Professional Documents
Culture Documents
PRLIS-P
NAME OF WORK :- PACKAGE.NO: 1, EARTH WOR
INTAKE STRUCTURE AND TUNNEL FROM
CONSTRUCTION OF STAGE-1 PUMPING STATI
NARLAPUR (V), KOLLAPUR (M), MAHABUBNAGAR
S.NO
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
GENERAL ABSTRACT
PRLIS-PACKAGE-1
NAME OF WORK :- PACKAGE.NO: 1, EARTH WORK EXCAVATION OF APPROACH CHANNEL
INTAKE STRUCTURE AND TUNNEL FROM FORESHORE OF SRISAILAM RESER
CONSTRUCTION OF STAGE-1 PUMPING STATION NEAR ANJANGIRI BALANCING RE
NARLAPUR (V), KOLLAPUR (M), MAHABUBNAGAR (DISTRICT).
DESCRIPTION OF WORK
ABSTRACT FOR CIVIL ITEMS
CONSTRUCTION OF APPROACH CHANNEL
CONSTRUCTION OF INTAKE STRUCTURE INCLUDING GATES
CONSTRUCTION OF APPROACHTUNNEL
CONSTRUCTION OF SURGE POOL
CONSTRUCTION OF DRAFT TUBE TUNNEL
SUPPLY, FABRICATION AND ERECTION OF DRAFT TUBE GATES
CONSTRUCTION OF PUMP HOUSE
CONSTRUCTION OF DELIVERY MAINS
CONSTRUCTION OF DELIVERY CISTERN
CONSTRUCTION OF PERMANENT ACCESS TUNNEL
CONSTRUCTION OF BUS DUCT TUNNEL
CONSTRUCTION OF VENTILATION DUCT TUNNEL
CONSTRUCTION OF EMERGENCY EXIT TUNNEL
CONSTRUCTION OF ADIT TUNNELS
Add O&M Charges on Total cost of E&M Equipment @1% per year for 5years
SUB-TOTAL of E&M WORKS
TOTAL ECV
L.S. PROVISIONS
Provision for VAT for Civil works @ 5.00%
Add Exice Duty @ 16.32% on E&M Equipment cost item 1 @ 16.32% on
Rs.20987001000
Provision for VAT for E&M works 12.50% on Rs.22036351050
Provision for Labour Cess @ 1.00%
Provision for NAC Charges @ 0.10%
Provision for Seignorage Charges
Provision for Preparation & Publication of Tenders LS
Provision for Quality Control Charges, material testing etc LS.
Provision for Electronic & Monitering Equipment LS.
Provision for Survey, Investigation and designs LS.
Provision for Ultrosonic testing and Radiography testing to Delivery mains,
Spiral casing and other tests etc. LS.
Provision for TRANSCO & GENCO Supervision and Vetting Charges LS.
Provision for sheds for office for Department staff LS.
Approach Roads to Pump house LS.
Provision for Consultation charges for Senior geologist and Photographic and
xerox and rounding off LS.
TOTAL OF B-L.S. PROVISIONS
GRAND TOTAL
or say in Crores
RAL ABSTRACT
IS-PACKAGE-1
WORK EXCAVATION OF APPROACH CHANNEL INCLUDING
M FORESHORE OF SRISAILAM RESERVOIR AND
ATION NEAR ANJANGIRI BALANCING RESERVOIR AT
GAR (DISTRICT).
AMOUNT (Rupees)
951263384
411,842,153
939,877,181
1,791,469,258
561,448,068
180,826,596
1,586,167,909
2,189,511,644
405,677,301
976,496,298
152,453,130
44,329,948
42,251,845
187,056,826
40,003,641
10,460,675,182
20,987,001,000
1,049,350,050
22,036,351,050
32,497,026,232
523,033,759
3,425,078,563
2,754,543,881
104,606,752
10,460,676
47,235,284
1,000,000
5,000,000
5,000,000
1,000,000
20,000,000
20,000,000
20,000,000
20,000,000
3,417,780
6,960,376,696
39,457,402,928
3945.74
PRLIS - PACKAGE NO -1
COMPARITIVE STATEMENT
PRLIS - (Package No-1) - Construction of stage -1 pumping station near Anjanagiri Reservoir and Design , supply , erection testing and commissioning of Electro Mechanical works s
of 145 MW each including all accessories and Earth work Excavation of approach channel from foreshore of Srisailam Reservoir including intake structure and tunnel at stage -1 pumping s
Excess Less
A WORK ITEMS
APPROACH CHANNEL a) Excavation of combined Approach channel of
1 78,494,344 78,494,344 -
PRLIS & MGKLIS from 0.00 to 0.400 Km -
b) Km 0.400 to 2.205 Km 754,174,456 941,057,356 186,882,900 -
2 CONSTRUCTION OF INTAKE STRUCTURE INCLUDING GATES 320,829,108 443,670,361 122,841,253 -
3 CONSTRUCTION OF APPROACH TUNNEL 160,216,117 934,312,716 774,096,599 -
4 CONSTRUCTION OF SURGE POOL 1,395,823,761 1,744,311,148 348,487,387 -
5 CONSTRUCTION OF DRAFT TUBE TUNNEL 561,448,068 561,448,068 - -
2 Add O&M Charges on Total cost of Equipment @1%per year for 5 yrs 1,049,350,050 1,049,350,050
-
TOTAL OF E&M WORKS 22,036,351,050 22,036,351,050 -
Total ECV 32,243,301,822 32,498,733,546 -
Percentage over open pump house 0.79
C L.S PROVISIONS -
1 PROVISION FOR VAT CHARGES FOR CIVIL WORKS @5.00% 510,347,539 523,119,125 12,771,586
2 Add Excise Duty @ 16.32 % on E&M Equipment cost item No 1 @ 16.32% 3,425,078,563 3,425,078,563 -
8 Provision for Quality control charges ,material Testing etc. ,L.S 5,000,000 ### -
Add provision for ultra sonic Testing and Radio graphic testing for Delivery
11 20,000,000 ### -
Mains, spiral casing and others LS
12 Provision for TRANSCO & GENCO Supervision and vetting charges LS 20,000,000 ### -
13 Provision for Sheds for storage and office accomdation to the Dept .staff LS 20,000,000 ### -
2.a NPV value for forest department for 273 Ac @ RS 10 Lakhs/Ac 273,000,000 - 273,000,000
150 Ac land required for dumping excavated rock muck out side forest area
c 75,000,000 - 75,000,000
@ Rs 5 lakhs
Remarks
This provision retained as it is same either for open PH or under ground PH.
The cost of under ground PH is decreased due to less quantity of excavation owing to reduced height
of pump house as practised in Package 6 of Kaaleshwaram Project as suggested by BHEL.
The Length of Delivery mains is reduced in the modified proposal.
This provision retained as it is same either for open PH or under ground PH.
This provision is not required in under ground proposals.
This provision is necessary for under ground proposals.
This provision is made as per Package-5 under ground proposal i.e. Lift-2.
This provision is made as per Package-5 under ground proposal i.e. Lift-2.
This provision is necessary for under ground proposals.
This provision is necessary for under ground proposals.
This provision retained as it is same either for open PH or under ground PH.
255,431,724
% Excess
25.54
% Excess
Increased due to increase in civil work items with under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
Increased due to increase in civil work items with under ground PH.
Increased due to increase in civil work items with under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
This provision retained as it is same either for open PH or under ground PH.
Increased due to increase in civil work items with under ground PH.
27.22
For Under Ground Proposals less Land acquisition is required. Hence 150 Acres land acquisition is
proposed for little open excavations and for Dumping Rock Muck etc.
Forest Department will not allow to Dump excavated rock muck etc. Hence Non-Forest land is required
for dumping excavated Rock muck.
40.95
ABSTRACT OF EARTH WORK
in Rupees 78494344
9.4E+008
ORK
NEL
383967 141467.702207297
37000 217287.456109909
52688.18
346967 411443.338317206
27476.3383172058
1260099.6
2085818.0402
813,819.60
4,159,737.24
s 226.23per cum
59737.23995 X 226.23
941057355.793889
356
44
019,551,700.00
Package I:
1 1.100 1506.431
100
2 1.200 1751.018
100
3 1.300 1719.485
100
4 1.400 1848.972
100
6 1.500 2188.008
100
7 1.600 2119.843
100
8 1.700 2354.528
100
9 1.800 2586.213
100
10 1.900 2617.742
100
10 2.000 2744.933
56
11 2.056 2778.958
Total
Estimate for earth work in Approach channel Ramp portion from Km 2.056 to 2.205
Sl no chainage Area deduct due to
2.5mtrs bedwidth
reduced
1 Km 2.056 2778.958 0
1279.641 127,964.10
1413.823 141,382.30
1477.493 147,749.30
1831.5435 183,154.35
1994.322 199,432.20
2402.077 240,207.70
2202.0965 220,209.65
1260099.6
1628.72445 162872.445
1735.25145 173525.145
1784.2285 178422.85
2018.49 201849
2153.9255 215392.55
2237.1855 223718.55
2470.3705 247037.05
2601.9776 260197.76
2681.33745 268133.75
2761.94545 154668.95
Total 2085818.0402
m 2.056 to 2.205
net area Distance between Average area Quality
two sections
2778.958
19 2834.192 53,849.65
2889.426
25 3452.63085 86,315.77
4015.8357
25 4472.00085 111,800.02
4928.166
25 5446.2695 136,156.74
5964.373
25 6527.53585 163,188.40
7090.6987
30 8750.30085 262,509.03
10409.903
Total 813,819.60
Total
ABSTRCT OF INTAKE STRUCTURE AT KM 2.185 FOR LIFT-1
Type Qty Unit
A INTAKE STRUCTURE
1 Earthwork Excavation
a Excavation for Structures- Mechanical MeansEarth work in
excavation in all kinds of soils of foundation of structures as
per drawing and technical pecification, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom and
backfilling with approved material.Depth upto 3 m
Steel 882.00 MT
6 Providing and fixing 100 mm dia perforated PVC pipes
40 cm long for Weep holes including cost of all materials,
labour, drilling 8 mm dia holes etc. complete with allleads
and lifts.
IRR-CCDW-1-2
136.40 1724778.00
IRR-CCDW-1-4
161.50 2722890.00
IRR-CCDW-1-5
378.90 4791191.00
IRR-CCDW-2-3
5567.90 13452046.00
IRR-CCDW-2-27
7173.20 235037071.00
IRR-CCDW-2-26
5522.90 1574027.00
IRR-CCDW-2-1
50126.90 44211926.00
IRR-CAW-7-23
221.30 66390.00
1453.60 5887080.00
IRR-TAW-2-3
309467399.00
134209503.40
443676902
DETAILED ESTIMATE OF INTAKE STRUCTURE FOR LIFT-1 OF PRLIS
Sl. No. Description of work Nos L B
5 Steel
7 Short creting 3 30
INTAKE STRUCTURE FOR LIFT-1 OF PRLIS
D QTY
10.60 6105.60
10.60 6270.96
8.60 378.40
8.60 3096.00
1.10 676.50
34.00 25245.00
0.85 378.68
42151.14
or say 42151.00 cum
12645.00 cum
16860.00 cum
12645.00 cum
78288.52 kg
51202.90 kg
90200.48
72586.00
111600.00
59500.00
74830.00
34150.00
46930.00
29950.00
15333.13
15333.13
15333.13
15333.13
17981.00
1771.20
5000.00 kg
735322.62 kg
735 MT
882 MT
- 300 Nos
45 4050 Sqm
ABSTRACT
SERVICE GATES
Sl.no SSR-Ref
1 IRR-GAW-2-1
2 IRR-GAW-2-2
3 IRR-GAW-2-4
4 IRR-GAW-2-7
5 IRR-GAW-2-8
6 IRR-GAW-3-1
7 IRR-GAW-3-2
8 IRR-GAW-3-3
9 IRR-GAW-3-4
ABSTRACT
SERVICE GATES
Quantity
Description of Item
in MT
218.45
MOVING GANTRY CRANE-CLASS II
fabrication, supply, erection, testing and commissioning of adequate
capacity Class- II type moving gantry crane consisting of rail mounted
gantry frame, top platform with hand railing, long / cross travel
arrangements, rope drums, gear systems, electric motors, electro-
magnetic brake system, cabin, control panel, wire rope, ladder,
motorised cable reeling drum etc., with all accessories for operating 30
spillway stop log gate elements and river sluice /canal sluice
emergency gates including cost of all materials, machinery, labour, etc.,
complete with all leads and lifts. (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra as perscedule of
rates under items in this chapter and add as applicable separately)
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP.
POWER OPERATED
Design, fabrication, supply, erection, testing and commissioning of
adequate capacity rope drum hoist consisting of hoist platform, rope
drum, gear system, electric motor, electro-magnetic brake system, hand
operation assembly, control panel, wire rope, pulleys, ladder etc.,with all
accessories for operating river sluice / canal sluice service gate 120
including cost of all materials, machinery, labour, , complete as per
specifications and drawings with all leads and lifts (without painting on
sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as
applicable separately)
HOIST BRIDGE/ WITH TRESSELS
Design, fabrication, supply, erection and commissioning of structural
steel hoist bridge consisting of columns, beams, bracings, stiffeners,
ties, chequered plate covering, hand railing, ladder etc., with all
accessories for supporting rope drum hoist for operating barrage gates
including cost of all materials, machinery, labour, welding, finishing,
6
etc., complete complete as per specifications and drawings with all
leads and lifts(without painting on sand-blasted or mechanical cleaning
surfaces which are added extra as perscedule of rates under items in
this chapter and add as applicable separately)
Drawing No. CE/CDO/VRSP/215,216/86-87 (Vengalaraya Sagar -
Gomukhi Project)
157753 89445951
128611 28095072.95
228410 6852300
70435 8452200
110270 661620
133507143.95
Rate Amount
360.12 169256.4
479 225130
346.6 162902
431.8 202946
760234.4
Total = 134267378.35
GATES
Sl.no SSR-Ref
1 IRR-GAW-2-1
2 IRR-GAW-2-2
3 IRR-GAW-2-4
4 IRR-GAW-2-7
5 IRR-GAW-2-8
SAND BLASTING AND PAINTING
Sl.no SSR-Ref
1 IRR-GAW-3-1
2 IRR-GAW-3-2
3 IRR-GAW-3-3
4 IRR-GAW-3-4
GATES
Description of Item Nos
VERTICAL LIFT GATES-EM PARTS
Design, fabrication, supply, erection and commissioning of
embedded parts consisting of sill beam, slide tracks, seal seats, guide
rails, dogging sets for storage of stoplog elements etc., with all
accessories for spillway stop log gates and other vertical lift elements
including cost of all materials,machinery, labour, etc., complete as per
specifications and approved drawings (without painting on sand-blasted
or mechanical cleaning surfaces which are added extra as perscedule
of rates under items in this chapter and add as applicable separately)
Drawing No. MD/CDO/GNCP/HR/1759,1760/94 (GNSS Project)Vent
Size:3.6 X 6.1 Mtr
EM parts 9
Vertical Service gates 9
Hoist Brigde 9
Total
Vertical lift gates and stop log gate elements (SLIDING
GATES)
Design, fabrication, supply, erection, testing and commissioning of
vertical lift gates and stoplog gate elements, consisting of skin
plate,horizontal and vertical girders, stiffeners, lifting pins, bronze
padded slide blocks/bearings, guide shoes,rubber seals, clamps etc.,
with all accessories including cost of all materials,machinery, labour,
seal fixing etc.,complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces
which are added extra as perscedule of rates under items in this
chapter and add as applicable separately).
Drawing NO. CE/CDO/CL3/MRP/783/2002 (Spillway Stop log gate
Elements of Madduvalasa Project)
Vent Size: 12.624 X 0.50 M 16 Elements
EM parts 9
Stop Log Gates 1
Total
MOVING GANTRY CRANE-CLASS II
fabrication, supply, erection, testing and commissioning of adequate
capacity Class- II type moving gantry crane consisting of rail mounted
gantry frame, top platform with hand railing, long / cross travel
arrangements, rope drums, gear systems, electric motors, electro-
magnetic brake system, cabin, control panel, wire rope, ladder,
motorised cable reeling drum etc., with all accessories for operating 1
spillway stop log gate elements and river sluice /canal sluice
emergency gates including cost of all materials, machinery, labour, etc.,
complete with all leads and lifts. (without painting on sand-blasted or
mechanical cleaning surfaces which are added extra as perscedule of
rates under items in this chapter and add as applicable separately)
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP.
POWER OPERATED
Design, fabrication, supply, erection, testing and commissioning of
adequate capacity rope drum hoist consisting of hoist platform, rope
drum, gear system, electric motor, electro-magnetic brake system, hand
operation assembly, control panel, wire rope, pulleys, ladder etc.,with all
accessories for operating river sluice / canal sluice service gate 1
including cost of all materials, machinery, labour, , complete as per
specifications and drawings with all leads and lifts (without painting on
sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as
applicable separately)
2.7333333
10 90 8.25
45 405 34.017 7.2
8 72
= 567
12.05 108.45
110 110
= 218.45
30 30
120 120
6 6
Quantity in Quantity in
Sq.m Sq.m
470.25 470
470.25 470
470.25 470
470.25 470
43.2 70
27.075 0.6267361
43.871528
PRLIS - PACKAGE NO. 1
ABSTRACT OF APPROACH
PRLIS-(Package No.1)- Construction of Stage-1 pumping station near Anjanagiri Reserv
Electro Mechanical works such as Vertical- Single Stage-Francis Turbine Pumps and S
accessories and Earth work Excavation of approach channel from foreshore of Srisai
pumping station at Anjanagiri Reservoir at Narlapur (V), Kollapur (M), Mahabubnagar Dist
S.No Item Description
Shotcreting with CC (M20) for 50mm thick around the tunnel and adits
2
cross-section in weak zones(Anticipated 25% of the length)
PCC (M 10) concrete for backfilling the extra excavated portion around
3
the tunnel (200mm on either side).
4 PCC (M 20) around the Tunnel sction
Tunnel Bed & Kerb (500 mm thick)
Tunnel Arch (500 mm Thick)
RCC (M20) lining with 500mm thick around the tunnel at weak/faulty
5
zones in the tunnel.(Anticipated 25% of the length)
Tunnel Bed & Kerb (500 mm thick)
Tunnel Arch (500 mm Thick)
Backfill cement grouting between rock and concrete lining with 3m c/c
8
spacing.
ancis Turbine Pumps and Synchronous motor sets for 8 No.s of 145 MW each including all
nel from foreshore of Srisailam Reservoir including intake structure and tunnel at Stage -1
IRR-TAW-5-2
13985.00 Cum 5402.00 75546970.00
IRR-TAW-5-1
291.32 M.T 58504.00 17043444.00
IRR-TAW-6-1
8058.00 Rm 399.00 3215142.00
IRR-TAW-6-2
322.37 M.T 11171.00 3601173.00
IRR-TAW-6-3
876.00 Nos 366.00 320616.00
IRR-TAW-3-1
1752.00 Rm 1034.00 1811568.00
IRR-TAW-5-4
546.00 Cum 6822.00 3724812.00
PRLIS - PACKAGE NO. 1
IRR-TAW-5-1
6.32 M.T 58504.00 369979.00
works such as Vertical- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8
approach channel from foreshore of Srisailam Reservoir including intake structure and tunnel
Tunnel 1
IRR-TAW-2-3 3
Tunnel10.5-0.15=10.35(c/c) IRR-TAW-5-2 3
motor sets for 8 No.s of 145 MW each including all accessories and Earth work Excavation of
ture and tunnel at Stage -1 pumping station at Anjanagiri Reservoir at Narlapur (V), Kollapur
Dimensions
Quantity Remarks
L B D
###
0.905x10.5x10.5 #
876 99.78 262211.99 Cum
262212.00 Cum
###
219.0 (3.14x5.25)+(2x5.25)
#
876
#
###
657 9.7 19119.00 Cum
876 0.250 657.00 Cum
657 7.615 15008.00 Cum
2336 4 1752.00 Rm
6.32 MT
4x4 48.00 MT
4x4 48.00 MT
PRRLIS -PACKEGE NO.1
ABSTRACT
PRLIS-(Package No.1)- Construction of Stage-1 pumping station n
1 IRR-TAW-1-5
2 IRR-TAW-1-3
3 IRR-TAW-1-4
4 IRR-TAW-1-6
PRRLIS -PACKEGE NO.1
5 IRR-TAW-3-4
6 IRR-TAW-3-3
7 IRR-TAW-6-1
8 IRR-TAW-6-2
9 IRR-TAW-3-1
10 IRR-TAW-2-2
IRR-TAW-2-3 (new4 -
11
2011-12)
PRRLIS -PACKEGE NO.1
12 IRR-TAW-5-3
13 IRR-TAW-5-4
14 IRR-TAW-5-1
15 IRR-CCDW-2-25
PRRLIS -PACKEGE NO.1
16 IRR-DAW-2-1A
PRRLIS -PACKEGE NO.1
orks such as Vertical- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8 No.s of
th work Excavation of approach channel from foreshore of Srisailam Reservoir including intake struct
T
PRRLIS -PACKEGE NO.1
SURGE POOL
Reservoir and Design, supply, erection testing and commissioning of
and Synchronous motor sets for 8 No.s of 145 MW each including all
r District.
RATE AMOUNT
1928.00 77819864.00
1827.00 598041045.00
1879.00 263597394.00
405.00 20573190.00
PRRLIS -PACKEGE NO.1
22068.00 2206800.00
85617.00 17123400.00
399.00 278103.00
11171.00 583964.00
1034.00 42822076.00
604.00 18518640.00
1454.00 44579640.00
PRRLIS -PACKEGE NO.1
6617.00 41607696.00
6822.00 250995024.00
58504.00 201628186.00
7204.00 103939312.00
PRRLIS -PACKEGE NO.1
46151.00 59950149.00
TOTAL 1744264483.00
PRRLIS -PACKAGE NO. 1
DETAILED ESTIMATE OF SURGE POOL
PRLIS-(Package No.1)- Construction of Stage-1 pumping station near Anjanagiri Reservoir and
Electro Mechanical works such as Vertical- Single Stage-Francis Turbine Pumps and Synchron
accessories and Earth work Excavation of approach channel from foreshore of Srisailam Res
pumping station at Anjanagiri Reservoir at Narlapur (V), Kollapur (M), Mahabubnagar District.
IRR-TAW-1-5 Excavation for tunnel by heading and benching tunnelling methods including exca
supports ( excluding cost of providing supports ) for roof before benching including c
excavated surface, ventilation, lighting, drainage removing and hauling excavated m
ancillary operations etc., complete with initial lead upto 1 km and all lifts for Surgepo
IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring supports including
surface, removing under-cuts, ventilation,lighting, drainage, removing and hauling th
area and all other ancillary operations etc., complete with initial lead upto 1 km and
Surge pool
Length of Surge pool= 246
Widht of surge pool= 23
Lining thickness 0.6
Length of Excavation= 247.20
Width of Excavation= 24.2
Rectangular portion from +286 to + 221
Rectangular portion
IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports in all
of providing supports ) including cost of all other materials, machinery, labour, scalin
drainage,removing and hauling the excavated muck outside tunnel upto specified d
with initial lead upto 1 km and all lifts.
PRRLIS -PACKAGE NO. 1
For the excavation in Surgepool of item no.4
Assuming remaining 30% length requires supports
IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geological fa
blasting if necessary and disposing off the same in specified dump area or as direct
ventilation, drainage, lighting and all other ancillary operations etc., complete with in
IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel supports as pe
including cost of all materials, machinery, labour,cutting, bending, welding, grinding,
operations etc.,complete with initial lead upto 1 km and all lifts.
Provide
IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel supports as p
cutting, bending, welding, grinding, lighting,ventilation, drainage and all other ancilla
all lifts.
