Professional Documents
Culture Documents
Presupuesto
Presupuesto 0701015 2-SALDO DE OBRA CONSTRUCCION DEL SISTEMA DE AGUA POTABLE Y ALCANTARILLADO SANITARIO DE YARINACOCHA II ETAPA SEC
UTILIDAD (5.0%)
SUB TOTAL
IGV (18%)
TOTAL PRESUPUESTO
SON : CUATRO MILLONES NOVENTISIETE MIL SEISCIENTOS VEINTE Y 52/100 NUEVOS SOLES
Pgina 1
Costo al 27/09/2013
% Incidencia % Acumulado
420,354.73
20,000.00
1.00 20,000.00 20,000.00
7,898.15
78.05 2.52 196.69
546.80 0.18 98.42
76.34 89.28 6,815.64
1,421.08
768.37
768.37
0.13 541.45 70.39
6.37 83.03 528.90
36.44 4.64 169.08
652.71
140.67 4.64 652.71
21,571.60
648.38 33.27 21,571.60
159.79
19.16 8.34 159.79
19,711.70
2.88 119.87 345.23
2.42 969.45 2,346.07
75.21 173.04 13,014.34
19.78 169.18 3,346.38
4.00 164.92 659.68
5,012.62
180.50 19.61 3,539.61
4.84 12.19 59.00
5.04 12.19 61.44
75.21 14.36 1,080.02
17.28 14.36 248.14
1.70 14.36 24.41
5,169.12
1,350.00 1.49 2,011.50
1,350.00 0.83 1,120.50
1.00 155.12 155.12
1.00 1,882.00 1,882.00
7,243.09
49.06 62.13 3,048.10
44.30 21.05 932.52
75.43 7.18 541.59
109.36 24.88 2,720.88
79,280.67
40,093.06
128.90 311.04 40,093.06
8,551.74
128.90 13.85 1,785.27
128.90 3.69 475.64
128.90 18.98 2,446.52
128.90 8.00 1,031.20
201.08 13.99 2,813.11
22,242.98
128.90 170.88 22,026.43
128.90 1.68 216.55
8,049.38
17.11
7.07 2.42 17.11
778.27
8.48 73.58 623.96
11.03 13.99 154.31
7,254.00
4.00 1,813.50 7,254.00
343.51
0.63 300.29 189.18
2.10 23.75 49.88
22.51 4.64 104.45
219,524.14
52.00 383.08 19,920.16
13.00 580.08 7,541.04
8.00 755.08 6,040.64
1.00 8,006.88 8,006.88
1.00 1,896.88 1,896.88
10.00 651.38 6,513.80
6.00 651.38 3,908.28
4.00 1,531.38 6,125.52
3.00 1,501.38 4,504.14
2.00 1,701.38 3,402.76
2.00 1,601.38 3,202.76
2.00 1,026.72 2,053.44
2.00 1,446.72 2,893.44
1.00 1,626.72 1,626.72
98.50 305.83 30,124.26
35.00 554.68 19,413.80
47.00 691.18 32,485.46
2.00 1,272.42 2,544.84
2.00 601.38 1,202.76
1.00 977.38 977.38
2.00 1,133.38 2,266.76
5.00 488.38 2,441.90
2.00 830.38 1,660.76
4.00 1,992.95 7,971.80
1.00 3,591.95 3,591.95
1.00 6,668.95 6,668.95
2.00 8,918.95 17,837.90
39.00 213.50 8,326.50
10.00 230.14 2,301.40
6.00 230.14 1,380.84
3.00 230.14 690.42
33,362.77
1.00 3,356.73 3,356.73
1.00 507.52 507.52
1.00 1,255.22 1,255.22
1.00 13,106.75 13,106.75
4.00 364.33 1,457.32
12.00 162.88 1,954.56
3.00 73.34 220.02
3.00 93.52 280.56
1.00 4,746.46 4,746.46
1.00 787.25 787.25
1.00 2,184.15 2,184.15
1.00 870.81 870.81
3.00 768.78 2,306.34
2.00 164.54 329.08
227,129.62
1,550.12
152.68 1.62 247.34
12.72 102.42 1,302.78
5,984.52
5,180.73
9.67 398.41 3,852.62
286.23 4.64 1,328.11
803.79
35.42
0.06 590.25 35.42
768.37
0.13 541.45 70.39
6.37 83.03 528.90
