You are on page 1of 319

Kab.

Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy - 4 1 25,000
1.1.2.3. Meeting package - 4 5 200,000
1.1.2.3. Perdiem - 4 5 70,000
1.1.2.3. Transport - 4 5 110,000
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare) - 2 1 2,500,000
1.1.2.3. Meeting package - 2 5 450,000
1.1.2.3. Facilitator/Resource Person Fee - 2 5 500,000
1.1.2.3. OC -
1.1.2.3. Meeting package - 3 2 200,000
1.1.2.3. Perdiem - 3 2 70,000
1.1.2.3. Transport - 3 2 110,000
1.1.2.3. Banner - 1 1 250,000
1.1.2.3. Stationary - 1 1 300,000
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder - - ###
1.1.2.7. Set Up new MMT clinic 1 1 1 10,000,000
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 10 1 90 3,000
1.1.2.10. Office and lab cost 10 1 90 1,200

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem - 2 2 70,000
1.1.2.14 Transport - 2 1 110,000
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2.14 expert fee - 1 2 500,000


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1 25,000
1.1.2.14 Meeting package - full day - 15 1 35,000

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - - ###
1.1.2.14 Booklet - - ###
1.1.2.14 IEC Materials 1 54 1 2,500
1.1.2.14 Leafleat - - ###
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 4 5 -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - 4 6 105,000
1.3.2.2. Fullboard Package - 4 6 450,000
1.3.2.2. Local transport - 4 1 110,000
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem - 1 6 105,000
1.3.2.2. Fulllboard Package - 1 6 450,000
1.3.2.2. Airfare - 1 1 2,500,000
1.3.2.2. Transport to Airport (vv) - 1 2 224,000
1.3.2.2. Expert Fee - 1 4 500,000
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem - 1 6 105,000
1.3.2.2. Fulllboard Package - 1 6 450,000
1.3.2.2. Local transport - 1 1 110,000
1.3.2.2. Expert Fee - 1 4 500,000
1.3.2.2. ATK - 1 1 300,000
1.3.2.2. Banner - 1 1 250,000
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic 1 1 1 10,000,000
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 1 1 1,098,600
1.3.2.4. Clinic running cost for STI services 375 1 1 25,000
1.3.2.4. Office and lab cost 375 1 1 5,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 2 2 70,000
1.3.2.5 Transport - 2 1 110,000
1.3.2.5 expert fee - 1 2 500,000
1.3.2.5
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6 110,000
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6 110,000

Quarterly coordination meeting of comprehensive care (CoC) at district level - 1 1 5,000,000


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1 35,000
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - 5 6 105,000
1.4.2.2. Fullboard Package - 5 6 450,000
1.4.2.2. Local transport - 5 1 110,000
1.4.2.2. Training/Meeting kit - 5 1 25,000
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem - 2 6 105,000
1.4.2.2. Fulllboard Package - 2 6 450,000
1.4.2.2. Airfare - 2 1 2,500,000
1.4.2.2. Transport to Airport (vv) - 2 2 224,000
1.4.2.2. Expert Fee - 2 3 500,000
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem - 2 6 105,000
1.4.2.2. Fulllboard Package - 1 6 450,000
1.4.2.2. Local transport - 2 1 110,000
1.4.2.2. Expert Fee - 2 3 500,000
1.4.2.2. ATK - 1 1 500,000
1.4.2.2. Photocopy 1 1 -
1.4.2.2. Banner - 1 1 250,000
1.4.2.2.
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic 2 1 1 10,000,000
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 867 1 1 25,000
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2.5. Office and lab cost 867 1 1 5,000


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3 200,174
1.4.2.5. Support for Conselor 3 3
1.4.2.5. Support for comprehensive care 1 3
1.4.2.5. Radio Spot 1 3 -
1.4.2.5. TV spot - - ###
1.4.2.5. Leaflet 400 1 -
1.4.2.5. Articles to local newspaper 1 3 -
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8 110,000
1.4.2.6. Transport for outreach and RESOS staff 2 1 8 110,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem - 2 2 70,000
1.4.2.7. Transport - 2 1 110,000
1.4.2.7. expert fee - 1 2 500,000
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem - 2 2 70,000
1.5.1.1. Transport - 2 1 110,000
1.5.1.1. expert fee - 1 2 500,000
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.5.1.1. Perdiem - 5 6 105,000


1.5.1.1. Fullboard Package - 5 6 450,000
1.5.1.1. Local transport - 5 1 110,000
1.5.1.1. Training/Meeting kit - 5 1 25,000
1.5.1.1. Facilitator/Expert Central
1.5.1.1. Perdiem - 1 6 105,000
1.5.1.1. Fulllboard Package - 1 6 450,000
1.5.1.1. Airfare - 1 1 2,500,000
1.5.1.1. Transport to Airport (vv) - 1 2 224,000
1.5.1.1. Expert Fee - 1 6 500,000
1.5.1.1. Facilitator/Expert Local
1.5.1.1. Perdiem - 2 5 105,000
1.5.1.1. Fulllboard Package - 2 5 450,000
1.5.1.1. Local transport - 2 1 110,000
1.5.1.1. Expert Fee - 2 5 500,000
1.5.1.1. ATK
1.5.1.1. Banner - 1 1 250,000
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic 1 1 1 10,000,000
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 65 1 1 25,000
1.5.1.5. Provision of CD4 test for ART patients - 1 1 145,000
1.5.1.5. Monitoring drug side effect - 8 3 120,000
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - - ###


1.6.1.2.
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

1.6.1.2. Meeting package 5 6 -


1.6.1.2. Perdiem 5 6 -
1.6.1.2. Transport of participant 5 2 -
1.6.1.2. Transport of facilitator 2 1 -
1.6.1.2. Perdiem for Facilitator 2 6 -
1.6.1.2. Facilitator/Resource Person Fee 2 6 -
1.6.1.2. OC 2 6 -
1.6.1.2. Stasionary 1 1 -
1.6.1.2. Banner 1 1 -
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 1 1 1 25,000
1.6.1.4. Nutrisi - 1 1 25,000
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1 250,000
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - - ###
1.6.1.4. Stationaries - - ###
1.6.1.4. Facilitator/Resource Person Fee - - ###
1.6.1.4. Perdiem - - ###
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem - 2 2 70,000
1.6.1.4. Transport - 2 1 110,000
1.6.1.4. expert fee - 1 2 500,000
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3 2 450,000
2.3.1. air fare 3 1 2,500,000
2.3.1. Airport Tax PP 3 1 80,000
2.3.1. Perdiem - 3 3 275,000
2.3.1. Taksi Bandara PP 3 2 224,000
2.3.1. Transport - 3 3 300,000
2.3.1. Transport Lokal - 3 3 110,000
2.3.1. District to Implementer
2.3.1. District to Implementer 3 2 1 147,163
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
2 orang :
5.1.1 SALARIES
5.1.1.1 PR Level 2 orang :
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 1 1 3 -
5.1.1.2 SR Project Manager 1 1 3 -
5.1.1.2 PPO 1 1 3 -
5.1.1.2 Financial Officer 1 1 3 -
5.1.1.2 Administration officer 1 1 3 -
5.1.1.2 M&E Officer 1 1 3 -
5.1.1.2 Driver 1 1 3 -
5.1.1.2 SR Program Implementation Coordinator - 1 3 -
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head 1 1 3 2,000,000
5.1.1.3 Program Manager 1 1 3 1,500,000
5.1.1.3 Financial Officer - 1 3 2,000,000
5.1.1.3 M&E Officer PNS 1 1 3 1,000,000
5.1.1.3 M&E Officer NON PNS - 1 3 2,000,000
5.1.1.3 Financial Officer (SSR baru, khusus Q11) 1 1 2 1,850,000
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 1 3 500,000

Stationaries Province Level,


5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3 567,417
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3 600,108
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3 580,667
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1 3,500,000
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

Procure Office Equipment


- 1 2 1,883,333
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3 250,000
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3 125,672
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 2 19 45,921
5.1.2.2.8 Heavy Maintenance - - - ###
5.1.2.2.8 Light Maintenance - - - ###
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.2.8 Lubricant oil - 1 1 340,000


5.1.2.2.8 -Maintenance car - 1 1 750,000
5.1.2.2.8 Repairment of CD4 machine - - - ###
5.1.2.2.8 Sparepart maintenance - 1 3 500,000
Vehicle Maintenance
- 1 3 580,208
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3 149,074
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3 123,746
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3 139,875
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3 250,000
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1 1 10,000,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3 105,339
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 1 3 150,000
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 4 1
5.2. Ground Transport 4 1
5.2. Meeting package - full board 4 3
5.2. Meeting package - full day 11 1
5.2. Perdiem full board 4 3
5.2. Perdiem full day 11 3
5.2. Airport Taxi vv 4 2
5.2. Local Transport 11 3
5.2. Meeting Kit and other Office expenses / ATK 1 1
5.2. Facilitator/Resource Person
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

5.2. Perdiem 1 1
5.2. Meeting package - full day 1 1
5.2. Transport 1 1
5.2. Facilitator/Resource Person Fee 1 1
5.2. Banner 1 1
5.2.
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1 70,000
5.2. meeting kit and other office expense 1 1 1 300,000
5.2. Meeting package half day 15 1 1 100,000
5.2. Transport 15 1 1 75,000
5.2. Meeting package - 1 1 200,000
5.2. Transport - 1 1 110,000
5.2. Facilitator/Resource Person Fee 1 1 1 500,000
5.2. perdiem - 1 1 70,000
5.2.
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation - 2 1 450,000
air fare - 2 1 2,500,000
Airport Tax PP - 2 1 80,000
Perdiem - 2 1 275,000
Taksi Bandara PP - 2 1 224,000
Transport - 2 1 300,000
Transport Lokal - 2 1 110,000
5.2.
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan Q11 1,260,446

Q11

Person/
SDA Description # Units Day/Month Unit Cost
package

TOTAL
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics) -
1.1.2.3. Meeting Kit and Photo copy -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Facilitator and Resource Person (central) -
1.1.2.3. Transport (airfare) -
1.1.2.3. Meeting package -
1.1.2.3. Facilitator/Resource Person Fee -
1.1.2.3. OC -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Banner -
1.1.2.3. Stationary -
1.1.2.7. Setting up methadone sites 10,000,000
1.1.2.7. Advocacy stake holder -
1.1.2.7. Set Up new MMT clinic 10,000,000 -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 3,780,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 2,700,000 10 1
1.1.2.10. Office and lab cost 1,080,000 10 1

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 135,000

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem - 3
1.1.2.14 Transport - 2
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2.14 expert fee -


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - - 15
1.1.2.14 Meeting package - full day - - 15

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials 135,000 1 54
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost - 4
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - -
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service 10,000,000
1.3.2.3. Set Up STI clinic 10,000,000 -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 12,348,600
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1,098,600 1
1.3.2.4. Clinic running cost for STI services 9,375,000 375 1
1.3.2.4. Office and lab cost 1,875,000 375 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services -

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 3
1.3.2.5 Transport - 2
1.3.2.5 expert fee -
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board - 30
1.3.2.5 Perdiem - 30
1.3.2.5 Transport - 30
1.3.2.5 Taxi fare - 30
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board - 2
1.3.2.5 Perdiem - 2
1.3.2.5 Transport - 2
1.3.2.5 Taxi fare 2
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.5 Facilitator/Resource Person Fee - 2


1.3.2.5 OC -
1.3.2.5 Meeting package - full board - 1
1.3.2.5 Perdiem - 1
1.3.2.5 Transport - 1
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control -
1.3.2.5 Participants (STI Clinics) -
1.3.2.5 Meeting package - full board 30
1.3.2.5 Perdiem 30
1.3.2.5 Transport 30
1.3.2.5 Taxi fare 30
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board 2
1.3.2.5 Perdiem 2
1.3.2.5 Transport 2
1.3.2.5 Taxi fare 2
1.3.2.5 Facilitator/Resource Person Fee 2
1.3.2.5 OC -
1.3.2.5 Meeting package - full board 1
1.3.2.5 Perdiem 1
1.3.2.5 Transport 1

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 660,000 1 1
1.3.2.7 Transport of STI Team (5 persons per activity) 1,980,000 1 3

Quarterly coordination meeting of comprehensive care (CoC) at district level - - 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 280,000 8 1
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff -

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - 5
1.4.2.2. Fullboard Package - 5
1.4.2.2. Local transport - 5
1.4.2.2. Training/Meeting kit - 5
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem - 2
1.4.2.2. Fulllboard Package - 2
1.4.2.2. Airfare - 2
1.4.2.2. Transport to Airport (vv) - 2
1.4.2.2. Expert Fee - 2
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem - 2
1.4.2.2. Fulllboard Package - 2
1.4.2.2. Local transport - 2
1.4.2.2. Expert Fee - 2
1.4.2.2. ATK - 1
1.4.2.2. Photocopy - 1
1.4.2.2. Banner - 1
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic 20,000,000
Procure Office Equipment
-
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic 20,000,000 -
1.4.2.5. Operationalization of VCT clinic 26,010,000
1.4.2.5. Clinic running cost for VCT services 21,675,000 866 1
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2.5. Office and lab cost 4,335,000 866 1


1.4.2.5. Maintenance of vehicle of mobile VCT - - 2
1.4.2.5. Support for Conselor - 3
1.4.2.5. Support for comprehensive care - 1
1.4.2.5. Radio Spot - - 1
1.4.2.5. TV spot - - 1
1.4.2.5. Leaflet - - 400
1.4.2.5. Articles to local newspaper - - 1
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 7,040,000 2 4
1.4.2.6. Transport for outreach and RESOS staff 1,760,000 2 1

1.4.2.7. Increasing health services access for for beneficiaries on CT Services -

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem - 3
1.4.2.7. Transport - 2
1.4.2.7. expert fee -
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem -
1.5.1.1. Transport -
1.5.1.1. expert fee -
1.5.1.1. Training CST
1.5.1.1. Participants -
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic) 10,000,000
1.5.1.4. Setting up CST clinic 10,000,000 -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,625,000
1.5.1.5. Clinic running cost for ART services 1,625,000 65 1
1.5.1.5. Provision of CD4 test for ART patients - - 1
1.5.1.5. Monitoring drug side effect - - 8
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services -


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 25,000
1.6.1.4. Clinic running cost for PMTCT services 25,000 1 1
1.6.1.4. Nutrisi - - 1
1.6.1.4. Support for PMTCT services (milk formula for baby) - 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT -
1.6.1.4. Perdiem -
1.6.1.4. Transport -
1.6.1.4. expert fee -
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3
2.3.1. air fare - 3
2.3.1. Airport Tax PP - 3
2.3.1. Perdiem - 3
2.3.1. Taksi Bandara PP - 3
2.3.1. Transport - 3
2.3.1. Transport Lokal - 3
2.3.1. District to Implementer
2.3.1. District to Implementer 882,976 3 2
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
2 orang :
5.1.1 SALARIES
5.1.1.1 PR Level 2 orang :
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head - 1 1
5.1.1.2 SR Project Manager - 1 1
5.1.1.2 PPO - 1 1
5.1.1.2 Financial Officer - 1 1
5.1.1.2 Administration officer - 1 1
5.1.1.2 M&E Officer - 1 1
5.1.1.2 Driver - 1 1
5.1.1.2 SR Program Implementation Coordinator - - 1
5.1.1.2 SSR Head -
5.1.1.3 District Level, 17,200,000
5.1.1.3 SSR Head 6,000,000 1 1
5.1.1.3 Program Manager 4,500,000 1 1
5.1.1.3 Financial Officer - 1 1
5.1.1.3 M&E Officer PNS 3,000,000 1 1
5.1.1.3 M&E Officer NON PNS - - 1
5.1.1.3 Financial Officer (SSR baru, khusus Q11) 3,700,000
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level - 1

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- - 1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - - 1
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- - 1
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - - 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

Procure Office Equipment


- - 1
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- - 1
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- - 2
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - - 2
5.1.2.2.8 Heavy Maintenance - - -
5.1.2.2.8 Light Maintenance - - 1
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.2.8 Lubricant oil - - 1


5.1.2.2.8 -Maintenance car - - 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - 1
Vehicle Maintenance
- - 1
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel 2
5.1.2.3 District Level -

Stationaries District Level,


5.1.2.3.1 - 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


894,444 1 2
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478 1 2
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 - 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
839,247 1 2
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5 10,000,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) -
5.1.2.3.5 Infocus -
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.3.5 Laptop at District Level -


5.1.2.3.5 PC & Printer For District Level -

Procure Office Equipment


10,000,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 - 632,031
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
632,031 1 2
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 2 1
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport - 4
5.2. Ground Transport - - 4
5.2. Meeting package - full board - - 4
5.2. Meeting package - full day - - 11
5.2. Perdiem full board - - 4
5.2. Perdiem full day - - 11
5.2. Airport Taxi vv - - 4
5.2. Local Transport - - 11
5.2. Meeting Kit and other Office expenses / ATK - - 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

5.2. Perdiem - - 1
5.2. Meeting package - full day - - 1
5.2. Transport - - 1
5.2. Facilitator/Resource Person Fee - - 1
5.2. Banner - - 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - - 1
5.2. meeting kit and other office expense 300,000 1 1
5.2. Meeting package half day 1,500,000 15 1
5.2. Transport 1,125,000 15 1
5.2. Meeting package - - 1
5.2. Transport - - 1
5.2. Facilitator/Resource Person Fee 500,000 1 1
5.2. perdiem - - 1
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation - 2
air fare - 2
Airport Tax PP - 2
Perdiem - 2
Taksi Bandara PP - 2
Transport - 2
Transport Lokal - 2
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q12 1,257,686

Q11 Q

Person/
SDA Description Sub-Total Total # Units
package

TOTAL 140,259,777 140,259,777


Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - ### -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 90 3,000 2,700,000
1.1.2.10. Office and lab cost 90 1,200 1,080,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem 2 -
1.1.2.14 Transport 2 -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 1 25,000 -
1.1.2.14 Meeting package - full day 1 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - ### -
1.1.2.14 Booklet - ### -
1.1.2.14 IEC Materials 1 2,500 135,000
1.1.2.14 Leafleat - ### -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 5 - -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - ### -
1.3.2.2. Fullboard Package - ### -
1.3.2.2. Local transport - ### -
1.3.2.2. Facilitator/Expert Central - ### -
1.3.2.2. Perdiem - ### -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - ### -
1.3.2.2. Transport to Airport (vv) - ### -
1.3.2.2. Expert Fee - ### -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.2. Facilitator/Expert Local - ### -


1.3.2.2. Perdiem - ### -
1.3.2.2. Fulllboard Package - ### -
1.3.2.2. Local transport - ### -
1.3.2.2. Expert Fee - ### -
1.3.2.2. ATK - ### -
1.3.2.2. Banner - ### -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - ### -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 3 1,100,000 -
1.3.2.4. Clinic running cost for STI services 1 25,000 9,375,000
1.3.2.4. Office and lab cost 1 5,000 1,875,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 2 105,000 -
1.3.2.5 Transport 2 110,000 -
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board 5 570,000 -
1.3.2.5 Perdiem 5 105,000 -
1.3.2.5 Transport 1 110,000 -
1.3.2.5 Taxi fare 1 -
1.3.2.5 Facilitator and Resource Person - ### -
1.3.2.5 Meeting package - full board 5 570,000 -
1.3.2.5 Perdiem 5 105,000 -
1.3.2.5 Transport 1 110,000 -
1.3.2.5 Taxi fare 1 -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.5 Facilitator/Resource Person Fee 1 500,000 -


1.3.2.5 OC - ### -
1.3.2.5 Meeting package - full board 5 570,000 -
1.3.2.5 Perdiem 5 105,000 -
1.3.2.5 Transport 1 110,000 -
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control - ### -
1.3.2.5 Participants (STI Clinics) - ### -
1.3.2.5 Meeting package - full board 3 -
1.3.2.5 Perdiem 3 -
1.3.2.5 Transport 1 -
1.3.2.5 Taxi fare 1 500,000 -
1.3.2.5 Facilitator and Resource Person - ### -
1.3.2.5 Meeting package - full board 3 -
1.3.2.5 Perdiem 3 -
1.3.2.5 Transport 1 -
1.3.2.5 Taxi fare 1 500,000 -
1.3.2.5 Facilitator/Resource Person Fee 1 -
1.3.2.5 OC - ### -
1.3.2.5 Meeting package - full board 3 -
1.3.2.5 Perdiem 3 -
1.3.2.5 Transport 3 -

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 6 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 6 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 5,000,000 -


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 1 35,000 280,000
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 6 -
1.4.2.2. Fullboard Package 6 -
1.4.2.2. Local transport 2 -
1.4.2.2. Training/Meeting kit 1 -
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem 6 -
1.4.2.2. Fulllboard Package 6 -
1.4.2.2. Airfare 1 -
1.4.2.2. Transport to Airport (vv) 2 -
1.4.2.2. Expert Fee 3 -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem 6 -
1.4.2.2. Fulllboard Package 6 -
1.4.2.2. Local transport 2 -
1.4.2.2. Expert Fee 3 -
1.4.2.2. ATK 1 -
1.4.2.2. Photocopy 1 -
1.4.2.2. Banner 1 -
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- ### -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - ### -
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1 25,000 21,650,000
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.4.2.5. Office and lab cost 1 5,000 4,330,000


1.4.2.5. Maintenance of vehicle of mobile VCT 3 200,174 -
1.4.2.5. Support for Conselor 3 600,417 -
1.4.2.5. Support for comprehensive care 3 2,433,000 -
1.4.2.5. Radio Spot 3 1,625,000 -
1.4.2.5. TV spot 1 500,000 -
1.4.2.5. Leaflet 1 2,500 -
1.4.2.5. Articles to local newspaper 3 1,500,000 -
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 8 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 8 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 2 -
1.4.2.7. Transport 2 -
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants - ###
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.5.1.1. Perdiem - ### -


1.5.1.1. Fullboard Package - ### -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - ### -
1.5.1.1. Facilitator/Expert Central - ###
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package - ### -
1.5.1.1. Airfare - ### -
1.5.1.1. Transport to Airport (vv) - ### -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - ### -
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - ### -
1.5.1.1. Expert Fee - ### -
1.5.1.1. ATK -
1.5.1.1. Banner - ### -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - ### -
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 1 25,000 1,625,000
1.5.1.5. Provision of CD4 test for ART patients 1 145,000 -
1.5.1.5. Monitoring drug side effect 3 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - ### -


1.6.1.2.
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

1.6.1.2. Meeting package - ### -


1.6.1.2. Perdiem - ### -
1.6.1.2. Transport of participant - ### -
1.6.1.2. Transport of facilitator - ### -
1.6.1.2. Perdiem for Facilitator - ### -
1.6.1.2. Facilitator/Resource Person Fee - ### -
1.6.1.2. OC - ### -
1.6.1.2. Stasionary - ### -
1.6.1.2. Banner - ### -
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 1 25,000 25,000
1.6.1.4. Nutrisi 1 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - ### -
1.6.1.4. Stationaries - ### -
1.6.1.4. Facilitator/Resource Person Fee - ### -
1.6.1.4. Perdiem - ### -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