Provide
Surge pool
Length of Surge pool= 246
Widht of surge pool= 23
Outer radius 3
Length of Excavation= 252.00
Width of Excavation= 29
Area of grouting= 252x29-246x23
No of Holes @ 10m c/c =
Length of each hole required be half the depth
Total length
Surge pool
Length of Surge pool= 124
Widht of surge pool= 23
Outer radius 3
Length of Excavation= 130.00
PRRLIS -PACKAGE NO. 1
Width of Excavation= 29
Area of grouting= 130x29-124x23
No of Holes @ 10m c/c =
Length of each hole required be half the depth
Total length
Total length
IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for consolidation / co
labour, redrilling wherever necessary,ventilation,lighting, drainage and other ancillar
Surge pool
Length of grouting =
IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type
cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers and nuts, tigh
machinery, labour, ventilation, lighting, drainage and all other ancillary operations et
Surge pool
Length of Surge pool= 246
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 247.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area of Rock Bolting= =
No of Holes @ 3m c/c =
Length of rock bolt = 5
Total Length =
Surge pool
Length of Surge pool= 124
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 125.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area of Rock Bolting= =
No of Holes @ 3m c/c =
Length of rock bolt = 5
Total Length =
Roof
Total Length
IRR-TAW-2-2 Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar
1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilatio
complete with lead upto 1 km and all lifts.
1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilatio
complete with lead upto 1 km and all lifts.
PRRLIS -PACKAGE NO. 1
Surge pool
Length of Surge pool=
Widht of surge pool=
Outer radius 0.6
Length of Excavation= 247.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area = =
Let 50% of Area requires guniting
Surge pool
Length of Surge pool=
Widht of surge pool=
Outer radius 0.6
Length of Excavation= 125.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area = =
Let 50% of Area requires guniting
Total Guiniting
IRR-TAW-2-3 (new4
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing c
layers including cost and conveyance of all materials, labour charges, all heads, lifts
with shortcrete machine etc. complete as per specification and as directed by Engin
Surge pool
Length of Surge pool= 246
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 247.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area = =
Let 50% of Area requires shotcreting
Surge pool
Length of Surge pool= 124
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 125.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area = =
Let 50% of Area requires shotcreting
PRRLIS -PACKAGE NO. 1
Total Shotcrete quantity =
IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not l
mm and down size approved clean, hard,graded aggregates crushed from tunnel m
machinery, labour, formwork, batching, mixing, conveying upto placing point in agita
curing, ventilation, lighting,drainage and all other ancillary operations etc., complete
cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Rat
Surge pool
Length= 370
Widht= 23
Lining thickness 0.6
Length of Excavation= 371.20
Width of Excavation= 24.2
Foundation for bottom
IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength no
mm and down size approved clean, hard,graded aggregates crushed from tunnel m
materials, machinery, labour, formwork, batching, mixing, conveying upto placing po
finishing, curing, ventilation, lighting,drainage and all other ancillary operations etc.,
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),C
cum)
Surge pool
Length of Surge pool= 246
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 247.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area of Lining= =
Qty of Lining
Surge pool
Length of Surge pool= 124
Widht of surge pool= 23
Outer radius 0.6
Length of Excavation= 125.20
Width of Excavation= 24.2
Perimeter of roof =
Depth of Surge pool =
Area of Lining= =
Qty of Lining
PRRLIS -PACKAGE NO. 1
Total lining
IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RCC wo
hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.soft ann
labour,machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not l
mm down size approved, clean, hard, graded aggregates for columns and beams in
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,finishi
lifts.CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum))
Surge pool
Depth of Surge pool =
Piers for DT Gates and Trash rack
Breast wall
IRR-DAW-2-1A Providing, fabricating and placing in position reinforcement steel for RCC,below 36
with 1.25 mm diameter soft annealed steel wire, including cost of all materials, mac
all lifts.overlaps and wastage as per NHAI-data
Qty of Concrete =
QtyReinforcement @90Kg/cum
(14428)x 90 =
PRRLIS -PACKAGE NO. 1
ESTIMATE OF SURGE POOL
near Anjanagiri Reservoir and Design, supply, erection testing and commissioning of
Turbine Pumps and Synchronous motor sets for 8 No.s of 145 MW each including all
(306m +2 x 25m )
###
=(246+ 2x0.6)
=(23+ 2x0.6)
=(246+ 2x0.6)
=(23+ 2x0.6)
ng excavation for supports in all types of soil / rock strata requiring supports ( excluding cost
terials, machinery, labour, scaling excavated surface, ventilation, lighting,
outside tunnel upto specified dump area and all other ancillary operations etc., complete
PRRLIS -PACKAGE NO. 1
###
al causes such as geological faults etc., out of tunnel including breaking large fragments by
specified dump area or as directed including cost of all materials, machinery,labour,
operations etc., complete with initial lead upto 1 km and all lifts
50798
ry structural steel supports as per details and dismantling the same before concreting
ting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary
and all lifts.
100
nt structural steel supports as per details including cost of all materials, machinery, labour,
on, drainage and all other ancillary operations etc., complete with initial lead upto 1 km and
200
/ rock by percussion drilling using jack hammer or stooper drills as directed to specified
cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage and all
=(246+ 2x3)
=(23+ 2x3)
= 1650
1650 / (10x10) = 17 Nos
65 / 2= 32.5
= 553 Rmt
=(124+ 2x3)
PRRLIS -PACKAGE NO. 1
=(23+ 2x3)
= 918
918 / (10x10) = 9 Nos
32 / 2= 16
= 144 Rmt
= 697 m
d pressure for consolidation / contact grouting including cost of all materials, machinery,
ting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts.
697
kg per rmt
75
52275
= 52.275 MT
s with mechanical / wedge type anchorage including drilling 35 mm dia holes, providing 15
hick plate washers and nuts, tightening bolt by torque wrench, cost of all materials,
d all other ancillary operations etc., complete with lead upto 1 km and all lifts.
=(246+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-221 = 71
2x(247.2+24.2) x71+246x35.7269733333333 = 47327.63544
47327.63544 / (3 x3) = 5259 Nos
m
26295 Rmt
=(124+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-260 = 32
2x(125.2+24.2) x32+124x35.7269733333333 = 13991.7446933
13991.74469 / (3 x3) = 1555 Nos
m
7775 Rmt
7343.677778
41414
h of tunnel in cement mortar
ials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations etc.,
PRRLIS -PACKAGE NO. 1
246
23
=(246+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-221 = 71 ###
2x(247.2+24.2) x71+246x35.7269733333333 = 47327.63544
23663.81772
124
23
=(124+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-260 = 32 ###
2x(125.2+24.2) x32+124x35.7269733333333 = 13991.7446933
6995.87234667
30660
ickness) for slabs duly fixing chain weld wire mesh 100 x 100x5 mm in between the two
s, labour charges, all heads, lifts, centering, scaffolding, machine mixing, laying concrete
cation and as directed by Engineer-in-Charge
=(246+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-221 = 71
2x(247.2+24.2) x71+246x35.7269733333333 = 47327.63544
23663.81772
=(124+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-260 = 32
2x(125.2+24.2) x32+124x35.7269733333333 = 13991.7446933
6995.87234667
PRRLIS -PACKAGE NO. 1
30660
cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40
gregates crushed from tunnel muck for kerb and bed lining including cost of all materials,
eying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing,
cillary operations etc., complete with lead upto 1 km and all lifts.( Cement content 330 kg /
ent),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
(361m +2 x 25m )
=(370+ 2x0.6)
=(23+ 2x0.6)
371.20 24.2 0.7 = 6288
s cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40
gregates crushed from tunnel muck for sides and arch lining including cost of all
ixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating,
l other ancillary operations etc., complete with lead upto 1 km and all lifts.
sticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
=(246+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-221 = 71 ###
2x(247.2+24.2) x71+296x35.7269733333333 = 47327.63544
47327.63544
47327.63544 x 0.6 = 28396.581264
=(124+ 2x0.6)
=(23+ 2x0.6)
35.72697333
=292-260 = 32 ###
2x(125.2+24.2) x32+174x35.7269733333333 = 13991.7446933
13991.7446933
13991.74469 x 0.6 = 8395.046816
PRRLIS -PACKAGE NO. 1
36792
cement steel for tunnel RCC works including cleaning, straightening, cutting, bending,
tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials,
complete with initial lead upto 1 km and all lifts.
= 43080 Cum
= 3446.4 MT
cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20
gates for columns and beams including cost of all materials, labour, machinery,formwork,
osition, levelling, vibrating,finishing, curing etc.,complete with initial lead upto 50 m and all
: 0.45 cum))
=282-221 = 61
22 5 2 61 = 13420.00
10 6 0.3 56 1008.00
= 14428.00
cement steel for RCC,below 36 dia rods overlaps and wastages wherever required, tying
uding cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and
2 IRR- Providing, fabricating and placing in position reinforcement steel for 3024
TAW-5-1 tunnel RCC works including cleaning, straightening, cutting, bending,
hooking, lapping / welding joints wherever required, tying with 1.25 mm
dia.soft annealed steel wire, including cost of all materials,
labour,machinery, ventilation, lighting, drainage etc.,complete with initial lead
upto 1 km and all lifts.
4 IRR- Providing and laying insitu vibrated M-20 ( 28 days cube compressive 37800
TAW-5-4 strength not less than 20 N / sqmm ) grade cement concrete using 40 mm
and down size approved clean, hard,graded aggregates crushed from
tunnel muck for sides and arch lining including cost of all materials,
machinery, labour, formwork, batching, mixing, conveying upto placing point
in agitator cars, placing in position, levelling, vibrating, finishing, curing,
ventilation, lighting,drainage and all other ancillary operations etc., complete
with lead upto 1 km and all lifts.( Cement content 330 kg / cum for use of
super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of
CA--50:30:20, FA : 0.40 cum)
TOTAL
355787507.xlsx/A-DTT 91/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
MT 58503.88 176915733.00
###
355787507.xlsx/A-DTT 92/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
1 IRR-TAW-1- Excavation for tunnel by tunnelling methods in rock not requiring supports including cost
3 materials,machinery, labour, scaling excavated surface, removing under-cuts, ventilation,lighting
removing and hauling the excavated muck outside tunnel upto specified dump area and all othe
operations etc., complete with initial lead upto 1 km and all lifts.
2 IRR-TAW-5- Providing, fabricating and placing in position reinforcement steel for tunnel RCC works includ
1 straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying with 1.2
annealed steel wire, including cost of all materials, labour,machinery, ventilation, lighting, draina
etc.,complete with initial lead upto 1 km and all lifts.
3 IRR-DAW-1- Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel b
13 end driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and othe
provided with L-bend for embedding in concrete / masonry of over flow / non-over flo
other appertenant works including cost of drilling and cleaning hole, filling hole with
mortar 1 : 1 proportion, driving anchor rod, cost of all materials, machinery, labour e
with initial lead upto 1 km and all lifts.
4 IRR-TAW-5- Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
4 grade cement concrete using 40 mm and down size approved clean, hard,graded aggregates cr
tunnel muck for sides and arch lining including cost of all materials, machinery, labour, formwo
mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating, finis
ventilation, lighting,drainage and all other ancillary operations etc., complete with lead upto 1 km
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum
Ratio of CA--50:30:20, FA : 0.40 cum)
355787507.xlsx/D-DTT 2/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
= 65025
65025 Cum
Kg
MT
= 12600
12600 Nos
= 22950
= 14850
37800 Cum
355787507.xlsx/D-DTT 3/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
3 IRR- Design, fabrication, supply, erection and commissioning of rail track 560
GAW-2- using 45 kg / m standard rails on spillway bridge for movement of gantry
5 crane for handling and operating spillway stoplog gate elements / river
sluice / canal sluice emergency gate including cost of all
materials,machinery, labour, complete as per specifications (without
painting on sand-blasted or mechanical cleaning surfaces which are
added extra as perscedule of rates under items in this chapter and add
as applicable separately)
TOTAL
355787507.xlsx/A-DTG 4/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
MT 228410.00 22841000.00
MT 111044.26 277611.00
180771074.00
Say 180771074.00
355787507.xlsx/A-DTG 5/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
NAME OF WORK: PRLIS- SATGE1 -SUPPLY ,FABRICATION AND ERECTION OF DRAFT TUBE
DETAILED ESTIMATE
1 IRR-GAW-2- Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and stoplo
2 elements, consisting of skin plate, horizontal and vertical girders, stiffeners, lifting pins, bronze p
slide blocks/bearings, guide shoes,rubber seals, clamps etc., with all accessories including cos
materials,machinery, labour, seal fixing etc.,complete as per specifications and approved draw
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra as pe
of rates under items in this chapter and add as applicable separately)
2 IRR-GAW-2- Fabrication, supply, erection, testing and commissioning of adequate capacity Class- II type m
4 gantry crane consisting of rail mounted gantry frame, top platform with hand railing, long / cros
arrangements, rope drums, gear systems, electric motors, electro-magnetic brake system, cabi
panel, wire rope, ladder, motorised cable reeling drum etc., with all accessories for operating sp
stop log gate elements and river sluice /canal sluice emergency gates including cost of all mate
machinery, labour, etc., complete with all leads and lifts.
3 IRR-GAW-2- Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard ra
5 spillway bridge for movement of gantry crane for handling and operating spillway stoplog gate
elements / river sluice / canal sluice emergency gate including cost of all materials,machinery, l
complete as per specifications (without painting on sand-blasted or mechanical cleaning surfac
are added extra as perscedule of rates under items in this chapter and add as applicable separ
Length of rail =
4 IRR-GAW-2- Fabrication, supply, erection, testing and commissioning of automatic lifting beam with all acce
5 for handling, lowering and lifting of spillway stop log gate elements including cost of all material
machinery, labour, cutting, aligning, welding, finishing, etc., complete as per specifications and
with all leads and lifts. (without painting on sand-blasted or mechanical cleaning surfaces which
added extra as perscedule of rates under items in this chapter and add as applicable separatel
355787507.xlsx/D-DTG 2/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
954.81
238.7025
1194 MT
ng 45 kg / m standard rails on
g spillway stoplog gate
all materials,machinery, labour,
chanical cleaning surfaces which
add as applicable separately)
560 Rmt
2.5 MT
355787507.xlsx/D-DTG 3/508
PRRLIS - PACKAGE NO.1
ABSTR
PRLIS-(Package No.1)- Construction of Stage-1 pumping station
1 IRR-TAW-1-5
2 IRR-TAW-1-3
3 IRR-TAW-1-4
4 IRR-TAW-1-6
PRRLIS - PACKAGE NO.1
5 IRR-TAW-3-4
6 IRR-TAW-3-3
7 IRR-TAW-6-1
8 IRR-TAW-6-2
9 IRR-TAW-3-1
10 IRR-TAW-2-2
PRRLIS - PACKAGE NO.1
IRR-TAW-2-3
11
(new4 - 2011-12)
12 IRR-TAW-5-3
13 IRR-TAW-5-4
14 IRR-TAW-5-1
PRRLIS - PACKAGE NO.1
15 IRR-DAW-2-4(B)
16
17
18
19
PRRLIS - PACKAGE NO.1
20
21
PRRLIS - PACKAGE NO.1
22
23
24
PRRLIS - PACKAGE NO.1
works such as Vertical- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8 No.s o
arth work Excavation of approach channel from foreshore of Srisailam Reservoir including intake stru
Heavy duty industrial variety / tact porcelain vitrified tile of size 300 x 300
/ 200 x 100 mmand thickness between 12-15 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to15) of any colour
and finish in all shades and designs, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of all 7088.00 Sqm
materials like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, .
PRRLIS - PACKAGE NO.1
MP HOUSE
Reservoir and Design, supply, erection testing and commissioning of
and Synchronous motor sets for 8 No.s of 145 MW each including all
ar District.
RATE AMOUNT
1928.00 63826440.00
1827.00 387219861.00
1879.00 170675207.00
405.00 13603140.00
PRRLIS - PACKAGE NO.1
22068.00 1655100.00
85617.00 12842550.00
399.00 1703730.00
11171.00 3585891.00
1034.00 27657432.00
604.00 11707332.00
PRRLIS - PACKAGE NO.1
1454.00 32091234.00
6617.00 35076717.00
6822.00 168196410.00
58504.00 316949311.00
PRRLIS - PACKAGE NO.1
7331.00 246088981.51
4479.00 367278.00
279.00 198927.00
145.60 199909
6681.00 1924128.00
PRRLIS - PACKAGE NO.1
8028.00 1083780.00
1534.00 11965200.00
PRRLIS - PACKAGE NO.1
4982.00 1689571
72055.00 61967300.00
1960.00 13892480.00
TOTAL 1586167909
PRRLIS -PACKAGE 1
1 IRR-TAW-1-5 Excavation for tunnel by heading and benching tunnelling methods including excavation fo
soil / rock strata requiring supports ( excluding cost of providing supports ) for roof before be
all other materials, machinery, labour,scaling excavated surface, ventilation, lighting, drainag
excavated muck outside tunnel upto specified dump area and all other ancillary operations e
lead upto 1 km and all lifts.
PUMP HOUSE
Length= 336
Width= 25
Lining thickness 0.6 Roof= 264-259 = 5
Length of Excavation= 337.20 =(336+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Roof Area = 98.18 Sqm
PH Roof 337.20 x 98.175
2 IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring supports including cost of a
labour, scaling excavated surface, removing under-cuts, ventilation,lighting, drainage, remov
excavated muck outside tunnel upto specified dump area and all other ancillary operations e
lead upto 1 km and all lifts.
PUMP HOUSE
Length l= 246
Width = 25
Lining thickness 0.6
Length of Excavation= 247.20 =(246+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Rectangular portion from +259 to 217.22
Rectangular portion 247.20 x 26.2 x 41.78
Service Bay and Control room
Length l= 90 (90=30+60)
Width = 25
Lining thickness 0.6
Length of Excavation= 91.20 =(90+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Rectangular portion from +259 to 241
Rectangular portion 91.20 x 26.2 x 18
Deduct:
Rock ledge between pumps
8X 15 X 8X 11.28
0.7 x 302775.1392
3 IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports in all types of
requiring supports ( excluding cost of providing supports ) including cost of all other material
scaling excavated surface, ventilation, lighting, drainage,removing and hauling the excavate
upto specified dump area and all other ancillary operations etc., complete with initial lead up
4 IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geological faults etc.,
breaking large fragments by blasting if necessary and disposing off the same in specified du
including cost of all materials, machinery,labour, ventilation, drainage, lighting and all other a
complete with initial lead upto 1 km and all lifts
5 IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel supports as per details
same before concreting including cost of all materials, machinery, labour,cutting, bending, w
ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial lead
6 IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel supports as per details
materials, machinery, labour, cutting, bending, welding, grinding, lighting,ventilation, drainag
operations etc., complete with initial lead upto 1 km and all lifts.
7 IRR-TAW-6-1 Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jac
drills as directed to specified depth for consolidation / contact grouting including cost of all m
labour, cleaning holes, ventilation, lighting, drainage and all other ancillary operations etc., c
PUMP HOUSE
Length= 246
Width = 25
Outer radius 3
Length of Excavation= 252.00 =(246+ 2x3)
Width of Excavation= 31 =(25+ 2x3)
Area of grouting= 252x31-246x25 = 1662
No of Holes @ 3m c/c = 1662 / (3 x3) = 185
Length of each hole required be hlf the depth 41.78 / 2
Total length = 3864.65
service bay:
PRRLIS -PACKAGE 1
Length= 90
Width = 25
Outer radius 3
Length of Excavation= 96.00 =(90+ 2x3)
Width of Excavation= 31 =(25+ 2x3)
Area of grouting= 96x31-90x25 = 726
No of Holes @ 3m c/c = 726 / (3 x3) = 81
Length of each hole required be hlf the depth 10 / 2
Total length = 405
Total 4270
10 IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for consolidation / contact gr
all materials, machinery, labour, redrilling wherever necessary,ventilation,lighting, drainage a
operations etc., complete with lead upto 1 km and all lifts.
PUMP HOUSE
Length of grouting = 4270
Grout required per m length be 75 kg per rmt
Total Qty in Kg 320250
Total Qty in MT = 320.25
11 IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type anchorag
mm dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate wa
tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, lighting,
ancillary operations etc., complete with lead upto 1 km and all lifts.
PUMP HOUSE
Length of PH= 246
Widht of PH= 25
Outer radius 0.6
Length of Excavation= 247.20 =(246+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 38.8336667
Depth of Pump House = =259-217.22 = 41.78
Area of Rock Bolting= = 2x(247.2+26.2) x41.78+246x38.833666666666
No of Holes @ 3m c/c = 32398.386 / (3 x3) = 3600
Length of rock bolt = 6m
Total Length = 21600 Rmt
service bay:
Length of PH= 90
Widht of PH= 25
Outer radius 0.6
Length of Excavation= 91.20 =(90+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 38.8336667
Depth of Pump House = =259-241 = 18
Area of Rock Bolting= = 2x(91.2+26.2) x18+90x38.8336666666667
No of Holes @ 3m c/c = 7721.43 / (3 x3) = 858
Length of rock bolt = 6m
Total Length = 5148 Rmt
12 IRR-TAW-2-2 Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar
1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilation, lightin
other ancillary operations etc., complete with lead upto 1 km and all lifts.
PUMP HOUSE
Length of Pump house= 336
Widht of Pump house= 25
Outer radius 0.6
Length of Excavation= 337.20 =(336+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 41
Depth of PH = =259-217.22 = 41.78
Area = = 2x(337.2+26.2) x41.78+336x41
Let 50% of Area requires guniting
13 IRR-TAW-2-3 (newShortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld
100 x 100x5 mm in between the two layers including cost and conveyance of all materials, la
charges, all heads, lifts, centering, scaffolding, machine mixing, laying concrete with shortcre
etc. complete as per specification and as directed by Engineer-in-Charge
PUMP HOUSE
Length = 336
Widht = 25
Lining thickness 0.6
Length of Excavation= 337.20 =(336+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 41
Depth of PH = =259-217.22 = 41.78
Area = = 2x(337.2+26.2) x41.78+336x41
Let 50% of Area requires shotcreting
14 IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
cement concrete using 40 mm and down size approved clean, hard,graded aggregates crus
for kerb and bed lining including cost of all materials, machinery, labour, formwork, batching,
placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilat
and all other ancillary operations etc., complete with lead upto 1 km and all lifts.( Cement co
use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:2
PUMP HOUSE
Length= 336
Width= 25
Lining thickness 0.6
Length of Excavation= 337.20 =(336+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Foundation for bottom 337.20 26.2 0.6
PRRLIS -PACKAGE 1
15 IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less tha
cement concrete using 40 mm and down size approved clean, hard,graded aggregates crus
for sides and arch lining including cost of all materials, machinery, labour, formwork, batch
upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ve
lighting,drainage and all other ancillary operations etc., complete with lead upto 1 km and all
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90
CA--50:30:20, FA : 0.40 cum)
PUMP HOUSE
Length 246
Width= 25
Outer radius 0.6
Length of Excavation= 247.20 =(246+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 42.7
Depth of PH = =259-217.22 -0.6 = 41.2
Area of Lining= = 2x(247.2+26.2) x41.18+246x42.7
Service bay and Control room
Length = 90
Width= 25
Outer radius 0.6
Length of Excavation= 91.20 =(90+ 2x0.6)
Width of Excavation= 26.2 =(25+ 2x0.6)
Perimeter of roof = 42.7
Depth = =259-241 = 18
Area of Lining= = 2x(91.2+26.2) x18+90x42.7
16 IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RCC works includ
straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying wit
annealed steel wire, including cost of all materials, labour,machinery, ventilation, lighting, dra
initial lead upto 1 km and all lifts.
