Party Budget $ 1,000,000.

00

Quantity Description Cost Total Cost

20 Hot Tub $ 300.00 $ 6,000.00
50 Cases of Beer $ 25.00 $ 1,250.00
10 Bottle of Vodka $ 30.00 $ 300.00
1 Catering Serive $ 10,000.00 $ 10,000.00
100 Packages of Candy $ 2.00 $ 200.00
100 Case of Water $ 6.00 $ 600.00
100 Cases of Soda $ 4.00 $ 400.00
3 Cases of Wine $ 85.00 $ 255.00
1 DJ Service $ 2,000.00 $ 2,000.00
1 Rental on Party Venue $ 400,000.00 $ 400,000.00
1 Cleaning Service $ 500.00 $ 500.00
100 Snacks $ 5.00 $ 500.00
10 Bottle of Whiskey $ 100.00 $ 1,000.00
100 Ipod Touch $ 300.00 $ 30,000.00
20 Game Rentals $ 300.00 $ 6,000.00
200 Gift Cards $ 50.00 $ 10,000.00
100 Beats Headphones $ 300.00 $ 30,000.00
1 Raffle for a Beach Home $ 300,000.00 $ 300,000.00
100 Rental of Chairs $ 5.00 $ 500.00
1 Event Planner $ 100,000.00 $ 100,000.00
9 Rental of Tables $ 10.00 $ 90.00
1 Event Designer $ 100,000.00 $ 100,000.00
$ 999,595.00
$ 405.00
 Category
Entertainment
Alcohol
Alcohol
Food/Beverage
Food/Beverage
Food/Beverage
Food/Beverage
Alcohol
Entertainment
Venue
Venue
Food/Beverage
Alcohol
Party Favors
Entertainment
Party Favors
Party Favors
Party Favors
Venue
Venue
Venue
Venue
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00
 Total
1200000
1000000
800000
600000
Sum - Total Cost
400000
200000

0
- Total Cost
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00 16000
Total Result $ 999,595.00
14000

12000

10000

8000

6000

4000

2000

0
 Total
16000

14000

12000

10000
Sum - Total Cost
8000

6000

4000

2000

0
Alcohol Entertainment
Category Sum - Total Cost
Alcohol $ 2,805.00
Entertainment $ 14,000.00
Food/Beverage $ 11,700.00
Party Favors $ 370,000.00
Venue $ 601,090.00
Total Result $ 999,595.00
 Total
700000
600000
500000
400000
300000 Sum - Total Cost
200000
100000
0
- Total Cost