2.3.1. Provincial to District


2.3.1. Accomodation 2 -
2.3.1. air fare 1 -
2.3.1. Airport Tax PP 1 -
2.3.1. Perdiem 3 -
2.3.1. Taksi Bandara PP 2 -
2.3.1. Transport 3 -
2.3.1. Transport Lokal 3 -
2.3.1. District to Implementer
2.3.1. District to Implementer 1 147,163 882,976
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 3 -
5.1.1.2 SR Project Manager 3 -
5.1.1.2 PPO 3 -
5.1.1.2 Financial Officer 3 -
2 orang
5.1.1.2 Administration officer 3 -
5.1.1.2 M&E Officer 3 -
2 orang
5.1.1.2 Driver 3 -
5.1.1.2 SR Program Implementation Coordinator 3 -
5.1.1.2 SSR Head -
5.1.1.3 District Level,
5.1.1.3 SSR Head 3 2,000,000 6,000,000
5.1.1.3 Program Manager 3 1,500,000 4,500,000
5.1.1.3 Financial Officer 3 1,850,000 5,550,000
5.1.1.3 M&E Officer PNS 3 1,000,000 3,000,000
5.1.1.3 M&E Officer NON PNS 3 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST -
5.1.2.1 Central Level -
5.1.2.2 Province Level -
5.1.2.2 Province Level 3 500,000 -
Stationaries Province Level,
5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


3 558,554 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 601,183 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.2.3 3 582,280 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3,000,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

Procure Office Equipment


2 1,125,000 -
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
3 250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 130,780 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 19 45,921 -
5.1.2.2.8 Heavy Maintenance - ### -
5.1.2.2.8 Light Maintenance 1 1,000,000 -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.2.8 Lubricant oil 1 340,000 -


5.1.2.2.8 -Maintenance car 1 750,000 -
5.1.2.2.8 Repairment of CD4 machine - ### -
5.1.2.2.8 Sparepart maintenance 3 500,000 -
Vehicle Maintenance
3 554901.96078431 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel 1 850,000 -
5.1.2.3 District Level -
Stationaries District Level,
5.1.2.3.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


3 149,074 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 123,746 742,478
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
3 139,875 839,247
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3 250,000 -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) - ### -
5.1.2.3.5 Infocus - ### -
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.3.5 Laptop at District Level - ### -


5.1.2.3.5 PC & Printer For District Level - ### -

Procure Office Equipment


(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 106,120 636,719
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 3 1527322.3693694 9,163,934
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 1 2,500,000 -
5.2. Ground Transport 1 300,000 -
5.2. Meeting package - full board 3 450,000 -
5.2. Meeting package - full day 1 200,000 -
5.2. Perdiem full board 3 70,000 -
5.2. Perdiem full day 3 70,000 -
5.2. Airport Taxi vv 2 224,000 -
5.2. Local Transport 3 110,000 -
5.2. Meeting Kit and other Office expenses / ATK 1 300,000 -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

5.2. Perdiem 1 70,000 -


5.2. Meeting package - full day 1 200,000 -
5.2. Transport 1 110,000 -
5.2. Facilitator/Resource Person Fee 1 500,000 -
5.2. Banner 1 250,000 -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 1 70,000 -
5.2. meeting kit and other office expense 1 300,000 300,000
5.2. Meeting package half day 1 100,000 1,500,000
5.2. Transport 1 75,000 1,125,000
5.2. Meeting package 1 200,000 -
5.2. Transport 1 110,000 -
5.2. Facilitator/Resource Person Fee 1 500,000 500,000
5.2. perdiem 1 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 1 450,000 -
air fare 1 2,500,000 -
Airport Tax PP 1 80,000 -
Perdiem 1 275,000 -
Taksi Bandara PP 1 224,000 -
Transport 1 300,000 -
Transport Lokal 1 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q12

SDA Description Day/Month Unit Cost Sub-Total

TOTAL 90,149,798
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 3,780,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 12 1 90
1.1.2.10. Office and lab cost 12 1 90

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 135,000

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 3 2
1.1.2.14 Transport 3 2
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1
1.1.2.14 Meeting package - full day - 15 1

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials 1 57 1
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 4 5
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem
1.3.2.2. Fullboard Package
1.3.2.2. Local transport
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare
1.3.2.2. Transport to Airport (vv)
1.3.2.2. Expert Fee
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Local transport
1.3.2.2. Expert Fee
1.3.2.2. ATK
1.3.2.2. Banner
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic 1 1
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 11,250,000
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3
1.3.2.4. Clinic running cost for STI services 429 1 1
1.3.2.4. Office and lab cost 429 1 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services -

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6

Quarterly coordination meeting of comprehensive care (CoC) at district level - 1 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 5 6
1.4.2.2. Fullboard Package 5 6
1.4.2.2. Local transport 5 2
1.4.2.2. Training/Meeting kit 5 1
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem
1.4.2.2. Fulllboard Package
1.4.2.2. Airfare
1.4.2.2. Transport to Airport (vv)
1.4.2.2. Expert Fee
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem 2 6
1.4.2.2. Fulllboard Package 2 6
1.4.2.2. Local transport 2 2
1.4.2.2. Expert Fee 2 3
1.4.2.2. ATK 1 1
1.4.2.2. Photocopy 1 1
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic 1 1
1.4.2.5. Operationalization of VCT clinic 25,980,000
1.4.2.5. Clinic running cost for VCT services 1,027 1 1
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.4.2.5. Office and lab cost 1,027 1 1


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3
1.4.2.5. Support for Conselor 3 3
1.4.2.5. Support for comprehensive care 1 3
1.4.2.5. Radio Spot 1 3
1.4.2.5. TV spot - -
1.4.2.5. Leaflet 400 1
1.4.2.5. Articles to local newspaper 1 3
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8
1.4.2.6. Transport for outreach and RESOS staff 2 1 8

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 3 2
1.4.2.7. Transport 2 2
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic) -
1.5.1.4. Setting up CST clinic - -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,625,000
1.5.1.5. Clinic running cost for ART services 93 1 1
1.5.1.5. Provision of CD4 test for ART patients - 1 1
1.5.1.5. Monitoring drug side effect - 8 3
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services 1 1


1.6.1.2.
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 25,000
1.6.1.4. Clinic running cost for PMTCT services 1 1 1
1.6.1.4. Nutrisi - 1 1
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3 2
2.3.1. air fare - 3 1
2.3.1. Airport Tax PP - 3 1
2.3.1. Perdiem - 3 3
2.3.1. Taksi Bandara PP - 3 2
2.3.1. Transport - 3 3
2.3.1. Transport Lokal - 3 3
2.3.1. District to Implementer
2.3.1. District to Implementer 3 2 1
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head 1 1 4
5.1.1.2 SR Project Manager 1 1 4
5.1.1.2 PPO 1 1 4
5.1.1.2 Financial Officer 1 1 4
5.1.1.2 Administration officer 1 1 4
5.1.1.2 M&E Officer 1 1 4
5.1.1.2 Driver 1 1 4
5.1.1.2 SR Program Implementation Coordinator - 1 4
5.1.1.2 SSR Head
5.1.1.3 District Level, 19,050,000
5.1.1.3 SSR Head 1 1 4
5.1.1.3 Program Manager 1 1 4
5.1.1.3 Financial Officer 1 1 4
5.1.1.3 M&E Officer PNS 1 1 4
5.1.1.3 M&E Officer NON PNS - 1 4
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 1 3

Stationaries Province Level,


5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

Procure Office Equipment


1 1 2
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24
5.1.2.2.8 Heavy Maintenance - - -
5.1.2.2.8 Light Maintenance - - -
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

5.1.2.2.8 Lubricant oil - 1 1


5.1.2.2.8 -Maintenance car - 1 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - -
Vehicle Maintenance
- 1 3
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel - -
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) - -
5.1.2.3.5 Infocus - -
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

5.1.2.3.5 Laptop at District Level - -


5.1.2.3.5 PC & Printer For District Level - -

Procure Office Equipment


1 1
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 636,719
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 9,163,934
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 1 3
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 4 1
5.2. Ground Transport 4 1
5.2. Meeting package - full board 4 3
5.2. Meeting package - full day 11 1
5.2. Perdiem full board 4 3
5.2. Perdiem full day 11 3
5.2. Airport Taxi vv 4 2
5.2. Local Transport 11 3
5.2. Meeting Kit and other Office expenses / ATK 1 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

5.2. Perdiem 1 1
5.2. Meeting package - full day 1 1
5.2. Transport 1 1
5.2. Facilitator/Resource Person Fee 1 1
5.2. Banner 1 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1
5.2. meeting kit and other office expense 1 1 1
5.2. Meeting package half day 15 1 1
5.2. Transport 15 1 1
5.2. Meeting package - 1 1
5.2. Transport - 1 1
5.2. Facilitator/Resource Person Fee 1 1 1
5.2. perdiem - 1 1
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1
air fare 2 1
Airport Tax PP 2 1
Perdiem 2 1
Taksi Bandara PP 2 1
Transport 2 1
Transport Lokal 2 1
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q13 1,418,426

Q12 Q13

Person/
SDA Description Total # Units Day/Month
package

TOTAL 90,149,798
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 3,726,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 2,250 2,430,000
1.1.2.10. Office and lab cost 1,200 1,296,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 142,500

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem -
1.1.2.14 Transport -
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 25,000 -
1.1.2.14 Meeting package - full day 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials 2,500 142,500
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost - -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem
1.3.2.2. Fullboard Package
1.3.2.2. Local transport
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare
1.3.2.2. Transport to Airport (vv)
1.3.2.2. Expert Fee
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Local transport
1.3.2.2. Expert Fee
1.3.2.2. ATK
1.3.2.2. Banner
1.3.2.3. Set up STI services in community health center/mobile service -
1.3.2.3. Set Up STI clinic -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 10,188,750
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1,100,000 -
1.3.2.4. Clinic running cost for STI services 18,750 8,043,750
1.3.2.4. Office and lab cost 5,000 2,145,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 5,000,000 -


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 35,000 280,000
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem -
1.4.2.2. Fullboard Package -
1.4.2.2. Local transport -
1.4.2.2. Training/Meeting kit -
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Airfare -
1.4.2.2. Transport to Airport (vv) -
1.4.2.2. Expert Fee -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Local transport -
1.4.2.2. Expert Fee -
1.4.2.2. ATK -
1.4.2.2. Photocopy -
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic -
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic -
1.4.2.5. Operationalization of VCT clinic 24,391,250
1.4.2.5. Clinic running cost for VCT services 18,750 19,256,250
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.4.2.5. Office and lab cost 5,000 5,135,000


1.4.2.5. Maintenance of vehicle of mobile VCT 200,174 -
1.4.2.5. Support for Conselor 600,417 -
1.4.2.5. Support for comprehensive care 2,433,000 -
1.4.2.5. Radio Spot - -
1.4.2.5. TV spot - -
1.4.2.5. Leaflet - -
1.4.2.5. Articles to local newspaper - -
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem -
1.4.2.7. Transport -
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic) -
1.5.1.4. Setting up CST clinic - -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,743,750
1.5.1.5. Clinic running cost for ART services 18,750 1,743,750
1.5.1.5. Provision of CD4 test for ART patients 145,000 -
1.5.1.5. Monitoring drug side effect 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services -

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services 168,750,000 -


1.6.1.2.
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 18,750
1.6.1.4. Clinic running cost for PMTCT services 18,750 18,750
1.6.1.4. Nutrisi 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

2.3.1. Provincial to District


2.3.1. Accomodation 450,000 -
2.3.1. air fare 2,500,000 -
2.3.1. Airport Tax PP 80,000 -
2.3.1. Perdiem 275,000 -
2.3.1. Taksi Bandara PP 224,000 -
2.3.1. Transport 300,000 -
2.3.1. Transport Lokal 110,000 -
2.3.1. District to Implementer
2.3.1. District to Implementer 147,163 882,976
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head -
5.1.1.2 SR Project Manager -
5.1.1.2 PPO -
5.1.1.2 Financial Officer -
2 orang
5.1.1.2 Administration officer -
5.1.1.2 M&E Officer -
2 orang
5.1.1.2 Driver -
5.1.1.2 SR Program Implementation Coordinator -
5.1.1.2 SSR Head -
5.1.1.3 District Level, 19,100,000
5.1.1.3 SSR Head 1,300,000 5,200,000
5.1.1.3 Program Manager 975,000 3,900,000
5.1.1.3 Financial Officer 1,850,000 7,400,000
5.1.1.3 M&E Officer PNS 650,000 2,600,000
5.1.1.3 M&E Officer NON PNS 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 500,000 -

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


552,369 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 594,570 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
571,897 -
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3,500,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 2,150,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

Procure Office Equipment


1,075,000 2,150,000
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
130,780 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 25,370 -
5.1.2.2.8 Heavy Maintenance - -
5.1.2.2.8 Light Maintenance - -
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

5.1.2.2.8 Lubricant oil 340,000 -


5.1.2.2.8 -Maintenance car 750,000 -
5.1.2.2.8 Repairment of CD4 machine - -
5.1.2.2.8 Sparepart maintenance - -
Vehicle Maintenance
581,771 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel - -
5.1.2.3 District Level -

Stationaries District Level,


5.1.2.3.1 - 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


149,074 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 123,746 742,478
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 - 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
139,875 839,247
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 250,000 -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) - -
5.1.2.3.5 Infocus - -
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

5.1.2.3.5 Laptop at District Level - -


5.1.2.3.5 PC & Printer For District Level - -

Procure Office Equipment


4,568,125 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 - 676,984
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
112,831 676,984
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 150,000 -
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport -
5.2. Ground Transport -
5.2. Meeting package - full board -
5.2. Meeting package - full day -
5.2. Perdiem full board -
5.2. Perdiem full day -
5.2. Airport Taxi vv -
5.2. Local Transport -
5.2. Meeting Kit and other Office expenses / ATK -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

5.2. Perdiem -
5.2. Meeting package - full day -
5.2. Transport -
5.2. Facilitator/Resource Person Fee -
5.2. Banner -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 70,000 -
5.2. meeting kit and other office expense 300,000 300,000
5.2. Meeting package half day 100,000 1,500,000
5.2. Transport 75,000 1,125,000
5.2. Meeting package 200,000 -
5.2. Transport 110,000 -
5.2. Facilitator/Resource Person Fee 500,000 500,000
5.2. perdiem 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 450,000 -
air fare 2,500,000 -
Airport Tax PP 80,000 -
Perdiem 275,000 -
Taksi Bandara PP 224,000 -
Transport 300,000 -
Transport Lokal 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q13

SDA Description Unit Cost Sub-Total Total

TOTAL 80,642,129 80,642,129


Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - - ###
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 12 1 90 2,250
1.1.2.10. Office and lab cost 12 1 90 1,200

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 3 2 2 70,000
1.1.2.14 Transport 3 2 1 110,000
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2.14 expert fee 3 1 2 500,000


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1 25,000
1.1.2.14 Meeting package - full day - 15 1 35,000

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - - ###
1.1.2.14 Booklet - - ###
1.1.2.14 IEC Materials 1 57 1 2,500
1.1.2.14 Leafleat - - ###
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 4 5 -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - - ###
1.3.2.2. Fullboard Package - - ###
1.3.2.2. Local transport - - ###
1.3.2.2. Facilitator/Expert Central - - ###
1.3.2.2. Perdiem - - ###
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare - - ###
1.3.2.2. Transport to Airport (vv) - - ###
1.3.2.2. Expert Fee - - ###
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.2. Facilitator/Expert Local - - ###


1.3.2.2. Perdiem - - ###
1.3.2.2. Fulllboard Package - - ###
1.3.2.2. Local transport - - ###
1.3.2.2. Expert Fee - - ###
1.3.2.2. ATK - - ###
1.3.2.2. Banner - - ###
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - - ###
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3 1,100,000
1.3.2.4. Clinic running cost for STI services 429 1 1 18,750
1.3.2.4. Office and lab cost 429 1 1 5,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 2 2 70,000
1.3.2.5 Transport - 2 1 110,000
1.3.2.5 expert fee - 1 2 500,000
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6 110,000
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6 110,000

Quarterly coordination meeting of comprehensive care (CoC) at district level - 1 1 5,000,000


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1 35,000
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 5 4
1.4.2.2. Fullboard Package 5 4
1.4.2.2. Local transport 5 2
1.4.2.2. Training/Meeting kit 5 1
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem 1 4
1.4.2.2. Fulllboard Package 1 4
1.4.2.2. Airfare 1 1
1.4.2.2. Transport to Airport (vv) 1 2
1.4.2.2. Expert Fee 1 3
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem 2 4
1.4.2.2. Fulllboard Package 2 4
1.4.2.2. Local transport 2 2
1.4.2.2. Expert Fee 2 3
1.4.2.2. ATK 1 1
1.4.2.2. Photocopy 1 1
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- - ###
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - - ###
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1,026 1 1 18,750
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2.5. Office and lab cost 1,026 1 1 5,000


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3 200,174
1.4.2.5. Support for Conselor 3 3 600,417
1.4.2.5. Support for comprehensive care 1 3 2,433,000
1.4.2.5. Radio Spot - 1 3 1,625,000
1.4.2.5. TV spot - 1 1 500,000
1.4.2.5. Leaflet - 400 1 2,500
1.4.2.5. Articles to local newspaper - 1 3 1,500,000
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8 110,000
1.4.2.6. Transport for outreach and RESOS staff 2 1 8 110,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 1 2 2 70,000
1.4.2.7. Transport 1 2 1 110,000
1.4.2.7. expert fee 1 1 2 500,000
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem - 2 2 70,000
1.5.1.1. Transport - 2 1 110,000
1.5.1.1. expert fee - 1 2 500,000
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.5.1.1. Perdiem - - ###


1.5.1.1. Fullboard Package - - ###
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - - ###
1.5.1.1. Facilitator/Expert Central ### - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package - - ###
1.5.1.1. Airfare - - ###
1.5.1.1. Transport to Airport (vv) - - ###
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - - ###
1.5.1.1. Expert Fee - - ###
1.5.1.1. ATK
1.5.1.1. Banner - - ###
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - - ###
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 93 1 1 18,750
1.5.1.5. Provision of CD4 test for ART patients - 1 1 145,000
1.5.1.5. Monitoring drug side effect - 8 3 120,000
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services ### - ###
1.6.1.2.
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

1.6.1.2. Meeting package - - ###


1.6.1.2. Perdiem - - ###
1.6.1.2. Transport of participant - - ###
1.6.1.2. Transport of facilitator - - ###
1.6.1.2. Perdiem for Facilitator - - ###
1.6.1.2. Facilitator/Resource Person Fee - - ###
1.6.1.2. OC - - ###
1.6.1.2. Stasionary - - ###
1.6.1.2. Banner - - ###
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 1 1 1 18,750
1.6.1.4. Nutrisi - 1 1 25,000
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1 250,000
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - - ###
1.6.1.4. Stationaries - - ###
1.6.1.4. Facilitator/Resource Person Fee - - ###
1.6.1.4. Perdiem - - ###
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem - 2 2 70,000
1.6.1.4. Transport - 2 1 110,000
1.6.1.4. expert fee - 1 2 500,000
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

2.3.1. Provincial to District


2.3.1. Accomodation 3 2
2.3.1. air fare 3 1
2.3.1. Airport Tax PP 3 1
2.3.1. Perdiem 3 3
2.3.1. Taksi Bandara PP 3 2
2.3.1. Transport 3 3
2.3.1. Transport Lokal 3 3
2.3.1. District to Implementer
2.3.1. District to Implementer 3 2 1 147,163
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 1 1 3
5.1.1.2 SR Project Manager 1 1 3
5.1.1.2 PPO 1 1 3
5.1.1.2 Financial Officer 1 1 3
2 orang
5.1.1.2 Administration officer 1 1 3
5.1.1.2 M&E Officer 1 1 3
2 orang
5.1.1.2 Driver 1 1 3
5.1.1.2 SR Program Implementation Coordinator - 1 3
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head 1 1 3 1,300,000
5.1.1.3 Program Manager 1 1 3 975,000
5.1.1.3 Financial Officer 1 1 3 1,850,000
5.1.1.3 M&E Officer PNS 1 1 3 650,000
5.1.1.3 M&E Officer NON PNS - 1 3 2,000,000
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 1 3 500,000

Stationaries Province Level,


5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3 564,005
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3 594,731
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3 582,280
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1 3,000,000
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

Procure Office Equipment


- 1 2 528,000
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3 250,000
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3 130,780
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24 25,370
5.1.2.2.8 Heavy Maintenance -
5.1.2.2.8 Light Maintenance -
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.2.8 Lubricant oil - 1 1 340,000


5.1.2.2.8 -Maintenance car - 1 1 750,000
5.1.2.2.8 Repairment of CD4 machine - - - ###
5.1.2.2.8 Sparepart maintenance - - - ###
Vehicle Maintenance
- 1 3 581,771
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3 149,074
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3 123,746
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3 139,875
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3 250,000
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1 6,400,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3 106,120
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 1 3 150,000
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport - 4 1 2,500,000
5.2. Ground Transport - 4 1 300,000
5.2. Meeting package - full board - 4 3 450,000
5.2. Meeting package - full day - 11 1 200,000
5.2. Perdiem full board - 4 3 70,000
5.2. Perdiem full day - 11 3 70,000
5.2. Airport Taxi vv - 4 2 224,000
5.2. Local Transport - 11 3 110,000
5.2. Meeting Kit and other Office expenses / ATK - 1 1 300,000
5.2. Facilitator/Resource Person -
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

5.2. Perdiem - 1 1 70,000


5.2. Meeting package - full day - 1 1 200,000
5.2. Transport - 1 1 110,000
5.2. Facilitator/Resource Person Fee - 1 1 500,000
5.2. Banner - 1 1 250,000
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1 70,000
5.2. meeting kit and other office expense 1 1 1 300,000
5.2. Meeting package half day 15 1 1 100,000
5.2. Transport 15 1 1 75,000
5.2. Meeting package - 1 1 200,000
5.2. Transport - 1 1 110,000
5.2. Facilitator/Resource Person Fee 1 1 1 500,000
5.2. perdiem - 1 1 70,000
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1 450,000
air fare 2 1 2,500,000
Airport Tax PP 2 1 80,000
Perdiem 2 1 275,000
Taksi Bandara PP 2 1 224,000
Transport 2 1 300,000
Transport Lokal 2 1 110,000
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q14 1,419,665

Q14

Person/
SDA Description # Units Day/Month Unit Cost
package

TOTAL
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 3,726,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 2,430,000 16 1
1.1.2.10. Office and lab cost 1,296,000 16 1

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 4,642,500

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem 840,000 3
1.1.2.14 Transport 660,000 3
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2.14 expert fee 3,000,000


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - - 15
1.1.2.14 Meeting package - full day - - 15

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials 142,500 1 76
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost - 4
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - 4
1.3.2.2. Fullboard Package - 4
1.3.2.2. Local transport - 4
1.3.2.2. Facilitator/Expert Central -
1.3.2.2. Perdiem -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare -
1.3.2.2. Transport to Airport (vv) -
1.3.2.2. Expert Fee -
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.2. Facilitator/Expert Local -