TOTAL 5418.00
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less tha
17 IRR-DAW-2-4(B) cement concrete using 20 mm down size approved, clean, hard, graded aggregates includin
machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in po
vibrating, finishing, curing etc.,complete for RCC works with initial lead upto 1 km and all lift
kg / cum with use of super plasticiser,CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40
For Foundation
PRRLIS -PACKAGE 1
Slabs
@ Level +239.69, 2x 246 x 25 x 0.2
+236.345
Deduct Pump area 9x x(14^2-12^2)/4 x 0.2
Columns 34 x 1.2 x 1.2 x 26.71
Beams 33 x6 8x 0.45 x 0.6
40 x3 8x 0.45 x 0.6
Around Pump 10 x x(14^2-12^2)/4 x 4.5
For Annexes
Columns 7x 1.2 x 0.9 x 30
Beams 36 x 50 x 0.6 x 0.6
8x 22.4 x 0.6 x 0.9
Slabs@ service control 3x 30 x 26 x 0.2
rooms
Slab for Steps
6x 1x 20.4 x 1.2 x 0.3
18 BLD-CSTN-5-4 Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11
19 BLD-CSTN-6-10 Plastering with CM 2 coats, 20 mm thick, base coat in CM (1:6), 16mm thick and top
4mm thick with Dubara sponze finishing.
20 BLD-CSTN-12-5 Painting to new walls with 2 coats of water proof cement paint of apporved brand and
of approved cement primer grade I making making 3 coats in all to give an even shade after
surface to remove all dirt and remains of loose powdered materials, including cost and conv
work site and all operational, incidental, labour charges etc. complete for finished item of wo
21 Providing and fixing of Two shutter Sliding Windows made of Galvanized Steel as per IS
quality,galvanized as per IS 277 with powder coated with Pure polyester powder up to 50-60
coated thickness of 0.8 mm for Outer Frame and 0.58mm thickness for Sliding Shutter S
for Two Tracks with Grill provision size of 90 mm x 50 mm and the Window Shutter section o
the outer Frame with two integrated guide tracks of 12mm width and 24mm deep for provisio
sash frame and facilitates with a water drain outlet component made of PVC and the shu
5mm thick plain float glass of reputed make and fixed with EPDM weathering seal resistant a
TBSC-M.II-03 made of Alumimium 1No. per each shutter including installation of window system at site usi
Silicon sealant applied at the Outer frame corners inclusive of conveyance of all materials ac
charges, and erection at site with complete finished item of work for Window with Two Slidin
For Annexes 18 4 4
22 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) sliding doors three
shutters sliding and one mesh shutter sliding- 95 -Series duly manufactured using UPVC r
(108 mm x 45 mm)/(95.50 mm x 60 mm) x 2.0 mm for outer frames, (75 mm x 39 mm)/(66 m
for sliding door shutter frames capable of mounting single glazing system, structurally reinfo
galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated & welded throu
window sash shall be fitted with 5 mm thick clear float glass of reputed make and mesh shut
(48.5 mm x 30 mm))/(50 mm x 26.5 mm) x2.0 mm uPVC profile section and fitted with nylon
rollers/pulley duly fixed with TPV Gaskets/ EPDM weathering seal resistant accessories like
system made of aluminium 1 No., per set of sashes and the system is to be installed at th
fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and con
materials, accessories, labour charges for transportation, erection at site with templates for c
complete for finished item of work
23 TBSC-K.I-29 Providing and fixing false ceiling consisting of 600mmX600mm, Solid PVC insu
wall thickness of 1mm thick plain PVC rigid foam sheet and EPS as defined in of desired thic
insulation required shall be insert in a frame work made using anodized aluminium Tee sec
(25X25mm, 19 gauge or 1mm thick) in square pattern of grid sizes of 2X2 (600X600mm). T
framework is supported from the ceiling with the help of G.I. hook and G.I. wire/6mm.M.S
to maintain proper level etc. the aluminium framework is supported on side wall with the use
(25X25mm) angles, complete as per direction of Engineer-in-Charge & drawing
For floors
Slabs 6 50 26
24 BLD-CSTN-5-12 Reinforced Brick Masonary walls of 11.5cm in CM(1:6) using 2nd bricks having a crush
less than 35.00kg/cm2 and using two mild steel bars of 6m dia in every third layer of brick
of the main block work including cost and seignorage charges and conveyance of all
from approved sources to work site and all operational, incidental, labour charges such
mortor constructing masonary lift charges, curing etc. complete but excluding the cost of s
charges for finished item of work as per SS 509 .
PRRLIS -PACKAGE 1
Reinforced Brick Masonary walls of 11.5cm in CM(1:6) using 2nd bricks having a crush
less than 35.00kg/cm2 and using two mild steel bars of 6m dia in every third layer of brick
of the main block work including cost and seignorage charges and conveyance of all
from approved sources to work site and all operational, incidental, labour charges such
mortor constructing masonary lift charges, curing etc. complete but excluding the cost of s
charges for finished item of work as per SS 509 .
25 Design, fabrication, supply, erection, testing of roof truss with all accessories including cost
materials,machinery, labour etc.,complete as per specifications and approved drawings .
26 Heavy duty industrial variety / tact porcelain vitrified tile of size 300 x 300 / 200 x 100 mmand
12-15 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to15) of an
shades and designs, set over base coat of cement mortar (1:8), 12 mm thick over CC
RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs
neatly with white cement paste to full depth mixed with pigment of matching shade, i
materials like cement, sand water and tiles etc., complete, including seigniorage charges,
finished item of work, .
###
= 33104.61 ###
33105 Cum
hods in rock not requiring supports including cost of all materials,machinery,
oving under-cuts, ventilation,lighting, drainage, removing and hauling the
pecified dump area and all other ancillary operations etc., complete with initial
41.78 = 270594.0192
###
#
18 = 43009.92 ###
-10828.80 ###
302775.1392 #
PRRLIS -PACKAGE 1
###
302775.1392 = 90832.54176
90833 Cum
due to natural causes such as geological faults etc., out of tunnel including
necessary and disposing off the same in specified dump area or as directed
ry,labour, ventilation, drainage, lighting and all other ancillary operations etc.,
d all lifts
33588 Cum
tion temperary structural steel supports as per details and dismantling the
of all materials, machinery, labour,cutting, bending, welding, grinding,
her ancillary operations etc.,complete with initial lead upto 1 km and all lifts.
75 MT
tion permanent structural steel supports as per details including cost of all
ending, welding, grinding, lighting,ventilation, drainage and all other ancillary
ad upto 1 km and all lifts.
150 MT
###
185 Nos
= 20.89
Rmt
PRRLIS -PACKAGE 1
###
81 Nos
= 5
Rmt
MT
teel rock bolts with mechanical / wedge type anchorage including drilling 35
mm thick steel tapered wedge, 10 mm thick plate washers and nuts,
of all materials, machinery, labour, ventilation, lighting, drainage and all other
lead upto 1 km and all lifts.
Servicebay
= 7721.43 Sqm
858 Nos
PRRLIS -PACKAGE 1
= 38765.704
19383 Sqm
er+38 mm thickness) for slabs duly fixing chain weld wire mesh
yers including cost and conveyance of all materials, labour
folding, machine mixing, laying concrete with shortcrete machine
as directed by Engineer-in-Charge
= 44141.704
22071 Sqm
M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade
wn size approved clean, hard,graded aggregates crushed from tunnel muck
st of all materials, machinery, labour, formwork, batching, mixing, conveying
ing in position, levelling, vibrating, finishing, curing, ventilation,
operations etc., complete with lead upto 1 km and all lifts.
of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of
42.72576
= 33021.424 Sqm
14.47 = 88990.50 #
4= -1590.43
= -2756.75
8= -2366.80
2= -1506.75
= -17896.50
23 = -17250.00
= -8892.00
-10828.80 ###
##
#
0.2 = 2460.00
= -110.27
26.71 = 1307.72
0.6 = 427.68 ###
0.6 = 259.20
= 1837.83
= 226.80
= 648.00
= 96.77
0.2 = 468.00
###
0.3 = 44.06 #
33568.00 Cum
###
(1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms
###
16.50 81.972
82
thick, base coat in CM (1:6), 16mm thick and top coat in CM (1:4),
ing.
712.8
713
water proof cement paint of apporved brand and shade over a base coat
king making 3 coats in all to give an even shade after thourughly brushing the
of loose powdered materials, including cost and conveyance of all materials to
, labour charges etc. complete for finished item of work as per SS
16.5 712.8
713 Sqm
PRRLIS -PACKAGE 1
288
288 Sqm
sed Poly Vinyl Chloride (UPVC) sliding doors three track - two glass
sliding- 95 -Series duly manufactured using UPVC reinforced profiles of
m) x 2.0 mm for outer frames, (75 mm x 39 mm)/(66 mm x 42 mm) x 2.0 mm
of mounting single glazing system, structurally reinforced with hot dip
m thickness of 1.2 mm prefabricated & welded through fusion welding the
hick clear float glass of reputed make and mesh shutter shall be made of
m) x2.0 mm uPVC profile section and fitted with nylon/polymer mesh and
ets/ EPDM weathering seal resistant accessories like clipping locking
er set of sashes and the system is to be installed at the site using anchor
y glazing/ deglazing at site etc., including cost and conveyance of all
for transportation, erection at site with templates for casement sizing
7800
7800
Sqm
3.3 68.31
3.3 56.925
2 213.9
339
= 860 MT
elain vitrified tile of size 300 x 300 / 200 x 100 mmand thickness between
g to IS:13711, IS:13712, IS:13630 (Parts 1 to15) of any colour and finish in all
oat of cement mortar (1:8), 12 mm thick over CC bed already laid or
nt slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
ll depth mixed with pigment of matching shade, including cost of all
nd tiles etc., complete, including seigniorage charges, etc., complete for
= 280.8
= 8346
-1539
7087 Sqm
PRRLIS - PACKAGE NO. 1
145 MW each including all accessories and Earth work Excavation of approach channel fr
intake structure and tunnel at Stage -1 pumping station at Anjanagiri Reservoir at Narlapur (V),
S.NO ITEM CODE DESCRIPTION OF ITEM
Earth work in excavation in all kinds of soils of
foundation of structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, and other deleterious matter,
1 IRR-DAW-1-1 dressing of sides and bottom and backfilling with
approved material.removal of stumps Depth upto 3 m
l- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8 No.s of
2205785232.00
TOTAL 2205785232.00
PRRLIS PACKAGE NO 1
Electro Mechanical works such as Vertical- Single Stage-Francis Turbine Pumps and Synch
accessories and Earth work Excavation of approach channel from foreshore of Srisailam
pumping station at Anjanagiri Reservoir at Narlapur (V), Kollapur (M), Mahabubnagar District.
1(a) IRR-DAW-1-1 Earth work in excavation in all kinds of soils of foundation of structures as pe
construction of shoring and bracing, and other deleterious matter, dressing of
of stumps Depth upto 3 m
618= 160+170+188+62+38(inclinations)
3 IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RC
hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.so
labour,machinery, ventilation, lighting, drainage etc.,complete with initial lead u
4 IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive streng
mm down size approved, clean, hard, graded aggregates for ANCHOR BLOC
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, f
lifts.(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. o
0.40 cum)
Anchor blocks
At bend 1x 108
(-) Delivery Mains area 9x 15
tunnel portal
2x 9
9x 1.2
5 IRR-DAW-2-1A Providing, fabricating and placing in position reinforcement steel for RCC,b
tying with 1.25 mm diameter soft annealed steel wire, including cost of all mat
and all lifts.overlaps and wastage Lap jointing considered for bars upto 36 mm
6 IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive streng
mm and down size approved clean, hard,graded aggregates crushed from tun
machinery, labour, formwork, batching, mixing, conveying upto placing point in
curing, ventilation, lighting,drainage and all other ancillary operations etc., com
cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blendin
DELIVERY MAINS
9X 618 x /4
DELIVERY MAINS
9X 618 x
8 Cleaning delivery lines to expose fresh metal surface for painting by sand blas
labour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 k
DELIVERY MAINS
PRRLIS PACKAGE NO 1
9X 618 x
9 painting of steel liner on sand blasted surfaces with one coat of inorganic zinc
brown paint paint each coat cost of all materials, labour, scaffolding etc., com
10 IRR-DAW-1-13 Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dow
deep hole drilled in bed rock and other end provided with L-bend for embeddin
other appertenant works including cost of drilling and cleaning hole, filling hole
all materials, machinery, labour etc., complete with initial lead upto 1 km and a
OF DELIVERY MAIN
giri Reservoir and Design, supply, erection testing and commissioning of
mps and Synchronous motor sets for 8 No.s of 145 MW each including all
nagar District.
structures as per drawing and technical specification, including setting out,
atter, dressing of sides and bottom and backfilling with approved material.removal
160+1.5*13.2)*13.2 = 2373.36
0+2703.36)/2 x 5 = 5933.4 Cum
x 0.4 = 2373 Cum
thout blasting including boulders above 0.3 m upto 0.6 m dia for dam, spillway,
e excavated material neatly in dump area or disposing off the same as directed
160+1.5*13.2)*13.2 = 2373.36
0+2703.36)/2 x 5 = 5933.4 Cum
x 0.4 = 2373 Cum
sting including boulders above 1.2 m dia. for dam, spillway, intake structure and
tly in dump area or stack yard including levelling as directed etc., complete with
160+1.5*13.2)*13.2 = 2373.36
0+2703.36)/2 x 5 = 5933.4 Cum
x 0.2 = 1187 Cum
d rock including cost of all materials, machinery, labour, shoring, strutting, scaling
nd hauling excavated muck outside shaft upto specified dump area and all other
and all lifts.
2
x /4 x 5.6 = 136992.540579849
136993 Cum
nclinations)
eel for tunnel RCC works including cleaning, straightening, cutting, bending,
h 1.25 mm dia.soft annealed steel wire, including cost of all materials,
with initial lead upto 1 km and all lifts.
27783.0 x 80 = 2222640 Kg
= 2222.64 MT
PRRLIS PACKAGE NO 1
x 15 x 12 = 19440
x 52 / 4= -2651
x 2.5 x 1.2 = 54
x /2 x 5 = 84.82
16928 Cum
t steel for RCC,below 36 dia rods overlaps and wastages wherever required,
ng cost of all materials, machinery, labour etc., complete with initial lead upto 1 km
bars upto 36 mm diameter.
ompressive strength not less than 20 N / sqmm ) grade cement concrete using 40
crushed from tunnel muck for sides and arch lining including cost of all materials,
o placing point in agitator cars, placing in position, levelling, vibrating, finishing,
erations etc., complete with lead upto 1 km and all lifts.( Cement content 330 kg /
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
MT/cum = 15088 MT
ting by sand blasting method as per specifications including cost of all materials,
for sand upto 1 km and all lifts.
PRRLIS PACKAGE NO 1
of inorganic zinc silicate and three super coats of solventless coaltar epoxy
folding etc., complete with all leads and all lifts
ormed steel dowel bars with one end driven into 45 to 50 mm diameter 1.50 m
end for embedding in concrete / masonry of over flow / non-over flow blocks and
g hole, filling hole with cement mortar 1 : 1 proportion, driving anchor rod, cost of
d upto 1 km and all lifts.
x 15 / 4= 405
405 Nos
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
2 IRR- Excavation in ordnary rock without blasting for foundations of canal cross
CCDW-1- drainage and other appurtenant structures and placing the excavated stuff
4 neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.
4 IRR- Providing and laying insitu vibrated M-15 ( 28 days cube compressive
DAW-2-6 strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all lifts.
( Cement content : 260 kg / cum with use of super plasticiser,CA : 0.90 cum,
Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)
5 IRR- Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel
DAW-1- bars with one end driven into 45 to 50 mm diameter 1.50 m deep hole drilled
13 in bed rock and other end provided with L-bend for embedding in concrete /
masonry of over flow / non-over flow blocks and other appertenant works
including cost of drilling and cleaning hole, filling hole with cement mortar 1 :
1 proportion, driving anchor rod, cost of all materials, machinery, labour etc.,
complete with initial lead upto 1 km and all lifts.
6 IRR- Providing and laying insitu vibrated M-20 ( 28 days cube compressive
CCDW- strength not less than20 N / sq mm ) grade cement concrete using 40 mm
2-20 down size approved, clean, hard, graded aggregates for cantiliver /
counterfort retaining walls including cost of all materials,machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in
position,levelling, vibrating, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.(Cement content: 320 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)
8 IRR- Providing and laying insitu vibrated M-20 ( 28 days cube compressive
DAW-2-4 strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s
face, energy dissipating structures, training walls, piers, abutments and such
other locations with initial lead upto 1 km and all lifts.
TOTAL
355787507.xlsx/A-DC 53/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/A-DC 54/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
405677301.00
355787507.xlsx/A-DC 55/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
2 IRR- Excavation in ordnary rock without blasting for foundations of canal cross drainage and other appu
CCDW-1- structures and placing the excavated stuff neatly in specified dump area or disposing off the same a
4 directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
3 IRR- Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. For founda
CCDW-1- canal cross drainage and other appurtenant structures and placing the excavated rock neatly in spe
5 dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m
4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / s
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead u
km and all lifts. ( Cement content : 260 kg / cum with use of super plasticiser,CA : 0.90 cum, Blendin
of CA -- 50:30:20, FA : 0.40 cum)
5 IRR- Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end
DAW-1- into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided with L-bend
13 embedding in concrete / masonry of over flow / non-over flow blocks and other appertenant works in
cost of drilling and cleaning hole, filling hole with cement mortar 1 : 1 proportion, driving anchor rod,
all materials, machinery, labour etc., complete with initial lead upto 1 km and all lifts.
6 IRR- Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than20 N
CCDW-2- mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for
20 cantiliver / counterfort retaining walls including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing etc., c
with initial lead upto 50 m and all lifts.(Cement content: 320 kg / cum with use of super plasticiser(0.
wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
355787507.xlsx/D-DC 3/508
IRR- Providing, fabricating and placing in position
PRLISreinforcement
Stage-1 P.Ssteel
DPRfor Volume-3C,
RCC,below 36Part-IV
dia rods
DAW-2- overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire,
1A including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and all
lifts.overlaps and wastage Lap jointing considered for bars upto 36 mm diameter.
8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N /
sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structures,
training walls, piers, abutments and such other locations with initial lead upto 1 km and all lifts.
355787507.xlsx/D-DC 4/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
DELIVERY CISTERN
9799.96875
9800.0 Cum
nal cross drainage and other appurtenant
mp area or disposing off the same as
to 3 m.
Cum
Cum
Cum
1100 Nos
38486.58853 Cum
eel for RCC,below 36 dia rods
ameter soft annealed steel wire,
ith initial lead upto 1 km and all
6 mm diameter.
355787507.xlsx/D-DC 5/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
1925 MT
1456 Cum
355787507.xlsx/D-DC 6/508
PRRLIS - PACKAGE NO. 1
145 MW each including all accessories and Earth work Excavation of approach channel from
structure and tunnel at Stage -1 pumping station at Anjanagiri Reservoir at Narlapur (V), Koll
ng station near Anjanagiri Reservoir and Design, supply, erection testing and
cal- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8 No.s of
50 MT 22068.00 1103400.00
0 MT 58504.00 0.00
TOTAL 814076133.00
PRRLIS - PACKAGE NO. 1
1 IRR-DAW-1-3 Excavation in ordinary rock (including HDR) without blasting including boulders abo
embankment, filter drain / catch water drains etc., including dressing of bed and side
machinery, labour, placing the excavated soft rock neatly in dump area or for format
upto 1 km and all lifts.
IRR-TAW-1-2 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of
scaling excavated surface, ventilation, lighting,drainage, removing and hauling exca
all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
0x 1791.789 x
Outer dia =10 +2x0.5+2x0.1+2x0.1 11.4 m
2 IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring supports including
surface, removing under-cuts, ventilation,lighting, drainage, removing and hauling th
area and all other ancillary operations etc., complete with initial lead upto 1 km and
3 IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports in all
cost of providing supports ) including cost of all other materials, machinery, labour, s
drainage,removing and hauling the excavated muck outside tunnel upto specified du
with initial lead upto 1 km and all lifts.
4 IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geological fau
by blasting if necessary and disposing off the same in specified dump area or as dir
ventilation, drainage, lighting and all other ancillary operations etc., complete with in
PRRLIS - PACKAGE NO. 1
Removing and hauling muck overfallen due to natural causes such as geological fau
by blasting if necessary and disposing off the same in specified dump area or as dir
ventilation, drainage, lighting and all other ancillary operations etc., complete with in
5 IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel supports as
including cost of all materials, machinery, labour,cutting, bending, welding, grinding,
operations etc.,complete with initial lead upto 1 km and all lifts.
6 IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel supports a
labour, cutting, bending, welding, grinding, lighting,ventilation, drainage and all othe
1 km and all lifts.
7 IRR-TAW-6-1 Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling usin
depth for consolidation / contact grouting including cost of all materials, machinery,
8 IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for consolidation
machinery, labour, redrilling wherever necessary,ventilation,lighting, drainage and ot
km and all lifts.
9 IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type
15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers and nuts,
machinery, labour, ventilation, lighting, drainage and all other ancillary operations et
10 IRR-TAW-2-2 Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar
1 : 3 proportion by weight including cost of all materials, machinery, labour, ventilatio
etc., complete with lead upto 1 km and all lifts.
12 IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not l
mm and down size approved clean, hard,graded aggregates crushed from tunnel m
machinery, labour, formwork, batching, mixing, conveying upto placing point in agita
curing, ventilation, lighting,drainage and all other ancillary operations etc., complete
kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending
13 IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength no
40 mm and down size approved clean, hard,graded aggregates crushed from tunne
materials, machinery, labour, formwork, batching, mixing, conveying upto placing po
finishing, curing, ventilation, lighting,drainage and all other ancillary operations etc.,
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),C
cum)
14 IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RCC wo
hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.soft ann
labour,machinery, ventilation, lighting, drainage etc.,complete with initial lead upto 1
blasting including boulders above 0.30 m upto 0.6 m dia. For canals, seating of
ncluding dressing of bed and sides to required level and profile, cost of all materials,
neatly in dump area or for formation of service road as directed etc.,complete with lead
= 98590 Cum
soft / hard rock including cost of all materials, machinery, labour, shoring, strutting,
nage, removing and hauling excavated muck outside shaft upto specified dump area and
al lead upto 1 km and all lifts.
2
0.905 x 11.4 = 0
0 Cum
not requiring supports including cost of all materials,machinery, labour, scaling excavated
rainage, removing and hauling the excavated muck outside tunnel upto specified dump
e with initial lead upto 1 km and all lifts.
2
0.905 x 11.4 = 210739.1131
210739.1131
ng excavation for supports in all types of soil / rock strata requiring supports ( excluding
er materials, machinery, labour, scaling excavated surface, ventilation, lighting,
k outside tunnel upto specified dump area and all other ancillary operations etc., complete
210739.1130882 = 63221.73393
63221.73393 Cum
ral causes such as geological faults etc., out of tunnel including breaking large fragments
in specified dump area or as directed including cost of all materials, machinery,labour,
operations etc., complete with initial lead upto 1 km and all lifts
PRRLIS - PACKAGE NO. 1
21073.91131 Cum
ary structural steel supports as per details and dismantling the same before concreting
ting, bending, welding, grinding, ventilation, lighting, drainage and all other ancillary
and all lifts.
