Equipment mapped from 'FWKO'.

2.4019329478 2.4019329478
0.9144 0.9144
3.6576 3.6576
6414.23045956 6448.70425983

0 121.1111111111
-13.6701211111 29.4444438889
V-100_@TEG Regenerator
Equipment mapped from 'V-100_@TEG Regenerator'.

2.4019329478
0.9144
3.6576
243.42108

232.1778488889
204.4000711111
User tag number RCY-1
Remarks 1 Equipment mapped from 'RCY-1'.
Code of account 100
Total cost per unit
Icarus/User COA option
Material cost per unit 0
Currency unit for matl cost
Labor hours per unit [seconds]
Number of identical items
Installation option
Unit of measure
Quantity
Quantity adjustment option
Item classification
Item type
Material
Component weight [kg]
ID in bulk report
 Quoted equipment
MakeUp Remove TEG
Equipment mapped from 'MakeUp'. Equipment mapped from 'Remove TEG'.
100 100

0 0
VLV-100 Saturate
Equipment mapped from 'VLV-100'. Equipment mapped from 'Saturate'.
100 100

0 0
 Multi-diameter tower
User tag number
Remarks 1
Quoted cost per item [USD]
Currency unit for matl cost
Number of identical items
Installation option
Application
Base material Bottom
Diameter Bottom section [m]
Bottom tangent to tangent height [m]
Design gauge pressure Bottom [kPag]
Design temperature Bottom [C]
Operating temperature Bottom [C]
Number of trays Bottom section
Bottom Tray type
Bottom Tray material
Bottom Tray spacing [m]
Bottom Packing material Section1
Packing height Bottom Section1 [m]
Bottom Packing material Section2
Packing height Bottom Section2 [m]
Cladding material Bottom
Cladding thickness Bottom [m]
Thickness Bottom section [m]
Corrosion allowance Bottom [m]
Base material Middle
Diameter Middle section [m]
Middle tangent to tangent height [m]
Design gauge pressure Middle [kPag]
Design temperature Middle [C]
Operating temperature Middle [C]
Number of trays Middle section
Middle Tray type
Middle Tray material
Middle Tray spacing [m]
Middle Packing material Section1
Packing height Middle Section1 [m]
Middle Packing material Section2
Packing height Middle Section2 [m]
Cladding material Middle
Cladding thickness Middle [m]
Thickness Middle section [m]
Corrosion allowance Middle [m]
Base material Top
Diameter Top section [m]
Top tangent to tangent height [m]
Design gauge pressure Top [kPag]
Design temperature Top [C]
Operating temperature Top [C]
Number of trays Top section
Top Tray type
Top Tray material
Top Tray spacing [m]
Top Packing material Section1
Packing height Top Section1 [m]
Top Packing material Section2
Packing height Top Section2 [m]
Cladding material Top
Cladding thickness Top [m]
Thickness Top section [m]
Corrosion allowance Top [m]
Skirt height [m]
Wind or seismic design
Fluid volume [%]
Vacuum design gauge pressure [kPag]
Transition height 1 [m]
Transition height 2 [m]
Molecular Wt Overhead Prod.
ASME design basis
Allow Resize
Multi-diameter tower
TS-1_@T-100
Equipment mapped from 'TS-1_@T-100'.

0.4572
12.192
6448.70425983
121.1111111111
31.49428
14
SIEVE

0.6096
18.437044