1.3.2.2. Perdiem - 3
1.3.2.2. Fulllboard Package - 3
1.3.2.2. Local transport - 3
1.3.2.2. Expert Fee - 3
1.3.2.2. ATK - 1
1.3.2.2. Banner - 1
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 10,188,750
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) - 1
1.3.2.4. Clinic running cost for STI services 8,043,750 483 1
1.3.2.4. Office and lab cost 2,145,000 483 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services -

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 3
1.3.2.5 Transport - 3
1.3.2.5 expert fee -
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control -
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 660,000 1 1
1.3.2.7 Transport of STI Team (5 persons per activity) 1,980,000 1 3

Quarterly coordination meeting of comprehensive care (CoC) at district level - - 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 280,000 8 1
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - 4
1.4.2.2. Fullboard Package - 4
1.4.2.2. Local transport - 4
1.4.2.2. Training/Meeting kit - 5
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Airfare -
1.4.2.2. Transport to Airport (vv) -
1.4.2.2. Expert Fee -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem - 2
1.4.2.2. Fulllboard Package - 2
1.4.2.2. Local transport - 2
1.4.2.2. Expert Fee - 2
1.4.2.2. ATK - 1
1.4.2.2. Photocopy - 1
1.4.2.2. Banner - 1
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 24,367,500
1.4.2.5. Clinic running cost for VCT services 19,237,500 1,193 1
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2.5. Office and lab cost 5,130,000 1,193 1


1.4.2.5. Maintenance of vehicle of mobile VCT - - 2
1.4.2.5. Support for Conselor - 3
1.4.2.5. Support for comprehensive care - 1
1.4.2.5. Radio Spot - 1
1.4.2.5. TV spot - -
1.4.2.5. Leaflet - 400
1.4.2.5. Articles to local newspaper - 1
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 7,040,000 2 4
1.4.2.6. Transport for outreach and RESOS staff 1,760,000 2 1

1.4.2.7. Increasing health services access for for beneficiaries on CT Services 1,500,000

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 280,000
1.4.2.7. Transport 220,000
1.4.2.7. expert fee 1,000,000
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem -
1.5.1.1. Transport -
1.5.1.1. expert fee -
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central ###
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,743,750
1.5.1.5. Clinic running cost for ART services 1,743,750 116 1
1.5.1.5. Provision of CD4 test for ART patients - - 1
1.5.1.5. Monitoring drug side effect - - 8
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 18,750
1.6.1.4. Clinic running cost for PMTCT services 18,750 2 1
1.6.1.4. Nutrisi - - 1
1.6.1.4. Support for PMTCT services (milk formula for baby) - 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT -
1.6.1.4. Perdiem -
1.6.1.4. Transport -
1.6.1.4. expert fee -
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

2.3.1. Provincial to District -


2.3.1. Accomodation - - 3
2.3.1. air fare - - 3
2.3.1. Airport Tax PP - - 3
2.3.1. Perdiem - - 3
2.3.1. Taksi Bandara PP - - 3
2.3.1. Transport - - 3
2.3.1. Transport Lokal - - 3
2.3.1. District to Implementer
2.3.1. District to Implementer 882,976 4 2
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head - 1 1
5.1.1.2 SR Project Manager - 1 1
5.1.1.2 PPO - 1 1
5.1.1.2 Financial Officer - 1 1
2 orang
5.1.1.2 Administration officer - 1 1
5.1.1.2 M&E Officer - 1 1
2 orang
5.1.1.2 Driver - 1 1
5.1.1.2 SR Program Implementation Coordinator - - 1
5.1.1.2 SSR Head -
5.1.1.3 District Level, 14,325,000
5.1.1.3 SSR Head 3,900,000 1 1
5.1.1.3 Program Manager 2,925,000 1 1
5.1.1.3 Financial Officer 5,550,000 1 1
5.1.1.3 M&E Officer PNS 1,950,000 1 1
5.1.1.3 M&E Officer NON PNS - - 1
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level - 1

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- - 1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - - 1
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- - 1
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - - 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

Procure Office Equipment


- - 1
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- - 1
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- - 2
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - - 3
5.1.2.2.8 Heavy Maintenance ### -
5.1.2.2.8 Light Maintenance ### -
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.2.8 Lubricant oil - - 1


5.1.2.2.8 -Maintenance car - - 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - -
Vehicle Maintenance
- - 1
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel -
5.1.2.3 District Level -

Stationaries District Level,


5.1.2.3.1 - 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


894,444 1 2
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478 1 2
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 - 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
839,247 1 2
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) -
5.1.2.3.5 Infocus -
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.3.5 Laptop at District Level -


5.1.2.3.5 PC & Printer For District Level -

Procure Office Equipment


- 1
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 636,719
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
636,719 1 2
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 - -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - - 1
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport - 4
5.2. Ground Transport - 4
5.2. Meeting package - full board - 4
5.2. Meeting package - full day - 11
5.2. Perdiem full board - 4
5.2. Perdiem full day - 11
5.2. Airport Taxi vv - 4
5.2. Local Transport - 11
5.2. Meeting Kit and other Office expenses / ATK - 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

5.2. Perdiem - 1
5.2. Meeting package - full day - 1
5.2. Transport - 1
5.2. Facilitator/Resource Person Fee - 1
5.2. Banner - 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - - 1
5.2. meeting kit and other office expense 300,000 1 1
5.2. Meeting package half day 1,500,000 15 1
5.2. Transport 1,125,000 15 1
5.2. Meeting package - - 1
5.2. Transport - - 1
5.2. Facilitator/Resource Person Fee 500,000 1 1
5.2. perdiem - - 1
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation - 2
air fare - 2
Airport Tax PP - 2
Perdiem - 2
Taksi Bandara PP - 2
Transport - 2
Transport Lokal - 2
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q15 1,613,792

Q14 Q

Person/
SDA Description Sub-Total Total # Units
package

TOTAL 79,653,114 79,653,114


Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - ### -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 90 2,250 3,240,000
1.1.2.10. Office and lab cost 90 1,200 1,728,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem 2 105,000 -
1.1.2.14 Transport 2 110,000 -
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 1 25,000 -
1.1.2.14 Meeting package - full day 1 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - ### -
1.1.2.14 Booklet - ### -
1.1.2.14 IEC Materials 1 2,500 190,000
1.1.2.14 Leafleat - ### -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 5 - -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem 6 -
1.3.2.2. Fullboard Package 6 -
1.3.2.2. Local transport 2 -
1.3.2.2. Facilitator/Expert Central -
1.3.2.2. Perdiem -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare -
1.3.2.2. Transport to Airport (vv) -
1.3.2.2. Expert Fee -
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.2. Facilitator/Expert Local -


1.3.2.2. Perdiem 6 -
1.3.2.2. Fulllboard Package 6 -
1.3.2.2. Local transport 2 -
1.3.2.2. Expert Fee 4 -
1.3.2.2. ATK 1 -
1.3.2.2. Banner 1 -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - ### -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 3 1,100,000 -
1.3.2.4. Clinic running cost for STI services 1 18,750 9,056,250
1.3.2.4. Office and lab cost 1 5,000 2,415,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 2 105,000 -
1.3.2.5 Transport 2 110,000 -
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 6 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 6 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 5,000,000 -


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 1 35,000 280,000
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 3 105,000 -
1.4.2.2. Fullboard Package 3 450,000 -
1.4.2.2. Local transport 3 110,000 -
1.4.2.2. Training/Meeting kit 1 25,000 -
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Airfare -
1.4.2.2. Transport to Airport (vv) -
1.4.2.2. Expert Fee -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem 4 105,000 -
1.4.2.2. Fulllboard Package 4 450,000 -
1.4.2.2. Local transport 2 110,000 -
1.4.2.2. Expert Fee 2 500,000 -
1.4.2.2. ATK 1 500,000 -
1.4.2.2. Photocopy 1 500,000 -
1.4.2.2. Banner 1 250,000 -
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- ### -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - ### -
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1 18,750 22,368,750
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.4.2.5. Office and lab cost 1 5,000 5,965,000


1.4.2.5. Maintenance of vehicle of mobile VCT 3 200,174 -
1.4.2.5. Support for Conselor 3 600,417 -
1.4.2.5. Support for comprehensive care 3 2,433,000 -
1.4.2.5. Radio Spot 3 - -
1.4.2.5. TV spot - ### -
1.4.2.5. Leaflet 1 - -
1.4.2.5. Articles to local newspaper 3 - -
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 8 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 8 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.5.1.1. Perdiem - ### -


1.5.1.1. Fullboard Package - ### -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - ### -
1.5.1.1. Facilitator/Expert Central - ###
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package - ### -
1.5.1.1. Airfare - ### -
1.5.1.1. Transport to Airport (vv) - ### -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - ### -
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - ### -
1.5.1.1. Expert Fee - ### -
1.5.1.1. ATK -
1.5.1.1. Banner - ### -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - ### -
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 1 18,750 2,175,000
1.5.1.5. Provision of CD4 test for ART patients 1 145,000 -
1.5.1.5. Monitoring drug side effect 3 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - ### -


1.6.1.2.
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

1.6.1.2. Meeting package - ### -


1.6.1.2. Perdiem - ### -
1.6.1.2. Transport of participant - ### -
1.6.1.2. Transport of facilitator - ### -
1.6.1.2. Perdiem for Facilitator - ### -
1.6.1.2. Facilitator/Resource Person Fee - ### -
1.6.1.2. OC - ### -
1.6.1.2. Stasionary - ### -
1.6.1.2. Banner - ### -
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 1 18,750 37,500
1.6.1.4. Nutrisi 1 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - ### -
1.6.1.4. Stationaries - ### -
1.6.1.4. Facilitator/Resource Person Fee - ### -
1.6.1.4. Perdiem - ### -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

2.3.1. Provincial to District


2.3.1. Accomodation 2 450,000 -
2.3.1. air fare 1 2,500,000 -
2.3.1. Airport Tax PP 1 80,000 -
2.3.1. Perdiem 3 275,000 -
2.3.1. Taksi Bandara PP 2 224,000 -
2.3.1. Transport 3 300,000 -
2.3.1. Transport Lokal 3 110,000 -
2.3.1. District to Implementer
2.3.1. District to Implementer 1 147,163 1,177,301
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 3 -
5.1.1.2 SR Project Manager 3 -
5.1.1.2 PPO 3 -
5.1.1.2 Financial Officer 3 -
2 orang
5.1.1.2 Administration officer 3 -
5.1.1.2 M&E Officer 3 -
2 orang
5.1.1.2 Driver 3 -
5.1.1.2 SR Program Implementation Coordinator 3 -
5.1.1.2 SSR Head -
5.1.1.3 District Level,
5.1.1.3 SSR Head 3 1,300,000 3,900,000
5.1.1.3 Program Manager 3 975,000 2,925,000
5.1.1.3 Financial Officer 3 1,850,000 5,550,000
5.1.1.3 M&E Officer PNS 3 650,000 1,950,000
5.1.1.3 M&E Officer NON PNS 3 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 3 500,000 -

Stationaries Province Level,


5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


3 574,565 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 609,000 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
3 593,356 -
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3,000,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

Procure Office Equipment


2 1,091,667 -
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
3 250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 129,167 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 24 25,370 -
5.1.2.2.8 Heavy Maintenance - ### -
5.1.2.2.8 Light Maintenance - ### -
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.2.8 Lubricant oil 1 340,000 -


5.1.2.2.8 -Maintenance car 1 750,000 -
5.1.2.2.8 Repairment of CD4 machine - ### -
5.1.2.2.8 Sparepart maintenance - ### -
Vehicle Maintenance
3 581,771 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level -

Stationaries District Level,


5.1.2.3.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


3 149,074 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 123,746 742,478
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
3 139,875 839,247
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3 250,000 -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 7,200,000 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 105,339 632,031
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 3 150,000 -
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 1 -
5.2. Ground Transport 1 -
5.2. Meeting package - full board 3 -
5.2. Meeting package - full day 1 -
5.2. Perdiem full board 3 -
5.2. Perdiem full day 3 -
5.2. Airport Taxi vv 2 -
5.2. Local Transport 3 -
5.2. Meeting Kit and other Office expenses / ATK 1 -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

5.2. Perdiem 1 -
5.2. Meeting package - full day 1 -
5.2. Transport 1 -
5.2. Facilitator/Resource Person Fee 1 -
5.2. Banner 1 -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 1 70,000 -
5.2. meeting kit and other office expense 1 300,000 300,000
5.2. Meeting package half day 1 100,000 1,500,000
5.2. Transport 1 75,000 1,125,000
5.2. Meeting package 1 200,000 -
5.2. Transport 1 110,000 -
5.2. Facilitator/Resource Person Fee 1 500,000 500,000
5.2. perdiem 1 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 1 450,000 -
air fare 1 2,500,000 -
Airport Tax PP 1 80,000 -
Perdiem 1 275,000 -
Taksi Bandara PP 1 224,000 -
Transport 1 300,000 -
Transport Lokal 1 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q15

SDA Description Day/Month Unit Cost Sub-Total

TOTAL 80,931,002
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 4,968,000 - -
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 16 1 90
1.1.2.10. Office and lab cost 16 1 90

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 190,000

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 3 2
1.1.2.14 Transport 2 2
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1
1.1.2.14 Meeting package - full day - 15 1

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - -
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 4 5
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - -
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 11,471,250
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3
1.3.2.4. Clinic running cost for STI services 483 1 1
1.3.2.4. Office and lab cost 483 1 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 3 2
1.3.2.5 Transport 3 2
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6

Quarterly coordination meeting of comprehensive care (CoC) at district level - 1 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 4 4
1.4.2.2. Fullboard Package 4 4
1.4.2.2. Local transport 4 2
1.4.2.2. Training/Meeting kit 4 1
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem 1 4
1.4.2.2. Fulllboard Package 1 4
1.4.2.2. Airfare 1 1
1.4.2.2. Transport to Airport (vv) 1 2
1.4.2.2. Expert Fee 1 3
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem 2 4
1.4.2.2. Fulllboard Package 2 4
1.4.2.2. Local transport 2 2
1.4.2.2. Expert Fee 2 3
1.4.2.2. ATK 1 1
1.4.2.2. Photocopy 1 1
1.4.2.2. Banner 1 1
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 28,333,750
1.4.2.5. Clinic running cost for VCT services 1,192 1 1
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.4.2.5. Office and lab cost 1,192 1 1


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3
1.4.2.5. Support for Conselor 3 3
1.4.2.5. Support for comprehensive care 1 3
1.4.2.5. Radio Spot - 1 3
1.4.2.5. TV spot - 1 1
1.4.2.5. Leaflet - 400 1
1.4.2.5. Articles to local newspaper - 1 3
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8
1.4.2.6. Transport for outreach and RESOS staff 2 1 8

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 2,175,000
1.5.1.5. Clinic running cost for ART services 116 1 1
1.5.1.5. Provision of CD4 test for ART patients - 1 1
1.5.1.5. Monitoring drug side effect - 8 3
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 37,500
1.6.1.4. Clinic running cost for PMTCT services 1 1 1
1.6.1.4. Nutrisi - 1 1
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 1,177,301


Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

2.3.1. Provincial to District


2.3.1. Accomodation 3 2
2.3.1. air fare 3 1
2.3.1. Airport Tax PP 3 1
2.3.1. Perdiem 3 3
2.3.1. Taksi Bandara PP 3 2
2.3.1. Transport 3 3
2.3.1. Transport Lokal 3 3
2.3.1. District to Implementer
2.3.1. District to Implementer 3 2 1
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head 1 1 3
5.1.1.2 SR Project Manager 1 1 3
5.1.1.2 PPO 1 1 3
5.1.1.2 Financial Officer 1 1 3
5.1.1.2 Administration officer 1 1 3
5.1.1.2 M&E Officer 1 1 3
5.1.1.2 Driver 1 1 3
5.1.1.2 SR Program Implementation Coordinator - 1 3
5.1.1.2 SSR Head
5.1.1.3 District Level, 14,325,000
5.1.1.3 SSR Head 1 1 3
5.1.1.3 Program Manager 1 1 3
5.1.1.3 Financial Officer 1 1 3
5.1.1.3 M&E Officer PNS 1 1 3
5.1.1.3 M&E Officer NON PNS - 1 3
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 1 3

Stationaries Province Level,


5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

Procure Office Equipment


- 1 2
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24
5.1.2.2.8 Heavy Maintenance - - -
5.1.2.2.8 Light Maintenance - 1 1
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

5.1.2.2.8 Lubricant oil - 1 1


5.1.2.2.8 -Maintenance car - 1 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - -
Vehicle Maintenance
- ### 1 3
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel 2 1
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 632,031
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 2 1 3
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport - 4 1
5.2. Ground Transport - 4 1
5.2. Meeting package - full board - 4 3
5.2. Meeting package - full day - 11 1
5.2. Perdiem full board - 4 3
5.2. Perdiem full day - 11 3
5.2. Airport Taxi vv - 4 2
5.2. Local Transport - 11 3
5.2. Meeting Kit and other Office expenses / ATK - 1 1
5.2. Facilitator/Resource Person ###
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

5.2. Perdiem - 1 1
5.2. Meeting package - full day - 1 1
5.2. Transport - 1 1
5.2. Facilitator/Resource Person Fee - 1 1
5.2. Banner - 1 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1
5.2. meeting kit and other office expense 1 1 1
5.2. Meeting package half day 15 1 1
5.2. Transport 15 1 1
5.2. Meeting package - 1 1
5.2. Transport - 1 1
5.2. Facilitator/Resource Person Fee 1 1 1
5.2. perdiem - 1 1
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1
air fare 2 1
Airport Tax PP 2 1
Perdiem 2 1
Taksi Bandara PP 2 1
Transport 2 1
Transport Lokal 2 1
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q16 1,614,024

Q15 Q16

Person/
SDA Description Total # Units Day/Month
package

TOTAL 80,931,002
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. - - 4,968,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 2,250 3,240,000
1.1.2.10. Office and lab cost 1,200 1,728,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) -

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem -
1.1.2.14 Transport -
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 25,000 -
1.1.2.14 Meeting package - full day 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - -
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost - -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - -
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service -
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 11,471,250
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1,100,000 -
1.3.2.4. Clinic running cost for STI services 18,750 9,056,250
1.3.2.4. Office and lab cost 5,000 2,415,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 2,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 5,000,000 -


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 35,000 280,000
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem -
1.4.2.2. Fullboard Package -
1.4.2.2. Local transport -
1.4.2.2. Training/Meeting kit -
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Airfare -
1.4.2.2. Transport to Airport (vv) -
1.4.2.2. Expert Fee -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Local transport -
1.4.2.2. Expert Fee -
1.4.2.2. ATK -
1.4.2.2. Photocopy -
1.4.2.2. Banner -
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 28,310,000
1.4.2.5. Clinic running cost for VCT services 18,750 22,350,000
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.4.2.5. Office and lab cost 5,000 5,960,000


1.4.2.5. Maintenance of vehicle of mobile VCT 200,174 -
1.4.2.5. Support for Conselor 600,417 -
1.4.2.5. Support for comprehensive care 2,433,000 -
1.4.2.5. Radio Spot 1,625,000 -
1.4.2.5. TV spot 500,000 -
1.4.2.5. Leaflet 2,500 -
1.4.2.5. Articles to local newspaper 1,500,000 -
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic - -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 2,175,000
1.5.1.5. Clinic running cost for ART services 18,750 2,175,000
1.5.1.5. Provision of CD4 test for ART patients 145,000 -
1.5.1.5. Monitoring drug side effect 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 18,750
1.6.1.4. Clinic running cost for PMTCT services 18,750 18,750
1.6.1.4. Nutrisi 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

2.3.1. Provincial to District


2.3.1. Accomodation 450,000 -
2.3.1. air fare 2,500,000 -
2.3.1. Airport Tax PP 80,000 -
2.3.1. Perdiem 275,000 -
2.3.1. Taksi Bandara PP 224,000 -
2.3.1. Transport 300,000 -
2.3.1. Transport Lokal 110,000 -
2.3.1. District to Implementer
2.3.1. District to Implementer 147,163 882,976
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head -
5.1.1.2 SR Project Manager -
5.1.1.2 PPO -
5.1.1.2 Financial Officer -
2 orang
5.1.1.2 Administration officer -
5.1.1.2 M&E Officer -
2 orang
5.1.1.2 Driver -
5.1.1.2 SR Program Implementation Coordinator -
5.1.1.2 SSR Head -
5.1.1.3 District Level, 14,325,000
5.1.1.3 SSR Head 1,300,000 3,900,000
5.1.1.3 Program Manager 975,000 2,925,000
5.1.1.3 Financial Officer 1,850,000 5,550,000
5.1.1.3 M&E Officer PNS 650,000 1,950,000
5.1.1.3 M&E Officer NON PNS 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 500,000 -

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


567,026 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 593,118 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
582,280 -
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3,000,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

Procure Office Equipment


512,500 -
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
130,780 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 25,370 -
5.1.2.2.8 Heavy Maintenance - -
5.1.2.2.8 Light Maintenance 1,000,000 -
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

5.1.2.2.8 Lubricant oil 340,000 -


5.1.2.2.8 -Maintenance car 750,000 -
5.1.2.2.8 Repairment of CD4 machine - -
5.1.2.2.8 Sparepart maintenance - -
Vehicle Maintenance
528,646 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel 850,000 -
5.1.2.3 District Level -

Stationaries District Level,


5.1.2.3.1 - 886,864
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


147,811 886,864
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 735,965
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 122,661 735,965
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 - 830,319
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
138,387 830,319
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


6,400,000 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 - 636,719
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
106,120 636,719
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 9,163,934
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 1527322.3693694 9,163,934
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 2,500,000 -
5.2. Ground Transport 300,000 -
5.2. Meeting package - full board 450,000 -
5.2. Meeting package - full day 200,000 -
5.2. Perdiem full board 70,000 -
5.2. Perdiem full day 70,000 -
5.2. Airport Taxi vv 224,000 -
5.2. Local Transport 110,000 -
5.2. Meeting Kit and other Office expenses / ATK 300,000 -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

5.2. Perdiem 70,000 -


5.2. Meeting package - full day 200,000 -
5.2. Transport 110,000 -
5.2. Facilitator/Resource Person Fee 500,000 -
5.2. Banner 250,000 -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 70,000 -
5.2. meeting kit and other office expense 300,000 300,000
5.2. Meeting package half day 100,000 1,500,000
5.2. Transport 75,000 1,125,000
5.2. Meeting package 200,000 -
5.2. Transport 110,000 -
5.2. Facilitator/Resource Person Fee 500,000 500,000
5.2. perdiem 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 450,000 -
air fare 2,500,000 -
Airport Tax PP 80,000 -
Perdiem 275,000 -
Taksi Bandara PP 224,000 -
Transport 300,000 -
Transport Lokal 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q16

SDA Description Unit Cost Sub-Total Total

TOTAL 89,549,777 89,549,777


Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - - ###
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 21 1 90 1,500
1.1.2.10. Office and lab cost 21 1 90 1,200

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 4 2 2 70,000
1.1.2.14 Transport 4 2 1 110,000
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2.14 expert fee 4 1 2 500,000


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1 25,000
1.1.2.14 Meeting package - full day - 15 1 35,000