Provide 50.0 MT
ent structural steel supports as per details including cost of all materials, machinery,
ventilation, drainage and all other ancillary operations etc., complete with initial lead upto
Provide 100 MT
rock by percussion drilling using jack hammer or stooper drills as directed to specified
cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage and
10855.134
(10x10) = 109 Nos
5.7 / 2= 2.85
310.65 Rmt
cified pressure for consolidation / contact grouting including cost of all materials,
ntilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1
PRRLIS - PACKAGE NO. 1
55
7.2
s with mechanical / wedge type anchorage including drilling 35 mm dia holes, providing
m thick plate washers and nuts, tightening bolt by torque wrench, cost of all materials,
d all other ancillary operations etc., complete with lead upto 1 km and all lifts.
x 10.0 = 56290.71159
(2 x2) = 14073 Nos
x 10.00 = 56290.71159
10.00 = 17917.89
74208.60159
18552.1504 Sqm
ickness) for slabs duly fixing chain weld wire mesh 100 x 100x5 mm in
nce of all materials, labour charges, all heads, lifts, centering, scaffolding,
chine etc. complete as per specification and as directed by Engineer-in-
x 10 = 56290.71159
10 = 17917.89
74208.60159
37104.3008 Sqm
cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40
ggregates crushed from tunnel muck for kerb and bed lining including cost of all materials,
veying upto placing point in agitator cars, placing in position, levelling, vibrating, finishing,
ncillary operations etc., complete with lead upto 1 km and all lifts.( Cement content 330
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
9926.51106 Cum
ys cube compressive strength not less than 20 N / sqmm ) grade cement concrete using
d aggregates crushed from tunnel muck for sides and arch lining including cost of all
mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibrating,
ll other ancillary operations etc., complete with lead upto 1 km and all lifts.
sticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
(11.4^2-10.0^2) = 21080.9
5.00 = 8958.945
= 30039.9 Cum
cement steel for tunnel RCC works including cleaning, straightening, cutting, bending,
tying with 1.25 mm dia.soft annealed steel wire, including cost of all materials,
,complete with initial lead upto 1 km and all lifts.
39966.37685 Cum
3197.3101 MT
PRRLIS STAGE2 PS AT YEDULACIVIL AND HYDROMECHANICAL WORKS
ABSTRACT
355787507.xlsx 23
PRRLIS STAGE2 PS AT YEDULACIVIL AND HYDROMECHANICAL WORKS
355787507.xlsx 24
PRRLIS STAGE2 PS AT YEDULACIVIL AND HYDROMECHANICAL WORKS
CT
355787507.xlsx 25
PRRLIS STAGE2 PS AT YEDULACIVIL AND HYDROMECHANICAL WORKS
219186889.35
TOTAL 219186889.00
355787507.xlsx 26
PRRLIS PACKAGE NO 1
DETAILED ESTIMATE
1 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all m
labour, shoring, strutting, scaling excavated surface, ventilation, lighting,drainage, removi
IRR-TAW- excavated muck outside shaft upto specified dump area and all other ancillary operations
1-2 initial lead upto 1 km and all lifts.
4x 26 0.785
For Horizontal tunnel perpendicular to the Pumphouse
5x 5x 0.79
2 Providing, fabricating and placing in position reinforcement steel for tunnel RCC works in
straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying
IRR-TAW- annealed steel wire, including cost of all materials, labour,machinery, ventilation, lighting,
5-1 with initial lead upto 1 km and all lifts.
3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less
grade cement concrete using 40 mm and down size approved clean, hard,graded aggreg
tunnel muck for sides and arch lining including cost of all materials, machinery, labour, fo
mixing, conveying upto placing point in agitator cars, placing in position, levelling, vibratin
ventilation, lighting,drainage and all other ancillary operations etc., complete with lead up
IRR-TAW- ( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0
5-4 of CA--50:30:20, FA : 0.40 cum)
Bus Ducts
5X 112.0 x /4 x (10.12-9.52)
4x 26 0.79 x (10.12-9.52)
4X 5X 0.79 X (10.12-9.52)
4 Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type ancho
dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate was
IRR-TAW- torque wrench, cost of all materials, machinery, labour, ventilation, lighting, drainage and
3-1 etc., complete with lead upto 1 km and all lifts.
Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type ancho
dia holes, providing 15 cm long 20 mm thick steel taperedPRRLIS
wedge,PACKAGE NO plate
10 mm thick 1 was
IRR-TAW- torque wrench, cost of all materials, machinery, labour, ventilation, lighting, drainage and
3-1 etc., complete with lead upto 1 km and all lifts.
5 Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars wit
to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided with L-be
concrete / masonry of over flow / non-over flow blocks and other appertenant works inclu
IRR-DAW- cleaning hole, filling hole with cement mortar 1 : 1 proportion, driving anchor rod, cost of
1-13 labour etc., complete with initial lead upto 1 km and all lifts.
LED ESTIMATE
pes of soft / hard rock including cost of all materials, machinery,
surface, ventilation, lighting,drainage, removing and hauling
dump area and all other ancillary operations etc., complete with ###
x 10.1 2 = 44868.34
x 10.1 2 8332.32
x 10.1 2 = 2014.70
120 = 758280 Kg
MT
old twisted deformed steel dowel bars with one end driven into 45
in bed rock and other end provided with L-bend for embedding in
ow blocks and other appertenant works including cost of drilling and
1 : 1 proportion, driving anchor rod, cost of all materials, machinery,
km and all lifts.
PRRLIS - PACKAGE NO. 1
56752870.00
TOTAL 56752870.00
PRRLIS - PACKAGE NO.1
1 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost
labour, shoring, strutting, scaling excavated surface, ventilation, lighting,drainage
excavated muck outside shaft upto specified dump area and all other ancillary op
IRR-TAW-1-2 initial lead upto 1 km and all lifts.
2 Providing, fabricating and placing in position reinforcement steel for tunnel RCC w
straightening, cutting, bending, hooking, lapping / welding joints wherever require
annealed steel wire, including cost of all materials, labour,machinery, ventilation,
IRR-TAW-5-1 with initial lead upto 1 km and all lifts.
Ventelation Ducts
2 102 x /8 x (8.62-82)
2 102 x 0.3 x 8.0
4 102 x 0.3 x 4.0
PRRLIS - PACKAGE NO.1
t in all types of soft / hard rock including cost of all materials, machinery,
avated surface, ventilation, lighting,drainage, removing and hauling
pecified dump area and all other ancillary operations etc., complete with
= 13654.4952
13654
= 213240
= 797.90
= 489.60
= 489.60
= 1777.0
Cum
PRRLIS -PACKAGE NO. 1
145 MW each including all accessories and Earth work Excavation of approach channel from
structure and tunnel at Stage -1 pumping station at Anjanagiri Reservoir at Narlapur (V), Kolla
S.NO ITEM CODE DESCRIPTION OF ITEM
Total 60179380.00
PRRLIS - PACKAGE NO. 1
testing and commissioning of Electro Mechanical works such as Vertical- Single Stage-Franc
Synchronous motor sets for 8 No.s of 145 MW each including all accessories and Earth work
channel from foreshore of Srisailam Reservoir including intake structure and tunnel at Stage
1 Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of a
machinery, labour, shoring, strutting, scaling excavated surface, ventilation, lighting,dr
removing and hauling excavated muck outside shaft upto specified dump area and al
IRR-TAW-1-3
operations etc., complete with initial lead upto 1 km and all lifts.
2 Providing, fabricating and placing in position reinforcement steel for tunnel RCC work
cleaning, straightening, cutting, bending, hooking, lapping / welding joints wherever re
with 1.25 mm dia.soft annealed steel wire, including cost of all materials, labour,mach
IRR-TAW-5-1 ventilation, lighting, drainage etc.,complete with initial lead upto 1 km and all lifts.
3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not l
sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,gra
crushed from tunnel muck for floor bed including cost of all materials, machinery, labo
batching, mixing, conveying upto placing point in agitator cars, placing in position, lev
finishing, curing, ventilation, lighting,drainage and all other ancillary operations etc., c
IRR-TAW-5-4 lead upto 1 km and all lifts.( Cement content 330 kg / cum for use of super plasticiser
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
1 204 x /8 x (8.62-82)
2 204 x 0.3 x 8.0
1 204 x 0.3 x 4.0
PRRLIS - PACKAGE NO. 1
2
= 13654.4952
Cum 13654
= 242640
Kg
= 797.90
= 979.20
= 244.80
= 2022.0
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
2 BLD- Providing and filling of earth filling including breaking clods, spreading in 728
CSTN-2- layers of 10 to 15 cm, watering,etc. complete with all leads and lifts and as
9 directed by Engineer-in-Charge
3 BLD- Providing and laying Plain Cement concrete (1:4:8) using 40 mm down 3996
CSTN-3- size approved, clean, hard, graded aggregates including manufactured
5 sand obtained from rock spoil (Spoil Bank) including cost of all materials,
machinery, labour, cleaning bed, batching, mixing, conveying and laying,
levelling, compacting, finishing, curing,etc.,complete with lead all leads and
lifts as per approved drawing and as directed by Engineer-in-charge
1635.00
6 BLD- Brick masonry cm (1:6) using 2nd class Bricks traditional size 23 x 11 x 7 2319.00
CSTN-5- cms cost of all materials,labour and all operations, mixing cement mortar,
4 curing etc., complete for finished item of work with lead all leads and lifts
as per approved drawing and as directed by Engineer-in-charge
8 BLD- Supplying, fitting and placing HYSD bar reinforcement in foundation 24.00
CSTN-4- complete as per drawings and technical specifications for Bars below 36
1 mm dia including over laps and wastage, where they are not welded
10 BLD- Painting to new walls with 2 coats of water proof cement paint of 16000.00
CSTN- apporved brand and shade over a base coat of approved cement primer
12-5 grade I making making 3 coats in all to give an even shade after
thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for
finished item of work as per SS 912
TOTAL
ON OF COMPOUND WALL
E
UNIT RATE AMOUNT in Rs
Cum 128.20 660230.00
MT 51319.90 1231678.00
40612772.00
477.00
8 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as
per drawings and technical specifications for Bars below 36 mm dia including over
laps and wastage, where they are not welded
UND WALL
Cum
Cum
Cum
Cum
Cum
Cum
MT
Sqm
Sqm
Vertical- Single Stage-Francis Turbine Pumps and Synchronous motor sets for 8 No.s of 145 MW each including all accessories and Ear
foreshore of Srisailam Reservoir including intake structure and tunnel at Stage -1 pumping station at Anjanagiri Reservoir at Narlapur (V), K
Dimensions
S.No Item Description Unit Nos
L Area
ADIT TUNNEL
Excavation of adit Tunnels (D-shaped Tunnel with 8m
1 Cum 1 584.898 62.345
dia) - from PAT to approach tunnels -Adit-1
NNELS
pply, erection testing and commissioning of Electro Mechanical works such as
luding all accessories and Earth work Excavation of approach channel from
L=465.898+59.2+59.
36465.47 1790 65273191.3
2 = 584.898 M
Total: 189632815.00
PRLIS - PACKAGE NO.1
Excavation for Structures- Mechanical Means
IRR- Earth work in excavation in all kinds of soils of foundation of structures as per
CCDW-1-2 technical specification, including setting out, construction of shoring and bracing,
and other deleterious matter, dressing of sides and bottom and backfilling with a
Depth upto 3 m
Unit = cum
Taking output = 240 cum
A. Materials:
Sl No Description
NIL
B. Machinery:
Sl No Description
C. Labour:
Sl No Description
1 work inspector
2 Mazdoor
3 crew for excavator
Total in Rs.
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Add Lead 2Km for dumping into the dumpyard
NIL
B. Machinery:
Sl No Description
C. Labour:
Sl No Description
1 work inspector
2 Mazdoor
3 crew for excavator
Total in Rs.
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
Add Lead 2Km for dumping into the dumpyard
Total cost for
Rate per cum
RATE ANALYSIS
A. MATERIALS:
Sl No Particulars
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Modified by us
IRR- Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength
CCDW-2-3 concrete using 40 mm down size approved, clean, hard, graded aggregates for fo
machinery, labour, formwork,cleaning, batching, mixing, placing in position, level
initial lead upto 50 m and all lifts.
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
9 Modified by us
Providing and laying insitu vibrated M-30 ( 28 days cube compressive strength
IRR- concrete using 20 mm down size approved, clean, hard, graded aggregates for tr
CCDW-2- labour, formwork,scaffolding, cleaning, batching, mixing, placing in position,levell
27 initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 l
(Cement content: 407 kg / cum with use of super plasticiser(0.4% by wt.
CA : 0.90cum, Blending Ratio of CA--65:35, FA : 0.46 cum)
DATA: RATE ANALYSIS
A. MATERIALS:
Sl No Particulars
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
10 Modified by us
IRR- Providing and laying insitu M- 35 ( 28 days cube compressive strength not less
CCDW-2- sqmm ) grade cement concrete using 20 mm down size
26 aggregates for wearing coat including cost of all materials, machinery, labour, f
cleaning, batching, mixing, placing in position in alternate panels, levelling, comp
finishing, curing, packing joints with asphalt mortar etc., complete
and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 l
(Cement content: 422 kg / cum with use of super plasticiser(0.4% by wt.
CA : 0.90cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
11
Providing, fabricating and placing in position reinforcement steel bars for R
IRR- cleaning, straightening, cutting, bending, hooking, lapping, welding wherever req
CCDW-2-1 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, l
complete with initial lead upto 50 and all lifts.
RATE ANALYSIS
A. MATERIALS:
Sl No Particulars
B. MACHINERY:
Sl No Description
1 Nil
C. LABOUR:
Sl No Description
1 work inspector
2 Bar bender
3 mazdoor
Total cost of Labour
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
12
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Wee
IRR-CAW- including cost of all materials, labour, drilling 8 mm dia holes etc. complete with
7-23 leads and lifts.
RATE ANALYSIS
A. MATERIALS:
Sl.No Particulars
1 PVC pipe 100 mm dia 10 Nos
Total cost of Materials
B. MACHINERY
Sl.No Description
1 Nill
C. LABOUR
Sl.No Particulars
1 Pipe fitter
2 Mazdoor
Total cost of Labour
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
13
Shortcreting in two layers (each layer+38 mm thickness) for slabs
IRR-TAW- 100 x 100x5 mm in between the two layers including cost and conveyance of all
2-3 labour charges, all heads, lifts, centering, scaffolding, machine mixing,
laying concrete with shortcrete machine etc. complete
directed by Engineer-in-Charge
Thickness of guniting
Mortar mix proportion by weight
Water to cement ratio by weight
Unit weight of mortar 1 : 2.44:1.1 proportion by weight in kg / cum
Cement per cum of mortar
Sand per cum of mortar
Coarse Aggregate per cum of mortar
During guniting a portion of the mortar mix is wasted due to rebounding of mainly
The extend of rebound varies from 20 to 25 percent. In view of very rich mix the e
rebound is considered at 20 percent for analysis.
For 76 mm thick guniting the rate of progress will be 4 to 5 sqm per hour.
For analysis rate of progress is considered at 4.5 sqm per hour.
For shift of 8 hours the progress will be 36 sqm.
Quantity of mortar for 36 sqm with 20 % rebound ( 36 x 1.2 x 0.076 ) :
Add for filling crevices / joints in exposed rock etc @ 5%
Total quantity of mortar for 36 sqm
Quantity of cement for 36 sqm
Quantity of sand for 36 sqm
Quantity of Coarse Aggregate for 36 sqm
Deploy Guniting equipment with accessories for 8 hours.
Deploy 8.5 cmm air compressor for 8 hours.
Deploy Drilling jumbo for 4 hours during guniting of arch portion.
Use rate of materials :
Cost of grout hose 25 m @ Rs: / m
Life of grout hose
Use rate of grout hose per hour ( cost / life )
Cost of water hose 25 m @ Rs: 110.00 / m
Life of water hose
Use rate of water hose per hour ( cost / life )
Cost of guniting nozzle @ Rs: / m
Life of guniting nozzle
Use rate of guniting nozzle per hour ( cost / life )
Chain linked weld mesh/ fabric 100 x 100 x 5 mm size, @ 3kg per sqm, for 36 sqm
RATE ANALYSIS
A. MATERIALS:
Sl No Particulars
1 Cement
2 Sand (Screened)
3 Coarse aggregate 10-4.75 mm size
4 Use rate of grout hose 20 m
5 Use rate of water hose 20 m
6 Use rate of guniting nozzle
7 Welded steel wire fabric 100 x 100 x 5 m
8 Sundries
Total cost of Materials
B. MACHINERY:
Sl No Description
1 Guniting equipment
Fuel / Energy charges
2 Air compressor 8.5 cmm ( ele )
Fuel / Energy charges
3 Pump 10 hp ( ele )
Fuel / Energy charges
4 Drilling jumbo
Fuel / Energy charges
5 Sundries
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Rs 0.00
Rs 15603.00
Rs 3934.00
Rs 19537.00
n (A+B+C) 13.615% Rs: 2659.96255
240.00 cum Rs: 22196.96
240.00 43.90 10536.00
32732.96
(A+B+C+D)/240.0 Rs. 136.39
Say Rs. 136.40
18.20
13.615% 2.50
tor's profit) 20.70
Rs 0.00
Rs 15603.00
Rs 3282.00
Rs 18885.00
n (A+B+C) 13.615% Rs: 2571.19275
180.00 42.30 7614.00
180.00 cum Rs: 29070.19
(A+B+C+D)/180.0 Rs. 161.50
Say Rs. 161.50
: 1.50 m
: 1.30 m
: 2.7 m
: 2.70 sqm
m pull ( 100 / 1.3 ) : : 77 sqm
( 77 / 2.7 ) : 29 Nos.
: 43.5 m
: 10 m
say : 2.2 hours
d 2 jack hammers for 3 hours.
: 20.00 kg
: 29 Nos.
: 70 Rm
/ Each Rs: 4028.00
g blasting : 200.00 m
( cost / life ) Rs: 20.14
: 50.00 m
/ Rm Rs: 175.00
: 800 hours
( cost / life ) Rs: 0.22
Rs: 3551.28
Rs: 3688.20
Rs: 22389.90
Total Rs: 29629.38
n (A+B+C) 13.615% Rs: 4034.04
100.00 42.30 4230.00
100.00 cum Rs: 37893.42
(A+B+C+D)/100.0 Rs. 378.93
Say Rs. 378.90
28 days cube compressive strength not less than 15 N /sq mm ) grade cement
ean, hard, graded aggregates for foundation filling including cost of all materials,
ng, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with
Rs: 56165.18
Rs: 2059.45
Rs: 15848.46
Total Rs: 74073.08
n (A+B+C) 13.615% Rs: 10085.05
15.38 cum Rs: 84158.13
71.10 6.92 Rs. 492.08
71.10 13.84 Rs. 984.17
(A+B+C+D)/15.38 Rs. 85634.38
Rs. 5567.91
Say Rs. 5567.90
Rs: 74666.63
Rs: 1349.75
Rs: 22144.67
Total Rs: 98161.05
n (A+B+C) 13.615% Rs: 13364.6265559
15.76 cum Rs: 111525.67
71.10 7.25 Rs. 515.45
71.10 14.18 Rs. 1008.48
(A+B+C+D)/15.76 Rs. 113049.60
Rs. 7173.20
Say Rs. 7173.20
Rs: 57814.53
Rs: 1349.75
Rs: 16114.22
Total Rs: 75278.50
13.615% Rs: 10249.1683904
15.76 cum Rs: 85527.67
71.10 7.09 Rs. 504.24
71.10 14.18 Rs. 1008.48
87040.40
(A+B+C+D)/15.76 Rs. 5522.87
Say Rs. 5522.90
UNIT : 1000.00 kg
Rs: 37370.00
Rs: 0.00
Rs: 6750.00
Total Rs: 44120.00
13.615% Rs: 6006.938
1000.00 106.90 Rs: 0
1000.00 kg Rs: 50126.94
(A+B+C+D)/1000.0 Rs. 50.13
Say/MT Rs. 50126.90
m long each
UNIT: 10 Nos.
Unit Qty Rate in Rs Amount in Rs.
Rm 10.00 175.00 1750.00
Rs. 1750.00
Rs. 0.00
Rs. 1750.00
Rs. 0.00
Rs. 197.50
Total Rs: 1947.50
n (A+B+C) 13.615% Rs: 265.15
10.00 106.80 0.00
10.00 Nos. Rs: 2212.65
(A+B+C+D)/10.0 Rs. 221.27
Say Rs. 221.30
: 76 mm
: 1:2.44:1.1
: 0.35
by weight in kg / cum : 2300
: 450 kg
: 0.7 cum
0.3 cum
wasted due to rebounding of mainly sand particles.
ercent. In view of very rich mix the extent of
will be 4 to 5 sqm per hour.
4.5 sqm per hour.
Rs: 28402.74
Rs: 7484.90
Rs: 5863.50
Total Rs: 41751.14
1.00% Rs: 417.51
4.50% Rs: 1878.80
1.60% Rs: 668.02
2.50% Rs: 1043.78
Total Rs: 45759.25
n (A+B+C+other percentages) 13.62% Rs: 6230.12
2.41 40 0.00
1.03 cum @ 75 0.00
2.41 cum @ 39.80 95.918
1.03 cum @ 40.90 42.127
1.55 tonne @ 129.70 200.7756
36.00 sqm Rs: 52328.19
(A+B+C+D)/36.0 Rs: 1453.57
Say Rs. 1453.60
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
A. MATERIALS:
Sl No Particulars
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
2 IRR-DAW- Excavation for foundation in ordinary rock (including HDR) without blas
1-2 dia for dam, spillway, intake structure and other appurtenant works and p
area or disposing off the same as directed etc., complete with initial lead u
A. MATERIALS:
355787507.xlsx/DATA 34/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Sl No Particulars
1 NIL
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
355787507.xlsx/DATA 35/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
3 IRR-DAW-1- Excavation for foundation in hard rock (including F&F rock) requiring
3 1.2 m dia. for dam, spillway, intake structure and other appurtenant works
dump area or disposing off the same as directed etc., complete with initial
A. MATERIALS:
Sl No Description
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No
355787507.xlsx/DATA 36/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
4 IRR-DAW-1- Excavation for foundation in hard rock of all toughness by blasting includin
4 (a) intake structure and other appurtenant works and placing the excavated ro
levelling as directed etc., complete with initial lead upto 1 km and all lifts.
DATA:
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
355787507.xlsx/DATA 37/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 38/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
5 IRR-DAW-1- Excavation for foundation in hard rock of all toughness including boulde
6 blasting and controlling fly-rock by muffling arrangements for dam, spillwa
structures etc., including dressing sides and bed to required level / profile,
in dump area or other place as directed etc., complete with lead upto 1 km
( c)
DATA:
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
355787507.xlsx/DATA 39/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx/DATA 40/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
B. MACHINERY:
Sl No Description
1 Drilling jumbo
Fuel / Energy charges
2 Air compressor 15 cmm ( ele )
Fuel / Energy charges
3 Jack hammer ( 4 x 6.5 hrs )
Fuel / Energy charges
4 Pusher leg
Fuel / Energy charges
5 Convey mucker
Fuel / Energy charges
6 Dumper ( 2 x 6 hrs )
Fuel / Energy charges
7 Pump 10 hp ( ele )
Fuel / Energy charges
8 Ventilation fans 20 hp
Fuel / Energy charges
9 Sundries(explosive van / magazine )
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx/DATA 42/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
1 NIL
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
A. MATERIALS:
Sl No
355787507.xlsx/DATA 43/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
B. MACHINERY:
Sl No
1 Waggon drill
Fuel / Energy charges
2 Air compressor 8.5 cmm ( ele )
Fuel / Energy charges
3 Sundries
C. LABOUR:
Sl No
9 IRR-DAW-1- Flushing grout holes of all sizes with water and air jets alternative
10 water intake observations after flushing, cost of all materials, machinery, l
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1 Cement
2 Use rate of 50 m pressure hose
3 Sundries ( packer assembly etc )
B. MACHINERY:
Sl No
1 Grouting equipment
Fuel / Energy charges
2 Pump 5 hp ( ele )
Fuel / Energy charges
355787507.xlsx/DATA 46/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
3 Sundries
C. LABOUR:
Sl No
11 IRR-DAW-1- Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowe
13 diameter 1.50 m deep hole drilled in bed rock and other end provided with
over flow / non-over flow blocks and other appertenant works including cos
cement mortar 1 : 1 proportion, driving anchor rod, cost of all materials, m
upto 1 km and all lifts.Consider 25 anchor rods for analysis.