36.44 4.64 169.08
202.04
26.69 7.57 202.04
13,642.67
2.88 114.57 329.96
63.18 173.04 10,932.67
12.30 167.20 2,056.56
2.00 161.74 323.48
3,365.89
113.80 18.82 2,141.72
4.84 12.19 59.00
5.04 11.55 58.21
63.18 14.36 907.26
12.30 14.36 176.63
1.70 13.57 23.07
3,146.47
500.00 1.44 720.00
500.00 0.78 390.00
1.00 154.47 154.47
1.00 1,882.00 1,882.00
3,145.91
32.79 62.13 2,037.24
33.11 21.05 696.97
58.15 7.08 411.70
39,071.95
146.95
128.90 1.14 146.95
8,562.09
128.90 13.85 1,785.27
128.90 3.69 475.64
128.90 18.98 2,446.52
128.90 8.00 1,031.20
201.82 13.99 2,823.46
22,313.88
128.90 170.78 22,013.54
128.90 2.33 300.34
8,049.03
16.76
7.07 2.37 16.76
778.27
8.48 73.58 623.96
11.03 13.99 154.31
7,254.00
4.00 1,813.50 7,254.00
124,884.85
4.00 290.08 1,160.32
21.00 383.08 8,044.68
33.00 463.08 15,281.64
1.00 6,706.88 6,706.88
1.00 1,556.88 1,556.88
5.00 651.38 3,256.90
2.00 651.38 1,302.76
8.00 1,221.38 9,771.04
4.00 1,221.38 4,885.52
1.00 876.72 876.72
1.00 856.72 856.72
1.00 1,026.72 1,026.72
1.80 219.73 395.51
40.00 305.83 12,233.20
72.00 426.06 30,676.32
2.00 926.88 1,853.76
1.00 601.38 601.38
2.00 886.38 1,772.76
1.00 391.38 391.38
1.00 488.38 488.38
2.00 621.38 1,242.76
1.00 1,992.95 1,992.95
1.00 8,918.95 8,918.95
2.00 2,922.95 5,845.90
4.00 367.51 1,470.04
6.00 379.13 2,274.78
32,135.20
1.00 3,356.73 3,356.73
1.00 507.52 507.52
1.00 1,255.22 1,255.22
1.00 13,106.75 13,106.75
4.00 364.33 1,457.32
6.00 162.88 977.28
1.50 73.34 110.01
1.50 93.52 140.28
1.00 4,746.46 4,746.46
1.00 787.25 787.25
1.00 2,184.15 2,184.15
1.00 870.81 870.81
3.00 768.78 2,306.34
2.00 164.54 329.08
174,291.14
7,455.53
0.50 2,911.06 1,455.53
0.30 20,000.00 6,000.00
94,659.34
38.00 2,178.93 82,799.34
1.00 8,000.00 8,000.00
20.00 150.00 3,000.00
2.00 430.00 860.00
17,692.96
30.00 525.64 15,769.20
4.00 480.94 1,923.76
13,799.40
60.00 179.71 10,782.60
120.00 25.14 3,016.80
4,219.74
2.00 2,109.87 4,219.74
31,025.25
1.00 5,820.98 5,820.98
120.00 202.84 24,340.80
1.00 863.47 863.47
2,829.17
1.00 590.73 590.73
1.00 590.73 590.73
1.00 1,434.38 1,434.38
1.00 213.33 213.33
2,609.75
25.00 104.39 2,609.75
94,986.03
1,800.00
80.00 22.50 1,800.00
12,241.65
67.50 1.12 75.60
67.50 2.46 166.05
1.00 12,000.00 12,000.00
2,647.26
33.00 0.30 9.90
19.70 39.45 777.17
10.72 39.45 422.90
6.65 39.45 262.34
10.76 46.54 500.77
48.19 13.99 674.18
5,739.73
11.89 70.87 842.64
10.72 297.60 3,190.27
2.19 403.51 883.69
20.42 40.31 823.13
27,284.43
3,730.04
2.99 398.28 1,190.86
19.95 59.01 1,177.25
293.52 4.64 1,361.93
786.46
0.86 375.19 322.66
2.84 38.62 109.68
76.32 4.64 354.12
2,549.46
5.41 375.19 2,029.78
112.00 4.64 519.68
3,637.49
2.44 415.58 1,014.02
16.23 42.65 692.21