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - - ###
1.1.2.14 Booklet - - ###
1.1.2.14 IEC Materials - - ###
1.1.2.14 Leafleat - - ###
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 3 3
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem 4 6
1.3.2.2. Fullboard Package 4 6
1.3.2.2. Local transport 4 2
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem 1 6
1.3.2.2. Fulllboard Package 1 6
1.3.2.2. Airfare 1 1
1.3.2.2. Transport to Airport (vv) 1 2
1.3.2.2. Expert Fee 1 4
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem 1 6
1.3.2.2. Fulllboard Package 1 6
1.3.2.2. Local transport 1 2
1.3.2.2. Expert Fee 1 4
1.3.2.2. ATK 1 1
1.3.2.2. Banner 1 1
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - - ###
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3 1,100,000
1.3.2.4. Clinic running cost for STI services 537 1 1 10,000
1.3.2.4. Office and lab cost 537 1 1 5,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 2 2 70,000
1.3.2.5 Transport - 2 1 110,000
1.3.2.5 expert fee - 1 2 500,000
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6 110,000
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6 110,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 1 1 5,000,000


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1 35,000
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - - ###
1.4.2.2. Fullboard Package - - ###
1.4.2.2. Local transport - - ###
1.4.2.2. Training/Meeting kit - - ###
1.4.2.2. Facilitator/Expert Central - - ###
1.4.2.2. Perdiem - - ###
1.4.2.2. Fulllboard Package - - ###
1.4.2.2. Airfare - - ###
1.4.2.2. Transport to Airport (vv) - - ###
1.4.2.2. Expert Fee - - ###
1.4.2.2. Facilitator/Expert Local - - ###
1.4.2.2. Perdiem - - ###
1.4.2.2. Fulllboard Package - - ###
1.4.2.2. Local transport - - ###
1.4.2.2. Expert Fee - - ###
1.4.2.2. ATK - - ###
1.4.2.2. Photocopy - - ###
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- - ###
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - - ###
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1,363 1 1 10,000
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2.5. Office and lab cost 1,363 1 1 5,000


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3 200,174
1.4.2.5. Support for Conselor 3 3 600,417
1.4.2.5. Support for comprehensive care 1 3 2,433,000
1.4.2.5. Radio Spot 1 3 -
1.4.2.5. TV spot - - ###
1.4.2.5. Leaflet 400 1 -
1.4.2.5. Articles to local newspaper 1 3 -
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8 110,000
1.4.2.6. Transport for outreach and RESOS staff 2 1 8 110,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 1 2 2 70,000
1.4.2.7. Transport 1 2 1 110,000
1.4.2.7. expert fee 1 1 2 500,000
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem - 2 2 70,000
1.5.1.1. Transport - 2 1 110,000
1.5.1.1. expert fee - 1 2 500,000
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.5.1.1. Perdiem - - ###


1.5.1.1. Fullboard Package - - ###
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - - ###
1.5.1.1. Facilitator/Expert Central ### - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package - - ###
1.5.1.1. Airfare - - ###
1.5.1.1. Transport to Airport (vv) - - ###
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - - ###
1.5.1.1. Expert Fee - - ###
1.5.1.1. ATK
1.5.1.1. Banner - - ###
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 137 1 1 10,000
1.5.1.5. Provision of CD4 test for ART patients - 1 1 145,000
1.5.1.5. Monitoring drug side effect - 8 3 120,000
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - - ###


1.6.1.2.
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

1.6.1.2. Meeting package - - ###


1.6.1.2. Perdiem - - ###
1.6.1.2. Transport of participant - - ###
1.6.1.2. Transport of facilitator - - ###
1.6.1.2. Perdiem for Facilitator - - ###
1.6.1.2. Facilitator/Resource Person Fee - - ###
1.6.1.2. OC - - ###
1.6.1.2. Stasionary - - ###
1.6.1.2. Banner - - ###
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 2 1 1 10,000
1.6.1.4. Nutrisi - 1 1 25,000
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1 250,000
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - - ###
1.6.1.4. Stationaries - - ###
1.6.1.4. Facilitator/Resource Person Fee - - ###
1.6.1.4. Perdiem - - ###
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem - 2 2 70,000
1.6.1.4. Transport - 2 1 110,000
1.6.1.4. expert fee - 1 2 500,000
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3 2 450,000
2.3.1. air fare - 3 1 2,500,000
2.3.1. Airport Tax PP - 3 1 80,000
2.3.1. Perdiem - 3 3 275,000
2.3.1. Taksi Bandara PP - 3 2 224,000
2.3.1. Transport - 3 3 300,000
2.3.1. Transport Lokal - 3 3 110,000
2.3.1. District to Implementer
2.3.1. District to Implementer 4 2 1 147,163
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 1 1 4
5.1.1.2 SR Project Manager 1 1 4
5.1.1.2 PPO 1 1 4
5.1.1.2 Financial Officer 1 1 4
2 orang
5.1.1.2 Administration officer 1 1 4
5.1.1.2 M&E Officer 1 1 4
2 orang
5.1.1.2 Driver 1 1 4
5.1.1.2 SR Program Implementation Coordinator - 1 4
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head 1 1 4 700,000
5.1.1.3 Program Manager 1 1 4 525,000
5.1.1.3 Financial Officer 1 1 4 1,850,000
5.1.1.3 M&E Officer PNS 1 1 4 350,000
5.1.1.3 M&E Officer NON PNS - 1 4 2,000,000
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 1 3 500,000

Stationaries Province Level,


5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3 564,490
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3 594,731
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3 571,897
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1 3,000,000
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

Procure Office Equipment


- 1 2 720,625
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3 250,000
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3 130,780
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24 25,370
5.1.2.2.8 Heavy Maintenance - - - ###
5.1.2.2.8 Light Maintenance - - - ###
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.2.8 Lubricant oil - 1 1 340,000


5.1.2.2.8 -Maintenance car - 1 1 750,000
5.1.2.2.8 Repairment of CD4 machine - - - ###
5.1.2.2.8 Sparepart maintenance - - - ###
Vehicle Maintenance
- 1 3 616,146
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3 149,074
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3 123,746
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3 139,875
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1 1,909,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3 106,120
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 1 3 150,000
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 4 1
5.2. Ground Transport 4 1
5.2. Meeting package - full board 4 3
5.2. Meeting package - full day 11 1
5.2. Perdiem full board 4 3
5.2. Perdiem full day 11 3
5.2. Airport Taxi vv 4 2
5.2. Local Transport 11 3
5.2. Meeting Kit and other Office expenses / ATK 1 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

5.2. Perdiem 1 1
5.2. Meeting package - full day 1 1
5.2. Transport 1 1
5.2. Facilitator/Resource Person Fee 1 1
5.2. Banner 1 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1 70,000
5.2. meeting kit and other office expense 1 1 1 300,000
5.2. Meeting package half day 15 1 1 100,000
5.2. Transport 15 1 1 75,000
5.2. Meeting package - 1 1 200,000
5.2. Transport - 1 1 110,000
5.2. Facilitator/Resource Person Fee 1 1 1 500,000
5.2. perdiem - 1 1 70,000
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1 450,000
air fare 2 1 2,500,000
Airport Tax PP 2 1 80,000
Perdiem 2 1 275,000
Taksi Bandara PP 2 1 224,000
Transport 2 1 300,000
Transport Lokal 2 1 110,000
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q17 1,866,558

Q17

Person/
SDA Description # Units Day/Month Unit Cost
package

TOTAL
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 5,103,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 2,835,000 21 1
1.1.2.10. Office and lab cost 2,268,000 21 1

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 6,000,000

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem 1,120,000 3
1.1.2.14 Transport 880,000 2
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.1.2.14 expert fee 4,000,000


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - - 15
1.1.2.14 Meeting package - full day - - 15

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - -
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost - 3
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - 1
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 8,055,000
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) - 1
1.3.2.4. Clinic running cost for STI services 5,370,000 537 1
1.3.2.4. Office and lab cost 2,685,000 537 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services -

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem - 3
1.3.2.5 Transport - 3
1.3.2.5 expert fee -
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 7,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 660,000 1 1
1.3.2.7 Transport of STI Team (5 persons per activity) 1,980,000 1 3

Quarterly coordination meeting of comprehensive care (CoC) at district level 5,000,000 1 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 280,000 8 1
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - 5
1.4.2.2. Fullboard Package - 5
1.4.2.2. Local transport - 5
1.4.2.2. Training/Meeting kit - 5
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem - 1
1.4.2.2. Fulllboard Package - 1
1.4.2.2. Airfare - 1
1.4.2.2. Transport to Airport (vv) - 1
1.4.2.2. Expert Fee - 1
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem - 1
1.4.2.2. Fulllboard Package - 1
1.4.2.2. Local transport - 1
1.4.2.2. Expert Fee - 1
1.4.2.2. ATK - 1
1.4.2.2. Photocopy - 1
1.4.2.2. Banner - 1
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 20,445,000
1.4.2.5. Clinic running cost for VCT services 13,630,000 1,362 1
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.4.2.5. Office and lab cost 6,815,000 1,362 1


1.4.2.5. Maintenance of vehicle of mobile VCT - - 2
1.4.2.5. Support for Conselor - 3
1.4.2.5. Support for comprehensive care - 1
1.4.2.5. Radio Spot - - 1
1.4.2.5. TV spot - - 1
1.4.2.5. Leaflet - - 400
1.4.2.5. Articles to local newspaper - - 1
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 7,040,000 2 4
1.4.2.6. Transport for outreach and RESOS staff 1,760,000 2 1

1.4.2.7. Increasing health services access for for beneficiaries on CT Services 1,500,000

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem 280,000
1.4.2.7. Transport 220,000
1.4.2.7. expert fee 1,000,000
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem -
1.5.1.1. Transport -
1.5.1.1. expert fee -
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central ###
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,370,000
1.5.1.5. Clinic running cost for ART services 1,370,000 137 1
1.5.1.5. Provision of CD4 test for ART patients - - 1
1.5.1.5. Monitoring drug side effect - - 8
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 20,000
1.6.1.4. Clinic running cost for PMTCT services 20,000 2 1
1.6.1.4. Nutrisi - - 1
1.6.1.4. Support for PMTCT services (milk formula for baby) - 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT -
1.6.1.4. Perdiem -
1.6.1.4. Transport -
1.6.1.4. expert fee -
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 1,177,301


Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3
2.3.1. air fare - 3
2.3.1. Airport Tax PP - 3
2.3.1. Perdiem - 3
2.3.1. Taksi Bandara PP - 3
2.3.1. Transport - 3
2.3.1. Transport Lokal - 3
2.3.1. District to Implementer
2.3.1. District to Implementer 1,177,301 3 2
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head - 1 1
5.1.1.2 SR Project Manager - 1 1
5.1.1.2 PPO - 1 1
5.1.1.2 Financial Officer - 1 1
2 orang
5.1.1.2 Administration officer - 1 1
5.1.1.2 M&E Officer - 1 1
2 orang
5.1.1.2 Driver - 1 1
5.1.1.2 SR Program Implementation Coordinator - - 1
5.1.1.2 SSR Head
5.1.1.3 District Level, 13,700,000
5.1.1.3 SSR Head 2,800,000 1 1
5.1.1.3 Program Manager 2,100,000 1 1
5.1.1.3 Financial Officer 7,400,000 1 1
5.1.1.3 M&E Officer PNS 1,400,000 1 1
5.1.1.3 M&E Officer NON PNS - - 1
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level - 1

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- - 1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - - 1
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- - 1
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - - 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

Procure Office Equipment


- - 1
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- - 1
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- - 2
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - - 3
5.1.2.2.8 Heavy Maintenance - - -
5.1.2.2.8 Light Maintenance - - -
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.2.8 Lubricant oil - - 1


5.1.2.2.8 -Maintenance car - - 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - -
Vehicle Maintenance
- - 1
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


894,444 1 2
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478 1 2
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
839,247 1 2
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


- 1
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 636,719
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
636,719 1 2
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - - 1
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport - 4
5.2. Ground Transport - 4
5.2. Meeting package - full board - 4
5.2. Meeting package - full day - 11
5.2. Perdiem full board - 4
5.2. Perdiem full day - 11
5.2. Airport Taxi vv - 4
5.2. Local Transport - 11
5.2. Meeting Kit and other Office expenses / ATK - 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

5.2. Perdiem - 1
5.2. Meeting package - full day - 1
5.2. Transport - 1
5.2. Facilitator/Resource Person Fee - 1
5.2. Banner - 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - - 1
5.2. meeting kit and other office expense 300,000 1 1
5.2. Meeting package half day 1,500,000 15 1
5.2. Transport 1,125,000 15 1
5.2. Meeting package - - 1
5.2. Transport - - 1
5.2. Facilitator/Resource Person Fee 500,000 1 1
5.2. perdiem - - 1
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation - 2
air fare - 2
Airport Tax PP - 2
Perdiem - 2
Taksi Bandara PP - 2
Transport - 2
Transport Lokal - 2
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q18 1,865,774

Q17 Q

Person/
SDA Description Sub-Total Total # Units
package

TOTAL 80,628,189 80,628,189


Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - ### -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 90 1,500 2,835,000
1.1.2.10. Office and lab cost 90 1,200 2,268,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem 2 -
1.1.2.14 Transport 2 -
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 1 25,000 -
1.1.2.14 Meeting package - full day 1 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - ### -
1.1.2.14 Booklet - ### -
1.1.2.14 IEC Materials - ### -
1.1.2.14 Leafleat - ### -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 3 550,000 -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - ### -
1.3.2.2. Fullboard Package - ### -
1.3.2.2. Local transport - ### -
1.3.2.2. Facilitator/Expert Central - ### -
1.3.2.2. Perdiem - ### -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - ### -
1.3.2.2. Transport to Airport (vv) - ### -
1.3.2.2. Expert Fee - ### -
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.2. Facilitator/Expert Local - ### -


1.3.2.2. Perdiem - ### -
1.3.2.2. Fulllboard Package - ### -
1.3.2.2. Local transport - ### -
1.3.2.2. Expert Fee - ### -
1.3.2.2. ATK 1 - -
1.3.2.2. Banner - ### -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - ### -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 3 1,100,000 -
1.3.2.4. Clinic running cost for STI services 1 10,000 5,370,000
1.3.2.4. Office and lab cost 1 5,000 2,685,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 2 -
1.3.2.5 Transport 2 -
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 6 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 6 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 5,000,000 5,000,000
1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 1 35,000 280,000
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem 6 -
1.4.2.2. Fullboard Package 6 -
1.4.2.2. Local transport 6 -
1.4.2.2. Training/Meeting kit 1 -
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem 6 -
1.4.2.2. Fulllboard Package 6 -
1.4.2.2. Airfare 1 -
1.4.2.2. Transport to Airport (vv) 2 -
1.4.2.2. Expert Fee 2 -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem 6 -
1.4.2.2. Fulllboard Package 6 -
1.4.2.2. Local transport 2 -
1.4.2.2. Expert Fee 2 -
1.4.2.2. ATK 1 -
1.4.2.2. Photocopy 1 -
1.4.2.2. Banner 1 - -
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- ### -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - ### -
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1 10,000 13,620,000
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.4.2.5. Office and lab cost 1 5,000 6,810,000


1.4.2.5. Maintenance of vehicle of mobile VCT 3 200,174 -
1.4.2.5. Support for Conselor 3 600,417 -
1.4.2.5. Support for comprehensive care 3 2,433,000 -
1.4.2.5. Radio Spot 3 1,625,000 -
1.4.2.5. TV spot 1 500,000 -
1.4.2.5. Leaflet 1 2,500 -
1.4.2.5. Articles to local newspaper 3 1,500,000 -
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 8 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 8 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.5.1.1. Perdiem - ### -


1.5.1.1. Fullboard Package - ### -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - ### -
1.5.1.1. Facilitator/Expert Central - ###
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package - ### -
1.5.1.1. Airfare - ### -
1.5.1.1. Transport to Airport (vv) - ### -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - ### -
1.5.1.1. Perdiem - ### -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - ### -
1.5.1.1. Expert Fee - ### -
1.5.1.1. ATK -
1.5.1.1. Banner - ### -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 1 10,000 1,370,000
1.5.1.5. Provision of CD4 test for ART patients 1 145,000 -
1.5.1.5. Monitoring drug side effect 3 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - ### -


1.6.1.2.
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

1.6.1.2. Meeting package - ### -


1.6.1.2. Perdiem - ### -
1.6.1.2. Transport of participant - ### -
1.6.1.2. Transport of facilitator - ### -
1.6.1.2. Perdiem for Facilitator - ### -
1.6.1.2. Facilitator/Resource Person Fee - ### -
1.6.1.2. OC - ### -
1.6.1.2. Stasionary - ### -
1.6.1.2. Banner - ### -
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 1 10,000 20,000
1.6.1.4. Nutrisi 1 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - ### -
1.6.1.4. Stationaries - ### -
1.6.1.4. Facilitator/Resource Person Fee - ### -
1.6.1.4. Perdiem - ### -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

2.3.1. Provincial to District


2.3.1. Accomodation 2 -
2.3.1. air fare 1 -
2.3.1. Airport Tax PP 1 -
2.3.1. Perdiem 3 -
2.3.1. Taksi Bandara PP 2 -
2.3.1. Transport 3 -
2.3.1. Transport Lokal 3 -
2.3.1. District to Implementer
2.3.1. District to Implementer 1 147,163 882,976
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 3 -
5.1.1.2 SR Project Manager 3 -
5.1.1.2 PPO 3 -
5.1.1.2 Financial Officer 3 -
2 orang
5.1.1.2 Administration officer 3 -
5.1.1.2 M&E Officer 3 -
2 orang
5.1.1.2 Driver 3 -
5.1.1.2 SR Program Implementation Coordinator 3 -
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head 3 700,000 2,100,000
5.1.1.3 Program Manager 3 525,000 1,575,000
5.1.1.3 Financial Officer 3 1,850,000 5,550,000
5.1.1.3 M&E Officer PNS 3 350,000 1,050,000
5.1.1.3 M&E Officer NON PNS 3 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 3 500,000 -

Stationaries Province Level,


5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


3 571,714 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 594,731 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
3 579,055 -
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3,500,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

Procure Office Equipment


1 1,000,000 -
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
3 250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 130,780 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 24 25,370 -
5.1.2.2.8 Heavy Maintenance - ### -
5.1.2.2.8 Light Maintenance - ### -
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.2.8 Lubricant oil 1 340,000 -


5.1.2.2.8 -Maintenance car 1 750,000 -
5.1.2.2.8 Repairment of CD4 machine - ### -
5.1.2.2.8 Sparepart maintenance - ### -
Vehicle Maintenance
3 584,896 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


3 149,074 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 3 123,746 742,478
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
3 139,875 839,247
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3 -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 2,500,000 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
3 106,217 637,302
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 3 150,000 -
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 1 2,500,000 -
5.2. Ground Transport 1 300,000 -
5.2. Meeting package - full board 3 450,000 -
5.2. Meeting package - full day 1 200,000 -
5.2. Perdiem full board 3 70,000 -
5.2. Perdiem full day 3 70,000 -
5.2. Airport Taxi vv 2 224,000 -
5.2. Local Transport 3 110,000 -
5.2. Meeting Kit and other Office expenses / ATK 1 300,000 -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

5.2. Perdiem 1 70,000 -


5.2. Meeting package - full day 1 200,000 -
5.2. Transport 1 110,000 -
5.2. Facilitator/Resource Person Fee 1 500,000 -
5.2. Banner 1 250,000 -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 1 70,000 -
5.2. meeting kit and other office expense 1 300,000 300,000
5.2. Meeting package half day 1 100,000 1,500,000
5.2. Transport 1 75,000 1,125,000
5.2. Meeting package 1 200,000 -
5.2. Transport 1 110,000 -
5.2. Facilitator/Resource Person Fee 1 500,000 500,000
5.2. perdiem 1 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 1 450,000 -
air fare 1 2,500,000 -
Airport Tax PP 1 80,000 -
Perdiem 1 275,000 -
Taksi Bandara PP 1 224,000 -
Transport 1 300,000 -
Transport Lokal 1 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q18

SDA Description Day/Month Unit Cost Sub-Total

TOTAL 69,394,447
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 5,103,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 27 1 90
1.1.2.10. Office and lab cost 27 1 90

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) -

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 3 2
1.1.2.14 Transport 3 2
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1
1.1.2.14 Meeting package - full day - 15 1

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - -
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 3 3
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 8,055,000
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3
1.3.2.4. Clinic running cost for STI services 591 1 1
1.3.2.4. Office and lab cost 591 1 1

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 3 2
1.3.2.5 Transport 3 2
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 7,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 1 1


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - -
1.4.2.2. Fullboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Training/Meeting kit - -
1.4.2.2. Facilitator/Expert Central - -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Airfare - -
1.4.2.2. Transport to Airport (vv) - -
1.4.2.2. Expert Fee - -
1.4.2.2. Facilitator/Expert Local - -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Expert Fee - -
1.4.2.2. ATK - -
1.4.2.2. Photocopy - -
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 20,430,000
1.4.2.5. Clinic running cost for VCT services 1,585 1 1
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.4.2.5. Office and lab cost 1,585 1 1


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3
1.4.2.5. Support for Conselor 3 3
1.4.2.5. Support for comprehensive care 1 3
1.4.2.5. Radio Spot 1 3
1.4.2.5. TV spot - -
1.4.2.5. Leaflet 400 1
1.4.2.5. Articles to local newspaper 1 3
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8
1.4.2.6. Transport for outreach and RESOS staff 2 1 8

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,370,000
1.5.1.5. Clinic running cost for ART services 161 1 1
1.5.1.5. Provision of CD4 test for ART patients - 1 1
1.5.1.5. Monitoring drug side effect - 8 3
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 20,000
1.6.1.4. Clinic running cost for PMTCT services 2 1 1
1.6.1.4. Nutrisi - 1 1
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 882,976


Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

2.3.1. Provincial to District


2.3.1. Accomodation - 3 2
2.3.1. air fare - 3 1
2.3.1. Airport Tax PP - 3 1
2.3.1. Perdiem - 3 3
2.3.1. Taksi Bandara PP - 3 2
2.3.1. Transport - 3 3
2.3.1. Transport Lokal - 3 3
2.3.1. District to Implementer
2.3.1. District to Implementer 4 2 1
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head 1 1 3
5.1.1.2 SR Project Manager 1 1 3
5.1.1.2 PPO 1 1 3
5.1.1.2 Financial Officer 1 1 3
5.1.1.2 Administration officer 1 1 3
5.1.1.2 M&E Officer 1 1 3
5.1.1.2 Driver 1 1 3
5.1.1.2 SR Program Implementation Coordinator - 1 3
5.1.1.2 SSR Head
5.1.1.3 District Level, 10,275,000
5.1.1.3 SSR Head 1 1 3
5.1.1.3 Program Manager 1 1 3
5.1.1.3 Financial Officer 1 1 3
5.1.1.3 M&E Officer PNS 1 1 3
5.1.1.3 M&E Officer NON PNS - 1 3
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 1 3

Stationaries Province Level,


5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

Procure Office Equipment


- 1 2
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24
5.1.2.2.8 Heavy Maintenance - - -
5.1.2.2.8 Light Maintenance - - -
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