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
355787507.xlsx/DATA 47/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 48/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1 Bar bender
2 mazdoor
13 IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / we
holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thic
355787507.xlsx/DATA
torque wrench, cost of all materials, machinery, labour, ventilation, 49/508
lighting
complete with lead upto 1 km and all lifts.
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical / we
holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thic
torque wrench, cost of all materials, machinery, labour, ventilation, lighting
complete with lead upto 1 km and all lifts.
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
14 IRR-DAW-2- Providing and laying insitu vibrated M-15 ( 28 days cube compressive s
5 cement concrete using 40 mm down size approved, clean, hard, graded ag
machinery, labour, formwork, centering, scaffolding, cleaning, batching, m
finishing, curing etc.,complete for plain concrete works with initial lead upt
cum with use of super plasticiser,CA : 0.90 cum, Blending Ratio of CA -- 50
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
355787507.xlsx/DATA 51/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
15 IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive s
cement concrete using 40 mm and down size approved clean, hard,graded
including cost of all materials, machinery, labour, formwork, batching, mix
placing in position, levelling, vibrating, finishing, curing, ventilation, lightin
complete with lead upto 1 km and all lifts.( Cement content 330 kg / cum f
cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
A. MATERIALS:
Sl No Particulars
1 Cement 43 Gr
Cement for incidentals @ 1 kg / cum
2 Fine aggregate (Un-Screened )/Mfg.sand
3 Coarse aggregate 40-20 mm
355787507.xlsx/DATA 52/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 53/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No Description
355787507.xlsx/DATA 54/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
16 IRR-CCDW- Providing and laying insitu vibrated M-15 ( 28 days cube compressive s
2-21 cement concrete using 40 mm down size approved, clean, hard, graded ag
150 to 80 mm upto 15 percent for gravity type retaining walls / piers / abu
machinery,labour, formwork, scaffolding, cleaning, batching, mixing, placin
etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 260
wt. of cement),CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cu
355787507.xlsx/DATA 55/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
for laying
for placing plums
for conveying concrete
for conveying plums
for cleaning/ washing/ curing
7 Labour for shuttering
Labour for scaffolding @
Total cost of Labour
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
17 IRR-CCDW- Providing and laying insitu vibrated M-20 ( 28 days cube compressive s
2-25 cement concrete using 20 mm down size approved, clean, hard, graded ag
of all materials, labour, machinery,formwork, scaffolding, cleaning, batchin
vibrating,finishing, curing etc.,complete with initial lead upto 50 m and all
FA : 0.45 cum))
B. MACHINERY:
Sl No Description
355787507.xlsx/DATA 56/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
2 5 hp pump ( diesel )
Fuel / Energy charges
3 Needle vibrator 40 mm dia ( petrol )
Fuel / Energy charges
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
1 Cement
2 Sand (Screened)/Mfg.sand
355787507.xlsx/DATA 57/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 58/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
B. MACHINERY:
Sl No Description
1 Guniting equipment
Fuel / Energy charges
2 Air compressor 8.5 cmm ( ele )
Fuel / Energy charges
3 Pump 10 hp ( ele )
Fuel / Energy charges
4 Drilling jumbo
Fuel / Energy charges
5 Sundries
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx/DATA 59/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 60/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
B. MACHINERY:
Sl No Description
1 Electric pump 20 hp
2 Fuel / Energy charges
3 Sundries(Starter/Switches ete)
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
20 IRR-DAW-1- Excavation for foundation in hard rock of all toughness including boulders
5 and controlling fly-rock by muffling arrangements for dam, spillway, intake
including placing and levelling the excavated rock neatly in dump area or o
upto upto 1 km and all lifts.
A. MATERIALS:
Sl No
9 Sundries
B. MACHINERY:
Sl No
355787507.xlsx/DATA 62/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
355787507.xlsx/DATA 63/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 0.00
Rs: 74369.60
Rs: 18640.00
Total Rs: 93009.60
A+B+C) 13.615% Rs. 12663.26
880.00 12.6 11088.00
880.00 cum Rs: 116760.86
(A+B+C+D)/880 Rs: 132.68
Say Rs: 132.70
luding HDR) without blasting including boulders above 0.3 m upto 0.6 m
appurtenant works and placing the excavated material neatly in dump
omplete with initial lead upto 1 km and all lifts.
355787507.xlsx/DATA 64/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 0.00
Rs: 58524.80
Rs: 14309.80
Total Rs: 72834.60
A+B+C) 13.615% Rs. 9916.43
520.00 12.6 6552.00
520.00 cum Rs: 89303.03
(A+B+C+D)/520 Rs: 171.74
Say Rs: 171.70
355787507.xlsx/DATA 65/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 66/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 18132.83
Rs: 66890.30
Rs: 25481.30
Total Rs: 110504.43
A+B+C) 13.615% Rs. 15045.18
520.00 12.1 6292.00
520.00 cum. Rs: 131841.61
(A+B+C+D)/520 Rs: 253.54
Say Rs: 253.50
hness by blasting including boulders above 1.2 m dia. for dam, spillway,
d placing the excavated rock neatly in dump area or stack yard including
ad upto 1 km and all lifts.
RATE ANALYSIS
UNIT
320.00 cum
Unit Quantity Rate Amount
in Rs. in Rs
Rm 310.00 27.67 8576.67
10% 857.67
Hour 48.00 11.56 555.00
kg 95.00 70.00 6650.00
Nos 10.00 7.00 70.00
Nos 333.00 13.00 4329.00
Rm 450.00 11.00 4950.00
LS 5.00 20.00 100.00
Rs: 26088.34
355787507.xlsx/DATA 67/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 68/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
13.615% 12.91
107.71
Rs: 26088.34
Rs: 65371.60
Rs: 30337.00
Total Rs: 121796.94
A+B+C) 13.615% Rs. 16582.65
320.00 12.1 3872.00
320.00 cum Rs: 142251.59
(A+B+C+D)/320 Rs: 444.54
Say Rs: 444.50
ughness including boulders above 1.2 m dia. by line drilling and smooth
ngements for dam, spillway, intake structure and other appurtenant
to required level / profile, placing and levelling the excavated rock neatly
mplete with lead upto 1 km and all lifts.
UNIT :
40.00 cum
Unit Quantity Rate Amount
in Rs. in Rs
Rm 138.00 27.67 3818.00
10% 381.80
Hour 22.00 11.56 254.38
kg 10.50 70.00 735.00
Nos 2.00 7.00 14.00
Nos 76.00 23.00 1748.00
Rm 140.00 11.00 1540.00
LS 2.00 20.00 40.00
Rs. 8531.18
355787507.xlsx/DATA 69/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 8531.18
Rs: 13235.11
Rs: 10948.35
Total Rs: 32714.64
A+B+C) 13.615% Rs. 4454.1
40.00 12.1 484.00
40.00 cum Rs: 37652.74
(A+B+C+D)/40 Rs: 941.32
Say Rs: 941.30
355787507.xlsx/DATA 70/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 13381.50
Rs: 31468.00
Rs: 24885.50
Total Rs: 69735.00
1.00% Rs: 697.35
4.50% Rs: 3138.08
1.60% Rs: 1115.76
2.50% Rs: 1743.38
Total Rs: 76429.56
A+B+C+other percentages) 13.615% Rs: 10405.88
48.60 12.1 588.06
48.60 cum Rs: 87423.50
(A+B+C+D)/48.60 Rs: 1798.84
Say Rs: 1798.80
355787507.xlsx/DATA 72/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 0.00
Rs: 645.40
Rs: 2485.80
Total Rs: 3131.20
A+B+C) 13.615% Rs. 426.31
100.00 sqm Rs: 3557.51
(A+B+C+D)/100 Rs: 35.60
Say Rs: 35.60
UNIT: 96.00 Rm
Unit Quantity Rate Amount
in Rs. in Rs
Rm 96.00 62.50 6000.00
Hour 8.00 18.63 149.00
Rm 96.00 6.68 641.09
Rs. 6790.09
355787507.xlsx/DATA 73/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 6790.09
Rs: 6379.20
Rs: 3966.40
Total Rs: 17135.69
A+B+C) 13.615% Rs. 2333.02
96.00 Rm Rs: 19468.71
(A+B+C+D)/96 Rs: 202.80
202.80
10% Rs 26.99
Rate / Rm Rs: 296.90
:
Rate per Rm Rs: 296.90
355787507.xlsx/DATA 74/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 409.92
Rs: 5203.20
Rs: 3086.40
Total Rs: 8699.52
A+B+C) 13.615% Rs. 1184.44
192.00 Rm. Rs: 9883.96
(A+B+C+D)/192 Rs: 51.50
355787507.xlsx/DATA 75/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 76/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 6084.98
Rs: 630.20
Rs: 2734.60
Total Rs: 9449.78
A+B+C) 13.615% Rs. 1286.59
isted deformed steel dowel bars with one end driven into 45 to 50 mm
nd other end provided with L-bend for embedding in concrete / masonry of
tenant works including cost of drilling and cleaning hole, filling hole with
od, cost of all materials, machinery, labour etc., complete with initial lead
or analysis.
UNIT: 25 Nos.
Unit Quantity Rate Amount
in Rs. in Rs
Rm 37.50 62.50 2343.75
Hour 4.00 18.63 74.52
kg 303.22 35.00 10612.70
kg 75.00 5.65 423.75
cum 0.05 392.00 19.60
Rs: 13474.32
355787507.xlsx/DATA 77/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
in Rs. in Rs
Hour 4.00 153.10 612.40
Hour 4.00 265.20 1060.80
Day 0.50 490.00 245.00
Day 0.50 370.00 185.00
Day 1.00 310.00 310.00
Rs: 2413.20
89.70 96.528
13.615% 12.21
101.91
355787507.xlsx/DATA 78/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 13474.32
Rs: 3169.60
Rs: 2413.20
Total Rs: 19057.12
A+B+C) 13.615% Rs. 2594.63
20.00 Rm
Rs: 7358.84
Rs: 3679.55
Rs: 5550.55
Total Rs: 16588.94
1.00% Rs: 165.89
4.50% Rs: 746.50
1.60% Rs: 265.42
2.50% Rs: 414.72
Total Rs: 18181.47
355787507.xlsx/DATA 81/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 39794.98
Rs: 930.90
Rs: 14815.48
Total Rs: 55541.36
A+B+C) 13.615% Rs. 7561.95602785
355787507.xlsx/DATA 82/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 83/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 153171.57
Rs: 72384.40
Rs: 32451.60
Total Rs: 258007.57
1.00% Rs: 2580.08
4.50% Rs: 11610.34
1.60% Rs: 4128.12
2.50% Rs: 6450.19
Total Rs: 282776.30
13.615% Rs: 38499.99
355787507.xlsx/DATA 84/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 85/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 60976.93
Rs: 1436.15
Rs: 21353.41
Total Rs: 83766.49
13.615% Rs: 11404.81
6.15 cum @ 71.10 437.30766
18.36 cum @ 71.10 1305.491985
4.78 tonne @ 106.80 0
18.09 cum Rs: 96914.10
(A+B+C+D)/18.09 Rs. 5357.30
Say Rs: 5357.30
355787507.xlsx/DATA 86/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 72960.71
Rs: 1349.75
Rs: 23882.76
Total Rs: 98193.22
13.615% Rs: 13369.00660347
7.09 cum @ 71.10 504.2412
12.61 cum @ 71.10 896.4288
5.28 tonne @ 106.80 0
15.76 cum Rs: 112962.89
(A+B+C+D)/15.76 Rs. 7167.70
Say Rs: 7167.70
mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5
d conveyance of all materials, labour charges, all heads, lifts, centering,
h shortcrete machine etc. complete as per specification and as directed by
355787507.xlsx/DATA 87/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 88/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 28402.72
Rs: 7484.90
Rs: 5863.50
Total Rs: 41751.12
1.00% Rs: 417.51
4.50% Rs: 1878.80
1.60% Rs: 668.02
2.50% Rs: 1043.78
Total Rs: 45759.23
A+B+C+other percentages) 13.615% Rs: 6230.12
2.41 cum @ 39.80 95.918
1.03 cum @ 40.90 42.127
355787507.xlsx/DATA 89/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
355787507.xlsx/DATA 90/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 6.67
Rs: 168.30
Rs: 109.70
Total Rs: 284.67
1.00% Rs: 2.85
4.50% Rs: 12.81
1.60% Rs: 4.55
2.50% Rs: 7.12
Total Rs: 311.99
A+B+C+other percentages) 13.615% Rs: 42.48
15.00 Kwhr Rs: 354.47
(A+B+C+D)/15.0 Rs: 23.60
Say Rs: 23.60
355787507.xlsx/DATA 92/508
PRLIS Stage-1 P.S DPR Volume-3C, Part-IV
Rs: 140480.57
Rs: 97076.50
Rs: 49868.90
Total Rs: 287425.97
A+B+C) 13.615% Rs. 39133.05
480.00 12.1 5808.00
480.00 cum Rs: 332367.02
(A+B+C+D)/480 Rs: 692.43
Say Rs: 692.40
355787507.xlsx/DATA 93/508
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
DATA
1 IRR-TAW-1-1 Excavation for adit by tunnelling methods in all types of rock including co
drainage, removing and hauling the excavated muck outside adit upto specifi
and all lifts.
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
7
8
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
355787507.xlsx 6
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
2 IRR-TAW-1-2 Excavation for vertical / inclined shaft in all types of soft / hard rock
surface, ventilation, lighting,drainage, removing and hauling excavated muck
with initial lead upto 1 km and all lifts.
DATA
A. MATERIALS:
355787507.xlsx 7
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Sl No
1
2
3
4
5
6
7
8
9
10
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
355787507.xlsx 8
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
14
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
3 IRR-TAW-1-3 Excavation for tunnel by tunnelling methods in rock not requiring suppo
under-cuts, ventilation,lighting, drainage, removing and hauling the excavated
complete with initial lead upto 1 km and all lifts.
A. MATERIALS:
Sl No
1
2
3
4
5
6
7
8
B. MACHINERY:
Sl No
355787507.xlsx 9
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
355787507.xlsx 10
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. Cost of Labour
4 IRR-TAW-1-4 Excavation for tunnel by tunnelling methods including excavation for supports
including cost of all other materials, machinery, labour, scaling excavated surf
tunnel upto specified dump area and all other ancillary operations etc., compl
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
7
8
B. MACHINERY:
Sl No
355787507.xlsx 11
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 12
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
5 IRR-TAW-1-5 Excavation for tunnel by heading and benching tunnelling methods including
cost of providing supports ) for roof before benching including cost of all other
removing and hauling excavated muck outside tunnel upto specified dump ar
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
7
8
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
355787507.xlsx 13
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3
4
5
6
7
8
9
10
11
12
13
14
15
16
6 IRR-TAW-1-6 Removing and hauling muck overfallen due to natural causes such as geol
and disposing off the same in specified dump area or as directed including co
operations etc., complete with initial lead upto 1 km and all lifts.
DATA
A. MATERIALS:
Sl No
355787507.xlsx 14
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1
2
3
4
5
6
7
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 15
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add for Ventilation @
Add for Lighting @
Add for Ele sub-station / Demand charges @
DATA
A. MATERIALS:
Sl No
1
2
B. MACHINERY:
Sl No
1
2
3
C. LABOUR:
Sl No
1
2
3
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 16
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add for Ele sub-station / Demand charges @
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
355787507.xlsx 17
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
9 IRR-TAW-2-3
(new4 - 2011-12) Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fi
conveyance of all materials, labour charges, all heads, lifts, centering, scaffol
specification and as directed by Engineer-in-Charge
Data
A. MATERIALS:
Sl No
1
2
3
4
5
6
7
8
B. MACHINERY:
Sl No
355787507.xlsx 18
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
10 IRR-TAW-3-1 Providing and fixing 25 mm diameter steel rock bolts with mechanical
thick steel tapered wedge, 10 mm thick plate washers and nuts, tightening bo
and all other ancillary operations etc., complete with lead upto 1 km and all lif
DATA:
A. MATERIALS:
Sl No
1
2
3
4
355787507.xlsx 19
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
5
6
7
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
355787507.xlsx 20
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
11 IRR-TAW-3-3 Providing, fabricating and fixing in position permanent structural steel sup
welding, grinding, lighting,ventilation, drainage and all other ancillary operatio
Data
A. MATERIALS:
Sl No
1
2
3
4
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
355787507.xlsx 21
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
12 IRR-TAW-3-4 Providing, fabricating and fixing in position temperary structural steel sup
materials, machinery, labour,cutting, bending, welding, grinding, ventilation, lig
and all lifts.
DATA
A. MATERIALS (for 20 uses):
Sl No
1
2
3
4
355787507.xlsx 22
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1
2
355787507.xlsx 23
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery for fabrication
C. Hire charges of Machinery for erection and dismantling
D. Cost of Labour for fabrication
E. Cost of Labour for erection and dismantling
13 IRR-TAW-5-1 Providing, fabricating and placing in position reinforcement steel for tunnel RC
joints wherever required, tying with 1.25 mm dia.soft annealed steel wire, incl
with initial lead upto 1 km and all lifts.
DATA
A. MATERIALS:
Sl No
1
2
3
B. MACHINERY:
Sl No
355787507.xlsx 24
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1
C. LABOUR:
Sl No
1
2
355787507.xlsx 25
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Providing and laying insitu vibrated M-10 ( 28 days cube compressive streng
10 N / sq mm ) grade cement concrete using 40 mm down size approved, cl
14 IRR-TAW-5-2 graded aggregates crushed from tunnel excavated muck for filling and level
in bed due to geological faults etc., including cost of all materials, machine
bed, batching, mixing, conveying and laying, levelling, compacting, finishing,
ventilation, drainage etc., complete with initial lead upto 1 km and all lifts.
content : 220 kg / cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA
Superplasticizer 0.4% by wt. of cement)
DATA
A. MATERIALS:
Sl No Particulars
B. MACHINERY:
Sl No Description
355787507.xlsx 26
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
5 Sundries
Total hire charges of Machinery
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 27
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add for Ventilation @
Add for Lighting @
Add for Ele sub-station / Demand charges @
D.Add for contractor's profit and overheads
on (A+B+C+other percentages)
Lead Charges for 1 Km for FA
1 Kmfor
Lead Charges for 1Km forCement
CA
(including Loading and Unloading Charges)
Total cost for
Rate per
Add Lead Charges for Sand
Deduct initial lead charges
Add Lead Charges for Metal
Deduct initial lead charges
Rate per
15 IRR-TAW-5-3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive stre
approved clean, hard,graded aggregates crushed from tunnel muck for kerb a
mixing, conveying upto placing point in agitator cars, placing in position, level
operations etc., complete with lead upto 1 km and all lifts.( Cement content 33
Ratio of CA--50:30:20, FA : 0.40 cum)
DATA
A. MATERIALS:
Sl No
2
3
4
5
6
B. MACHINERY:
Sl No
355787507.xlsx 28
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4
C. LABOUR:
Sl No
1
2
3
4
5
10
355787507.xlsx 29
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
16 IRR-TAW-5-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive st
approved clean, hard,graded aggregates crushed from tunnel muck for sid
mixing, conveying upto placing point in agitator cars, placing in position, l
operations etc., complete with lead upto 1 km and all lifts.( Cement content
Ratio of CA-
DATA:
A. MATERIALS:
Sl No
2
3
4
5
6
7
B. MACHINERY:
Sl No
355787507.xlsx 30
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2
C. LABOUR:
Sl No
1
2
3
4
5
6
7
355787507.xlsx 31
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
10
11
12
13
14
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
17 Providing and laying insitu vibrated M-25 ( 28 days cube compressive stren
approved, clean, hard, graded aggregates including cost of all materials, mac
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of g
walls, piers, abutments and such other locations with initial lead upto 1 km an
IRR-DAW-2-4(B) blending ratio of CA--65:35, FA : 0.45 cum)
355787507.xlsx 32
IRR-DAW-2-4(B) blending ratio of CA--65:35, FA : 0.45 cum)
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
DATA:
DATA:
A. MATERIALS:
Sl No
4
5
6
7
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
355787507.xlsx 33
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
10
11
12
13
14
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
DATA:
A. MATERIALS:
Sl No
355787507.xlsx 34
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2
3
4
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
19 IRR-TAW-6-2 Grouting cement slurry in grout holes under specified pressure for conso
redrilling wherever necessary,ventilation,lighting, drainage and othe
355787507.xlsx 35
IRR-TAW-6-2 Grouting cement slurry in grout
PRLISholes under
Stage-2 P.S specified for conso
pressure Part-IV
DPR Volume-3C,
redrilling wherever necessary,ventilation,lighting, drainage and othe
DATA: In contact zones, perticularly in crown portion, the grout intake will be heavy d
packing of concrete during placement of concrete by placer pump.
The average grout intake in the contact zone is considered at 75 kg per metre
zone the grout intake may vary from 25 kg per metre to 50 kg per metre depe
extent of opening of joints in rock during / after excavation.
The average gruot intake for consilidation /contact grouting is considered at 5
The average progress of grouting per shift is considered at 1500 kg.
Deploy Grout pump with accessories for 8 hours.
Deploy Drilling jumbo for 2 hours during grouting of top holes.
Deploy 10 hp pump for 2 hours for pumping water to storage tank.
Cost of grout hose 50 m @ Rs:
Life of grout hose
Use rate of grout hose per hour
Cost of water hose 50 m @ Rs:
Life of water hose
Use rate of water hose per hour
DATA:
A. MATERIALS:
Sl No
1
2
3
4
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
355787507.xlsx 36
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3
4
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
DATA
A. MATERIALS:
Sl No
1
2
3
4
B. MACHINERY:
Sl No
355787507.xlsx 37
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
21 IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m
and placing the excavated soil neatly in dump area or disposing off
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
355787507.xlsx 38
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2
3
4
5
A. MATERIALS:
Sl No
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
355787507.xlsx 39
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
D.Add for contractor's profit and overheads
on (A+B+C)
E. Add Lead charges for 4Km
Total cost for
Rate per
23 IRR-DAW-1-3 Excavation for foundation in hard rock (including F&F rock) requir
structure and other appurtenant works and placing the excavated material n
upto
A. MATERIALS:
Sl No
2
3
4
5
6
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
355787507.xlsx 40
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
6
7
8
9
10
11
24 IRR-DAW-1-4 (a) Excavation for foundation in hard rock of all toughness by blasting including b
and placing the excavated rock neatly in dump area or stack yard including le
DATA:
A. MATERIALS:
Sl No
2
3
4
5
6
7
B. MACHINERY:
Sl No
355787507.xlsx 41
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
DATA:
A. MATERIALS:
Sl No
355787507.xlsx 42
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2
3
4
5
B. MACHINERY:
Sl No
355787507.xlsx 43
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
1
2
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
355787507.xlsx 44
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
A.MATERIAL
B.MACHINERY
C. LABOUR
Total
D.Add for contractor's profit and overheads on A+B+C
E.Lead Charges for Steel (including
Loading
Total costand
for Unloading Charges)
27 IRR-DAW-2-4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive stren
approved, clean, hard, graded aggregates including cost of all materials, mac
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of g
walls, piers, abutments and such other locations with initial lead upto 1 km an
DATA:
A. MATERIALS:
Sl No
1
2
3
4
5
6
B. MACHINERY:
Sl No
355787507.xlsx 45
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
28 IRR-DAW-2-6 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strengt
clean, hard, graded aggregates including cost of all materials, machinery, lab
levelling, vibrating, finishing, curing etc.,complete for plain concrete works wit
plasticiser,CA : 0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)
DATA:
A. MATERIALS:
Sl No
355787507.xlsx 46
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4
5
6
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 47
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Lead Charges for 1Km for Cement
Total cost for
Rate per
5
6
7
8
9
10
11
B. MACHINERY:
Sl No
3
355787507.xlsx 48
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
Add towards highly skilled labour charges @ 30% on total cost of labour
DATA:
A. MATERIALS:
Sl No
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
B. MACHINERY:
Sl No
355787507.xlsx 50
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
10
11
Add towards highly skilled labour charges @ 30% on total cost of labour
31 IRR-GAW-2-5 Design, fabrication, supply, erection and commissioning of rail track using
operating spillway stoplog gate elements / river sluice / canal sluice emergen
(without painting on sand-blasted or mechanical cleaning surfaces which are
separately)
355787507.xlsx 51
operating spillway stoplog gate elements / river sluice / canal sluice emergen
(without painting on sand-blasted or mechanical cleaning surfaces which are
separately) PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
DATA: Rail track for moving gantry crane consists of 45 kg / m standard rails fixed by
bolting to anchors embedded in concrete at intervals. The width of track shall
requirement of gantry long travel specifications.
