You are on page 1of 4

PROGRAMA DE DEVOLUCION DE UNA CUOTA FIJA

N K A I
1 30000.00 1202.38 1110.00
2 28797.62 1246.87 1065.51
3 27550.75 1293.00 1019.38
4 26257.75 1340.84 971.54
5 24916.91 1390.45 921.93
6 23526.45 1441.90 870.48
7 22084.55 1495.25 817.13
8 20589.30 1550.58 761.80
9 19038.72 1607.95 704.43
10 17430.78 1667.44 644.94
11 15763.34 1729.14 583.24
12 14034.20 1793.11 519.27
13 12241.08 1859.46 452.92
14 10381.62 1928.26 384.12
15 8453.36 1999.61 312.77
16 6453.76 2073.59 238.79
17 4380.17 2150.31 162.07
18 2229.85 2229.88 82.50
TOTAL ### S/. 11,622.82
NA CUOTA FIJA
C
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
2312.38
S/. 41,622.84
PROGRAMA DE DEVOLUCION DE UNA CUOTA CRECIENT
N K A I
1 30000.00 1/171 175.44 1110.00
2 29824.56 2/171 350.88 1103.51
3 29473.68 3/171 526.32 1090.53
4 28947.37 4/171 701.75 1071.05
5 28245.61 5/171 877.19 1045.09
6 27368.42 6/171 1052.63 1012.63
7 26315.79 7/171 1228.07 973.68
8 25087.72 8/171 1403.51 928.25
9 23684.21 9/171 1578.95 876.32
10 22105.26 10/171 1754.39 817.89
11 20350.88 11/171 1929.82 752.98
12 18421.05 12/171 2105.26 681.58
13 16315.79 13/171 2280.70 603.68
14 14035.09 14/171 2456.14 519.30
15 11578.95 15/171 2631.58 428.42
16 8947.37 16/171 2807.02 331.05
17 6140.35 17/171 2982.46 227.19
18 3157.89 18/171 3157.89 116.84
171 S/. 30,000.00 S/. 13,690.00
TA CRECIENTE
C
1285.44
1454.39
1616.84
1772.81
1922.28
2065.26
2201.75
2331.75
2455.26
2572.28
2682.81
2786.84
2884.39
2975.44
3060.00
3138.07
3209.65
3274.74
S/. 43,690.00

You might also like