5.1.2.2.8 Lubricant oil - 1 1


5.1.2.2.8 -Maintenance car - 1 1
5.1.2.2.8 Repairment of CD4 machine - - -
5.1.2.2.8 Sparepart maintenance - - -
Vehicle Maintenance
- 1 3
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 637,302
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 - 1 3
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 4 1
5.2. Ground Transport 4 1
5.2. Meeting package - full board 4 3
5.2. Meeting package - full day 11 1
5.2. Perdiem full board 4 3
5.2. Perdiem full day 11 3
5.2. Airport Taxi vv 4 2
5.2. Local Transport 11 3
5.2. Meeting Kit and other Office expenses / ATK 1 1
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

5.2. Perdiem 1 1
5.2. Meeting package - full day 1 1
5.2. Transport 1 1
5.2. Facilitator/Resource Person Fee 1 1
5.2. Banner 1 1
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1
5.2. meeting kit and other office expense 1 1 1
5.2. Meeting package half day 15 1 1
5.2. Transport 15 1 1
5.2. Meeting package - 1 1
5.2. Transport - 1 1
5.2. Facilitator/Resource Person Fee 1 1 1
5.2. perdiem - 1 1
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1
air fare 2 1
Airport Tax PP 2 1
Perdiem 2 1
Taksi Bandara PP 2 1
Transport 2 1
Transport Lokal 2 1
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q19 2,188,972

Q18 Q19

Person/
SDA Description Total # Units Day/Month
package

TOTAL 69,394,447
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - -

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 6,561,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 1,500 3,645,000
1.1.2.10. Office and lab cost 1,200 2,916,000

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) -

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -


1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem -
1.1.2.14 Transport -
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport 25,000 -
1.1.2.14 Meeting package - full day 35,000 -

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - -
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost -
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - -
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 8,865,000
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1,100,000 -
1.3.2.4. Clinic running cost for STI services 10,000 5,910,000
1.3.2.4. Office and lab cost 5,000 2,955,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator 7,920,000

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 110,000 660,000
1.3.2.7 Transport of STI Team (5 persons per activity) 110,000 1,980,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 5,000,000 5,000,000
1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 35,000 280,000
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - -
1.4.2.2. Fullboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Training/Meeting kit - -
1.4.2.2. Facilitator/Expert Central -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Airfare - -
1.4.2.2. Transport to Airport (vv) - -
1.4.2.2. Expert Fee - -
1.4.2.2. Facilitator/Expert Local - -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Expert Fee - -
1.4.2.2. ATK - -
1.4.2.2. Photocopy - -
1.4.2.2. Banner -
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- -
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - -
1.4.2.5. Operationalization of VCT clinic 23,775,000
1.4.2.5. Clinic running cost for VCT services 10,000 15,850,000
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.4.2.5. Office and lab cost 5,000 7,925,000


1.4.2.5. Maintenance of vehicle of mobile VCT 200,174 -
1.4.2.5. Support for Conselor 600,417 -
1.4.2.5. Support for comprehensive care 2,433,000 -
1.4.2.5. Radio Spot - -
1.4.2.5. TV spot - -
1.4.2.5. Leaflet - -
1.4.2.5. Articles to local newspaper - -
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 110,000 7,040,000
1.4.2.6. Transport for outreach and RESOS staff 110,000 1,760,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,610,000
1.5.1.5. Clinic running cost for ART services 10,000 1,610,000
1.5.1.5. Provision of CD4 test for ART patients 145,000 -
1.5.1.5. Monitoring drug side effect 120,000 -
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 20,000
1.6.1.4. Clinic running cost for PMTCT services 10,000 20,000
1.6.1.4. Nutrisi 25,000 -
1.6.1.4. Support for PMTCT services (milk formula for baby) 250,000 -
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research 1,177,301


Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

2.3.1. Provincial to District


2.3.1. Accomodation 450,000 -
2.3.1. air fare 2,500,000 -
2.3.1. Airport Tax PP 80,000 -
2.3.1. Perdiem 275,000 -
2.3.1. Taksi Bandara PP 224,000 -
2.3.1. Transport 300,000 -
2.3.1. Transport Lokal 110,000 -
2.3.1. District to Implementer
2.3.1. District to Implementer 147,163 1,177,301
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level, - -
5.1.1.2 SR Head -
5.1.1.2 SR Project Manager -
5.1.1.2 PPO -
5.1.1.2 Financial Officer -
2 orang
5.1.1.2 Administration officer -
5.1.1.2 M&E Officer -
2 orang
5.1.1.2 Driver -
5.1.1.2 SR Program Implementation Coordinator -
5.1.1.2 SSR Head
5.1.1.3 District Level, 10,275,000
5.1.1.3 SSR Head 700,000 2,100,000
5.1.1.3 Program Manager 525,000 1,575,000
5.1.1.3 Financial Officer 1,850,000 5,550,000
5.1.1.3 M&E Officer PNS 350,000 1,050,000
5.1.1.3 M&E Officer NON PNS 2,000,000 -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level -
5.1.2.2 Province Level 500,000 -

Stationaries Province Level,


5.1.2.2.1 - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


577,443 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 594,731 -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
579,055 -
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 3,000,000 -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

Procure Office Equipment


512,500 -
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
250,000 -
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
129,167 -
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline 25,370 -
5.1.2.2.8 Heavy Maintenance - -
5.1.2.2.8 Light Maintenance - -
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

5.1.2.2.8 Lubricant oil 340,000 -


5.1.2.2.8 -Maintenance car 750,000 -
5.1.2.2.8 Repairment of CD4 machine - -
5.1.2.2.8 Sparepart maintenance - -
Vehicle Maintenance
584,896 -
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


149,074 894,444
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 123,746 742,478
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
139,875 839,247
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


2,500,000 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 632,031
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
105,339 632,031
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 150,000 -
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport -
5.2. Ground Transport -
5.2. Meeting package - full board -
5.2. Meeting package - full day -
5.2. Perdiem full board -
5.2. Perdiem full day -
5.2. Airport Taxi vv -
5.2. Local Transport -
5.2. Meeting Kit and other Office expenses / ATK -
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

5.2. Perdiem -
5.2. Meeting package - full day -
5.2. Transport -
5.2. Facilitator/Resource Person Fee -
5.2. Banner -
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) 70,000 -
5.2. meeting kit and other office expense 300,000 300,000
5.2. Meeting package half day 100,000 1,500,000
5.2. Transport 75,000 1,125,000
5.2. Meeting package 200,000 -
5.2. Transport 110,000 -
5.2. Facilitator/Resource Person Fee 500,000 500,000
5.2. perdiem 70,000 -
5.2. JABAR -
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 450,000 -
air fare 2,500,000 -
Airport Tax PP 80,000 -
Perdiem 275,000 -
Taksi Bandara PP 224,000 -
Transport 300,000 -
Transport Lokal 110,000 -
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Q19

SDA Description Unit Cost Sub-Total Total

TOTAL 75,536,502 75,536,502


Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic - - ###
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 27 1 90 1,500
1.1.2.10. Office and lab cost 27 1 90 1,200

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem 3 2
1.1.2.14 Transport 2 2
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport - 15 1 25,000
1.1.2.14 Meeting package - full day - 15 1 35,000

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner - - ###
1.1.2.14 Booklet - - ###
1.1.2.14 IEC Materials - - ###
1.1.2.14 Leafleat - - ###
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost 3 3
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem - - ###
1.3.2.2. Fullboard Package - - ###
1.3.2.2. Local transport - - ###
1.3.2.2. Facilitator/Expert Central - - ###
1.3.2.2. Perdiem - - ###
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare - - ###
1.3.2.2. Transport to Airport (vv) - - ###
1.3.2.2. Expert Fee - - ###
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.2. Facilitator/Expert Local - - ###


1.3.2.2. Perdiem - - ###
1.3.2.2. Fulllboard Package - - ###
1.3.2.2. Local transport - - ###
1.3.2.2. Expert Fee - - ###
1.3.2.2. ATK - - ###
1.3.2.2. Banner - - ###
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic - - ###
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) 1 3 1,100,000
1.3.2.4. Clinic running cost for STI services 591 1 1 10,000
1.3.2.4. Office and lab cost 591 1 1 5,000

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem 3 2 105,000
1.3.2.5 Transport 3 2 110,000
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff 1 1 6 110,000
1.3.2.7 Transport of STI Team (5 persons per activity) 1 3 6 110,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 1 1 1 5,000,000


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 8 1 1 35,000
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem - - ###
1.4.2.2. Fullboard Package - - ###
1.4.2.2. Local transport - - ###
1.4.2.2. Training/Meeting kit - - ###
1.4.2.2. Facilitator/Expert Central ### - ###
1.4.2.2. Perdiem - - ###
1.4.2.2. Fulllboard Package - - ###
1.4.2.2. Airfare - - ###
1.4.2.2. Transport to Airport (vv) - - ###
1.4.2.2. Expert Fee - - ###
1.4.2.2. Facilitator/Expert Local - - ###
1.4.2.2. Perdiem - - ###
1.4.2.2. Fulllboard Package - - ###
1.4.2.2. Local transport - - ###
1.4.2.2. Expert Fee - - ###
1.4.2.2. ATK - - ###
1.4.2.2. Photocopy - - ###
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
- - ###
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - - ###
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services 1,585 1 1 10,000
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.4.2.5. Office and lab cost 1,585 1 1 5,000


1.4.2.5. Maintenance of vehicle of mobile VCT - 2 3 200,174
1.4.2.5. Support for Conselor 3 3 600,417
1.4.2.5. Support for comprehensive care 1 3 2,433,000
1.4.2.5. Radio Spot - 1 3 1,625,000
1.4.2.5. TV spot - 1 1 500,000
1.4.2.5. Leaflet - 400 1 2,500
1.4.2.5. Articles to local newspaper - 1 3 1,500,000
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) 2 4 8 110,000
1.4.2.6. Transport for outreach and RESOS staff 2 1 8 110,000

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.5.1.1. Perdiem - - ###


1.5.1.1. Fullboard Package - - ###
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit - - ###
1.5.1.1. Facilitator/Expert Central ### - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package - - ###
1.5.1.1. Airfare - - ###
1.5.1.1. Transport to Airport (vv) - - ###
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local - - ###
1.5.1.1. Perdiem - - ###
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport - - ###
1.5.1.1. Expert Fee - - ###
1.5.1.1. ATK
1.5.1.1. Banner - - ###
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services 161 1 1 10,000
1.5.1.5. Provision of CD4 test for ART patients - 1 1 145,000
1.5.1.5. Monitoring drug side effect - 8 3 120,000
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - - ###


1.6.1.2.
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

1.6.1.2. Meeting package - - ###


1.6.1.2. Perdiem - - ###
1.6.1.2. Transport of participant - - ###
1.6.1.2. Transport of facilitator - - ###
1.6.1.2. Perdiem for Facilitator - - ###
1.6.1.2. Facilitator/Resource Person Fee - - ###
1.6.1.2. OC - - ###
1.6.1.2. Stasionary - - ###
1.6.1.2. Banner - - ###
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services 2 1 1 10,000
1.6.1.4. Nutrisi - 1 1 25,000
1.6.1.4. Support for PMTCT services (milk formula for baby) 1 1 250,000
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package - - ###
1.6.1.4. Stationaries - - ###
1.6.1.4. Facilitator/Resource Person Fee - - ###
1.6.1.4. Perdiem - - ###
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

2.3.1. Provincial to District


2.3.1. Accomodation 3 2
2.3.1. air fare 3 1
2.3.1. Airport Tax PP 3 1
2.3.1. Perdiem 3 3
2.3.1. Taksi Bandara PP 3 2
2.3.1. Transport 3 3
2.3.1. Transport Lokal 3 3
2.3.1. District to Implementer
2.3.1. District to Implementer 3 2 1 147,163
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head 1 1 3
5.1.1.2 SR Project Manager 1 1 3
5.1.1.2 PPO 1 1 3
5.1.1.2 Financial Officer 1 1 3
2 orang
5.1.1.2 Administration officer 1 1 3
5.1.1.2 M&E Officer 1 1 3
2 orang
5.1.1.2 Driver 1 1 3
5.1.1.2 SR Program Implementation Coordinator - 1 3
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head 1 1 3 700,000
5.1.1.3 Program Manager 1 1 3 525,000
5.1.1.3 Financial Officer 1 1 3 1,850,000
5.1.1.3 M&E Officer PNS 1 1 3 350,000
5.1.1.3 M&E Officer NON PNS - 1 3 2,000,000
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level 1 3 500,000

Stationaries Province Level,


5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- 1 3 582,203
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - 1 3 586,667
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
- 1 3 579,055
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - 1 1 3,000,000
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

Procure Office Equipment


- 1 2 512,500
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
- 1 3 250,000
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
- 2 3 129,704
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - 3 24 25,370
5.1.2.2.8 Heavy Maintenance - 1 1 5,000,000
5.1.2.2.8 Light Maintenance - - - ###
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.2.8 Lubricant oil - 1 1 340,000


5.1.2.2.8 -Maintenance car - 1 1 750,000
5.1.2.2.8 Repairment of CD4 machine - - - ###
5.1.2.2.8 Sparepart maintenance - - - ###
Vehicle Maintenance
- 1 3 559,314
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel 2 1 850,000
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


1 2 3 149,074
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 1 2 3 123,746
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
1 2 3 139,875
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi 1 3
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


1 1 2,500,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
1 2 3 106,120
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 2 1 3 1527322.3693694
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport 4 1 2,500,000
5.2. Ground Transport 4 1 300,000
5.2. Meeting package - full board 4 3 450,000
5.2. Meeting package - full day 11 1 200,000
5.2. Perdiem full board 4 3 70,000
5.2. Perdiem full day 11 3 70,000
5.2. Airport Taxi vv 4 2 224,000
5.2. Local Transport 11 3 110,000
5.2. Meeting Kit and other Office expenses / ATK 1 1 300,000
5.2. Facilitator/Resource Person
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

5.2. Perdiem 1 1 70,000


5.2. Meeting package - full day 1 1 200,000
5.2. Transport 1 1 110,000
5.2. Facilitator/Resource Person Fee 1 1 500,000
5.2. Banner 1 1 250,000
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local) - 1 1 70,000
5.2. meeting kit and other office expense 1 1 1 300,000
5.2. Meeting package half day 15 1 1 100,000
5.2. Transport 15 1 1 75,000
5.2. Meeting package - 1 1 200,000
5.2. Transport - 1 1 110,000
5.2. Facilitator/Resource Person Fee 1 1 1 500,000
5.2. perdiem - 1 1 70,000
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation 2 1 450,000
air fare 2 1 2,500,000
Airport Tax PP 2 1 80,000
Perdiem 2 1 275,000
Taksi Bandara PP 2 1 224,000
Transport 2 1 300,000
Transport Lokal 2 1 110,000
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ### Q20 2,189,234

Q20

Person/
SDA Description # Units Day/Month Unit Cost
package

TOTAL
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.1.2. Key populations -


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider - - -
1.1.2.3. Training for MMT provider - incl refreshing -
1.1.2.3. Participants (MMT Clinics) -
1.1.2.3. Meeting Kit and Photo copy -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Facilitator and Resource Person (central) -
1.1.2.3. Transport (airfare) -
1.1.2.3. Meeting package -
1.1.2.3. Facilitator/Resource Person Fee -
1.1.2.3. OC -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Banner -
1.1.2.3. Stationary -
1.1.2.7. Setting up methadone sites -
1.1.2.7. Advocacy stake holder -
1.1.2.7. Set Up new MMT clinic - 10,000,000
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 6,561,000 -
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services 3,645,000 29,700,000
1.1.2.10. Office and lab cost 2,916,000 18,576,000
1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) - -
1.1.2.14 Mentoring from Referral Hospital to MMT Clinics - -
1.1.2.14 Clinical Mentoring - -
1.1.2.14 Perdiem - 1,960,000
1.1.2.14 Transport - 1,540,000
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.1.2.14 expert fee 7,000,000


1.1.2.14 Family Gathering - MMT -
1.1.2.14 Family Discussion on IDU issue -
1.1.2.14 Transport - -
1.1.2.14 Meeting package - full day - -

1.1.2.14
Community Mobilization on MMT (radio spot, banner, IEC activities) -
1.1.2.14 Banner - -
1.1.2.14 Booklet - -
1.1.2.14 IEC Materials - 745,000
1.1.2.14 Leafleat - -
Activities to support the achievement of target of
1.1.2.15 -
indicator
1.1.2.15 Outreach running cost - -
1.1.2.15 Transport of oureach -
1.2.1. Prevention of Sexual Transmission of HIV -

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections -

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. - -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics -
1.3.2.2.
1.3.2.2. Participants -
1.3.2.2. Perdiem - -
1.3.2.2. Fullboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Facilitator/Expert Central - -
1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Airfare - -
1.3.2.2. Transport to Airport (vv) - -
1.3.2.2. Expert Fee - -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.3.2.2. Facilitator/Expert Local - -


1.3.2.2. Perdiem - -
1.3.2.2. Fulllboard Package - -
1.3.2.2. Local transport - -
1.3.2.2. Expert Fee - -
1.3.2.2. ATK - -
1.3.2.2. Banner - -
1.3.2.3. Set up STI services in community health center/mobile service -
1.3.2.3. Set Up STI clinic - 10,000,000
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 8,865,000 -
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) - 1,098,600
1.3.2.4. Clinic running cost for STI services 5,910,000 75,510,000
1.3.2.4. Office and lab cost 2,955,000 24,150,000
1.3.2.5 Increasing health services access for beneficiaries on STI Services -
1.3.2.5 Clinical Mentoring - STI -
1.3.2.5 Perdiem - -
1.3.2.5 Transport - -
1.3.2.5 expert fee -
1.3.2.5 JABAR -
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan -
1.3.2.5 Participants (STI Clinics) -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.3.2.5 Facilitator/Resource Person Fee -


1.3.2.5 OC -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 JABAR -
1.3.2.5 Socialization of Syphilis Control -
1.3.2.5 Participants (STI Clinics) -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator/Resource Person Fee -
1.3.2.5 OC -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -

1.3.2.7 Activities to support the achievement of target of Indicator 7,920,000 -

1.3.2.7 Mobile Clinic for STI service - incl. regular STI screening -
1.3.2.7 Transport for outreach and RESOS staff 660,000 6,600,000
1.3.2.7 Transport of STI Team (5 persons per activity) 1,980,000 19,800,000

Quarterly coordination meeting of comprehensive care (CoC) at district level 5,000,000 20,000,000
1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan 280,000 2,800,000
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.4.2. Testing and Counseling -

1.4.2.2. Training and refreshing of counsellor and laboratory staff -

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics -
1.4.2.2.
1.4.2.2. Participants (VCT Clinics) -
1.4.2.2. Perdiem - -
1.4.2.2. Fullboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Training/Meeting kit - -
1.4.2.2. Facilitator/Expert Central -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Airfare - -
1.4.2.2. Transport to Airport (vv) - -
1.4.2.2. Expert Fee - -
1.4.2.2. Facilitator/Expert Local - -
1.4.2.2. Perdiem - -
1.4.2.2. Fulllboard Package - -
1.4.2.2. Local transport - -
1.4.2.2. Expert Fee - -
1.4.2.2. ATK - -
1.4.2.2. Photocopy - -
1.4.2.2. Banner - -
1.4.2.2. JABAR -
1.4.2.3. Counsellor network strengthening -
1.4.2.4. Setting up VCT clinic -
Procure Office Equipment
1.4.2.4.
- -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic - 20,000,000
1.4.2.5. Operationalization of VCT clinic 23,775,000 -
1.4.2.5. Clinic running cost for VCT services 15,850,000 185,487,500
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.4.2.5. Office and lab cost 7,925,000 60,330,000


1.4.2.5. Maintenance of vehicle of mobile VCT - -
1.4.2.5. Support for Conselor - -
1.4.2.5. Support for comprehensive care - -
1.4.2.5. Radio Spot - -
1.4.2.5. TV spot - -
1.4.2.5. Leaflet - -
1.4.2.5. Articles to local newspaper - -
1.4.2.6. Activities to support the achievement of target of indicator 8,800,000 -
1.4.2.6. Mobile Clinic for VCT service -
1.4.2.6. Transport of VCT Team (5 persons per activity) 7,040,000 70,400,000
1.4.2.6. Transport for outreach and RESOS staff 1,760,000 17,600,000
1.4.2.7. Increasing health services access for for beneficiaries on CT Services -
1.4.2.7. Clinical Mentoring - VCT -
1.4.2.7. Perdiem 560,000
1.4.2.7. Transport 440,000
1.4.2.7. expert fee 2,000,000
1.4.2.8. Support for strengthening of PITC implementation -
1.4.8 Increasing health services access for for beneficiaries on CT Services -
1.4.9 Support for strengthening of PITC implementation -
1.5.1. Antiretroviral therapy and monitoring -

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST -


1.5.1.1. Perdiem -
1.5.1.1. Transport -
1.5.1.1. expert fee -
1.5.1.1. Training CST -
1.5.1.1. Participants -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.5.1.1. Perdiem - -
1.5.1.1. Fullboard Package - -
1.5.1.1. Local transport - -
1.5.1.1. Training/Meeting kit - -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Airfare - -
1.5.1.1. Transport to Airport (vv) - -
1.5.1.1. Expert Fee - -
1.5.1.1. Facilitator/Expert Local - -
1.5.1.1. Perdiem - -
1.5.1.1. Fulllboard Package - -
1.5.1.1. Local transport - -
1.5.1.1. Expert Fee - -
1.5.1.1. ATK - -
1.5.1.1. Banner - -
1.5.1.4. Setting up of HIV Treatment (CST clinic) -
1.5.1.4. Setting up CST clinic 10,000,000
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 1,610,000 -
1.5.1.5. Clinic running cost for ART services 1,610,000 17,047,500
1.5.1.5. Provision of CD4 test for ART patients - -
1.5.1.5. Monitoring drug side effect - -
1.5.1.7. Hospital Case Management -
1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc) -
1.6.1. PMTCT -
1.6.1.2. Training of health provider for PMTCT services -

Training of PMTCT Team in health provider for PMTCT services -


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services - -


1.6.1.2.
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

1.6.1.2. Meeting package - -


1.6.1.2. Perdiem - -
1.6.1.2. Transport of participant - -
1.6.1.2. Transport of facilitator - -
1.6.1.2. Perdiem for Facilitator - -
1.6.1.2. Facilitator/Resource Person Fee - -
1.6.1.2. OC - -
1.6.1.2. Stasionary - -
1.6.1.2. Banner - -
1.6.1.4. Operationalization of PMTCT clinic 20,000 -
1.6.1.4. Clinic running cost for PMTCT services 20,000 223,750
1.6.1.4. Nutrisi - -
1.6.1.4. Support for PMTCT services (milk formula for baby) - -
1.6.1.4. Socialization of PMTCT services to beneficiaries -
1.6.1.4. Meeting package - -
1.6.1.4. Stationaries - -
1.6.1.4. Facilitator/Resource Person Fee - -
1.6.1.4. Perdiem - -
1.6.1.4. Clinical Mentoring - PMTCT -
1.6.1.4. Perdiem -
1.6.1.4. Transport -
1.6.1.4. expert fee -
1.7.4. Care & Support for Chronically ill people -
1.8.1. TBHIV -
1.8.1.5 Activities to support the achievement of target of Indicator -
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2 -
programs
2.1.1. HSS : Facility Management and Organization -
2.2.1. Antiretroviral therapy and monitoring (SCM) -
2.3. Ensuring accurate AIDS data in National Health Information System -
2.3.1. HSS : Surveys, evaluation and research 882,976 -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