Consider track length of 200 m for rate analysis.
Actual weight of materials as per data
1 Requirement of materials : as per fabrication drawings
a. Structural steel conforming to IS : 2062 :
Structural steel angles / beams / channels / bars with 2.5 % wastage
Structural steel plates / flats with 2.5 % wastage
b. Bolt / Nut / Washer conforming to IS : 1363 :
MS bolts and nuts with 2.5 % wastage
c. Standard Rails 45 kg / m with 2.5 % wastage
d. Welding electrodes :
Welding electrodes for stitch welding at 10 % of total with 2.5 % wastage
Welding electrodes for run welding at 90 % of total with 2.5 % wastage
2 Cutting :
Total length of cutting assuming cutting for 2 sides
For cutting structural steel sections to required sizes gas cutting is assumed.
Length of steel to be cut by using gas cutting torch manually
Time for gas cutting manually assuming average cutting progress of 2 m / hou
Acetelyne gas @ 0.6 cum / hour ( 111 x 0.60 )
Oxygen gas @ 1.8 cum / hour ( 111 x 1.80 )
Use of gas cutting torch with 50 min / hr working ( 111 x 60 / 50 )
3 Welding :
Length of welding
For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr
1
2
3
4
5
6
7
8
9
10
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
355787507.xlsx 53
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
9
Add towards highly skilled labour charges @ 30% on total cost of labour
DATA: Automatic lifting beam for lifting spillway stop log elements consists of fabrica
lifting bracket and automatic engaging / dis-engaging type hooks for under wa
de-hooking of gate element. Lifting beam is an independent attachment to mo
The actual weight of stoplog element lifting beam as per data sheet
1 Requirement of materials :
a. Structural steel conforming to IS : 2062 :
Structural steel angles / beams / channels / bars with 2.5 % wastage
Structural steel plates / flats with 2.5 % wastage
b. Alloy steel components conforming to IS : 1570 :
Lifting pins
c. Alluminium / Bronze alloy components conforming to IS : 305 :
Bronze Bush
d. Forged steel components conforming to IS : 2004 :
Lifting hooks
e. Bolts / Nuts / Washers conforming to IS : 1363 :
MS bolts / nuts / washers with 2.5 % wastage
MS pipe 100 mm dia
f. Welding electrodes :
Welding electrodes for stitch welding at 10 % of total with 2.5 % wastage
Welding electrodes ( LH ) for run welding at 90 % of total with 2.5 % wastage
355787507.xlsx 54
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2 Cutting :
Length of cutting assuming cutting for 2 sides
Add for variations ( cutting for more than 2 sides / odd shapes etc ) at 10 %
For cutting structural steel sections to required sizes gas cutting is assumed.
Length of steel to be cut by using gas manually
Length of steel to be cut by gas using pug cutting machine
Time for gas cutting manually assuming average cutting progress of 2 m / hou
Time for gas cutting by pug cutting machine at ( av ) 3 m / hour
Acetelyne gas @ 0.6 cum / hour ( 70 x 0.60 )
Oxygen gas @ 1.8 cum / hour ( 70 x 1.80 )
Use of gas cutting torch with 50 min / hr working ( 20 x 60 / 50 )
Use of pug cutting machine with 50 min / hr working ( 50 x 60 / 50 )
3 Welding :
Length of welding
For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr
( 175 / 15 ) x 8 / 2
For run welding @ 6 hrs usage / shift & @ 15 electrodes / hr
( 1575 / 15 ) x 8 / 6
355787507.xlsx 55
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
DATA:
A. MATERIALS:
Sl No
5
6
7
8
9
10
11
12
13
B. MACHINERY:
Sl No
355787507.xlsx 56
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
9
Add towards highly skilled labour charges @ 30% on total cost of labour
B. Machinery:
Sl No
355787507.xlsx 57
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. Labour:
Sl No
1
2
3
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
E. Add Lead charges for 4Km
Total cost for
Rate per
355787507.xlsx 58
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
A. Materials:
Sl No
B. Machinery:
Sl No
C. Labour:
Sl No
1
2
3
Abstract
a) Material
b) Machinery
c) Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
E. Add Lead charges for 4Km
Total cost for
Rate per
35 IRR-CCDW-1-4 Excavation in ordnary rock without blasting for foundations of canal cross
specified dump area or disposing off the same as directed etc., complete with
355787507.xlsx 59
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
B. Machinery:
Sl No
1.0
C. Labour:
Sl No
1
2
3
355787507.xlsx 60
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Total cost for
Rate per
36 IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m
structures and placing the excavated stuff neatly in specified dump area or di
upto 3 m.
DATA:
A. MATERIALS:
Sl No
2
3
4
5
6
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
7
8
355787507.xlsx 61
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
37 IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive stren
approved, clean, hard, graded aggregates for cantiliver / counterfort retain
cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, cu
with use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending R
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cu
DATA: Requirement of materials :
For 1 cum CC :- Coarse aggregates : 0.90 cum Blending ratio
Fine aggregate : 0.40 cum Cement content : 320 kg Super plastic
Average output of 300/200 ltr mixer : 50 x 13 x 8 / 320
Formwork & scaffolding :
Shuttering at 3.25 sqm / cum of concrete considered for counterfort walls.
Use rate of shuttering for 40 uses ( Annexure-A Item-IRR-CCDW-2-3 )
Cost of scaffolding materials considered @ : 25 % of shut
Labour for shuttering ( Annexure-B Item-IRR-CCDW-2-3 )
Labour for erecting & dismantling scaffolding : 25 % of labo
355787507.xlsx 62
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Labour for concreting :
Requirement of labour for concreting same as in item IRR-CCDW-2-3 with av
involved for counterfort wall works.
DATA:
A. MATERIALS:
Sl No
3
4
5
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
4
5
6
355787507.xlsx 63
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
38 IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive stre
approved, clean, hard, graded aggregates for columns and beams including c
placing in position, levelling, vibrating,finishing, curing etc.,complete with initia
3
4
5
B. MACHINERY:
Sl No
355787507.xlsx 64
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
355787507.xlsx 65
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. LABOUR:
Sl No
1
2
3
4
5
6
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
39 Brick Masonry in
CM
Unit =(1:6)
1cumwith 2nd
class Bricks
A. MATERIALS:
traditional size 23 x
Cement
11 x 7 cms
Bricks traditional size 23 x 11 x 7 cms 2nd
class
Fine aggregate (Sand)
B. LABOUR:
Mason 1 class
Mason 2 class
Mazdoor (unskilled)
Total
Total
Grand Total
355787507.xlsx 66
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add profit
C. LEAD CHARGES OF MATERIALS:
Cement
Bricks traditional size 23 x 11 x 7 cms 2nd
class
Lead for Fine aggregate (Sand)
Rate per Cum
Say
355787507.xlsx 67
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
40 Design, fabrication, supply, erection of roof truss with all accessories including cost of all material
approved drawings
A. Cost of MS Angles/Channel/Beams
B. Fabrication Charges 24000/MT
Design, fabrication, supply, erection, testing and commissioning of delivery mains with all accesso
41
and approved drawings
42 IRR-GAW-3-1 Cleaning delivery lines to expose fresh metal surface for painting by sand b
scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts.
DATA:
A. MATERIALS:
Sl No
1
2
3
4
355787507.xlsx 68
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
B. MACHINERY:
Sl No
C. LABOUR:
Sl No
1
2
3
355787507.xlsx 69
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
42 IRR-GAW-3-2 painting of steel liner on sand blasted surfaces with one coat of inorganic z
300 microns (each 150+/- 5) of solventless coaltar epoxy brown paint paint e
complete with all leads and all lifts
A. MATERIALS:
Sl No
1
2
3
4
B. MACHINERY:
Sl No
2
3
C. LABOUR:
Sl No
1
2
3
355787507.xlsx 70
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
labour component/unit qty
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
DATA:
Sl No
355787507.xlsx 71
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
5
6
7
8
9
10
11
12
Sl No
Sl No
1
2
3
4
5
6
7
8
9
10
11
12
355787507.xlsx 72
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
D. Add for contractor's profit and overheads
on (A+B+C)
Total cost for
Rate per Cum
DATA:
A. MATERIALS:
Sl No particulars
1 NIL
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
355787507.xlsx 73
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Add contractor's profit and overhead charges
labour component/unit qty (including contractor's profit)
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
Total
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per
1 NIL
Total cost of Materials
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
C. Cost of Labour
355787507.xlsx 74
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for
Rate per
DATA:
A. MATERIALS:
355787507.xlsx 75
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Sl No particulars
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
355787507.xlsx 76
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. Cost of Labour
47 IRR-CAW-1-9 Excavation in hard rock by blasting including boulders above 1.2 m dia. for canal
embankment etc., including levelling bed by removing all projections by hammering
cost of all materials, machinery, labour, placing the excavated rock neatly in approve
area and levelling the same as directed etc.,complete with all leads and lifts,as per d
directed by Engineer-in-Charge.
DATA: RATE ANALYSIS
A. MATERIALS:
Sl No particulars
355787507.xlsx 77
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
9 Ordinary detonators
10 D-cord
11 Detonating fuse coil
12 Sundries
Total cost of Materials
B. MACHINERY:
Sl No Description
C. LABOUR:
Sl No Description
ABSTRACT:
A. Cost of Materials
B. Hire charges of Machinery
355787507.xlsx 78
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
C. Cost of Labour
355787507.xlsx 79
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
L COMPONENT WORKS OF STAGE-II AT YEDULA FOR PALAMURU-RANGA REDDY LIFT IRRIGATION SCH
MAHABUBNAGAR DISTRICT
DATA
thods in all types of rock including cost of all materials,machinery, labour, scaling excavated surface, ventilation
cavated muck outside adit upto specified dump area and all other ancillary operations etc., complete with initial lea
355787507.xlsx 80
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
Crew for Drilling jumbo Hour 8.00 163.30
Crew for Air compressor Hour 5.00 163.30
Crew for Jack hammer Hour 20.00 306.20
Crew for Convey mucker Hour 6.50 163.30
Crew for Dumper Hour 6.50 212.20
Crew for Pump Hour 5.00 77.70
Crew for ventilation fans Hour 1.00 26.80
Surveyor Day 0.50 590.00
Foreman Day 1.00 480.00
Fitter / Mechanic Day 2.00 415.00
Blaster ( Licensed ) Day 1.00 480.00
Helper blasting Day 2.00 370.00
Hammerman Day 2.00 370.00
work inspector 1 in each shift Day 3.00 400.00
Khalasi for mucking shift 4 Nos Day 4.00 415.00
mazdoor
for mucking shift 4 Nos Day 4.00 310.00
for other 2 shifts 1 No each shift Day 2.00 310.00
for cleaning & miscellaneous Day 2.00 310.00
Total cost of Labour Rs:
519.70
harges 13.62% 70.80
ontractor's profit) 590.50
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
shaft in all types of soft / hard rock including cost of all materials, machinery, labour, shoring, strutting, scaling
emoving and hauling excavated muck outside shaft upto specified dump area and all other ancillary operations et
355787507.xlsx 81
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Particulars Unit Quantity Rate
in Rs.
Small dia explosive kg 32.00 70.00
Electric detonator Nos 65.00 13.00
Detonating fuse coil Rm 50.00 11.00
Use rate of drill rod 1.6 m long Rm 95.00 27.67
Reconditioning charges @ 10%
Use rate of air hose Hour 18.00 23.13
Use rate of water hose Hour 16.00 23.13
Use rate of rail track Shift 3.00 130.01
Use rate of mucking bucket Hour 24.00 22.20
Sundries( paint / template etc ) LS 2.00 20.00
Total cost of Materials Rs:
355787507.xlsx 82
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
mazdoor
for mucking 8 Nos in each shift Day 24.00 310.00
for other 2 shifts 1 No / shift Day 2.00 310.00
for cleaning & miscellaneous Day 2.00 310.00
Total cost of Labour Rs:
1036.70
harges 13.615% 141.10
ontractor's profit) 1177.80
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
30.00 @RS/Cum 39.80
30.00 cum Rs:
cum (A+B+C+D)/30.0 Rs:
methods in rock not requiring supports including cost of all materials,machinery, labour, scaling excavated surf
e, removing and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary oper
d all lifts.
355787507.xlsx 83
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Fuel / Energy charges Hour 10.00 43.90
Air compressor 15 cmm ( ele ) Hour 6.50 138.80
Fuel / Energy charges Hour 6.50 962.30
Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 19.80
Fuel / Energy charges Hour 26.00 0.00
Pusher leg Hour 26.00 12.70
Fuel / Energy charges Hour 26.00 0.00
Convey mucker Hour 6.00 822.80
Fuel / Energy charges Hour 6.00 267.90
Dumper ( 2 x 6 hrs ) Hour 12.00 580.70
Fuel / Energy charges Hour 12.00 409.60
Pump 10 hp ( ele ) Hour 6.50 6.70
Fuel / Energy charges Hour 6.50 77.00
Ventilation fans 20 hp Hour 2.00 11.50
Fuel / Energy charges Hour 2.00 154.00
Sundries(explosive van / magazine ) LS 2.00 20.00
Total hire charges of Machinery Rs:
Rs:
Rs:
355787507.xlsx 84
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
48.60 @RS/Cum 39.80
48.60 cum Rs:
cum (A+B+C+D)/48.60 Rs:
hods including excavation for supports in all types of soil / rock strata requiring supports ( excluding cost of provid
chinery, labour, scaling excavated surface, ventilation, lighting, drainage,removing and hauling the excavated mu
l other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
355787507.xlsx 85
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Fuel / Energy charges Hour 6.00 77.00
Ventilation fans 20 hp Hour 2.00 11.50
Fuel / Energy charges Hour 2.00 154.00
Sundries(explosive van / magazine ) LS 2.00 20.00
Total hire charges of Machinery Rs:
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
46.00 @RS/Cum 39.80
46.00 cum Rs:
cum (A+B+C+D)/46.0 Rs:
355787507.xlsx 86
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
benching tunnelling methods including excavation for supports in all types of soil / rock strata requiring supports (
ore benching including cost of all other materials, machinery, labour,scaling excavated surface, ventilation, lighting
outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1 km
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
en due to natural causes such as geological faults etc., out of tunnel including breaking large fragments by blastin
dump area or as directed including cost of all materials, machinery,labour, ventilation, drainage, lighting and all o
ad upto 1 km and all lifts.
355787507.xlsx 88
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Use rate of drill rod Rm 15.00 27.67
Reconditioning charges @ 10%
Explosive small dia. kg 8.00 70.00
Detonator ( ele ) Nos. 30.00 13.00
Detonating fuse coil Rm 20.00 11.00
Use rate of air hose Hour 4.00 5.78
Use rate of water hose Hour 4.00 5.78
Sundries LS 1.00 20.00
Total cost of Materials Rs:
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
355787507.xlsx 89
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
100.00 @RS/Cum 39.8
100.00 cum Rs:
cum (A+B+C+D)/100.0 Rs:
water collected by natural drainage inside tunnel including providing sump wherever necessary, cost of all mate
ntilation and all other ancillary operations etc., complete.
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
355787507.xlsx 90
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ges @ 2.50% Rs:
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs:
15.00 Kwhr Rs:
Kwhr (A+B+C+D)/15.0 Rs:
sides and arch of tunnel in cement mortar 1 : 3 proportion by weight including cost of all materials, machin
her ancillary operations etc., complete with lead upto 1 km and all lifts.
355787507.xlsx 91
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ontractor's profit) 185.10
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
0.60 tonne @ 129.70
1.10 65.90
36.00 sqm Rs:
r+38 mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5 mm in between the two layers inclu
rges, all heads, lifts, centering, scaffolding, machine mixing, laying concrete with shortcrete machine etc. complet
er-in-Charge
355787507.xlsx 92
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Fuel / Energy charges Hour 4.00 43.90
Sundries LS 2.00 20.00
Total hire charges of Machinery Rs:
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
1.55 tonne @ 129.70
2.41 65.90
36.00 sqm Rs:
sqm (A+B+C+D)/36.0 Rs:
r steel rock bolts with mechanical / wedge type anchorage including drilling 35 mm dia holes, providing 15 cm
plate washers and nuts, tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, ligh
omplete with lead upto 1 km and all lifts.
355787507.xlsx 93
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Use rate of air hose 4 Nos Hour 6.00 5.78
Use rate of water hose 4 Nos Hour 6.00 5.78
Sundries ( gas for cutting / heating etc ) LS 5.00 20.00
Total cost of Materials Rs:
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
355787507.xlsx 94
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Total Rs:
13.615% Rs:
0.16 tonne @ 151.50
20.00 Rm Rs:
Rm (A+B+C+D)/20.0 Rs:
ion permanent structural steel supports as per details including cost of all materials, machinery, labour, cutti
rainage and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts .
355787507.xlsx 95
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Turner / Driller Day 3.00 480.00
Khalasi Day 2.00 415.00
Helper fabrication Day 4.00 370.00
For welding sections:
Welder Day 2.00 415.00
Helper fabrication Day 2.00 370.00
Khalasi Day 2.00 415.00
For erection of supports:
Foreman Day 1.00 480.00
Structural steel Erector Day 2.00 480.00
Helper erector Day 2.00 370.00
Khalasi Day 4.00 415.00
Total cost of Labour Rs:
15069.60
harges 13.615% 2051.70
ontractor's profit) 17121.30
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
1.03 tonne @ 151.50
1.00 tonne Rs:
tonne (A+B+C+D)/1.0 Rs:
ion temperary structural steel supports as per details and dismantling the same before concreting including
nding, welding, grinding, ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial l
355787507.xlsx 96
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Electrodes @ 125 Nos / t Nos. 125.00 11.00
For field connections:
M.S.Bolts / Nuts / Washers kg 50.00 90.00
Sundries LS 20.00 20.00
Total cost of Materials for 20 uses of supports Rs:
Cost per use considering 20 uses Rs:
antling):
Description Unit Quantity Rate
in Rs.
Drilling Jumbo Hour 18.00 368.40
Fuel / Energy charges Hour 18.00 43.90
Sundries LS 10.00 20.00
Total hire charges of Machinery Rs:
355787507.xlsx 97
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
For erection of supports:
Foreman Day 1.00 480.00
Structural steel Erector Day 2.00 480.00
Helper erector Day 2.00 370.00
Khalasi Day 4.00 415.00
For dismantling of supports:
Foreman Day 0.50 480.00
Structural steel Erector Day 1.00 480.00
Helper erector Day 1.00 370.00
Khalasi Day 2.00 415.00
Total cost of Labour Rs:
7529.90
harges 13.615% 1025.20
ontractor's profit) 8555.10
Rs:
Rs:
on and dismantling Rs:
Rs:
mantling Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
1.0300 tonne @ 151.50
1.00 tonne Rs:
tonne (A+B+C+D)/1.0 Rs:
sition reinforcement steel for tunnel RCC works including cleaning, straightening, cutting, bending, hooking, lappin
5 mm dia.soft annealed steel wire, including cost of all materials, labour,machinery, ventilation, lighting, drainage e
355787507.xlsx 98
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Nil 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:
355787507.xlsx 99
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
1.05 tonne @ 151.50
1.00 tonne Rs:
tonne (A+B+C+D)/1.0 Rs:
355787507.xlsx 100
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
LS 2.00 20.00 40.00
Rs: 33286.40
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
355787507.xlsx 101
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
11.20 cum @ 31.3 Rs./Cum
25.20 cum @ 30.2 Rs./Cum
6.16 tonne @ 129.7 Rs./Tonne
28.00 cum Rs:
cum (A+B+C+D)/28.0 Rs:
6 Kms Rs:
1 Kms Rs:
6 Kms Rs:
1 Kms Rs:
sqm Rs:
Say Rs:
M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm and
es crushed from tunnel muck for kerb and bed lining including cost of all materials, machinery, labour, formwork, b
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,drainage and all other an
o 1 km and all lifts.( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum
355787507.xlsx 103
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
harges 13.615% 117.00
ontractor's profit) 976.60
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
9.27 tonne @ 129.70
11.20 65.90
25.20 65.90
28.00 cum Rs:
cum (A+B+C+D)/28.0 Rs:
M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 40 mm an
ates crushed from tunnel muck for sides and arch lining including cost of all materials, machinery, labour, formwo
nt in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,drainage and all oth
pto 1 km and all lifts.( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cu
Ratio of CA--50:30:20, FA : 0.40 cum)
355787507.xlsx 105
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Khalasi 6 x 0.5 Day 3.00 415.00
mazdoor 2 x 0.5 Day 1.00 310.00
For Moving / Positioning gantry
Surveyer Day 0.50 590.00
Foreman Day 0.50 480.00
Fitter shuttering Day 0.50 370.00
Helper shuttering 2 x 0.5 Day 1.00 370.00
Khalasi 6 x 0.5 Day 3.00 415.00
mazdoor 2 x 0.5 Day 1.00 310.00
For loading cement to BP bin
mazdoor Day 5.00 310.00
For miscellaneous works of BP
mazdoor Day 2.00 310.00
For Erection/Dismantling bulk head sqm 6.00 79.80
For Laying concrete by placer
Masom Cl I Day 3.00 415.00
mazdoor Day 9.00 310.00
work inspector Day 3.00 400.00
For wetting C.A / Curing etc
mazdoor Day 3.00 310.00
Total cost of Labour Rs:
676.10
harges 13.615% 92.10
ontractor's profit) 768.20
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
15.89 tonne @ 129.70
19.20 65.90
43.20 65.90
48.00 cum Rs:
cum (A+B+C+D)/48.0 Rs:
M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade cement concrete using 20 mm dow
tes including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing,
uring etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structure
locations with initial lead upto 1 km and all lifts.( Cement content : 400 kg / cum with use of super plasticiser,CA :
cum)
355787507.xlsx 106
cum)
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
RATE ANALYSIS
RATE ANALYSIS UNIT : 48.00
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
19.25 tonne @ 129.70
21.60 65.90
43.20 65.90
48.00 cum Rs:
cum (A+B+C+D)/48.0 Rs:
es in concrete / rock by percussion drilling using jack hammer or stooper drills as directed to specified depth fo
ng cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage and all other ancillary ope
355787507.xlsx 108
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
Use rate of drill rod Rm 100.00 42.67
Reconditioning charges @ 10%
Use rate of air hose 4 Nos Hour 32.00 5.78
Use rate of water hose 4 Nos Hour 32.00 5.78
Sundries LS 3.00 20.00
Total cost of Materials Rs:
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
14% Rs:
100.00 Rm Rs:
Rm (A+B+C+D)/100.0 Rs:
s under specified pressure for consolidation / contact grouting including cost of all materials, machiner
ilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all l
355787507.xlsx 109
s under specified pressure for consolidation / contact grouting including
PRLIS Stage-2cost of allVolume-3C,
P.S DPR materials, Part-IV
machiner
ilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all l
355787507.xlsx 110
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Crew for Drilling jumbo Hour 2.00 163.30
mazdoor Day 2.00 310.00
Total cost of Labour Rs:
2040.80
harges 13.615% 277.90
ontractor's profit) 2318.70
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
1.50 tonne @ 129.50
1.50 tonne Rs:
tonne (A+B+C+D)/1.50 Rs:
holes vertical or inclined in rock / concrete in tunnel by percussion drilling using waggon drill or other suitable dr
s, machinery, labour, ventilation, lighting, drainage etc., complete.
