GENERAL R

DESCRIPTION MULTI-R FMJ

1st (6/4/2016) Final (1/20/2017)
GENERAL R
MATERIALS N/A 53,865.00 40,398.75
LABOR 860,000.00 1,268,685.00 1,023,677.22
TOTAL 860,000.00 1,322,550.00 1,023,677.22
*plumbing & fire pro works *plumbing & fire pro works
*plumbing & fire * Tem-facil, * Tem-
pro works Safety, Deliveries & As built facil, Safety, Deliveries &
Plan As built Plan

PLUMBI
MATERIALS N/A *NO *NO
LABOR 2,101,500.00 BREAKDOWN BREAKDOWN
TOTAL 2,101,500.00 16,129,735.76 13,944,885.36
FIRE
MATERIALS N/A 6,608,148.16 4,957,502.78
LABOR 1,819,750.00 2,296,982.41 1,723,084.72
TOTAL 1,819,750.00 8,905,130.57 6,680,587.50

Mark-up, Contingencies & Profit included included included

TOTAL 5,259,375.00 26,357,416.33 21,649,150.08

NERAL REQUIREMENTS
AMD
INTEGRATED PIPE CASTAN E.D . BUENVIAJE
CONSTRUCTION
SPECIALIST CORPORATION BUILDERS. INC
CORP

NERAL REQUIREMENTS
N/A 790,789.47 N/A N/A
2,360,054.06 839,526.32 4,274,000.00 3,459,000.00
2,360,054.06 1,630,315.79 4,274,000.00 3,459,000.00

*plumbing & fire pro

works

PLUMBING & SANITARY WORKS

*NO 6,097,740.27 *NO 8,364,748.00
BREAKDOWN 3,064,511.53 BREAKDOWN 3,884,790.00
9,351,164.54 9,162,251.80 11,363,980.00 12,249,538.00
FIRE PROTECTION WORKS
4,833,634.88 *NO *NO 3,981,452.00
2,092,956.46 BREAKDOWN BREAKDOWN 2,175,437.00
6,926,591.34 7,477,865.60 6,843,339.00 6,156,889.00

included included included included

18,734,482.64 18,270,433.19 22,481,319.00 19,809,094.00

 REMARKS
JODANS
AGACON
ENGINEERING
CONSTRUCTION
INC.

N/A 1,579,835.00
2,954,304.00 388,500.00
2,954,304.00 1,968,335.00

*Fire Pro Works Only *Fire Pro Works Only

3,740,262.48 4,195,226.61
1,050,362.19 1,185,131.57
4,790,624.67 5,380,358.18

included included

7,744,928.67 7,348,693.18
3,734,000.00
2,992,218.00
1,392,857.00
421,368.00
1,212,896.00
128,000.00
6,147,339.00 7,376,806.80
11,110,806.80
 630000

364,290.16 109,287.05 473,577.21

387,718.24 116,315.47 504,033.71
499,058.80 149,717.64 648,776.44
256,071.00 76,821.30 332,892.30
144,864.24 48,288.39 193,152.63
461,078.50 153,695.35 614,773.85
48,981.24 23,926.32 72,907.56
96,364.62 32,123.52 128,488.14

65,646.83 19,694.05 85,340.88

40,982.70 12,294.81 53,277.51
40,982.70 12,294.81 53,277.51
32,765.92 9,829.78 42,595.70
28,486.88 8,546.06 37,032.94
19,546.92 6,515.64 26,062.56
16,651.08 5,550.36 22,201.44
35,173.68 15,783.42 50,957.10
20,002.20 8,975.55 28,977.75
32,079.00 14,394.75 46,473.75
12,888.95 4,654.60 17,543.55
8,917.76 3,220.48 12,138.24
9,929.40 6,617.70 16,547.10

29,570.14 9,856.60 39,426.74

299,181.96 99,727.32 398,909.28
69,580.80 23,194.80 92,775.60
40,987.50 13,868.75 54,856.25

48,496.50 14,548.95 63,045.45

38,281.10 11,484.33 49,765.43
33,387.12 10,016.14 43,403.26
7,195.98 2,398.66 9,594.64
17,651.00 5,882.40 23,533.40
11,915.28 3,970.62 15,885.90
9,771.60 3,258.90 13,030.50

8,818.05 2,939.40 11,757.45

16,765.65 5,588.55 22,354.20
13,472.55 4,041.77 17,514.32
13,796.64 4,597.56 18,394.20
38,502.20 12,832.71 51,334.91

19,011.85 5,703.56 24,715.41

 20,554.94 6,166.48 26,721.42
10,208.38 3,062.51 13,270.89
1,582.86 527.62 2,110.48
875.70 291.96 1,167.66

14,796.30 4,932.10 19,728.40

4,135.25 1,378.70 5,513.95
150,000.00 45,000.00 195,000.00
650,000.00 195,000.00 845,000.00
4,191,020.17 1,328,817.44 5,519,837.61 5,519,837.61