416.22 4.64 1,931.26
9,328.44
5.89 418.22 2,463.32
61.91 35.07 2,171.18
533.69 4.64 2,476.32
61.91 35.82 2,217.62
5,836.19
5.32 432.65 2,301.70
36.23 36.58 1,325.29
476.12 4.64 2,209.20
642.61
0.53 432.65 229.30
7.16 36.58 261.91
32.63 4.64 151.40
773.74
1.18 398.28 469.97
3.19 36.58 116.69
40.32 4.64 187.08
7,924.00
67.56 93.59 6,322.94
26.72 59.92 1,601.06
6,233.32
76.76 17.51 1,344.07
52.18 17.51 913.67
34.10 12.30 419.43
98.14 29.79 2,923.59
56.86 9.40 534.48
16.00 6.13 98.08
1,465.44
9.36 67.68 633.48
36.63 13.82 506.23
23.30 13.98 325.73
4,640.16
49.74 39.80 1,979.65
49.74 28.56 1,420.57
16.50 59.89 988.19
3.15 25.31 79.73
3.15 54.61 172.02
4,703.78
14.80 33.59 497.13
73.21 57.46 4,206.65
906.80
1.89 479.79 906.80
13,888.65
14.84 339.53 5,038.63
4.82 185.35 893.39
0.96 494.04 474.28
1.00 7,482.35 7,482.35
7.40
0.65 11.39 7.40
2,821.77
76.76 8.74 670.88
52.18 8.74 456.05
98.14 8.74 857.74
51.80 12.79 662.52
9.01 12.79 115.24
3.78 9.20 34.78
1.92 12.79 24.56
2,670.65
557.19
12.46 12.57 156.62
3.00 44.68 134.04
1.00 70.69 70.69
9.00 21.76 195.84
1,276.24
2.49 22.70 56.52
10.08 24.80 249.98
1.00 96.80 96.80
3.00 98.03 294.09
1.00 138.74 138.74
1.00 19.15 19.15
2.00 210.48 420.96
114.97
1.00 33.23 33.23
1.00 81.74 81.74
722.25
1.00 310.83 310.83
1.00 248.71 248.71
1.00 162.71 162.71
10.99
1.00 10.99 10.99
38,074.16
4,219.74
2.00 2,109.87 4,219.74
31,025.25
1.00 5,820.98 5,820.98
120.00 202.84 24,340.80
1.00 863.47 863.47
2,829.17
1.00 590.73 590.73
1.00 590.73 590.73
1.00 1,434.38 1,434.38
1.00 213.33 213.33
97,146.45
4,230.02
42.00 38.81 1,630.02
1.00 800.00 800.00
80.00 22.50 1,800.00
12,251.55
67.50 1.12 75.60
67.50 2.46 166.05
1.00 12,000.00 12,000.00
33.00 0.30 9.90
2,637.36
19.70 39.45 777.17
10.72 39.45 422.90
6.65 39.45 262.34
10.76 46.54 500.77
48.19 13.99 674.18
5,739.73
11.89 70.87 842.64
10.72 297.60 3,190.27
2.19 403.51 883.69
20.42 40.31 823.13
27,284.43
3,730.04
2.99 398.28 1,190.86
19.95 59.01 1,177.25
293.52 4.64 1,361.93
786.46
0.86 375.19 322.66
2.84 38.62 109.68
76.32 4.64 354.12
2,549.46
5.41 375.19 2,029.78
112.00 4.64 519.68
3,637.49
2.44 415.58 1,014.02
16.23 42.65 692.21
416.22 4.64 1,931.26
9,328.44
5.89 418.22 2,463.32
61.91 35.07 2,171.18
533.69 4.64 2,476.32
61.91 35.82 2,217.62
5,836.19
5.32 432.65 2,301.70
36.23 36.58 1,325.29
476.12 4.64 2,209.20
642.61
0.53 432.65 229.30
7.16 36.58 261.91
32.63 4.64 151.40
773.74
1.18 398.28 469.97
3.19 36.58 116.69
40.32 4.64 187.08
7,924.00
67.56 93.59 6,322.94
26.72 59.92 1,601.06
6,233.32
76.76 17.51 1,344.07
52.18 17.51 913.67
34.10 12.30 419.43
98.14 29.79 2,923.59
56.86 9.40 534.48
16.00 6.13 98.08
1,408.77
9.36 67.68 633.48