355787507.xlsx 111
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Rs:
Rs:
Total Rs:
1.00% Rs:
4.50% Rs:
1.60% Rs:
ges @ 2.50% Rs:
Total Rs:
13.615% Rs:
120.00 Rm Rs:
(A+B+C+D)/120.0 Rs:
of soil including boulders upto 0.30 m diameter for dam, spillway, intake structure and other appurten
atly in dump area or disposing off the same as directed etc., complete with initial lead upto 1 km and
UNIT 880
Particulars Unit Quantity Rate
in Rs.
0.00 0.00
0.00 0.00
Rs:
355787507.xlsx 112
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Crew for Dumper Hour 48.00 212.20
Crew for Tipper Hour 8.00 165.80
work inspector Day 1.00 400.00
mazdoor Day 16.00 310.00
Total cost of Labour Rs:
21.20
harges 14% 2.90
ontractor's profit) 24.10
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs.
880.00 39.8
880.00 cum Rs:
(A+B+C+D)/880 Rs:
y rock (including HDR) without blasting including boulders above 0.3 m upto 0.6 m dia for dam, spillway, inta
ng the excavated material neatly in dump area or disposing off the same as directed etc., complete with initial lea
UNIT : 520
Particulars Unit Quantity Rate
in Rs.
NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:
355787507.xlsx 113
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ontractor's profit) 31.20
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs.
520.00 39.8
520.00 cum Rs:
(A+B+C+D)/520 Rs:
ock (including F&F rock) requiring blasting including boulders above 0.6 m upto 1.2 m dia. for dam, sp
s and placing the excavated material neatly in dump area or disposing off the same as directed etc., complete wit
upto 1 km and all lifts.
UNIT : 520.00
Description Unit Quantity Rate
in Rs.
Use rate of 1.5 m drill rod Rm 216.00 20.75
Reconditioning charges @ 10%
Use rate of air hose 4 Nos. Hour 26.00 11.56
Explosive small dia kg 104.00 70.00
Electric detonators Nos 154.00 13.00
Fuse coil Rm 320.00 11.00
Sundries LS 5.00 20.00
Rs.
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs.
520.00 39.8
520.00 cum. Rs:
(A+B+C+D)/520 Rs:
of all toughness by blasting including boulders above 1.2 m dia. for dam, spillway, intake structure and other appu
n dump area or stack yard including levelling as directed etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS
UNIT
320.00
Unit Quantity Rate
in Rs.
Use rate of drill rod 1.5 m long Rm 310.00 27.67
Reconditioning charges @ 10%
Use rate of air hose 4 Nos. Hour 48.00 11.56
Explosive small dia kg 95.00 70.00
Ordinary detonators Nos 10.00 7.00
Electric detonators Nos 333.00 13.00
Fuse coil Rm 450.00 11.00
Sundries LS 5.00 20.00
Rs:
355787507.xlsx 115
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Angle dozer 90 hp Hour 1.00 1715.50
Fuel / Energy charges Hour 1.00 625.30
Air compressor 8.5 cmm (ele) 2 Nos. Hour 24.00 170.80
Fuel / Energy charges Hour 24.00 433.10
Jack hammers 4 Nos. Hour 48.00 19.80
Fuel / Energy charges Hour 48.00 0.00
Rs.
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs.
320.00 39.8
320.00 cum Rs:
(A+B+C+D)/320 Rs:
3 m long cold twisted deformed steel dowel bars with one end driven into 45 to 50 mm diame
other end provided with L-bend for embedding in concrete / masonry of over flow / non-over flow blo
cost of drilling and cleaning hole, filling hole with cement mortar 1 : 1 proportion, driving anchor ro
complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS
UNIT:
25
Particulars Unit Quantity Rate
in Rs.
Use rate of drill bit 50 mm dia Rm 37.50 62.50
355787507.xlsx 116
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Use rate of air hose 50 m Hour 4.00 18.63
Anchor rod 25 mm dia kg 303.22 35.00
Cement kg 75.00 5.65
Sand ( screened ) cum 0.05 392.00
Total cost of Materials Rs:
355787507.xlsx 117
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Total hire charges of Machinery Rs:
ad charges 13.615%
ng contractor's profit)
Rs:
Rs:
Rs:
Total Rs:
verheads on (A+B+C) 13.615% Rs.
osition reinforcement steel for RCC,below 36 dia rods overlaps and wastages wherever require
led steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto
er NHAI-data
UNIT : 1.00
Unit Quantity Rate
in Rs.
Rein.Steel with 5 % wastage tonne 1.05 35000.00
Binding wire 1.25 mm dia kg 9.00 70.00
Rs:
3100.40
harges 13.615% 422.10
ontractor's profit) 3522.50
355787507.xlsx 118
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down
tes including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing,
uring etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d / s face, energy dissipating structure
locations with initial lead upto 1 km and all lifts.
h use of super plasticiser,CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS
UNIT:
240.00
Particulars Unit Quantity Rate
in Rs.
Cement for mix kg 74400 5.65
Cement for incidentals @ 3 kg / cum kg 720.00 5.65
Coarse aggregate 40-20 mm cum 108 980.00
Coarse aggregate 20-10 mm cum 64.8 1045.00
Coarse aggregate 10 mm below cum 43.2 710.00
Fine aggregate (Un-Screened ) cum 96 392.00
Super Plasticizer or AEA kg 297.60 95.00
Use rate of shuttering sqm 360.00 326.08
Scaffolding of shuttering @ 15%
Total cost of Materials Rs:
355787507.xlsx 119
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Total hire charges of Machinery Rs:
harges 13.615%
ontractor's profit)
Rs:
Rs:
Rs:
Total Rs:
3.0%
harges @ 2.50%
ack @ 4.0%
Total Rs:
eads on (A+B+C+other percentages) 13.615% Rs.
96.00 cum @ 65.90
216.00 cum @ 65.90
75.12 tonne @ 129.70
240.00 cum Rs:
Cum (A+B+C+D)/240 Rs:
15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down s
ng cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
,complete for plain concrete works with initial lead upto 1 km and all lifts. ( Cement content : 260 kg / cum with us
io of CA -- 50:30:20, FA : 0.40 cum)
RATE ANALYSIS
UNIT: 14
Particulars Unit Quantity Rate
355787507.xlsx 120
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
Cement for mix kg 3640.00 5.65
Cement for incidentals @ 3 kg / cum kg 42.00 5.65
Coarse aggregate 40-20 mm cum 6.3 980.00
Coarse aggregate 20-10 mm cum 3.78 1045.00
Coarse aggregate 10 mm below cum 2.52 710.00
Fine aggregate (Un-Screened ) cum 5.6 392.00
Super Plasticizer kg 14.56 95.00
Use rate of shuttering for 40 uses sqm 14.00 217.39
Total cost of Materials Rs:
harges 13.615%
ontractor's profit)
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs.
5.60 cum @ 65.90
12.60 cum @ 65.90
355787507.xlsx 121
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3.68 tonne @ 129.70
14.00 cum Rs:
Cum (A+B+C+D)/14 Rs:
sting and commissioning of vertical lift gates and stoplog gate elements, consisting of skin plate, horizontal
added slide blocks/bearings, guide shoes,rubber seals, clamps etc., with all accessories including cost of all
g etc.,complete as per specifications and approved drawings (without painting on sand-blasted or mechanical clea
f rates under items in this chapter and add as applicable separately)
Rs:
Rs:
Rs:
Total Rs:
0.00% Rs:
materials) Total Rs:
3% Rs:
Total Rs:
eads on (A+B+C+D+E) 13.615% Rs:
355787507.xlsx 124
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Fuel / Energy charges Hour 235.00 3.80
Mobile derric crane Hour 100.00 519.70
Fuel / Energy charges Hour 100.00 307.20
Grinding machine Hour 32.00 22.50
Fuel / Energy charges Hour 32.00 38.50
Drilling machines Hour 16.00 22.50
Fuel / Energy charges Hour 16.00 38.50
Sundries LS 500.00 20.00
Total hire charges of Machinery Rs:
Rs:
Rs:
Rs:
Total Rs:
0.00% Rs:
materials) Total Rs:
3% Rs:
Total Rs:
eads on (A+B+C+D+E) 13.615% Rs:
355787507.xlsx 125
ts / river sluice / canal sluice emergency gate including cost of all materials,machinery, labour, complete as per sp
echanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add as a
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
: 210
& @ 15 electrodes / hr
( 180 / 15 ) x 8 / 2 : 48
@ 15 electrodes / hr
( 1625 / 15 ) x 8 / 6 : 145
Total : 193
355787507.xlsx 126
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
abricated parts. The cost of materials is inclusive of all
rate analysis 75 percent of total cost excluding the cost
cost ) is considered for assessing excise duty.
355787507.xlsx 127
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Electrician Day 1.00 480.00
Total cost of Labour Rs:
es @ 30% on total cost of labour
Total Cost of Labour
422.30
harges 13.615% 57.50
ontractor's profit) 479.80
Rs:
Rs:
Rs:
Total Rs:
materials) 0 Rs:
Total Rs:
3% Rs:
eads on (A+B+C+D+E) Total Rs:
0.13615 Rs:
Rs. 18.90 per tonne
66.30 per tonne
200.000 Rm Rs:
Rate per Rm Rs:
g and commissioning of automatic lifting beam with all accessories for handling, lowering and lifting of spillway sto
, machinery, labour, cutting, aligning, welding, finishing, etc., complete as per specifications and drawings with all
mechanical cleaning surfaces which are added extra as perscedule of rates under items in this chapter and add a
separately)
355787507.xlsx 128
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
2 sides : 172
n 2 sides / odd shapes etc ) at 10 % : 17
Total : 189
equired sizes gas cutting is assumed.
manually : 40
ug cutting machine : 149
g average cutting progress of 2 m / hour : 20
chine at ( av ) 3 m / hour : 50
0.60 ) : 42
: 126
r working ( 20 x 60 / 50 ) : 24
n / hr working ( 50 x 60 / 50 ) : 60
: 211
& @ 15 electrodes / hr :
: 47
@ 15 electrodes / hr
: 140
Total : 187
355787507.xlsx 129
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
355787507.xlsx 130
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Rs:
Rs:
Total Rs:
0.00% Rs:
materials) Total Rs:
3% Rs:
Total Rs:
eads on (A+B+C+D+E) 13.615% Rs:
355787507.xlsx 131
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs
Rs
Rs
Rs
eads on (A+B+C) 13.615% Rs:
240.00 cum 39.8
240.00 cum Rs:
cum (A+B+C+D)/240.0 Rs.
355787507.xlsx 132
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
NIL 0.00 0.00
in Rs.
Hydraulic excavator 1.0 cum hour 6.00 1706.60
bucket capacity
Fuel/ Energy charges hour 6.00 893.90
Total in Rs.
Rs
Rs
Rs
Rs
overheads on (A+B+C) 13.615% Rs:
240.00 cum 39.8
240.00 cum Rs:
cum (A+B+C+D)/240.0 Rs.
asting for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff
e same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
Unit: 180.00
18.20
harges 13.615% 2.50
ontractor's profit) 20.70
Rs
Rs
Rs
Rs
eads on (A+B+C) 13.62% Rs:
180.00 cum 39.8
355787507.xlsx 134
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
180.00 cum Rs:
cum (A+B+C+D)/180.0 Rs.
sting including boulders above 0.6 m upto 1.2 m dia. For foundations of canal cross drainage and other appurte
uff neatly in specified dump area or disposing off the same as directed etc.,complete with initial lead upto 50 m an
Rs:
Rs:
Rs:
Total Rs:
eads on (A+B+C) 13.62% Rs:
100.00 cum 39.8
100.00 cum Rs:
cum (A+B+C+D)/100.0 Rs.
355787507.xlsx 135
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
M-20 ( 28 days cube compressive strength not less than20 N / sq mm ) grade cement concrete using 40 mm down
tes for cantiliver / counterfort retaining walls including cost of all materials,machinery, labour, formwork, scaffo
osition,levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(Cement content:
t. of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
355787507.xlsx 136
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
355787507.xlsx 137
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
for cleaning/ washing/ curing Day 1.00 310.00
Labour cost for shuttering sqm 52.81 79.80
Labour cost for scaffolding @ 25%
Total cost of Labour Rs:
1260.90
harges 13.615% 171.70
ontractor's profit) 1432.60
Rs:
Rs:
Rs:
Total Rs:
eads on (A+B+C) 13.615% Rs:
6.50 cum @ 65.90
14.63 cum @ 65.90
5.28 tonne @ 129.70
16.25 cum Rs:
cum (A+B+C+D)/16.25 Rs:
M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm dow
tes for columns and beams including cost of all materials, labour, machinery,formwork, scaffolding, cleaning, batc
nishing, curing etc.,complete with initial lead upto 50 m and all lifts.CA : 0.80cum, Blending Ratio of CA--65:35, FA
355787507.xlsx 138
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Fuel / Energy charges Hour 0.50 81.30
Needle vibrator 40 mm dia ( petrol ) Hour 8.00 7.60
Fuel / Energy charges Hour 8.00 20.60
Total hire charges of Machinery Rs:
355787507.xlsx 139
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Rs:
Rs:
Total Rs:
eads on (A+B+C) 13.615% Rs:
5.28 tonne @ 129.70
7.09 65.90
12.61 65.90
15.76 cum Rs:
cum (A+B+C+D)/15.76 Rs.
kg 48 5.65 271.20
Nos 512 5.00 2560.00
355787507.xlsx 140
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3802.30 13.615% 517.68
355787507.xlsx 141
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
cessories including cost of all materials,machinery, labour etc.,complete as per specifications and
Rs: 37500.00
Rs: 24000.00
Total Rs: 61500.00
3% Rs: 1845.00
Total Rs: 63345.00
13.615% Rs: 8624.42
ning of delivery mains with all accessories including cost of all materials,machinery, labour etc.,complete as per s
Rs:
Rs:
Total Rs:
0.0300 Rs:
Total Rs:
eads on 0.13615 Rs:
ISA 100X100X10 @ 14.9 kgs/m
4x5x14.9 @ Rs 298.00 11771.00
0.7x8x14.9 @ Rs 83.44 3295.88
Rs 9155 9155.00
ct Scrap Spider Cost 298x19.75*0.8 -Rs 4708.4 -4708.40
alue taken 50% of Initial Cost
19513.50
19513.48/2.71 7200.00
Or Say Rs.
arts Rs. 18.9 per tonne
66.3 per tonne
1 tonne Rs:
h metal surface for painting by sand blasting method as per specifications including cost of all materials, labour, m
ead for sand upto 1 km and all lifts.
RATE ANALYSIS UNIT : 100
355787507.xlsx 143
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
78.50
harges 13.615% 10.70
ontractor's profit) 89.20
Rs:
Rs:
Rs:
Total Rs:
0.00% Rs:
materials) Total Rs:
3% Rs:
Total Rs:
eads on (A+B+C+D+E) 13.615% Rs:
30.00 cum @ 65.90
100.00 sqm Rs:
Rate per sqm Rs:
d surfaces with one coat of inorganic zinc silicate (airless spray preferred)70+/- 5 and two super coats with a tota
less coaltar epoxy brown paint paint each coat 150 microns ( total 300 microns) cost of all materials, labour, sca
355787507.xlsx 144
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
169.80
harges 13.615% 23.10
ontractor's profit) 192.90
Rs:
Rs:
Rs:
Total Rs:
0 Rs:
materials) Total Rs:
0.03 Rs:
Total Rs:
13.615% Rs:
100.00 sqm Rs:
Rate per sqm Rs:
355787507.xlsx 145
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Use rate of 50 m air hose for waggon drill Hour 10.50 18.63
B. MACHINERY:
Description Unit Quantity Rate
in Rs.
Tippers 5 cum capacity Hour 24.84 446.70
Fuel / Energy charges Hour 24.84 307.20
Shovel 0.85 cum capacity Hour 6.21 1706.60
Fuel / Energy charges Hour 6.21 893.90
Angle dozer Hour 2.00 1715.50
Fuel / Energy charges Hour 2.00 625.30
Air compressor 8.5 cmm ( diesel ) Hour 11.50 275.60
Fuel / Energy charges Hour 11.50 914.20
Waggon drill Hour 10.50 188.50
Fuel / Energy charges Hour 10.50 0.00
Jack hammer Hour 2.00 19.80
Fuel / Energy charges Hour 2.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Description Unit Quantity Rate
in Rs.
Crew for Tipper Hour 24.84 165.80
Crew for Shovel Hour 6.21 221.00
Crew for Dozer Hour 2.00 221.00
Crew for Air compressor Hour 11.50 195.90
Crew for Waggon drill Hour 10.50 265.20
Crew for Jack hammer Hour 2.00 306.20
work inspector Day 2.00 400.00
Blaster Day 1.00 480.00
Helper blaster Day 1.00 370.00
Stone chiseller Cl - II Day 1.00 370.00
Stone breaker Day 1.00 370.00
mazdoor Day 3.00 310.00
Total cost of Labour Rs:
355787507.xlsx 146
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
labour component/unit qty 38.60
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 43.90
Rs:
Rs:
Rs:
Total Rs:
13.615% Rs:
386.00 Cum Rs:
(A+B+C+D)/386 Rs.
say Rs:
4 kms Rs:
1 km Rs:
Rs:
ding boulders upto 0.3 m diameter for canal, seating of embankment, filter drains / catch water drains etc.,
el and profile, cost of all materials, machinery, labour, placing the excavated soil neatly in dump area or for the form
etc.,complete with initial lead upto 1 km and all lifts.
355787507.xlsx 147
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
harges 13.615% 2.90
ontractor's profit) 23.90
Rs:
Rs:
Rs:
Rs:
eads on (A+B+C) 13.615% Rs:
925.00 cum Rs:
cum (A+B+C+D)/925 Rs.
Say Rs:
ater drains etc., including dressing of bed and sides to required level and profile, cost of all materia
avated soft rock neatly in dump area or for formation of service road as directed etc.,complete with
RATE ANALYSIS UNIT : 630.00
Rs:
Rs:
Rs:
Total Rs:
355787507.xlsx 148
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
eads on (A+B+C) 13.615% Rs:
630.00 cum Rs:
cum (A+B+C+D)/630 Rs.
Say Rs:
F&F rock) requiring blasting including boulders above 0.6 m upto 1.2 m dia. for canals, seating of embank
g dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing the excavat
oad as directed etc., complete with lead upto 1 km and all lifts.
355787507.xlsx 149
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Unit Quantity Rate Amount
in Rs. in Rs.
Rm 316.00 20.75 6557.00
655.70
Hour 24.00 11.56 277.50
Rs:
Rs:
355787507.xlsx 150
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Total Rs:
eads on (A+B+C) 13.615% Rs:
805.00 cum Rs:
cum (A+B+C+D)/805 Rs.
Say Rs:
Unit: 386.00
355787507.xlsx 151
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Nos 20.00 7.00 140.00
Rm 145.00 10.00 1450.00
Rm 20.00 11.00 220.00
LS 5.00 20.00 100.00
Rs: 31149.34
Rs: 55259.13
Rs:
Rs:
355787507.xlsx 152
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rs:
Total Rs:
s on (A+B+C) 13.615% Rs:
386.00 Cum Rs:
Cum (A+B+C+D)/386 Rs.
say Rs:
2 kms Rs:
1 km Rs:
Rs:
Say Rs:
355787507.xlsx 153
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
ATION SCHEME IN
, ventilation, lighting,
with initial lead upto 1km
cum
Amount
in Rs.
2800.00
1242.00
65.00
550.00
5077.33
507.73
115.63
115.63
40.00
10513.32
Amount
in Rs.
2947.20
351.20
694.00
4811.50
396.00
0.00
254.00
0.00
5348.20
1741.35
3774.55
2662.40
33.50
385.00
11.50
154.00
40.00
23604.40
Amount
355787507.xlsx 154
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
1306.40
816.50
6124.00
1061.45
1379.30
388.50
26.80
295.00
480.00
830.00
480.00
740.00
740.00
1200.00
1660.00
1240.00
620.00
620.00
20007.95
10513.32
23604.40
20007.95
54125.67
541.26
2435.66
866.01
1353.14
59321.73
8076.65
1532.30
68930.68
1790.00
cum
355787507.xlsx 155
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
2240.00
845.00
550.00
2628.33
262.83
416.25
370.00
390.04
532.68
40.00
8275.14
Amount
in Rs.
624.60
4330.35
316.80
0.00
26.80
308.00
24.60
308.00
3623.20
5280.80
1540.80
0.00
40.00
16423.95
Amount
in Rs.
734.85
4899.20
310.80
155.40
6857.20
295.00
1920.00
830.00
480.00
740.00
1110.00
1600.00
2490.00
355787507.xlsx 156
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
7440.00
620.00
620.00
31102.45
8275.14
16423.95
31102.45
55801.54
558.02
2511.07
892.82
1395.04
61158.48
8326.73
1194.00
70679.21
2356.00
cum
Amount
in Rs.
3780.00
1564.00
130.00
550.00
6400.00
640.00
138.75
138.75
40.00
13381.50
Amount
in Rs.
3684.00
355787507.xlsx 157
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
439.00
902.20
6254.95
514.80
0.00
330.20
0.00
4936.80
1607.40
6968.40
4915.20
43.55
500.50
23.00
308.00
40.00
31468.00
Amount
in Rs.
1633.00
1061.45
7961.20
979.80
2546.40
505.05
53.60
295.00
480.00
830.00
480.00
740.00
740.00
1200.00
1660.00
2480.00
620.00
620.00
24885.50
13381.50
31468.00
355787507.xlsx 158
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
24885.50
69735.00
697.35
3138.08
1115.76
1743.38
76429.56
10405.88
1934.28
88769.72
1827.00
cum
Amount
in Rs.
2870.00
1771.00
130.00
550.00
6144.00
614.40
138.75
138.75
40.00
12396.90
Amount
in Rs.
4052.40
482.90
832.80
5773.80
475.20
0.00
304.80
0.00
4936.80
1607.40
6968.40
4915.20
40.20
355787507.xlsx 159
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
462.00
23.00
308.00
40.00
31222.90
Amount
in Rs.
1796.30
979.80
7348.80
979.80
2546.40
466.20
53.60
295.00
480.00
830.00
480.00
740.00
740.00
1200.00
1660.00
2480.00
620.00
620.00
24315.90
12396.90
31222.90
24315.90
67935.70
679.36
3057.11
1086.97
1698.39
74457.53
10137.39
1830.80
86425.72
1879.00
355787507.xlsx 160
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
g supports ( excluding
tion, lighting, drainage
ad upto 1 km and all lifts.
cum
Amount
in Rs.
3080.00
1932.00
130.00
550.00
6698.67
669.87
150.31
150.31
40.00
13401.16
Amount
in Rs.
4420.80
526.80
902.20
6254.95
514.80
0.00
330.20
0.00
5348.20
1741.35
7549.10
5324.80
43.55
500.50
34.50
462.00
40.00
33993.75
Amount
in Rs.
1959.60
1061.45
355787507.xlsx 161
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
7961.20
1061.45
2758.60
505.05
80.40
295.00
480.00
830.00
960.00
1480.00
740.00
1200.00
1660.00
1660.00
2480.00
620.00
620.00
28412.75
13401.16
33993.75
28412.75
75807.66
758.08
3411.34
1212.92
1895.19
83085.19
11312.05
1990.00
96387.24
1928.00
s by blasting if necessary
ng and all other ancillary
cum
Amount
in Rs.
355787507.xlsx 162
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
415.00
41.50
560.00
390.00
220.00
23.13
23.13
20.00
1692.75
Amount
in Rs.