2.3.1. Provincial to District -


2.3.1. Accomodation - -
2.3.1. air fare - -
2.3.1. Airport Tax PP - -
2.3.1. Perdiem - -
2.3.1. Taksi Bandara PP - -
2.3.1. Transport - -
2.3.1. Transport Lokal - -
2.3.1. District to Implementer -
2.3.1. District to Implementer 882,976 9,712,733
2.4. Strengthening Strategic Information Systems -
5 Project Management -
5.1. SALARIES & OFFICE RUNNING COST -
5.1.1 SALARIES -
5.1.1.1 PR Level -
5.1.1.2 Provincial Level, - -
5.1.1.2 SR Head - -
5.1.1.2 SR Project Manager - -
5.1.1.2 PPO - -
5.1.1.2 Financial Officer - -
2 orang
5.1.1.2 Administration officer - -
5.1.1.2 M&E Officer - -
2 orang
5.1.1.2 Driver - -
5.1.1.2 SR Program Implementation Coordinator - -
5.1.1.2 SSR Head - -
5.1.1.3 District Level, 10,275,000 -
5.1.1.3 SSR Head 2,100,000 38,000,000
5.1.1.3 Program Manager 1,575,000 28,500,000
5.1.1.3 Financial Officer 5,550,000 53,650,000
5.1.1.3 M&E Officer PNS 1,050,000 19,000,000
5.1.1.3 M&E Officer NON PNS - -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) - 3,700,000
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

5.1.1.3 Administration officer - -


5.1.1.3 Admin & Chasier - -
5.1.1.3 DIU Head - -
5.1.1.3 M&E Officer ( Halut) - -
5.1.1.3 M&E Officer ( Ternate) - -
5.1.1.3 M&E Officer SSR Kota Kendari - -
5.1.2 OFFICE RUNNING COST -
5.1.2.1 Central Level -
5.1.2.2 Province Level - -
5.1.2.2 Province Level - -
Stationaries Province Level,
5.1.2.2.1 - - -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


- -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - - -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition - -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 - - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.2.3 - -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 - -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

Procure Office Equipment


5.1.2.2.5 - 2,150,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet -
5.1.2.2.5 Camera Digital -
5.1.2.2.5 Chair -
5.1.2.2.5 Fan -
5.1.2.2.5 filing cabinet -
5.1.2.2.5 in Focus (viewer) new -
5.1.2.2.5 Infocus & screen -
5.1.2.2.5 Laprop Battery -
5.1.2.2.5 Laptop -
5.1.2.2.5 LCD -
5.1.2.2.5 Managerial chair -
5.1.2.2.5 PC & Printer For Provincial Level -
5.1.2.2.5 Printer -
5.1.2.2.5 Scanner -
5.1.2.2.5 Speedy -
5.1.2.2.5 strong box -
5.1.2.2.5 Table 1 Biro -
5.1.2.2.5 Table 1/2 Biro -
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 - -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
- -
(In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 - -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
5.1.2.2.7
- -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 - - -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline - -
5.1.2.2.8 Heavy Maintenance - -
5.1.2.2.8 Light Maintenance - -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

5.1.2.2.8 Lubricant oil - -


5.1.2.2.8 -Maintenance car - -
5.1.2.2.8 Repairment of CD4 machine - -
5.1.2.2.8 Sparepart maintenance - -
Vehicle Maintenance
5.1.2.2.8
- -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel - -
5.1.2.3 District Level -
Stationaries District Level,
5.1.2.3.1 894,444 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


894,444 8,936,864
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478 -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 742,478 7,418,266
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 839,247 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.3.3 839,247 8,383,545
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi - -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) -
5.1.2.3.5 Infocus -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

5.1.2.3.5 Laptop at District Level -


5.1.2.3.5 PC & Printer For District Level -

Procure Office Equipment


- 10,000,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 636,719 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
636,719 6,393,973
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 9,163,934 -
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 9,163,934 27,491,803
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 3,425,000 -
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. -
Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. -
Levels
5.2. Province Level -
5.2. Participants -
5.2. Air Transport - -
5.2. Ground Transport - -
5.2. Meeting package - full board - -
5.2. Meeting package - full day - -
5.2. Perdiem full board - -
5.2. Perdiem full day - -
5.2. Airport Taxi vv - -
5.2. Local Transport - -
5.2. Meeting Kit and other Office expenses / ATK - -
5.2. Facilitator/Resource Person -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

5.2. Perdiem - -
5.2. Meeting package - full day - -
5.2. Transport - -
5.2. Facilitator/Resource Person Fee - -
5.2. Banner - -
5.2. JABAR -
5.2. District Level -
5.2. Participant -
5.2. Perdiem (local) - -
5.2. meeting kit and other office expense 300,000 3,000,000
5.2. Meeting package half day 1,500,000 15,000,000
5.2. Transport 1,125,000 11,250,000
5.2. Meeting package - -
5.2. Transport - -
5.2. Facilitator/Resource Person Fee 500,000 5,000,000
5.2. perdiem - -
5.2. JABAR - -
5.2. Coordination of project planning and management -
5.2. Province to district -
Accomodation - -
air fare - -
Airport Tax PP - -
Perdiem - -
Taksi Bandara PP - -
Transport - -
Transport Lokal - -
5.2. JABAR -
6 Monitoring & Evaluation -
6.1. Finalization of M&E Plan -
6.2. Implementation the M&E plan -
7 PROCUREMENT & SUPPLY MANAGEMENT -
Kab.Kuningan ###

Q20

Subtotal Phase 2
SDA Description Sub-Total Total

TOTAL 84,410,798 84,410,798 871,155,534


Kab.Kuningan ###

Total Phase 2
SDA Description

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider -
1.1.2.3. Training for MMT provider - incl refreshing -
1.1.2.3. Participants (MMT Clinics) -
1.1.2.3. Meeting Kit and Photo copy -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Facilitator and Resource Person (central) -
1.1.2.3. Transport (airfare) -
1.1.2.3. Meeting package -
1.1.2.3. Facilitator/Resource Person Fee -
1.1.2.3. OC -
1.1.2.3. Meeting package -
1.1.2.3. Perdiem -
1.1.2.3. Transport -
1.1.2.3. Banner -
1.1.2.3. Stationary -
1.1.2.7. Setting up methadone sites 10,000,000
1.1.2.7. Advocacy stake holder -
1.1.2.7. Set Up new MMT clinic -
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. 48,276,000
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services -
1.1.2.10. Office and lab cost -
1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) 11,245,000
1.1.2.14 Mentoring from Referral Hospital to MMT Clinics -
1.1.2.14 Clinical Mentoring -
1.1.2.14 Perdiem -
1.1.2.14 Transport -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.1.2.14 expert fee -


1.1.2.14 Family Gathering - MMT -
1.1.2.14 Family Discussion on IDU issue -
1.1.2.14 Transport -
1.1.2.14 Meeting package - full day -

1.1.2.14
Community Mobilization on MMT (radio spot, banner, IEC activities) -
1.1.2.14 Banner -
1.1.2.14 Booklet -
1.1.2.14 IEC Materials -
1.1.2.14 Leafleat -
Activities to support the achievement of target of
1.1.2.15 -
indicator
1.1.2.15 Outreach running cost -
1.1.2.15 Transport of oureach -
1.2.1. Prevention of Sexual Transmission of HIV -

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections -

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. -
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics -
1.3.2.2.
1.3.2.2. Participants -
1.3.2.2. Perdiem -
1.3.2.2. Fullboard Package -
1.3.2.2. Local transport -
1.3.2.2. Facilitator/Expert Central -
1.3.2.2. Perdiem -
1.3.2.2. Fulllboard Package -
1.3.2.2. Airfare -
1.3.2.2. Transport to Airport (vv) -
1.3.2.2. Expert Fee -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.3.2.2. Facilitator/Expert Local -


1.3.2.2. Perdiem -
1.3.2.2. Fulllboard Package -
1.3.2.2. Local transport -
1.3.2.2. Expert Fee -
1.3.2.2. ATK -
1.3.2.2. Banner -
1.3.2.3. Set up STI services in community health center/mobile service 10,000,000
1.3.2.3. Set Up STI clinic -
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. 100,758,600
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) -
1.3.2.4. Clinic running cost for STI services -
1.3.2.4. Office and lab cost -
1.3.2.5 Increasing health services access for beneficiaries on STI Services -
1.3.2.5 Clinical Mentoring - STI -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 expert fee -
1.3.2.5 JABAR -
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan -
1.3.2.5 Participants (STI Clinics) -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.3.2.5 Facilitator/Resource Person Fee -


1.3.2.5 OC -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 JABAR -
1.3.2.5 Socialization of Syphilis Control -
1.3.2.5 Participants (STI Clinics) -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator and Resource Person -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -
1.3.2.5 Taxi fare -
1.3.2.5 Facilitator/Resource Person Fee -
1.3.2.5 OC -
1.3.2.5 Meeting package - full board -
1.3.2.5 Perdiem -
1.3.2.5 Transport -

1.3.2.7 Activities to support the achievement of target of Indicator 49,200,000

1.3.2.7 Mobile Clinic for STI service - incl. regular STI screening -
1.3.2.7 Transport for outreach and RESOS staff -
1.3.2.7 Transport of STI Team (5 persons per activity) -

Quarterly coordination meeting of comprehensive care (CoC) at district level -


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.4.2. Testing and Counseling -

1.4.2.2. Training and refreshing of counsellor and laboratory staff -

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics -
1.4.2.2.
1.4.2.2. Participants (VCT Clinics) -
1.4.2.2. Perdiem -
1.4.2.2. Fullboard Package -
1.4.2.2. Local transport -
1.4.2.2. Training/Meeting kit -
1.4.2.2. Facilitator/Expert Central -
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Airfare -
1.4.2.2. Transport to Airport (vv) -
1.4.2.2. Expert Fee -
1.4.2.2. Facilitator/Expert Local -
1.4.2.2. Perdiem -
1.4.2.2. Fulllboard Package -
1.4.2.2. Local transport -
1.4.2.2. Expert Fee -
1.4.2.2. ATK -
1.4.2.2. Photocopy -
1.4.2.2. Banner -
1.4.2.2. JABAR -
1.4.2.3. Counsellor network strengthening -
1.4.2.4. Setting up VCT clinic 20,000,000
Procure Office Equipment
1.4.2.4. -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic -
1.4.2.5. Operationalization of VCT clinic 245,817,500
1.4.2.5. Clinic running cost for VCT services -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.4.2.5. Office and lab cost -


1.4.2.5. Maintenance of vehicle of mobile VCT -
1.4.2.5. Support for Conselor -
1.4.2.5. Support for comprehensive care -
1.4.2.5. Radio Spot -
1.4.2.5. TV spot -
1.4.2.5. Leaflet -
1.4.2.5. Articles to local newspaper -
1.4.2.6. Activities to support the achievement of target of indicator 88,000,000
1.4.2.6. Mobile Clinic for VCT service -
1.4.2.6. Transport of VCT Team (5 persons per activity) -
1.4.2.6. Transport for outreach and RESOS staff -
1.4.2.7. Increasing health services access for for beneficiaries on CT Services 3,000,000
1.4.2.7. Clinical Mentoring - VCT -
1.4.2.7. Perdiem -
1.4.2.7. Transport -
1.4.2.7. expert fee -
1.4.2.8. Support for strengthening of PITC implementation -
1.4.8 Increasing health services access for for beneficiaries on CT Services -
1.4.9 Support for strengthening of PITC implementation -
1.5.1. Antiretroviral therapy and monitoring -

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. -
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST -


1.5.1.1. Perdiem -
1.5.1.1. Transport -
1.5.1.1. expert fee -
1.5.1.1. Training CST -
1.5.1.1. Participants -
Kab.Kuningan ###

Total Phase 2
SDA Description

1.5.1.1. Perdiem -
1.5.1.1. Fullboard Package -
1.5.1.1. Local transport -
1.5.1.1. Training/Meeting kit -
1.5.1.1. Facilitator/Expert Central -
1.5.1.1. Perdiem -
1.5.1.1. Fulllboard Package -
1.5.1.1. Airfare -
1.5.1.1. Transport to Airport (vv) -
1.5.1.1. Expert Fee -
1.5.1.1. Facilitator/Expert Local -
1.5.1.1. Perdiem -
1.5.1.1. Fulllboard Package -
1.5.1.1. Local transport -
1.5.1.1. Expert Fee -
1.5.1.1. ATK -
1.5.1.1. Banner -
1.5.1.4. Setting up of HIV Treatment (CST clinic) 10,000,000
1.5.1.4. Setting up CST clinic -
1.5.1.5. Operationalization of HIV Treatment (CST clinic) 17,047,500
1.5.1.5. Clinic running cost for ART services -
1.5.1.5. Provision of CD4 test for ART patients -
1.5.1.5. Monitoring drug side effect -
1.5.1.7. Hospital Case Management -
1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc) -
1.6.1. PMTCT -
1.6.1.2. Training of health provider for PMTCT services -

Training of PMTCT Team in health provider for PMTCT services -


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services -


1.6.1.2.
Kab.Kuningan ###

Total Phase 2
SDA Description

1.6.1.2. Meeting package -


1.6.1.2. Perdiem -
1.6.1.2. Transport of participant -
1.6.1.2. Transport of facilitator -
1.6.1.2. Perdiem for Facilitator -
1.6.1.2. Facilitator/Resource Person Fee -
1.6.1.2. OC -
1.6.1.2. Stasionary -
1.6.1.2. Banner -
1.6.1.4. Operationalization of PMTCT clinic 223,750
1.6.1.4. Clinic running cost for PMTCT services -
1.6.1.4. Nutrisi -
1.6.1.4. Support for PMTCT services (milk formula for baby) -
1.6.1.4. Socialization of PMTCT services to beneficiaries -
1.6.1.4. Meeting package -
1.6.1.4. Stationaries -
1.6.1.4. Facilitator/Resource Person Fee -
1.6.1.4. Perdiem -
1.6.1.4. Clinical Mentoring - PMTCT -
1.6.1.4. Perdiem -
1.6.1.4. Transport -
1.6.1.4. expert fee -
1.7.4. Care & Support for Chronically ill people -
1.8.1. TBHIV -
1.8.1.5 Activities to support the achievement of target of Indicator -
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2 -
programs
2.1.1. HSS : Facility Management and Organization -
2.2.1. Antiretroviral therapy and monitoring (SCM) -
2.3. Ensuring accurate AIDS data in National Health Information System -
2.3.1. HSS : Surveys, evaluation and research 9,712,733
Kab.Kuningan ###

Total Phase 2
SDA Description

2.3.1. Provincial to District -


2.3.1. Accomodation -
2.3.1. air fare -
2.3.1. Airport Tax PP -
2.3.1. Perdiem -
2.3.1. Taksi Bandara PP -
2.3.1. Transport -
2.3.1. Transport Lokal -
2.3.1. District to Implementer -
2.3.1. District to Implementer -
2.4. Strengthening Strategic Information Systems -
5 Project Management -
5.1. SALARIES & OFFICE RUNNING COST -
5.1.1 SALARIES -
5.1.1.1 PR Level -
5.1.1.2 Provincial Level, -
5.1.1.2 SR Head -
5.1.1.2 SR Project Manager -
5.1.1.2 PPO -
5.1.1.2 Financial Officer -
5.1.1.2 Administration officer -
5.1.1.2 M&E Officer -
5.1.1.2 Driver -
5.1.1.2 SR Program Implementation Coordinator -
5.1.1.2 SSR Head -
5.1.1.3 District Level, 142,850,000
5.1.1.3 SSR Head -
5.1.1.3 Program Manager -
5.1.1.3 Financial Officer -
5.1.1.3 M&E Officer PNS -
5.1.1.3 M&E Officer NON PNS -
5.1.1.3 Financial Officer (SSR baru, khusus Q11) -
Kab.Kuningan ###

Total Phase 2
SDA Description

5.1.1.3 Administration officer -


5.1.1.3 Admin & Chasier -
5.1.1.3 DIU Head -
5.1.1.3 M&E Officer ( Halut) -
5.1.1.3 M&E Officer ( Ternate) -
5.1.1.3 M&E Officer SSR Kota Kendari -
5.1.2 OFFICE RUNNING COST -
5.1.2.1 Central Level -
5.1.2.2 Province Level -
5.1.2.2 Province Level -
Stationaries Province Level,
5.1.2.2.1 -
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


-
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.2.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 2,150,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Total Phase 2
SDA Description

Procure Office Equipment


5.1.2.2.5 -
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet -
5.1.2.2.5 Camera Digital -
5.1.2.2.5 Chair -
5.1.2.2.5 Fan -
5.1.2.2.5 filing cabinet -
5.1.2.2.5 in Focus (viewer) new -
5.1.2.2.5 Infocus & screen -
5.1.2.2.5 Laprop Battery -
5.1.2.2.5 Laptop -
5.1.2.2.5 LCD -
5.1.2.2.5 Managerial chair -
5.1.2.2.5 PC & Printer For Provincial Level -
5.1.2.2.5 Printer -
5.1.2.2.5 Scanner -
5.1.2.2.5 Speedy -
5.1.2.2.5 strong box -
5.1.2.2.5 Table 1 Biro -
5.1.2.2.5 Table 1/2 Biro -
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 -
(In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
5.1.2.2.7 -
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline -
5.1.2.2.8 Heavy Maintenance -
5.1.2.2.8 Light Maintenance -
Kab.Kuningan ###

Total Phase 2
SDA Description

5.1.2.2.8 Lubricant oil -


5.1.2.2.8 -Maintenance car -
5.1.2.2.8 Repairment of CD4 machine -
5.1.2.2.8 Sparepart maintenance -
Vehicle Maintenance
5.1.2.2.8 -
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel -
5.1.2.3 District Level -
Stationaries District Level,
5.1.2.3.1 8,936,864
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


-
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition 7,418,266
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition -
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 8,383,545
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.3.3 -
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi -
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5 10,000,000
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) -
5.1.2.3.5 Infocus -
Kab.Kuningan ###

Total Phase 2
SDA Description

5.1.2.3.5 Laptop at District Level -


5.1.2.3.5 PC & Printer For District Level -

Procure Office Equipment


-
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 6,393,973
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
-
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 27,491,803
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 -
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING 34,250,000
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. -
Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. -
Levels
5.2. Province Level -
5.2. Participants -
5.2. Air Transport -
5.2. Ground Transport -
5.2. Meeting package - full board -
5.2. Meeting package - full day -
5.2. Perdiem full board -
5.2. Perdiem full day -
5.2. Airport Taxi vv -
5.2. Local Transport -
5.2. Meeting Kit and other Office expenses / ATK -
5.2. Facilitator/Resource Person -
Kab.Kuningan ###

Total Phase 2
SDA Description

5.2. Perdiem -
5.2. Meeting package - full day -
5.2. Transport -
5.2. Facilitator/Resource Person Fee -
5.2. Banner -
5.2. JABAR -
5.2. District Level -
5.2. Participant -
5.2. Perdiem (local) -
5.2. meeting kit and other office expense -
5.2. Meeting package half day -
5.2. Transport -
5.2. Meeting package -
5.2. Transport -
5.2. Facilitator/Resource Person Fee -
5.2. perdiem -
5.2. JABAR -
5.2. Coordination of project planning and management -
5.2. Province to district -
Accomodation -
air fare -
Airport Tax PP -
Perdiem -
Taksi Bandara PP -
Transport -
Transport Lokal -
5.2. JABAR -
6 Monitoring & Evaluation -
6.1. Finalization of M&E Plan -
6.2. Implementation the M&E plan -
7 PROCUREMENT & SUPPLY MANAGEMENT -
Kab.Kuningan ###

Total Phase 2
SDA Description

TOTAL 871,155,534
Kab.Kuningan ###

Cost Category
SDA Description

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider Training

1.1.2.3. Training for MMT provider - incl refreshing Training


1.1.2.3. Participants (MMT Clinics) Training
1.1.2.3. Meeting Kit and Photo copy Training
1.1.2.3. Meeting package Training
1.1.2.3. Perdiem Training
1.1.2.3. Transport Training
1.1.2.3. Facilitator and Resource Person (central) Training
1.1.2.3. Transport (airfare) Training
1.1.2.3. Meeting package Training
1.1.2.3. Facilitator/Resource Person Fee Training
1.1.2.3. OC Training
1.1.2.3. Meeting package Training
1.1.2.3. Perdiem Training
1.1.2.3. Transport Training
1.1.2.3. Banner Training
1.1.2.3. Stationary Training
1.1.2.7. Setting up methadone sites Infrastructure and Other Equipment
1.1.2.7. Advocacy stake holder Planning and Administration
1.1.2.7. Set Up new MMT clinic Infrastructure and Other Equipment
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10. Living Support to clients / Target Population
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services Human Resources
1.1.2.10. Office and lab cost Infrastructure and Other Equipment

1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc) Training

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics Training


1.1.2.14 Clinical Mentoring Training
1.1.2.14 Perdiem Training
1.1.2.14 Transport Training
Kab.Kuningan ###

Cost Category
SDA Description

1.1.2.14 expert fee Training


1.1.2.14 Family Gathering - MMT Training
1.1.2.14 Family Discussion on IDU issue Training
1.1.2.14 Transport Training
1.1.2.14 Meeting package - full day Training

Community Mobilization on MMT (radio spot, banner, IEC activities) Communication Material
1.1.2.14
1.1.2.14 Banner Communication Material
1.1.2.14 Booklet Communication Material
1.1.2.14 IEC Materials Communication Material
1.1.2.14 Leafleat Communication Material
Activities to support the achievement of target of
1.1.2.15 Living Support to clients / Target Population
indicator
1.1.2.15 Outreach running cost Living Support to clients / Target Population
1.1.2.15 Transport of oureach Living Support to clients / Target Population
1.2.1. Prevention of Sexual Transmission of HIV Training

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections Training

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2. Training
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics Training
1.3.2.2.
1.3.2.2. Participants Training
1.3.2.2. Perdiem Training
1.3.2.2. Fullboard Package Training
1.3.2.2. Local transport Training
1.3.2.2. Facilitator/Expert Central Training
1.3.2.2. Perdiem Training
1.3.2.2. Fulllboard Package Training
1.3.2.2. Airfare Training
1.3.2.2. Transport to Airport (vv) Training
1.3.2.2. Expert Fee Training
Kab.Kuningan ###

Cost Category
SDA Description

1.3.2.2. Facilitator/Expert Local Training


1.3.2.2. Perdiem Training
1.3.2.2. Fulllboard Package Training
1.3.2.2. Local transport Training
1.3.2.2. Expert Fee Training
1.3.2.2. ATK Training
1.3.2.2. Banner Training
1.3.2.3. Set up STI services in community health center/mobile service Infrastructure and Other Equipment
1.3.2.3. Set Up STI clinic Infrastructure and Other Equipment
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4. Living Support to clients / Target Population
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) Infrastructure and Other Equipment
1.3.2.4. Clinic running cost for STI services Human Resources
1.3.2.4. Office and lab cost Infrastructure and Other Equipment