32.63 13.82 450.95
23.20 13.98 324.34
4,637.71
51.02 39.80 2,030.60
47.87 28.56 1,367.17
16.50 59.89 988.19
3.15 25.31 79.73
3.15 54.61 172.02
4,703.78
14.80 33.59 497.13
73.21 57.46 4,206.65
906.80
1.89 479.79 906.80
13,888.65
14.84 339.53 5,038.63
4.82 185.35 893.39
0.96 494.04 474.28
1.00 7,482.35 7,482.35
7.40
0.65 11.39 7.40
2,821.77
76.76 8.74 670.88
52.18 8.74 456.05
98.14 8.74 857.74
51.80 12.79 662.52
9.01 12.79 115.24
3.78 9.20 34.78
1.92 12.79 24.56
2,460.17
557.19
12.46 12.57 156.62
3.00 44.68 134.04
1.00 70.69 70.69
9.00 21.76 195.84
1,065.76
2.49 22.70 56.52
10.08 24.80 249.98
1.00 96.80 96.80
1.00 138.74 138.74
3.00 98.03 294.09
1.00 19.15 19.15
1.00 210.48 210.48
114.97
1.00 33.23 33.23
1.00 81.74 81.74
722.25
1.00 248.71 248.71
1.00 162.71 162.71
1.00 310.83 310.83
10.99
1.00 10.99 10.99
33,854.42
31,025.25
1.00 5,820.98 5,820.98
120.00 202.84 24,340.80
1.00 863.47 863.47
2,829.17
1.00 590.73 590.73
1.00 590.73 590.73
1.00 1,434.38 1,434.38
1.00 213.33 213.33
13,862.59
633.48
9.36 67.68 633.48
172.02
3.15 54.61 172.02
497.13
14.80 33.59 497.13
906.80
1.89 479.79 906.80
7,956.63
0.96 494.04 474.28
1.00 7,482.35 7,482.35
7.40
0.65 11.39 7.40
2,821.77
76.76 8.74 670.88
52.18 8.74 456.05
98.14 8.74 857.74
51.80 12.79 662.52
9.01 12.79 115.24
3.78 9.20 34.78
1.92 12.79 24.56
856.37
19.15
1.00 19.15 19.15
114.97
1.00 33.23 33.23
1.00 81.74 81.74
722.25
1.00 310.83 310.83
1.00 248.71 248.71
1.00 162.71 162.71
10.99
1.00 10.99 10.99
528,311.41
122,270.68
25,357.77
1,531.88
14.00 72.75 1,018.50
7.00 73.34 513.38
358.92
2.00 86.23 172.46
2.00 93.23 186.46
2,255.99
25.28 89.24 2,255.99
1,091.10
10.75 10.04 107.93
4.21 10.04 42.27
12.10 77.76 940.90
1,608.10
8.00 88.02 704.16
6.00 95.81 574.86
2.00 164.54 329.08
16,974.22
1.00 3,236.74 3,236.74
1.00 1,268.74 1,268.74
1.00 12,468.74 12,468.74
1,537.56
2.00 768.78 1,537.56
96,912.91
294.27
1.00 181.29 181.29
1.00 112.98 112.98
84,270.84
1.00 7,699.61 7,699.61
1.00 1,672.89 1,672.89
1.00 68,159.42 68,159.42
1.00 4,076.69 4,076.69
1.00 2,662.23 2,662.23
118.31
1.00 118.31 118.31
12,229.49
1.00 12,229.49 12,229.49
204,320.45
31,720.74
1,312.45
13.00 72.75 945.75
5.00 73.34 366.70
358.92
2.00 86.23 172.46
2.00 93.23 186.46
2,610.03
25.28 81.36 2,056.78
6.80 81.36 553.25
1,091.10
10.75 10.04 107.93
4.21 10.04 42.27
12.10 77.76 940.90
1,520.08
7.00 88.02 616.14
6.00 95.81 574.86
2.00 164.54 329.08
22,521.82
1.00 5,547.60 5,547.60
1.00 3,236.74 3,236.74
1.00 1,268.74 1,268.74
1.00 12,468.74 12,468.74
2,306.34
3.00 768.78 2,306.34
172,599.71
294.27
1.00 181.29 181.29
1.00 112.98 112.98
159,957.64
1.00 7,699.61 7,699.61
1.00 1,672.89 1,672.89
1.00 75,686.80 75,686.80
