Professional Documents
Culture Documents
Presupuesto
Presupuesto 0907018 INSTALACION DEL SERVICIO DE AGUA POTABLE Y LETRINAS EN EL CASERIO DE LAS CHAGAVARA
01.05 RESERVORIOS
01.05.11 TARRAJEO CON IMPERMEABILIZANTE, MEZCLA 1:2, E=2 CM. m2 105.85 29.72
01.06.05 REFINE, NIVELACION Y FONDOS PARA TUBERIA HASTA 6" m 14,850.00 0.93
01.07.07 TARRAJEO CON IMPERMEABILIZANTE, MEZCLA 1:2, E=2 CM. m2 143.52 29.72
02 CONSTRUCCION DE LETRINAS
COSTO DIRECTO
SUB TOTAL
IGV 18%
PRESUPUESTO TOTAL
439.29
4,000.00
2,508.10
215,000.00
393.92
29.21
530.52
2,907.94
758.24
4,851.85
19.20
204.62
580.99
2,016.90
804.47
1,611.71
379.41
203.60
2,037.20
1,677.76
1,437.76
53.55
261.92
1,010.56
1,550.24
423.36
65.28
205.36
2,328.58
2,042.88
4,551.55
233.45
3,043.58
5,033.12
1,003.44
448.13
8,091.00
8,091.00
8,091.00
8,091.00
8,091.00
8,091.00
8,091.00
273.17
8,593.70
655.62
3,119.34
37,918.02
5,871.58
20,919.28
68,457.77
72,986.23
63,743.63
3,145.86
763.95
1,626.08
25.45
1,048.60
32.74
39.50
51.85
167.46
197.50
452.46
387.56
61.48
65.48
61.48
998.28
65.48
99.40
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
13,810.50
895.40
1,131.15
56.30
492.02
12,358.73
2,589.62
9,281.65
5,748.46
4,265.41
1,081.37
6,900.00
42,548.80
4,579.24
3,434.43
23,150.62
5,851.26
27,030.26
3,962.75
636.63
685.06
41,412.30
27,054.08
2,073.83
12,092.70
2,100.67
3,102.50
2,268.84
6,991.62
1,743.61
3,184.61
28,330.67
124.10
1,500.30
10,087.92
2,538.12
1,485.55
8,132.01
15,899.40
79,640.27
15,080.72
3,275.00
1,176,016.62
117,601.66
58,800.83
=================
1,352,419.11
243,435.44
=================
S/. 1,595,854.55