1.3.2.5 Increasing health services access for beneficiaries on STI Services Training

1.3.2.5 Clinical Mentoring - STI Training


1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 expert fee Training
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan Training
1.3.2.5 Participants (STI Clinics) Training
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 Taxi fare
Kab.Kuningan ###

Cost Category
SDA Description

1.3.2.5 Facilitator/Resource Person Fee Training


1.3.2.5 OC
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control Training
1.3.2.5 Participants (STI Clinics) Training
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee Training
1.3.2.5 OC
1.3.2.5 Meeting package - full board Training
1.3.2.5 Perdiem Training
1.3.2.5 Transport Training

1.3.2.7 Activities to support the achievement of target of Indicator Living Support to clients / Target Population

Mobile Clinic for STI service - incl. regular STI screening Living Support to clients / Target Population
1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff Living Support to clients / Target Population
1.3.2.7 Transport of STI Team (5 persons per activity) Living Support to clients / Target Population

Quarterly coordination meeting of comprehensive care (CoC) at district level Training


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan Training
Kab.Kuningan ###

Cost Category
SDA Description

1.4.2. Testing and Counseling Living Support to clients / Target Population

1.4.2.2. Training and refreshing of counsellor and laboratory staff Training

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics Training
1.4.2.2.
1.4.2.2. Participants (VCT Clinics) Training
1.4.2.2. Perdiem Training
1.4.2.2. Fullboard Package Training
1.4.2.2. Local transport Training
1.4.2.2. Training/Meeting kit Training
1.4.2.2. Facilitator/Expert Central Training
1.4.2.2. Perdiem Training
1.4.2.2. Fulllboard Package Training
1.4.2.2. Airfare Training
1.4.2.2. Transport to Airport (vv) Training
1.4.2.2. Expert Fee Training
1.4.2.2. Facilitator/Expert Local Training
1.4.2.2. Perdiem Training
1.4.2.2. Fulllboard Package Training
1.4.2.2. Local transport Training
1.4.2.2. Expert Fee Training
1.4.2.2. ATK Training
1.4.2.2. Photocopy Training
1.4.2.2. Banner Training
1.4.2.2. Training
JABAR
1.4.2.3. Counsellor network strengthening Training
1.4.2.4. Setting up VCT clinic Infrastructure and Other Equipment
Procure Office Equipment
Infrastructure and Other Equipment
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic Infrastructure and Other Equipment
1.4.2.5. Operationalization of VCT clinic Living Support to clients / Target Population
1.4.2.5. Clinic running cost for VCT services Human Resources
Kab.Kuningan ###

Cost Category
SDA Description

1.4.2.5. Office and lab cost Infrastructure and Other Equipment


1.4.2.5. Maintenance of vehicle of mobile VCT Infrastructure and Other Equipment
1.4.2.5. Support for Conselor Living Support to clients / Target Population
1.4.2.5. Support for comprehensive care Living Support to clients / Target Population
1.4.2.5. Radio Spot Communication Material
1.4.2.5. TV spot Communication Material
1.4.2.5. Leaflet Communication Material
1.4.2.5. Articles to local newspaper Communication Material
1.4.2.6. Activities to support the achievement of target of indicator Living Support to clients / Target Population
1.4.2.6. Mobile Clinic for VCT service Living Support to clients / Target Population
1.4.2.6. Transport of VCT Team (5 persons per activity) Living Support to clients / Target Population
1.4.2.6. Transport for outreach and RESOS staff Living Support to clients / Target Population

1.4.2.7. Increasing health services access for for beneficiaries on CT Services Training

1.4.2.7. Clinical Mentoring - VCT Training


1.4.2.7. Perdiem Training
1.4.2.7. Transport Training
1.4.2.7. expert fee Training
1.4.2.8. Support for strengthening of PITC implementation Training

1.4.8 Increasing health services access for for beneficiaries on CT Services Living Support to clients / Target Population

1.4.9 Support for strengthening of PITC implementation Training


1.5.1. Antiretroviral therapy and monitoring Living Support to clients / Target Population

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1. Training
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST Training


1.5.1.1. Perdiem Training
1.5.1.1. Transport Training
1.5.1.1. expert fee Training
1.5.1.1. Training CST Training
1.5.1.1. Participants Training
Kab.Kuningan ###

Cost Category
SDA Description

1.5.1.1. Perdiem Training


1.5.1.1. Fullboard Package Training
1.5.1.1. Local transport Training
1.5.1.1. Training/Meeting kit Training
1.5.1.1. Facilitator/Expert Central Training
1.5.1.1. Perdiem Training
1.5.1.1. Fulllboard Package Training
1.5.1.1. Airfare Training
1.5.1.1. Transport to Airport (vv) Training
1.5.1.1. Expert Fee Training
1.5.1.1. Facilitator/Expert Local Training
1.5.1.1. Perdiem Training
1.5.1.1. Fulllboard Package Training
1.5.1.1. Local transport Training
1.5.1.1. Expert Fee Training
1.5.1.1. ATK Training
1.5.1.1. Banner Training
1.5.1.4. Setting up of HIV Treatment (CST clinic) Infrastructure and Other Equipment
1.5.1.4. Setting up CST clinic Infrastructure and Other Equipment
1.5.1.5. Operationalization of HIV Treatment (CST clinic) Living Support to clients / Target Population
1.5.1.5. Clinic running cost for ART services Human Resources
1.5.1.5. Provision of CD4 test for ART patients Living Support to clients / Target Population
1.5.1.5. Monitoring drug side effect Living Support to clients / Target Population
1.5.1.7. Hospital Case Management Living Support to clients / Target Population

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc) Training

1.6.1. PMTCT Training


1.6.1.2. Training of health provider for PMTCT services Training

Training of PMTCT Team in health provider for PMTCT services Training


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services Training


1.6.1.2.
Kab.Kuningan ###

Cost Category
SDA Description

1.6.1.2. Meeting package Training


1.6.1.2. Perdiem Training
1.6.1.2. Transport of participant Training
1.6.1.2. Transport of facilitator Training
1.6.1.2. Perdiem for Facilitator Training
1.6.1.2. Facilitator/Resource Person Fee Training
1.6.1.2. OC Training
1.6.1.2. Stasionary Training
1.6.1.2. Banner Training
1.6.1.4. Operationalization of PMTCT clinic Living Support to clients / Target Population
1.6.1.4. Clinic running cost for PMTCT services Human Resources
1.6.1.4. Nutrisi Living Support to clients / Target Population
1.6.1.4. Support for PMTCT services (milk formula for baby) Living Support to clients / Target Population
1.6.1.4. Socialization of PMTCT services to beneficiaries Training
1.6.1.4. Meeting package Training
1.6.1.4. Stationaries Training
1.6.1.4. Facilitator/Resource Person Fee Training
1.6.1.4. Perdiem Training
1.6.1.4. Clinical Mentoring - PMTCT Training
1.6.1.4. Perdiem Training
1.6.1.4. Transport Training
1.6.1.4. expert fee Training
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV Training
1.8.1.5 Activities to support the achievement of target of Indicator Training
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2 Training
programs
2.1.1. HSS : Facility Management and Organization Technical Asisstance
2.2.1. Antiretroviral therapy and monitoring (SCM) Training

2.3. Ensuring accurate AIDS data in National Health Information System Monitoring and Evaluation

2.3.1. HSS : Surveys, evaluation and research Monitoring and Evaluation


Kab.Kuningan ###

Cost Category
SDA Description

2.3.1. Provincial to District Monitoring and Evaluation


2.3.1. Accomodation Monitoring and Evaluation
2.3.1. air fare Monitoring and Evaluation
2.3.1. Airport Tax PP Monitoring and Evaluation
2.3.1. Perdiem Monitoring and Evaluation
2.3.1. Taksi Bandara PP Monitoring and Evaluation
2.3.1. Transport Monitoring and Evaluation
2.3.1. Transport Lokal Monitoring and Evaluation
2.3.1. District to Implementer Monitoring and Evaluation
2.3.1. District to Implementer Monitoring and Evaluation
2.4. Strengthening Strategic Information Systems Monitoring and Evaluation
5 Project Management Monitoring and Evaluation
5.1. SALARIES & OFFICE RUNNING COST Human Resources
5.1.1 SALARIES Human Resources
5.1.1.1 PR Level Human Resources
5.1.1.2 Provincial Level, Human Resources
5.1.1.2 SR Head Human Resources
5.1.1.2 SR Project Manager Human Resources
5.1.1.2 PPO Human Resources
5.1.1.2 Financial Officer Human Resources
5.1.1.2 Administration officer Human Resources
5.1.1.2 M&E Officer Human Resources
5.1.1.2 Driver Human Resources
5.1.1.2 SR Program Implementation Coordinator Human Resources
5.1.1.2 SSR Head Human Resources
5.1.1.3 District Level, Human Resources
5.1.1.3 SSR Head Human Resources
5.1.1.3 Program Manager Human Resources
5.1.1.3 Financial Officer Human Resources
5.1.1.3 M&E Officer PNS Human Resources
5.1.1.3 M&E Officer NON PNS Human Resources
5.1.1.3 Financial Officer (SSR baru, khusus Q11) Human Resources
Kab.Kuningan ###

Cost Category
SDA Description

5.1.1.3 Administration officer Human Resources


5.1.1.3 Admin & Chasier Human Resources
5.1.1.3 DIU Head Human Resources
5.1.1.3 M&E Officer ( Halut) Human Resources
5.1.1.3 M&E Officer ( Ternate) Human Resources
5.1.1.3 M&E Officer SSR Kota Kendari Human Resources
5.1.2 OFFICE RUNNING COST Overhead
5.1.2.1 Central Level Overhead
5.1.2.2 Province Level Overhead
5.1.2.2 Province Level Overhead

Stationaries Province Level,


5.1.2.2.1 Overhead
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


Overhead
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Overhead
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Overhead
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3 Overhead
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
Overhead
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Human Resources
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Human Resources
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5 Infrastructure and Other Equipment
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Cost Category
SDA Description

Procure Office Equipment


Infrastructure and Other Equipment
5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet Infrastructure and Other Equipment
5.1.2.2.5 Camera Digital Infrastructure and Other Equipment
5.1.2.2.5 Chair Infrastructure and Other Equipment
5.1.2.2.5 Fan Infrastructure and Other Equipment
5.1.2.2.5 filing cabinet Infrastructure and Other Equipment
5.1.2.2.5 in Focus (viewer) new Infrastructure and Other Equipment
5.1.2.2.5 Infocus & screen Infrastructure and Other Equipment
5.1.2.2.5 Laprop Battery Infrastructure and Other Equipment
5.1.2.2.5 Laptop Infrastructure and Other Equipment
5.1.2.2.5 LCD Infrastructure and Other Equipment
5.1.2.2.5 Managerial chair Infrastructure and Other Equipment
5.1.2.2.5 PC & Printer For Provincial Level Infrastructure and Other Equipment
5.1.2.2.5 Printer Infrastructure and Other Equipment
5.1.2.2.5 Scanner Infrastructure and Other Equipment
5.1.2.2.5 Speedy Infrastructure and Other Equipment
5.1.2.2.5 strong box Infrastructure and Other Equipment
5.1.2.2.5 Table 1 Biro Infrastructure and Other Equipment
5.1.2.2.5 Table 1/2 Biro Infrastructure and Other Equipment
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 Infrastructure and Other Equipment
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
Infrastructure and Other Equipment
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7 Infrastructure and Other Equipment
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
Infrastructure and Other Equipment
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8 Infrastructure and Other Equipment
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline Overhead
5.1.2.2.8 Heavy Maintenance Infrastructure and Other Equipment
5.1.2.2.8 Light Maintenance Infrastructure and Other Equipment
Kab.Kuningan ###

Cost Category
SDA Description

5.1.2.2.8 Lubricant oil Infrastructure and Other Equipment


5.1.2.2.8 -Maintenance car Infrastructure and Other Equipment
5.1.2.2.8 Repairment of CD4 machine Infrastructure and Other Equipment
5.1.2.2.8 Sparepart maintenance Infrastructure and Other Equipment
Vehicle Maintenance
Infrastructure and Other Equipment
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel Infrastructure and Other Equipment
5.1.2.3 District Level Overhead

Stationaries District Level,


5.1.2.3.1 Overhead
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


Overhead
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Overhead
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Overhead
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3 Overhead
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
Overhead
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Human Resources
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Human Resources
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5 Infrastructure and Other Equipment
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) Infrastructure and Other Equipment
5.1.2.3.5 Infocus Infrastructure and Other Equipment
Kab.Kuningan ###

Cost Category
SDA Description

5.1.2.3.5 Laptop at District Level Infrastructure and Other Equipment


5.1.2.3.5 PC & Printer For District Level Infrastructure and Other Equipment

Procure Office Equipment


Infrastructure and Other Equipment
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7 Overhead
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
Overhead
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8 Infrastructure and Other Equipment
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 Infrastructure and Other Equipment
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING Monitoring and Evaluation
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
Monitoring and Evaluation
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
Monitoring and Evaluation
5.2. Levels
5.2. Province Level Monitoring and Evaluation
5.2. Participants Monitoring and Evaluation
5.2. Air Transport Monitoring and Evaluation
5.2. Ground Transport Monitoring and Evaluation
5.2. Meeting package - full board Monitoring and Evaluation
5.2. Meeting package - full day Monitoring and Evaluation
5.2. Perdiem full board Monitoring and Evaluation
5.2. Perdiem full day Monitoring and Evaluation
5.2. Airport Taxi vv Monitoring and Evaluation
5.2. Local Transport Monitoring and Evaluation
5.2. Meeting Kit and other Office expenses / ATK Monitoring and Evaluation
5.2. Facilitator/Resource Person Monitoring and Evaluation
Kab.Kuningan ###

Cost Category
SDA Description

5.2. Perdiem Monitoring and Evaluation


5.2. Meeting package - full day Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Facilitator/Resource Person Fee Monitoring and Evaluation
5.2. Banner Monitoring and Evaluation
5.2. JABAR
5.2. District Level Monitoring and Evaluation
5.2. Participant Monitoring and Evaluation
5.2. Perdiem (local) Monitoring and Evaluation
5.2. meeting kit and other office expense Monitoring and Evaluation
5.2. Meeting package half day Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Meeting package Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Facilitator/Resource Person Fee Monitoring and Evaluation
5.2. perdiem Monitoring and Evaluation
5.2. JABAR
5.2. Coordination of project planning and management Monitoring and Evaluation
5.2. Province to district Planning and Administration
Accomodation Planning and Administration
air fare Planning and Administration
Airport Tax PP Planning and Administration
Perdiem Planning and Administration
Taksi Bandara PP Planning and Administration
Transport Planning and Administration
Transport Lokal Planning and Administration
5.2. JABAR
6 Monitoring & Evaluation Monitoring and Evaluation
6.1. Finalization of M&E Plan Monitoring and Evaluation
6.2. Implementation the M&E plan Monitoring and Evaluation
7 PROCUREMENT & SUPPLY MANAGEMENT Procurement and supply Management Cost
Kab.Kuningan ###

Cost Category
SDA Description

TOTAL
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy Key populations
1.1.2.3. Meeting package Key populations
1.1.2.3. Perdiem Key populations
1.1.2.3. Transport Key populations
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare) Key populations
1.1.2.3. Meeting package Key populations
1.1.2.3. Facilitator/Resource Person Fee Key populations
1.1.2.3. OC
1.1.2.3. Meeting package Key populations
1.1.2.3. Perdiem Key populations
1.1.2.3. Transport Key populations
1.1.2.3. Banner Key populations
1.1.2.3. Stationary Key populations
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder Key populations
1.1.2.7. Set Up new MMT clinic Key populations
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services Key populations
1.1.2.10. Office and lab cost Key populations
1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem Key populations
1.1.2.14 Transport Key populations
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.1.2.14 expert fee Key populations


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport Key populations
1.1.2.14 Meeting package - full day Key populations
Community Mobilization on MMT (radio spot, banner, IEC activities)
1.1.2.14
1.1.2.14 Banner Key populations
1.1.2.14 Booklet Key populations
1.1.2.14 IEC Materials Key populations
1.1.2.14 Leafleat Key populations
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost Key populations
1.1.2.15 Transport of oureach Key populations
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Fullboard Package Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Local transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Fulllboard Package Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Airfare Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Transport to Airport (vv) Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Expert Fee Facility-based diagnosis and treatment of sexually transmitted infections
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Fulllboard Package Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Local transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Expert Fee Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. ATK Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.2. Banner Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic Facility-based diagnosis and treatment of sexually transmitted infections
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc) Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.4. Clinic running cost for STI services Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.4. Office and lab cost Facility-based diagnosis and treatment of sexually transmitted infections

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 expert fee Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 JABAR #
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Taxi fare #
1.3.2.5 Facilitator and Resource Person #
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Taxi fare #
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.3.2.5 Facilitator/Resource Person Fee Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 OC #
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 JABAR #
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Taxi fare #
1.3.2.5 Facilitator and Resource Person #
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Taxi fare #
1.3.2.5 Facilitator/Resource Person Fee Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 OC #
1.3.2.5 Meeting package - full board Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Perdiem Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.5 Transport Facility-based diagnosis and treatment of sexually transmitted infections

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.7 Transport of STI Team (5 persons per activity) Facility-based diagnosis and treatment of sexually transmitted infections

Quarterly coordination meeting of comprehensive care (CoC) at district level Facility-based diagnosis and treatment of sexually transmitted infections
1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan Facility-based diagnosis and treatment of sexually transmitted infections
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem Testing and Counseling
1.4.2.2. Fullboard Package Testing and Counseling
1.4.2.2. Local transport Testing and Counseling
1.4.2.2. Training/Meeting kit Testing and Counseling
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem Testing and Counseling
1.4.2.2. Fulllboard Package Testing and Counseling
1.4.2.2. Airfare Testing and Counseling
1.4.2.2. Transport to Airport (vv) Testing and Counseling
1.4.2.2. Expert Fee Testing and Counseling
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem Testing and Counseling
1.4.2.2. Fulllboard Package Testing and Counseling
1.4.2.2. Local transport Testing and Counseling
1.4.2.2. Expert Fee Testing and Counseling
1.4.2.2. ATK Testing and Counseling
1.4.2.2. Photocopy Testing and Counseling
1.4.2.2. Banner Testing and Counseling
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
1.4.2.4. Testing and Counseling
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic Testing and Counseling
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services Testing and Counseling
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.4.2.5. Office and lab cost Testing and Counseling


1.4.2.5. Maintenance of vehicle of mobile VCT Testing and Counseling
1.4.2.5. Support for Conselor Testing and Counseling
1.4.2.5. Support for comprehensive care Testing and Counseling
1.4.2.5. Radio Spot Testing and Counseling
1.4.2.5. TV spot Testing and Counseling
1.4.2.5. Leaflet Testing and Counseling
1.4.2.5. Articles to local newspaper Testing and Counseling
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity) Testing and Counseling
1.4.2.6. Transport for outreach and RESOS staff Testing and Counseling
1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT Testing and Counseling


1.4.2.7. Perdiem Testing and Counseling
1.4.2.7. Transport Testing and Counseling
1.4.2.7. expert fee Testing and Counseling
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST Antiretroviral therapy and monitoring


1.5.1.1. Perdiem Antiretroviral therapy and monitoring
1.5.1.1. Transport Antiretroviral therapy and monitoring
1.5.1.1. expert fee Antiretroviral therapy and monitoring
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.5.1.1. Perdiem Antiretroviral therapy and monitoring


1.5.1.1. Fullboard Package Antiretroviral therapy and monitoring
1.5.1.1. Local transport Antiretroviral therapy and monitoring
1.5.1.1. Training/Meeting kit Antiretroviral therapy and monitoring
1.5.1.1. Facilitator/Expert Central
1.5.1.1. Perdiem Antiretroviral therapy and monitoring
1.5.1.1. Fulllboard Package Antiretroviral therapy and monitoring
1.5.1.1. Airfare Antiretroviral therapy and monitoring
1.5.1.1. Transport to Airport (vv) Antiretroviral therapy and monitoring
1.5.1.1. Expert Fee Antiretroviral therapy and monitoring
1.5.1.1. Facilitator/Expert Local
1.5.1.1. Perdiem Antiretroviral therapy and monitoring
1.5.1.1. Fulllboard Package Antiretroviral therapy and monitoring
1.5.1.1. Local transport Antiretroviral therapy and monitoring
1.5.1.1. Expert Fee Antiretroviral therapy and monitoring
1.5.1.1. ATK Antiretroviral therapy and monitoring
1.5.1.1. Banner Antiretroviral therapy and monitoring
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic Antiretroviral therapy and monitoring
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services Antiretroviral therapy and monitoring
1.5.1.5. Provision of CD4 test for ART patients Antiretroviral therapy and monitoring
1.5.1.5. Monitoring drug side effect Antiretroviral therapy and monitoring
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services Prevention of mother-to-child transmission (PMTCT)
1.6.1.2.
Kab.Kuningan ###

Service Delivery Area


SDA Description

1.6.1.2. Meeting package Prevention of mother-to-child transmission (PMTCT)


1.6.1.2. Perdiem Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Transport of participant Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Transport of facilitator Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Perdiem for Facilitator Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Facilitator/Resource Person Fee Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. OC Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Stasionary Prevention of mother-to-child transmission (PMTCT)
1.6.1.2. Banner Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Nutrisi Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Support for PMTCT services (milk formula for baby) Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Stationaries Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Facilitator/Resource Person Fee Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Perdiem Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. Transport Prevention of mother-to-child transmission (PMTCT)
1.6.1.4. expert fee Prevention of mother-to-child transmission (PMTCT)
1.7.4. Care & Support for Chronically ill people Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ###

Service Delivery Area


SDA Description

2.3.1. Provincial to District


2.3.1. Accomodation HSS : Surveys, evaluation and research
2.3.1. air fare HSS : Surveys, evaluation and research
2.3.1. Airport Tax PP HSS : Surveys, evaluation and research
2.3.1. Perdiem HSS : Surveys, evaluation and research
2.3.1. Taksi Bandara PP HSS : Surveys, evaluation and research
2.3.1. Transport HSS : Surveys, evaluation and research
2.3.1. Transport Lokal HSS : Surveys, evaluation and research
2.3.1. District to Implementer
2.3.1. District to Implementer HSS : Surveys, evaluation and research
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head Management
5.1.1.2 SR Project Manager Management
5.1.1.2 PPO Management
5.1.1.2 Financial Officer Management
5.1.1.2 Administration officer Management
5.1.1.2 M&E Officer Management
5.1.1.2 Driver Management
5.1.1.2 SR Program Implementation Coordinator Management
5.1.1.2 SSR Head Management
5.1.1.3 District Level,
5.1.1.3 SSR Head Management
5.1.1.3 Program Manager Management
5.1.1.3 Financial Officer Management
5.1.1.3 M&E Officer PNS Management
5.1.1.3 M&E Officer NON PNS Management
5.1.1.3 Financial Officer (SSR baru, khusus Q11) Management
Kab.Kuningan ###