1.00 68,159.42 68,159.42
1.00 4,076.69 4,076.69
1.00 2,662.23 2,662.23
118.31
1.00 118.31 118.31
12,229.49
1.00 12,229.49 12,229.49
201,720.28
29,120.57
2,610.03
25.28 81.36 2,056.78
6.80 81.36 553.25
1,091.10
10.75 10.04 107.93
4.21 10.04 42.27
12.10 77.76 940.90
1,520.08
7.00 88.02 616.14
6.00 95.81 574.86
2.00 164.54 329.08
22,361.80
1.00 5,387.58 5,387.58
1.00 3,236.74 3,236.74
1.00 1,268.74 1,268.74
1.00 12,468.74 12,468.74
1,537.56
2.00 768.78 1,537.56
172,599.71
294.27
1.00 181.29 181.29
1.00 112.98 112.98
159,957.64
1.00 7,699.61 7,699.61
1.00 75,686.80 75,686.80
1.00 68,159.42 68,159.42
1.00 1,672.89 1,672.89
1.00 4,076.69 4,076.69
1.00 2,662.23 2,662.23
118.31
1.00 118.31 118.31
12,229.49
1.00 12,229.49 12,229.49
294,447.77
100,919.47
10,000.00
1.00 10,000.00 10,000.00
54,212.82
1.00 84.04 84.04
7.95 116.47 925.94
8.75 300.85 2,632.44
2.00 159.93 319.86
2.00 651.38 1,302.76
2.00 356.43 712.86
1.00 202.12 202.12
2.00 1,242.22 2,484.44
1.00 323.48 323.48
2.00 225.43 450.86
2.00 488.38 976.76
2.00 39.58 79.16
1.00 110.30 110.30
2.00 596.43 1,192.86
1.00 1,925.38 1,925.38
1.00 1,755.38 1,755.38
1.00 1,254.30 1,254.30
1.00 801.43 801.43
12.00 171.53 2,058.36
16.00 362.59 5,801.44
40.18 466.10 18,727.90
14.00 455.12 6,371.68
1.00 875.07 875.07
50.00 35.00 1,750.00
50.00 21.88 1,094.00
36,706.65
1.00 36,706.65 36,706.65
99,264.15
10,000.00
1.00 10,000.00 10,000.00
52,557.50
1.00 84.04 84.04
7.95 116.47 925.94
8.75 300.85 2,632.44
2.00 159.93 319.86
2.00 651.38 1,302.76
2.00 356.43 712.86
1.00 202.12 202.12
2.00 1,242.22 2,484.44
1.00 323.48 323.48
2.00 225.43 450.86
2.00 488.38 976.76
2.00 39.58 79.16
1.00 110.30 110.30
2.00 596.43 1,192.86
1.00 1,925.38 1,925.38
1.00 1,755.38 1,755.38
1.00 1,254.30 1,254.30
1.00 801.43 801.43
12.00 171.53 2,058.36
16.00 362.59 5,801.44
40.18 452.13 18,166.58
14.00 455.12 6,371.68
1.00 875.07 875.07
50.00 35.00 1,750.00
36,706.65
1.00 36,706.65 36,706.65
94,264.15
5,000.00
0.50 10,000.00 5,000.00
52,557.50
1.00 84.04 84.04
7.95 116.47 925.94
8.75 300.85 2,632.44
2.00 159.93 319.86
2.00 651.38 1,302.76
2.00 356.43 712.86
1.00 202.12 202.12
2.00 1,242.22 2,484.44
1.00 323.48 323.48
2.00 225.43 450.86
2.00 488.38 976.76
2.00 39.58 79.16
1.00 110.30 110.30
2.00 596.43 1,192.86
1.00 1,925.38 1,925.38
1.00 1,755.38 1,755.38
1.00 1,254.30 1,254.30
1.00 801.43 801.43
12.00 171.53 2,058.36
16.00 362.59 5,801.44
40.18 452.13 18,166.58
14.00 455.12 6,371.68
1.00 875.07 875.07
50.00 35.00 1,750.00
36,706.65
1.00 36,706.65 36,706.65
160,939.80
61,111.14
934.89
3.00 67.03 201.09
9.00 73.58 662.22
6.00 11.93 71.58
1,347.23
2.00 115.99 231.98
1.00 188.85 188.85
