You are on page 1of 1

SUN MILES CONDOMINIUM SUN MILES CONDOMINIUM

Brgy.Uno Rosal st. Crossing, Calamba City Brgy.Uno Rosal st. Crossing, Calamba City
NO DOWNPAYMENT NO DOWNPAYMENT
24 MONTHLY INSTALLMENT 24 MONTHLY INSTALLMENT

Free LCD TV-32 inches Free LCD TV-32 inches


Built in Cabinet & Closets Built in Cabinet & Closets
Granite Tiles on Kitchen/ Lavatory Counter Granite Tiles on Kitchen/ Lavatory Counter
Fixtures & Bathtubs Fixtures & Bathtubs
Floor Tiles Floor Tiles
Utility Rooms ( LAUNDRY ) Utility Rooms ( LAUNDRY )
Wifi Ready Wifi Ready
RESERVATION: 20,000.00 only RESERVATION: 20,000.00 only
SAMPLE COMPUTATION SAMPLE COMPUTATION
UNIT TYPE STUDIO W/ LOFT STUDIO 1/ BR STUDIO/BR UNIT TYPE STUDIO W/ LOFT STUDIO 1/ BR STUDIO/BR
MAIN AREA 18.50 18.50 21.58 MAIN AREA 18.50 18.50 21.58
LOFT AREA 10.14 - - LOFT AREA 10.14 - -
TOTAL CONTRACT PRICE 1,718,400.00 1,110,000.00 1,294,800.00 TOTAL CONTRACT PRICE 1,718,400.00 1,110,000.00 1,294,800.00
Less: PROMO DISCOUNT (1%) (17,184.00) (11,100.00) (12,948.00) Less: PROMO DISCOUNT (1%) (17,184.00) (11,100.00) (12,948.00)
NET TCP 1,701,216.00 1,098,900.00 1,281,852.00 NET TCP 1,701,216.00 1,098,900.00 1,281,852.00
20% DOWNPAYMENT 340,243.20 219,780.00 256,370.40 20% DOWNPAYMENT 340,243.20 219,780.00 256,370.40
LESS: RESERVATION FEE (20,000.00) (20,000.00) (20,000.00) LESS: RESERVATION FEE (20,000.00) (20,000.00) (20,000.00)
NET DOWNPAYMENT 320,243.20 199,780.00 236,370.40 NET DOWNPAYMENT 320,243.20 199,780.00 236,370.40
PAYABLE IN 24 MOS. 13,343.47 8,324.17 9,848.77 PAYABLE IN 24 MOS. 13,343.47 8,324.17 9,848.77
80% BALANCE THRU 1,360,972.80 879,120.00 1,025,481.60 80% BALANCE THRU 1,360,972.80 879,120.00 1,025,481.60
BANK FINANCING BANK FINANCING
10 YEARS @ 10% 1/A 17,985.35 11,617.63 13,551.81 10 YEARS @ 10% 1/A 17,985.35 11,617.63 13,551.81
15 YEARS @ 10.5% 1/A 15,044.18 9,717.78 11,335.66 15 YEARS @ 10.5% 1/A 15,044.18 9,717.78 11,335.66
20 YEARS @ 11.5% 1/A 14,513.82 9,375.20 10,936.04 20 YEARS @ 11.5% 1/A 14,513.82 9,375.20 10,936.04
PAG-IBIG FINANCING PAG-IBIG FINANCING
10 YEARS @ 9.5% 17,610.66 11,375.60 13,269.49 10 YEARS @ 9.5% 17,610.66 11,375.60 13,269.49
15 YEARS @ 9.5% 14,211.62 9,179.99 10,708.34 15 YEARS @ 9.5% 14,211.62 9,179.99 10,708.34
20 YEARS @ 9.5% 12,686.05 8,194.55 9,558.83 20 YEARS @ 9.5% 12,686.05 8,194.55 9,558.83
30 YEARS @ 9.5% 11,443.79 7,392.12 8,622.80 30 YEARS @ 9.5% 11,443.79 7,392.12 8,622.80
For more information, Please call: For more information, Please call:

SUNMILES CONDOMINIUM SUNMILES CONDOMINIUM


Brgy. Uno Rosal st. Crossing, Calamba City Brgy. Uno Rosal st. Crossing, Calamba City

NO DOWNPAYMENT NO DOWNPAYMENT
EASY INSTALLMENT EASY INSTALLMENT

Free LCD TV-32 inches Free LCD TV-32 inches


Built in Cabinet & Closets RFO Built in Cabinet & Closets RFO
Granite Tiles on Kitchen/ Lavatory Counter Granite Tiles on Kitchen/ Lavatory Counter
Fixtures & BATHTUBS Fixtures & BATHTUBS
Floor Tiles Floor Tiles
Utility Rooms (LAUNDRY) Utility Rooms (LAUNDRY)

RESERVATION 20,000.00 RESERVATION 20,000.00


SAMPLE COMPUTATION SAMPLE COMPUTATION
UNIT TYPE & NO. STUDIO W/ LOFT STUDIO W/ LOFT STUDIO W/ LOFT UNIT TYPE & NO. STUDIO W/ LOFT STUDIO W/ LOFT STUDIO W/ LOFT
MAIN UNIT AREA 13.40 14.90 15.00 MAIN UNIT AREA 13.40 14.90 15.00
LOFT AREA 9.35 8.15 8.45 LOFT AREA 9.35 8.15 8.45
TOTALPROMO
Less: CONTRACT PRICE
DISCOUNT 1,365,000.00 1,383,000.00 1,407,000.00 TOTALPROMO
Less: CONTRACT PRICE
DISCOUNT 1,365,000.00 1,383,000.00 1,407,000.00
(1%) 13,650.00 13,830.00 14,070.00 (1%) 13,650.00 13,830.00 14,070.00
NET TCP 1,351,350.00 1,369,170.00 1,392,930.00 NET TCP 1,351,350.00 1,369,170.00 1,392,930.00
20% DOWNPAYMENT 270,270.00 273,834.00 278,586.00 20% DOWNPAYMENT 270,270.00 273,834.00 278,586.00
LESS: RESERVATION FEE 20,000.00 20,000.00 20,000.00 LESS: RESERVATION FEE 20,000.00 20,000.00 20,000.00
NET DOWNPAYMENT 250,270.00 253,834.00 258,586.00 NET DOWNPAYMENT 250,270.00 253,834.00 258,586.00
PAYABLE
80% IN 24THRU
BALANCE MOS. BANK 10,427.92 10,576.42 10,774.42 PAYABLE
80% IN 24THRU
BALANCE MOS. 10,427.92 10,576.42 10,774.42
FINANCING 1,081,080.00 1,095,336.00 1,114,344.00 BANK FINANCING 1,081,080.00 1,095,336.00 1,114,344.00

15 YEARS @ 10.5% I/A 11,950.25 12,107.83 12,317.95 15 YEARS @ 10.5% I/A 11,950.25 12,107.83 12,317.95
10 YEARS @ 10% I/A 14,286.55 14,474.95 14,726.14 10 YEARS @ 10% I/A 14,286.55 14,474.95 14,726.14
20 YEARS @ 20 YEARS @
30 YEARS @ 30 YEARS @

LOOK FOR: LOOK FOR:

You might also like