Service Delivery Area


SDA Description

5.1.1.3 Administration officer Management


5.1.1.3 Admin & Chasier Management
5.1.1.3 DIU Head Management
5.1.1.3 M&E Officer ( Halut) Management
5.1.1.3 M&E Officer ( Ternate) Management
5.1.1.3 M&E Officer SSR Kota Kendari Management
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level Management
Stationaries Province Level,
5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


Management
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Management
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.2.3 Management
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Management
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

Service Delivery Area


SDA Description

Procure Office Equipment


5.1.2.2.5 Management
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet Management
5.1.2.2.5 Camera Digital Management
5.1.2.2.5 Chair Management
5.1.2.2.5 Fan Management
5.1.2.2.5 filing cabinet Management
5.1.2.2.5 in Focus (viewer) new Management
5.1.2.2.5 Infocus & screen Management
5.1.2.2.5 Laprop Battery Management
5.1.2.2.5 Laptop Management
5.1.2.2.5 LCD Management
5.1.2.2.5 Managerial chair Management
5.1.2.2.5 PC & Printer For Provincial Level Management
5.1.2.2.5 Printer Management
5.1.2.2.5 Scanner Management
5.1.2.2.5 Speedy Management
5.1.2.2.5 strong box Management
5.1.2.2.5 Table 1 Biro Management
5.1.2.2.5 Table 1/2 Biro Management
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 Management
(In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
5.1.2.2.7 Management
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline Management
5.1.2.2.8 Heavy Maintenance Management
5.1.2.2.8 Light Maintenance Management
Kab.Kuningan ###

Service Delivery Area


SDA Description

5.1.2.2.8 Lubricant oil Management


5.1.2.2.8 -Maintenance car Management
5.1.2.2.8 Repairment of CD4 machine Management
5.1.2.2.8 Sparepart maintenance Management
Vehicle Maintenance
5.1.2.2.8 Management
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel Management
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


Management
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition Management
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.3.3 Management
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi Management
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new) Management
5.1.2.3.5 Infocus Management
Kab.Kuningan ###

Service Delivery Area


SDA Description

5.1.2.3.5 Laptop at District Level Management


5.1.2.3.5 PC & Printer For District Level Management

Procure Office Equipment


Management
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
Management
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37 Management
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport Monitoring and Evaluation
5.2. Ground Transport Monitoring and Evaluation
5.2. Meeting package - full board Monitoring and Evaluation
5.2. Meeting package - full day Monitoring and Evaluation
5.2. Perdiem full board Monitoring and Evaluation
5.2. Perdiem full day Monitoring and Evaluation
5.2. Airport Taxi vv Monitoring and Evaluation
5.2. Local Transport Monitoring and Evaluation
5.2. Meeting Kit and other Office expenses / ATK Monitoring and Evaluation
5.2. Facilitator/Resource Person
Kab.Kuningan ###

Service Delivery Area


SDA Description

5.2. Perdiem Monitoring and Evaluation


5.2. Meeting package - full day Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Facilitator/Resource Person Fee Monitoring and Evaluation
5.2. Banner Monitoring and Evaluation
5.2. JABAR #
5.2. District Level
5.2. Participant
5.2. Perdiem (local) Monitoring and Evaluation
5.2. meeting kit and other office expense Monitoring and Evaluation
5.2. Meeting package half day Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Meeting package Monitoring and Evaluation
5.2. Transport Monitoring and Evaluation
5.2. Facilitator/Resource Person Fee Monitoring and Evaluation
5.2. perdiem Monitoring and Evaluation
5.2. JABAR #
5.2. Coordination of project planning and management Monitoring and Evaluation
5.2. Province to district Management
Accomodation Management
air fare Management
Airport Tax PP Management
Perdiem Management
Taksi Bandara PP Management
Transport Management
Transport Lokal Management
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

Service Delivery Area


SDA Description

TOTAL
Kab.Kuningan ###

SDA Description

1.1.2. Key populations


1.1.2.3. Training and refreshing training for Methadone Maintenance Treatment (MMT) provider

1.1.2.3. Training for MMT provider - incl refreshing


1.1.2.3. Participants (MMT Clinics)
1.1.2.3. Meeting Kit and Photo copy
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Facilitator and Resource Person (central)
1.1.2.3. Transport (airfare)
1.1.2.3. Meeting package
1.1.2.3. Facilitator/Resource Person Fee
1.1.2.3. OC
1.1.2.3. Meeting package
1.1.2.3. Perdiem
1.1.2.3. Transport
1.1.2.3. Banner
1.1.2.3. Stationary
1.1.2.7. Setting up methadone sites
1.1.2.7. Advocacy stake holder
1.1.2.7. Set Up new MMT clinic
Operationalization of harm reduction services including referral to VCT, methadone,
1.1.2.10.
and care and treatment in prison
1.1.2.10. Clinic running cost for MMT services
1.1.2.10. Office and lab cost
1.1.2.14 Strengthening MMT Services (networking, mentoring, fam gathering, etc)

1.1.2.14 Mentoring from Referral Hospital to MMT Clinics


1.1.2.14 Clinical Mentoring
1.1.2.14 Perdiem
1.1.2.14 Transport
Kab.Kuningan ###

SDA Description

1.1.2.14 expert fee


1.1.2.14 Family Gathering - MMT
1.1.2.14 Family Discussion on IDU issue
1.1.2.14 Transport
1.1.2.14 Meeting package - full day

Community Mobilization on MMT (radio spot, banner, IEC activities)


1.1.2.14
1.1.2.14 Banner
1.1.2.14 Booklet
1.1.2.14 IEC Materials
1.1.2.14 Leafleat
Activities to support the achievement of target of
1.1.2.15
indicator
1.1.2.15 Outreach running cost
1.1.2.15 Transport of oureach
1.2.1. Prevention of Sexual Transmission of HIV

1.3.2. Facility-based diagnosis and treatment of sexually transmitted infections

Training and refreshing for STI staff (include doctors, nurses, midwives, lab staff,
1.3.2.2.
program managers)

Training STI treatment - for new clinic and retraining/refreshing for old clinics
1.3.2.2.
1.3.2.2. Participants
1.3.2.2. Perdiem
1.3.2.2. Fullboard Package
1.3.2.2. Local transport
1.3.2.2. Facilitator/Expert Central
1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Airfare
1.3.2.2. Transport to Airport (vv)
1.3.2.2. Expert Fee
Kab.Kuningan ###

SDA Description

1.3.2.2. Facilitator/Expert Local


1.3.2.2. Perdiem
1.3.2.2. Fulllboard Package
1.3.2.2. Local transport
1.3.2.2. Expert Fee
1.3.2.2. ATK
1.3.2.2. Banner
1.3.2.3. Set up STI services in community health center/mobile service
1.3.2.3. Set Up STI clinic
Provision of STI treatment (regular screening, mobile clinics, referraf activities,
1.3.2.4.
networking, advocacy and socilization)
1.3.2.4. Clinic Equipment (anoscopy, speculum, lab equipment, etc)
1.3.2.4. Clinic running cost for STI services
1.3.2.4. Office and lab cost

1.3.2.5 Increasing health services access for beneficiaries on STI Services

1.3.2.5 Clinical Mentoring - STI


1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 expert fee
1.3.2.5 JABAR
1.3.2.5 Sosialisasi Pedoman STI Praktek Klinik Dokter dan Bidan
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
Kab.Kuningan ###

SDA Description

1.3.2.5 Facilitator/Resource Person Fee


1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 JABAR
1.3.2.5 Socialization of Syphilis Control
1.3.2.5 Participants (STI Clinics)
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator and Resource Person
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport
1.3.2.5 Taxi fare
1.3.2.5 Facilitator/Resource Person Fee
1.3.2.5 OC
1.3.2.5 Meeting package - full board
1.3.2.5 Perdiem
1.3.2.5 Transport

1.3.2.7 Activities to support the achievement of target of Indicator

Mobile Clinic for STI service - incl. regular STI screening


1.3.2.7
1.3.2.7 Transport for outreach and RESOS staff
1.3.2.7 Transport of STI Team (5 persons per activity)

Quarterly coordination meeting of comprehensive care (CoC) at district level


1.3.2.7
1.3.2.7 Pertemuan internal dalam setiap fasilitas layanan
Kab.Kuningan ###

SDA Description

1.4.2. Testing and Counseling

1.4.2.2. Training and refreshing of counsellor and laboratory staff

Training VCT/PITC - for new clinic and retraining/refreshing for old clinics
1.4.2.2.
1.4.2.2. Participants (VCT Clinics)
1.4.2.2. Perdiem
1.4.2.2. Fullboard Package
1.4.2.2. Local transport
1.4.2.2. Training/Meeting kit
1.4.2.2. Facilitator/Expert Central
1.4.2.2. Perdiem
1.4.2.2. Fulllboard Package
1.4.2.2. Airfare
1.4.2.2. Transport to Airport (vv)
1.4.2.2. Expert Fee
1.4.2.2. Facilitator/Expert Local
1.4.2.2. Perdiem
1.4.2.2. Fulllboard Package
1.4.2.2. Local transport
1.4.2.2. Expert Fee
1.4.2.2. ATK
1.4.2.2. Photocopy
1.4.2.2. Banner
1.4.2.2. JABAR
1.4.2.3. Counsellor network strengthening
1.4.2.4. Setting up VCT clinic
Procure Office Equipment
1.4.2.4. (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
1.4.2.4. Set Up VCT clinic
1.4.2.5. Operationalization of VCT clinic
1.4.2.5. Clinic running cost for VCT services
Kab.Kuningan ###

SDA Description

1.4.2.5. Office and lab cost


1.4.2.5. Maintenance of vehicle of mobile VCT
1.4.2.5. Support for Conselor
1.4.2.5. Support for comprehensive care
1.4.2.5. Radio Spot
1.4.2.5. TV spot
1.4.2.5. Leaflet
1.4.2.5. Articles to local newspaper
1.4.2.6. Activities to support the achievement of target of indicator
1.4.2.6. Mobile Clinic for VCT service
1.4.2.6. Transport of VCT Team (5 persons per activity)
1.4.2.6. Transport for outreach and RESOS staff

1.4.2.7. Increasing health services access for for beneficiaries on CT Services

1.4.2.7. Clinical Mentoring - VCT


1.4.2.7. Perdiem
1.4.2.7. Transport
1.4.2.7. expert fee
1.4.2.8. Support for strengthening of PITC implementation

1.4.8 Increasing health services access for for beneficiaries on CT Services

1.4.9 Support for strengthening of PITC implementation


1.5.1. Antiretroviral therapy and monitoring

Technical Assistance including training and capacity building for CST activities (include
1.5.1.1.
advocacy, technical issues, review guidelines, Mentoring).

1.5.1.1. Clinical Mentoring - CST


1.5.1.1. Perdiem
1.5.1.1. Transport
1.5.1.1. expert fee
1.5.1.1. Training CST
1.5.1.1. Participants
Kab.Kuningan ###

SDA Description

1.5.1.1. Perdiem
1.5.1.1. Fullboard Package
1.5.1.1. Local transport
1.5.1.1. Training/Meeting kit
1.5.1.1. Facilitator/Expert Central
1.5.1.1. Perdiem
1.5.1.1. Fulllboard Package
1.5.1.1. Airfare
1.5.1.1. Transport to Airport (vv)
1.5.1.1. Expert Fee
1.5.1.1. Facilitator/Expert Local
1.5.1.1. Perdiem
1.5.1.1. Fulllboard Package
1.5.1.1. Local transport
1.5.1.1. Expert Fee
1.5.1.1. ATK
1.5.1.1. Banner
1.5.1.4. Setting up of HIV Treatment (CST clinic)
1.5.1.4. Setting up CST clinic
1.5.1.5. Operationalization of HIV Treatment (CST clinic)
1.5.1.5. Clinic running cost for ART services
1.5.1.5. Provision of CD4 test for ART patients
1.5.1.5. Monitoring drug side effect
1.5.1.7. Hospital Case Management

1.5.1.8. Strengthening HIV Treatment Services (networking, fam gathering, etc)

1.6.1. PMTCT
1.6.1.2. Training of health provider for PMTCT services

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.

Training of PMTCT Team in health provider for PMTCT services


1.6.1.2.
Kab.Kuningan ###

SDA Description

1.6.1.2. Meeting package


1.6.1.2. Perdiem
1.6.1.2. Transport of participant
1.6.1.2. Transport of facilitator
1.6.1.2. Perdiem for Facilitator
1.6.1.2. Facilitator/Resource Person Fee
1.6.1.2. OC
1.6.1.2. Stasionary
1.6.1.2. Banner
1.6.1.4. Operationalization of PMTCT clinic
1.6.1.4. Clinic running cost for PMTCT services
1.6.1.4. Nutrisi
1.6.1.4. Support for PMTCT services (milk formula for baby)
1.6.1.4. Socialization of PMTCT services to beneficiaries
1.6.1.4. Meeting package
1.6.1.4. Stationaries
1.6.1.4. Facilitator/Resource Person Fee
1.6.1.4. Perdiem
1.6.1.4. Clinical Mentoring - PMTCT
1.6.1.4. Perdiem
1.6.1.4. Transport
1.6.1.4. expert fee
1.7.4. Care & Support for Chronically ill people
1.8.1. TBHIV
1.8.1.5 Activities to support the achievement of target of Indicator
Capacity Strengthening and Quality Assurance for ART, STI and OI Treatment
2
programs
2.1.1. HSS : Facility Management and Organization
2.2.1. Antiretroviral therapy and monitoring (SCM)
2.3. Ensuring accurate AIDS data in National Health Information System

2.3.1. HSS : Surveys, evaluation and research


Kab.Kuningan ###

SDA Description

2.3.1. Provincial to District


2.3.1. Accomodation
2.3.1. air fare
2.3.1. Airport Tax PP
2.3.1. Perdiem
2.3.1. Taksi Bandara PP
2.3.1. Transport
2.3.1. Transport Lokal
2.3.1. District to Implementer
2.3.1. District to Implementer
2.4. Strengthening Strategic Information Systems
5 Project Management
5.1. SALARIES & OFFICE RUNNING COST
5.1.1 SALARIES
5.1.1.1 PR Level
5.1.1.2 Provincial Level,
5.1.1.2 SR Head
5.1.1.2 SR Project Manager
5.1.1.2 PPO
5.1.1.2 Financial Officer
5.1.1.2 Administration officer
5.1.1.2 M&E Officer
5.1.1.2 Driver
5.1.1.2 SR Program Implementation Coordinator
5.1.1.2 SSR Head
5.1.1.3 District Level,
5.1.1.3 SSR Head
5.1.1.3 Program Manager
5.1.1.3 Financial Officer
5.1.1.3 M&E Officer PNS
5.1.1.3 M&E Officer NON PNS
5.1.1.3 Financial Officer (SSR baru, khusus Q11)
Kab.Kuningan ###

SDA Description

5.1.1.3 Administration officer


5.1.1.3 Admin & Chasier
5.1.1.3 DIU Head
5.1.1.3 M&E Officer ( Halut)
5.1.1.3 M&E Officer ( Ternate)
5.1.1.3 M&E Officer SSR Kota Kendari
5.1.2 OFFICE RUNNING COST
5.1.2.1 Central Level
5.1.2.2 Province Level
5.1.2.2 Province Level

Stationaries Province Level,


5.1.2.2.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries Province Level,


(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.2.1
Other Office Expense
5.1.2.2.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)
5.1.2.2.2
Communication
5.1.2.2.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.2.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.2.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
5.1.2.2.4 Anually Meeting)
Procure Office Equipment
5.1.2.2.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
Kab.Kuningan ###

SDA Description

Procure Office Equipment


5.1.2.2.5 (Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.2.5 Archieve Cabinet
5.1.2.2.5 Camera Digital
5.1.2.2.5 Chair
5.1.2.2.5 Fan
5.1.2.2.5 filing cabinet
5.1.2.2.5 in Focus (viewer) new
5.1.2.2.5 Infocus & screen
5.1.2.2.5 Laprop Battery
5.1.2.2.5 Laptop
5.1.2.2.5 LCD
5.1.2.2.5 Managerial chair
5.1.2.2.5 PC & Printer For Provincial Level
5.1.2.2.5 Printer
5.1.2.2.5 Scanner
5.1.2.2.5 Speedy
5.1.2.2.5 strong box
5.1.2.2.5 Table 1 Biro
5.1.2.2.5 Table 1/2 Biro
Procure of Accounting Software to Support Financial Report
5.1.2.2.6
(In put data/finance report to Accounting System Software)
Procure of Accounting Software to Support Financial Report
5.1.2.2.6 (In put data/finance report to Accounting System Software)
Electronic Maintenance
5.1.2.2.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
5.1.2.2.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.2.8
(Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 gasoline
5.1.2.2.8 Heavy Maintenance
5.1.2.2.8 Light Maintenance
Kab.Kuningan ###

SDA Description

5.1.2.2.8 Lubricant oil


5.1.2.2.8 -Maintenance car
5.1.2.2.8 Repairment of CD4 machine
5.1.2.2.8 Sparepart maintenance
Vehicle Maintenance
5.1.2.2.8 (Preparing of vehicle, Replacement of Spare part)
5.1.2.2.8 Wheel
5.1.2.3 District Level

Stationaries District Level,


5.1.2.3.1
(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)

Stationaries District Level,


(Paper, Odner, Calculator, Punch Holder, Staples, Inkjet, Pen, Book, Exc.)
5.1.2.3.1
Other Office Expense
5.1.2.3.2 (Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)

Other Office Expense


(Bank Charge, Stamp duty, Stamp, Gasoline, Photocopy, Document expedition
including distribution of Reagent & Drugs, Others)
5.1.2.3.2
Communication
5.1.2.3.3
(Telephone, Faxes, Internet, Speedy & Mobilephone)
Communication
5.1.2.3.3 (Telephone, Faxes, Internet, Speedy & Mobilephone)
Operationalize Secretariat (Overtime)
5.1.2.3.4 (For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
Anually Meeting)
Operationalize Secretariat (Overtime)
(For supporting program activities at Sub Directorate AIDS, Preparing of Quarterly/Semi
5.1.2.3.4 Anually Meeting)
Procure Office Equipment
5.1.2.3.5
(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5 Camera Digital Distric level (new)
5.1.2.3.5 Infocus
Kab.Kuningan ###

SDA Description

5.1.2.3.5 Laptop at District Level


5.1.2.3.5 PC & Printer For District Level

Procure Office Equipment


(Refrigerator, Water Dispenser, Telephone, AC, Computer ect.)
5.1.2.3.5
Electronic Maintenance
5.1.2.3.7
(Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Electronic Maintenance
5.1.2.3.7 (Preparing for AC, Dispenser, Printer, Desktop, Laptop)
Vehicle Maintenance
5.1.2.3.8
(Preparing of vehicle, Replacement of Spare part)

Vehicle Maintenance
(Preparing of vehicle, Replacement of Spare part) - Including Vehicle Insurance for 37
Vehicles in SR only in Q12,Q16,Q20
5.1.2.3.8
5.2. CAPACITY BUILDING
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
Quarterly Meetings to develop Program Planning & Evaluation in Provinces/District
5.2. Levels
5.2. Province Level
5.2. Participants
5.2. Air Transport
5.2. Ground Transport
5.2. Meeting package - full board
5.2. Meeting package - full day
5.2. Perdiem full board
5.2. Perdiem full day
5.2. Airport Taxi vv
5.2. Local Transport
5.2. Meeting Kit and other Office expenses / ATK
5.2. Facilitator/Resource Person
Kab.Kuningan ###

SDA Description

5.2. Perdiem
5.2. Meeting package - full day
5.2. Transport
5.2. Facilitator/Resource Person Fee
5.2. Banner
5.2. JABAR
5.2. District Level
5.2. Participant
5.2. Perdiem (local)
5.2. meeting kit and other office expense
5.2. Meeting package half day
5.2. Transport
5.2. Meeting package
5.2. Transport
5.2. Facilitator/Resource Person Fee
5.2. perdiem
5.2. JABAR
5.2. Coordination of project planning and management
5.2. Province to district
Accomodation
air fare
Airport Tax PP
Perdiem
Taksi Bandara PP
Transport
Transport Lokal
5.2. JABAR
6 Monitoring & Evaluation
6.1. Finalization of M&E Plan
6.2. Implementation the M&E plan
7 PROCUREMENT & SUPPLY MANAGEMENT
Kab.Kuningan ###

SDA Description

TOTAL
D6: user:
untuk layanan yang baru, pelatihan dilaksanakan di pusat

D24: user:
set up layanan baru

D30: user:
pilih layanan yang jelek

D35: Lamanepa:
masukan jumlah layanan th pertama tiap bulan tapi thaun kedua I kuartal 2 kali dan tahun ketiga per kuartal

D41: user:
pelaksanaannya bisa digabungkan menjadi satu quarter

D49: user:
dapat dilaksanakan di provinsi

D116: user:
untuk pelaksanaan LKB di 2 Kota

D120: user:
arahan kasubdit dilaksanakan di provinsi, akan dikonsultasikan kepada vocal poin VCt di subdit

D142: user:
set up layanan baru

D173: user:
jumlah yang dilatih sesuai set up layanan baru
uang jangan di rubah, nati pada saat mau melaksanakan pelatihan baru di rubah

D193: Lamanepa:
sesuai rencana CoC

D214: user:
apakah untuk ibu hamil HIV pos atau ibu hamil berkunjung ke layanan PMTCT

D215: user:
apakah untuk ibu atau bayi

D243: Lamanepa:
tdd 2 org per kabkota

D253: user:
wp tidak bisa di rubah
FA senior Rp.5.000.000
FA yunior Rp.3.000.000
masing2 @ Rp.500.000, dibayarkan untuk asisten admin
D255: user:
wp tidak bisa di rubah
M&E senior Rp.5.000.000
M&E yunior Rp.3.000.000
masing2 @ Rp.500.000, dibayarkan untuk asisten admin

G71: user:
sementara : orang yang berkunjung.
pembayaran untuk berkunjung, yang diobati untuk target.

G262: user:
yang lama diberikan mulai Januari, yang baru diberikan februari-maret 2013

G265: 12 FA SSR baru (feb-mar)


1 FA kota bandung (jan-feb)

J161: user:
unit cost dalam kota

J253: 2 orang :

J255: 2 orang :

J256: user:
sebelumnya Rp.1.000.000

K371: GF AIDS:
dana sebesar 35.100.000 dipergunakan untuk penambahan peserta district

Q253: 2 orang

Q255: 2 orang

Z250: 65%

Z251: 65%

Z253: 2 orang

Z255: 2 orang

Z257: 65%

AG250: 65%

AG251: 65%

AG253: 2 orang
AG255: 2 orang

AG257: 65%

AN250: 65%

AN251: 65%

AN253: 2 orang

AN255: 2 orang

AN257: 65%

AU250: 65%

AU251: 65%

AU253: 2 orang

AU255: 2 orang

AU257: 65%

BD250: 35%

BD251: 35%

BD253: 2 orang

BD255: 2 orang

BD257: 35%

BK250: 35%

BK251: 35%

BK253: 2 orang

BK255: 2 orang

BK257: 35%

BR250: 35%

BR251: 35%

BR253: 2 orang
BR255: 2 orang

BR257: 35%

BY250: 35%

BY251: 35%

BY253: 2 orang

BY255: 2 orang

BY257: 35%

You might also like