137,089.92 137,089.92
102,450.94 102,450.94
9,567.00 9,567.00
90,721.18 90,721.18
241,923.44 241,923.44
5,086.02 5,086.02
21,699.84 21,699.84
23,459.20 23,459.20
26,611.20 26,611.20
22,158.18 22,158.18
10,483.44 10,483.44
22,579.92 22,579.92
12,096.48 12,096.48
8,870.40 8,870.40
734,797.16 734,797.16 734,797.16

273,067.20 91,024.56 364,091.76

124,454.40 41,485.44 165,939.84
190,560.42 63,520.14 254,080.56
255,203.50 85,067.31 340,270.81
335,703.97 111,900.88 447,604.85
423,989.40 141,329.80 565,319.20
628,094.61 209,364.87 837,459.48
865,216.52 288,405.86 1,153,622.38
1,075,883.62 376,559.89 1,452,443.51

144,378.24 50,532.38 194,910.62

113,082.13 39,578.75 152,660.88
55,614.30 19,465.01 75,079.31
31,905.44 11,166.90 43,072.34
44,769.96 15,669.49 60,439.45
19,989.20 6,996.22 26,985.42
11,979.10 4,192.69 16,171.79
 7,612.00 2,664.20 10,276.20
13,103.36 4,586.18 17,689.54

29,755.20 10,414.32 40,169.52

17,487.36 6,120.58 23,607.94
43,112.34 15,089.32 58,201.66

63,060.00 22,071.00 85,131.00

42,036.15 14,712.65 56,748.80
25,120.20 8,792.07 33,912.27
16,720.20 5,852.07 22,572.27
12,405.75 4,342.01 16,747.76
4,603.20 1,611.12 6,214.32
8,555.70 2,994.50 11,550.20

86,170.50 30,159.68 116,330.18

27,925.80 9,774.03 37,699.83
91,178.01 31,912.30 123,090.31

76,129.60 26,645.36 102,774.96

55,119.72 19,291.90 74,411.62
31,726.80 11,104.38 42,831.18
17,160.64 6,006.22 23,166.86
11,431.98 4,001.19 15,433.17
9,965.98 3,488.09 13,454.07
3,621.52 1,267.53 4,889.05
2,552.46 893.36 3,445.82
11,949.60 4,182.36 16,131.96

63,768.40 22,318.94 86,087.34

57,615.60 20,165.46 77,781.06
45,520.20 15,932.07 61,452.27
21,681.22 7,588.43 29,269.65
26,767.35 9,368.57 36,135.92
24,704.00 8,646.40 33,350.40
13,329.92 4,665.47 17,995.39
27,210.82 9,523.79 36,734.61

8,431.60 2,951.06 11,382.66

8,431.60 2,951.06 11,382.66
8,725.50 3,053.93 11,779.43
11,634.00 4,071.90 15,705.90
5,817.00 2,035.95 7,852.95
2,609.20 913.22 3,522.42
3,913.80 1,369.83 5,283.63
 3,913.80 1,369.83 5,283.63
3,913.80 1,369.83 5,283.63
3,913.80 1,369.83 5,283.63
2,866.80 1,003.38 3,870.18
2,866.80 1,003.38 3,870.18
2,866.80 1,003.38 3,870.18
2,202.50 770.88 2,973.38
2,202.50 770.88 2,973.38
2,202.50 770.88 2,973.38
1,191.50 417.03 1,608.53
1,191.50 417.03 1,608.53
2,291.52 802.03 3,093.55

44,917.10 15,720.99 60,638.09

24,100.20 8,435.07 32,535.27
17,350.00 6,072.50 23,422.50
30,746.70 10,761.35 41,508.05
22,126.80 7,744.38 29,871.18
170,208.00 59,572.80 229,780.80

2,372.60 830.41 3,203.01

1,194.20 417.97 1,612.17
945.00 330.75 1,275.75
647.40 226.59 873.99
868.00 303.80 1,171.80
3,686.87 1,290.40 4,977.27

53,137.80 18,598.23 71,736.03

24,195.00 8,468.25 32,663.25
12,988.00 4,545.80 17,533.80

54,681.48 19,138.52 73,820.00

41,028.12 14,359.84 55,387.96
17,784.90 6,224.72 24,009.62
7,938.00 2,778.30 10,716.30
11,178.00 3,912.30 15,090.30
97,200.00 34,020.00 131,220.00
66,825.00 23,388.75 90,213.75
120,285.00 42,099.75 162,384.75

10,226.79 3,579.38 13,806.17

25,691.30 8,991.96 34,683.26

40,000.00 14,000.00 54,000.00
150,000.00 52,500.00 202,500.00
 6,716,502.37 2,299,173.86 9,015,676.23 9,015,676.23

109,965.10 109,965.10
109,965.10 109,965.10
224,512.08 224,512.08
54,982.54 54,982.54
499,424.82 499,424.82 499,424.82

50,000.00 15,000.00 65,000.00

50,000.00 50,000.00
50,000.00 50,000.00
150,000.00 45,000.00 195,000.00
200,000.00 160,000.00 360,000.00 360,000.00

11,107,522.54 5,022,213.28 16,129,735.82 16,129,735.82

11,107,522.54 5,652,213.28 16,759,735.82