6.00 138.37 830.22
1.00 96.18 96.18
2,689.65
645.00 4.17 2,689.65
2,533.28
16.00 66.27 1,060.32
2.00 103.66 207.32
12.00 105.47 1,265.64
4,250.95
2.00 136.78 273.56
1.00 68.76 68.76
1.00 3,172.19 3,172.19
1.00 736.44 736.44
1,468.95
3.00 489.65 1,468.95
3,642.12
6.00 607.02 3,642.12
43,791.04
6.00 431.08 2,586.48
6.00 506.45 3,038.70
1.00 23,792.67 23,792.67
1.00 3,905.87 3,905.87
1.00 10,467.32 10,467.32
453.03
1.00 453.03 453.03
52,794.58
342.04
4.00 73.58 294.32
4.00 11.93 47.72
1,299.07
3.00 235.82 707.46
2.00 115.99 231.98
1.00 170.78 170.78
1.00 188.85 188.85
2,285.08
41.40 4.17 172.64
2.00 226.20 452.40
12.00 26.47 317.64
80.00 16.78 1,342.40
1,105.22
6.00 105.47 632.82
4.00 66.27 265.08
2.00 103.66 207.32
873.22
1.00 136.78 136.78
1.00 736.44 736.44
2,428.08
4.00 607.02 2,428.08
44,008.84
6.00 431.08 2,586.48
6.00 36.30 217.80
6.00 506.45 3,038.70
1.00 23,792.67 23,792.67
1.00 3,905.87 3,905.87
1.00 10,467.32 10,467.32
453.03
1.00 453.03 453.03
47,034.08
403.71
1.00 61.67 61.67
4.00 73.58 294.32
4.00 11.93 47.72
767.60
3.00 115.99 347.97
1.00 230.78 230.78
1.00 188.85 188.85
429.51
103.00 4.17 429.51
1,039.95
11.00 66.27 728.97
3.00 103.66 310.98
3,968.66
1.00 3,172.19 3,172.19
1.00 736.44 736.44
1.00 60.03 60.03
2,428.08
4.00 607.02 2,428.08
37,543.54
6.00 431.08 2,586.48
6.00 506.45 3,038.70
1.00 17,545.17 17,545.17
1.00 3,905.87 3,905.87
1.00 10,467.32 10,467.32
453.03
1.00 453.03 453.03
19,625.14
10,557.46
69.30
45.00 1.16 52.20
45.00 0.38 17.10
2,190.45
45.00 13.85 623.25
45.00 2.76 124.20
45.00 13.13 590.85
45.00 15.94 717.30
15.00 8.99 134.85
3,626.55
45.00 80.59 3,626.55
601.94
1.00 371.80 371.80
1.00 230.14 230.14
277.61
30.88 8.99 277.61
3,708.36
1.00 1,161.80 1,161.80
1.00 2,316.42 2,316.42
1.00 230.14 230.14
83.25
45.00 1.85 83.25
6,216.62
61.60
40.00 1.16 46.40
40.00 0.38 15.20
1,935.08
40.00 13.85 554.00
40.00 2.76 110.40
40.00 13.13 525.20
40.00 15.94 637.60
12.00 8.99 107.88
3,223.60
40.00 80.59 3,223.60
834.24
1.00 371.80 371.80
1.00 462.44 462.44
162.10
87.62 1.85 162.10
2,851.06
23.10
15.00 1.16 17.40
15.00 0.38 5.70
757.12
15.00 13.85 207.75
15.00 2.76 41.40
15.00 13.13 196.95
15.00 15.94 239.10
8.00 8.99 71.92
1,208.85
15.00 80.59 1,208.85
834.24
1.00 371.80 371.80
1.00 462.44 462.44
27.75
15.00 1.85 27.75
87,996.98
1,000.24
877.40 1.14 1,000.24
12,460.57
220.00 8.30 1,826.00
220.00 6.55 1,441.00
220.00 10.66 2,345.20
150.00 8.30 1,245.00
150.00 2.20 330.00
150.00 6.36 954.00
150.00 10.66 1,599.00
302.60 8.99 2,720.37
20,548.83
149.96 15.18 2,276.39
35,788.93
3.00 484.41 1,453.23
13,654.05
245,844.94
153,653.09
-------------------
3,472,559.76
625,060.76
============
4,097,620.52