138.80
962.30
79.20
0.00
6.70
77.00
4936.80
1607.40
6968.40
4915.20
20.00
19711.80
Amount
in Rs.
163.30
1224.80
77.70
979.80
2546.40
240.00
185.00
2480.00
7897.00
1692.75
19711.80
7897.00
29301.55
293.02
355787507.xlsx 163
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1318.57
468.82
732.54
32114.50
4372.39
3980.00
40466.89
405.00
st of all materials,
Kwhr
Amount
in Rs.
4.67
2.00
6.67
Amount
in Rs.
12.30
154.00
2.00
168.30
Amount
in Rs.
77.70
1.00
31.00
109.70
6.67
168.30
109.70
284.67
2.85
12.81
4.55
355787507.xlsx 164
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
7.12
311.99
42.48
354.47
23.6
sqm
Amount
in Rs.
3390.00
431.20
46.25
46.25
28.00
40.00
3981.70
Amount
in Rs.
880.80
0.00
1366.40
3464.80
6.70
77.00
1473.60
175.60
40.00
7484.90
Amount
in Rs.
1632.80
1224.80
77.70
653.20
415.00
1860.00
5863.50
355787507.xlsx 165
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3981.70
7484.90
5863.50
17330.10
173.30
779.85
277.28
433.25
18993.79
2586.00
77.82
72.49
21730.10
604.00
sqm
Amount
in Rs.
8746.20
944.72
731.30
46.25
46.25
28.00
17820.00
40.00
28402.72
Amount
in Rs.
880.80
0.00
1366.40
3464.80
6.70
77.00
1473.60
355787507.xlsx 166
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
175.60
40.00
7484.90
Amount
in Rs.
1632.80
1224.80
77.70
653.20
415.00
1860.00
5863.50
28402.72
7484.90
5863.50
41751.12
417.51
1878.80
668.02
1043.78
45759.23
6230.12
200.78
158.819
52348.94
1454
viding 15 cm long 20 mm
tilation, lighting, drainage
Rm
Amount
in Rs.
3041.98
2604.63
244.18
360.00
853.33
85.33
355787507.xlsx 167
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
34.69
34.69
100.00
7358.84
Amount
in Rs.
208.20
1443.45
6.70
77.00
118.80
0.00
76.20
0.00
1473.60
175.60
100.00
3679.55
Amount
in Rs.
244.95
77.70
1837.20
653.20
207.50
415.00
480.00
415.00
415.00
185.00
620.00
5550.55
7358.84
3679.55
5550.55
16588.94
165.89
746.50
265.42
414.72
355787507.xlsx 168
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
18181.47
2475.41
24.09
20680.98
1034.00
tonne
Amount
in Rs.
28500.00
4542.50
5625.00
108.00
264.00
1375.00
4500.00
100.00
45014.50
Amount
in Rs.
340.80
924.00
256.00
1478.40
4420.80
526.80
600.00
8546.80
Amount
in Rs.
1959.60
980.00
480.00
830.00
830.00
355787507.xlsx 169
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1440.00
830.00
1480.00
830.00
740.00
830.00
480.00
960.00
740.00
1660.00
15069.60
45014.50
8546.80
15069.60
68630.90
686.31
3088.39
1098.09
1715.77
75219.47
10241.13
156.045
85616.64
85617.00
tonne
Amount
in Rs.
28500.00
4542.50
5625.00
0.00
108.00
264.00
0.00
355787507.xlsx 170
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1375.00
0.00
4500.00
400.00
45314.50
2265.73
Amount
in Rs.
340.80
924.00
256.00
1478.40
600.00
3599.20
179.96
Amount
in Rs.
6631.20
790.20
200.00
7621.40
Amount
in Rs.
980.00
480.00
830.00
830.00
1440.00
830.00
1480.00
830.00
740.00
830.00
9270.00
463.50
Amount
in Rs.
1306.40
355787507.xlsx 171
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
480.00
960.00
740.00
1660.00
240.00
480.00
370.00
830.00
7066.40
2265.73
179.96
7621.40
463.50
7066.40
17596.99
175.97
791.86
281.55
439.92
19286.30
2625.83
156.045
22068.17
22068.00
tonne
Amount
in Rs.
36750.00
945.00
100.00
37795.00
Amount
in Rs.
355787507.xlsx 172
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
0.00
0.00
0.00
Amount
in Rs.
4410.00
4650.00
9060.00
355787507.xlsx 173
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
37795.00
0.00
9060.00
46855.00
468.55
2108.48
749.68
1171.38
51353.08
6991.72
159.075
58503.88
58504.00
cum
355787507.xlsx 174
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
65401.80
33286.40
19320.60
118008.80
1180.09
355787507.xlsx 175
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
5310.40
1888.14
2950.22
129337.64
17609.32
350.56
761.04
798.952
148857.52
5316.34
38.44
-12.52
86.49
-27.18
5401.57
5402.00
cum
Amount
in Rs.
52206.00
158.20
4390.40
12348.00
7900.20
3578.40
3511.20
4354.81
40.00
88487.21
Amount
in Rs.
3243.20
2771.20
12134.40
14302.40
64.00
61.60
355787507.xlsx 176
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
53.60
616.00
100.00
33346.40
Amount
in Rs.
2545.60
4243.20
1175.20
621.60
740.00
1860.00
930.00
620.00
620.00
830.00
740.00
6510.00
400.00
2234.40
24070.00
355787507.xlsx 177
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
88487.21
33346.40
24070.00
145903.61
1459.04
6565.66
2334.46
3647.59
159910.36
21771.80
1202.0596
738.08
1660.68
185282.97
6617.00
cum
Amount
in Rs.
89496.00
271.20
7526.40
21168.00
13543.20
6134.40
6019.20
933.17
7980.00
100.00
153171.57
Amount
in Rs.
2732.80
5197.20
355787507.xlsx 178
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
4864.80
4156.80
24268.80
28604.80
1632.00
32.00
64.00
61.60
53.60
616.00
100.00
72384.40
Amount
in Rs.
2449.60
5091.20
8486.40
268.80
1175.20
621.60
185.00
310.00
295.00
185.00
370.00
355787507.xlsx 179
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1245.00
310.00
295.00
240.00
185.00
370.00
1245.00
310.00
1550.00
620.00
478.80
1245.00
2790.00
1200.00
930.00
32451.60
153171.57
72384.40
32451.60
258007.57
2580.08
11610.34
4128.12
6450.19
282776.30
38499.99
2060.6736
1265.28
2846.88
327449.13
6822.00
20 mm down size
ng, mixing, placing in
ng structures, training
ticiser,CA : 0.90 cum,
355787507.xlsx 180
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
cum
Amount
in Rs.
108480.00
271.20
8467.20
29343.60
10735.20
6019.20
933.17
7980.00
100.00
172329.57
Amount
in Rs.
2732.80
5197.20
4864.80
4156.80
24268.80
28604.80
1632.00
32.00
64.00
61.60
53.60
616.00
100.00
72384.40
Amount
in Rs.
2449.60
5091.20
8486.40
268.80
1175.20
621.60
185.00
310.00
295.00
185.00
355787507.xlsx 181
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
370.00
1245.00
310.00
295.00
240.00
185.00
370.00
1245.00
310.00
1550.00
620.00
478.80
1245.00
2790.00
1200.00
930.00
32451.60
172329.57
72384.40
32451.60
277165.57
2771.66
12472.45
4434.65
6929.14
303773.47
41358.76
2496.47
1423.44
2846.88
351899.01
7331.00
Rm
Amount
355787507.xlsx 182
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs.
4266.67
426.67
185.00
185.00
60.00
5123.33
Amount
in Rs.
1110.40
7698.40
26.80
308.00
633.60
0.00
406.40
0.00
2947.20
351.20
100.00
13582.00
Amount
in Rs.
1306.40
310.80
9798.40
1306.40
620.00
13342.00
5123.33
13582.00
13342.00
32047.33
320.47
1442.13
512.76
801.18
35123.88
4782.12
39905.99
399.00
, machinery, labour,
m and all lifts.
355787507.xlsx 183
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
9250.00
hours
11.56
9250.00
hours
11.56
tonne
Amount
in Rs.
8475.00
92.50
92.50
40.00
8700.00
Amount
in Rs.
199.20
308.00
13.40
154.00
736.80
87.80
40.00
1539.20
Amount
in Rs.
1959.20
155.40
355787507.xlsx 184
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
326.60
620.00
3061.20
8700.00
1539.20
3061.20
13300.40
133.00
598.52
212.81
332.51
14577.24
1984.69
194.25
16756.18
11171.00
r suitable drilling
Rm
Amount
in Rs.
15000.00
74.00
74.00
1068.48
16216.48
Amount
in Rs.
3016.00
0.00
1110.40
7698.40
40.20
462.00
40.00
12367.00
355787507.xlsx 185
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
4243.20
1306.40
466.20
620.00
6635.80
16216.48
12367.00
6635.80
35219.28
352.19
1584.87
563.51
880.48
38600.33
5255.44
43855.77
366.00
appurtenant works
o 1 km and all lifts.
cum
Amount
in Rs
0.00
0.00
0.00
Amount
in Rs
13652.80
7151.20
27873.60
19660.80
3573.60
2457.60
74369.60
Amount
in Rs
1768.00
355787507.xlsx 186
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
10185.60
1326.40
400.00
4960.00
18640.00
0.00
74369.60
18640.00
93009.60
12663.26
35024.00
140696.86
160.00
cum
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs
13652.80
7151.20
18582.40
13107.20
3573.60
2457.60
58524.80
Amount
in Rs
1768.00
6790.40
1326.40
400.00
925.00
3100.00
14309.80
355787507.xlsx 187
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
0.00
58524.80
14309.80
72834.60
9916.43
20696.00
103447.03
199.00
cum.
Amount
in Rs
4482.00
448.20
300.63
7280.00
2002.00
3520.00
100.00
18132.83
Amount
in Rs
13652.80
7151.20
18582.40
13107.20
3573.60
2457.60
2220.40
5630.30
514.80
0.00
66890.30
Amount
in Rs
1768.00
6790.40
1326.40
1990.30
7961.20
355787507.xlsx 188
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
400.00
480.00
370.00
925.00
370.00
3100.00
25481.30
18132.83
66890.30
25481.30
110504.43
15045.18
20696.00
146245.61
281.00
cum
Amount
in Rs
8576.67
857.67
555.00
6650.00
70.00
4329.00
4950.00
100.00
26088.34
Amount
in Rs
13652.80
7151.20
13936.80
9830.40
1786.80
1228.80
355787507.xlsx 189
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1715.50
625.30
4099.20
10394.40
950.40
0.00
65371.60
Amount
in Rs
1768.00
5092.80
663.20
221.00
3674.40
14697.60
400.00
480.00
370.00
370.00
740.00
1860.00
30337.00
26088.34
65371.60
30337.00
121796.94
16582.65
12736.00
151115.59
472.00
mm diameter 1.50 m
er flow blocks and
anchor rod, cost of all
Nos.
Amount
in Rs
2343.75
355787507.xlsx 190
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
74.52
10612.70
423.75
19.60
13474.32
Amount
in Rs
683.20
1732.40
754.00
0.00
355787507.xlsx 191
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
3169.60
Amount
in Rs
612.40
1060.80
245.00
185.00
310.00
2413.20
96.50
13.10
109.60
13474.32
3169.60
2413.20
19057.12
2594.626888
9.7275
7.58
21669.05
866.00
tonne
Amount
in Rs
36750.00
630.00
37380.00
Amount
in Rs
0.00
Amount
in Rs
980.00
2120.40
3100.40
355787507.xlsx 192
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
37380.00
0.00
3100.40
40480.40
5511.41
159.075
46151.00
40 mm down size
ng, mixing, placing in
ng structures, training
cum
Amount
in Rs
420360.00
4068.00
105840.00
67716.00
30672.00
37632.00
28272.00
117388.80
17608.32
829557.12
Amount
in Rs
4144.80
3387.20
1055.20
2771.20
14294.40
9830.40
13873.60
3203.20
632.00
0.00
53.60
616.00
155.20
184.00
200.00
355787507.xlsx 193
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
54400.80
Amount
in Rs
2545.60
1224.80
5305.60
2828.80
621.60
2350.40
1660.00
960.00
0.00
620.00
620.00
620.00
1860.00
620.00
43092.00
6463.80
71392.60
297.50
40.50
338.00
829557.12
54400.80
71392.60
955350.52
28660.52
23883.76
38214.02
1046108.82
142427.72
6326.4
14234.4
9743.06
1218840.40
5079.00
cum
Amount
355787507.xlsx 194
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
in Rs
20566.00
237.30
6174.00
3950.10
1789.20
2195.20
1383.20
3043.46
39338.46
Amount
in Rs
413.60
308.00
6.70
77.00
64.00
61.60
930.90
Amount
in Rs
1632.80
77.70
1175.20
415.00
620.00
2790.00
1240.00
930.00
4340.00
310.00
1117.20
14647.90
1058.20
144.10
1202.30
39338.46
930.90
14647.90
54917.26
7476.98
369.04
830.34
355787507.xlsx 195
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
477.56
64071.18
4577.00
hours
hours
tonne
Amount
in Rs.
198000.00
4176560.00
218400.00
72000.00
163800.00
21780.00
122130.00
298650.00
952094.00
296748.00
98532.00
5654.17
8000.00
6632348.17
Amount
in Rs.
206080.00
1190112.00
41216.00
24472.00
820116.00
355787507.xlsx 196
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
27000.00
20491.80
0.00
5355.00
9163.00
8032.50
13744.50
10224.00
27720.00
3600.00
2407326.80
Amount
in Rs.
176112.00
66830.40
44553.60
29400.00
57600.00
93600.00
41500.00
598430.00
132000.00
839545.00
1008990.00
4800.00
3093361.00
928008.30
4021369.30
6632348.17
2407326.80
4021369.30
13061044.27
0.00
13061044.27
391831.33
13452875.59
1831609.01
4498.20
15779.40
15304762.2
128612.00
ounted gantry frame, top
, control panel, wire rope,
ergency gates including
355787507.xlsx 197
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
tonne
t capacity
Amount
in Rs.
65362.50
728900.00
51660.00
290400.00
244650.00
405900.00
147060.00
33020.00
127880.00
220080.00
166520.00
81200.00
5670.00
9250.00
897600.00
85800.00
66000.00
23100.00
140800.00
151140.00
26055.00
63690.00
12353.00
181980.00
13000.00
9157.05
312.50
4000.00
4252540.05
Amount
in Rs.
19152.00
69115.20
5202.60
1201.20
1504.00
355787507.xlsx 198
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
893.00
51970.00
30720.00
720.00
1232.00
360.00
616.00
10000.00
192686.00
Amount
in Rs.
16580.00
1060.80
2995.20
5990.40
35520.00
59520.00
19920.00
46480.00
8300.00
129500.00
4800.00
330666.40
99199.92
429866.32
4252540.05
192686.00
429866.32
4875092.37
0.00
4875092.37
146252.77
5021345.14
683656.14
1166.36
4091.51
5710259.14
185061.55
228410.00
try crane for handling and
ete as per specifications
and add as applicable
355787507.xlsx 199
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
kg
kg
kg
kg
Nos
Nos
Rm
m
hours
cum
cum
hours
hours
hours
hours
hours
Helper
17
6
6
4
18
1
52
355787507.xlsx 200
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
hours
hours
Rm
Amount
in Rs.
58875.00
36075.00
969178.50
22140.00
9045.00
22110.00
19855.00
1476.45
277.08
200.00
1139232.03
Amount
in Rs.
3088.00
11180.40
2078.80
1228.80
180.00
308.00
1125.00
1925.00
200.00
21314.00
Amount
in Rs.
663.20
9360.00
1497.60
3840.00
15360.00
7055.00
7470.00
19240.00
355787507.xlsx 201
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
480.00
64965.80
19489.74
84455.54
1139232.03
21314.00
84455.54
1245001.57
0.00
1245001.57
37350.05
1282351.62
174592.17
802.91
2816.56
1460563.26
7303.00
spillway stop log gate
ngs with all leads and lifts.
r and add as applicable
tonnes
kg
kg
kg
kg
kg
kg
kg
Nos
Nos
355787507.xlsx 202
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Rm
Rm
Rm
m
m
hours
hours
cum
cum
hours
hours
Rm
hours
hours
hours
hours
Helper
20
1
12
18
1
52
hours
hours
355787507.xlsx 203
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
tonne
Amount
in Rs.
487.50
125393.00
42420.00
4600.00
26780.00
1925.00
270.00
5670.00
13860.00
1925.00
28350.00
1430.55
50.00
500.00
253661.05
Amount
in Rs.
2992.00
10810.80
384.00
228.00
2078.80
1228.80
688.80
0.00
45.00
77.00
45.00
77.00
200.00
18855.20
355787507.xlsx 204
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
663.20
374.40
374.40
4800.00
8640.00
4150.00
7470.00
19240.00
480.00
46192.00
13857.60
60049.60
253661.05
18855.20
60049.60
332565.85
0.00
332565.85
9976.98
342542.83
46637.21
137.025
240.34
389557.39
110419.00
nstruction of shoring and
epth upto 3 m
Amount
in Rs.
0.00
Amount
in Rs.
10239.60
5363.40
15603.00
355787507.xlsx 205
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
128.00
2480.00
1326.00
3934.00
0.00
15603.00
3934.00
19537.00
2659.96
9552.00
31748.96
132.00
355787507.xlsx 206
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
0.00
Amount
in Rs.
10239.60
5363.40
15603.00
Amount
in Rs.
128.00
2480.00
1326.00
3934.00
0.00
15603.00
3934.00
19537.00
2659.96
9552.00
31748.96
132.00
cum
Amount
in Rs.
355787507.xlsx 207
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
0.00
Amount
in Rs.
10239.60
5363.40
15603.00
Amount
in Rs.
96.00
1860.00
1326.00
3282.00
0.00
15603.00
3282.00
18885.00
2571.19
7164.00
355787507.xlsx 208
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
28620.19
159.00
her appurtenant
pto 50 m and initial lift
cum
Amount
in Rs.
902.63
90.26
1.39
1400.00
377.00
770.00
10.00
3551.28
Amount
in Rs.
826.80
2742.60
118.80
0.00
3688.20
Amount
in Rs.
587.70
1837.20
400.00
240.00
185.00
2220.00
1110.00
15810.00
22389.90
3551.28
3688.20
22389.90
29629.38
4034.04
3980.00
37643.42
376.00
355787507.xlsx 209
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
0 mm down size
work, scaffolding,
nt content: 320 kg / cum
/ sqm
/ sqm
355787507.xlsx 210
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
cum
Amount
in Rs.
29380.00
459.06
7166.25
4584.94
2076.75
2548.00
1976.00
11910.75
2977.69
10.00
63089.44
Amount
in Rs.
428.00
650.40
5.10
40.65
60.80
164.80
1349.75
Amount
in Rs.
1632.80
51.80
1175.20
415.00
400.00
3410.00
1240.00
1550.00
5037.50
355787507.xlsx 211
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
310.00
4214.44
1053.61
20490.35
63089.44
1349.75
20490.35
84929.53
11563.16
428.35
963.7875
684.98
98569.81
6066.00
20 mm down size
eaning, batching, mixing,
A--65:35, FA : 0.45 cum))
cum
Amount
in Rs.
29384.52
445.22
8563.98
3133.09
2780.06
1976.30
17771.69
8885.84
20.00
72960.71
Amount
in Rs.
428.00
650.40
5.10
355787507.xlsx 212
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
40.65
60.80
164.80
1349.75
355787507.xlsx 213
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
Amount
in Rs.
1632.80
51.80
1175.20
415.00
400.00
3410.00
1240.00
930.00
4885.60
310.00
6288.24
3144.12
23882.76
72960.71
1349.75
23882.76
98193.22
13369.00660347
684.76412
467.3628
830.8672
113545.22
7204.00
355787507.xlsx 214
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
355787507.xlsx 215
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
39500
24000
63500
1905
65405
8904.89
7200
18.9
66.3
81595
sqm
Amount
in Rs.
11760.00
149.00
28.00
100.00
12037.00
355787507.xlsx 216
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
1203.70
13240.70
Amount
in Rs.
1930.40
5851.20
880.80
0.00
8662.40
Amount
in Rs.
1567.20
1632.80
4650.00
7850.00
355787507.xlsx 217
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
13240.70
8662.40
7850.00
29753.10
0.00
29753.10
30645.69
30645.69
4172.41
1977
36795.10
368.00
sqm
Amount
in Rs.
6600
168
10000
560
60
17388.00
Amount
in Rs.
728.40
1447.80
4388.40
6564.60
Amount
in Rs.
1175.40
9600.00
6200.00
16975.40
355787507.xlsx 218
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
17388.00
6564.60
16975.40
40928.00
0.00
40928.00
1227.84
42155.84
5739.52
47895.36
1437.00
Cum
Amount
in Rs.
15600.00
694.51
355787507.xlsx 219
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
332.00
33.20
195.56
11.56
2584.00
7440.00
2068.50
280.00
140.00
1450.00
220.00
100.00
31149.34
Amount
in Rs.
11096.03
7630.85
10597.99
5551.12
3431.00
1250.60
3169.40
10513.30
1979.25
0.00
39.60
0.00
55259.13
Amount
in Rs.
4118.47
1372.41
442.00
2252.85
2784.60
612.40
800.00
480.00
370.00
370.00
370.00
930.00
14902.73
355787507.xlsx 220
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
31149.34
55259.13
14902.73
101311.20
13793.52
115104.72
298.20
298.00
39.80
-31.30
307.00
cum
355787507.xlsx 221
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
0.00
56991.20
19426.40
76417.60
10404.26
86821.86
93.90
94.00
all materials,
mplete with lead upto 1
cum
0.00
50960.00
19690.00
70650.00
355787507.xlsx 222
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
9619
80269.00
127.40
127.00
g of embankment, filter
he excavated rock in
cum
355787507.xlsx 223
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
27459.20
66009.80
355787507.xlsx 224
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
45702.60
139171.60
18948.21
158119.81
196.40
196.00
Cum
355787507.xlsx 225
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
31149.34
55259.13
355787507.xlsx 226
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
14902.73
101311.20
13793.52
115104.72
298.20
298.00
43.90
-30.20
311.70
312.00
355787507.xlsx 227
PRLIS Stage-2 P.S DPR Volume-3C, Part-IV
355787507.xlsx 20
LEAD STATE
Name of Work: PRLIS (Package No. 1 ) Earth Work Excavation of Approach Cha
Reservoir and construction of stage 1 Pumping station and Design , Manufacture
Turbine pump and Synchronous motor sets for 8 No.s of 145 MW for stage 1 p
Mahaboobnagar
SSR Item
S.No Description of Item Source of Supply
No.
4 Steel At site
CERTIFICATES
1. Certified that the quantities , leads and lifts have been checked and found to be correct.
2. Certified that no nearer quarry is available than that specified in the lead chart.
3. Certified that the quarries adopted for the work have been inspected by me on 09 -09-2
and the quantity available is adequate for execution of the work.
4. Certified that the seigniorage charges allowed in this estimate rates are actually payable
5. Certified that the " Value Added Tax " @ 5 % on the rates of finished itmes of work is add
LEAD STATEMENT
vation of Approach Channel including Intake Structure and Tunnel from Foreshore of Srisai
Design , Manufacture , Supply , Erection , Testing and Commissioning of Vertical - Stage -
of 145 MW for stage 1 pumping station near Anjanagiri Resevoir at Narlapur(V), Kollapur(M
Mahaboobnagar District.
Lead(Km)
Lead charges Initial lead Net Lead
MT CT Equi.M.T
4 - 4 71.10 31.30 39.80
4 - 4 71.10 30.20 40.90
0 - 0 0 129.70 129.70
0 - 0 0 151.50 151.50
Remarks